PT Link Net Tbk
IDX:LINK.JK
1285 (IDR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -172,678 | -109,622 | -258,974 | -145,533 | -69,620 | -58,857 | -5,675 | 105,130 | 13,171 | 128,091 | 198,371 | 215,172 | 222,747 | 249,028 | 242,798 | 242,567 | 258,638 | 197,703 | 121,676 | 245,539 | 263,114 | 264,202 | -26,811 | 268,912 | 280,504 | 266,313 | 266,997 | 250,045 | 254,072 | 236,163 | 213,981 | 207,141 | 209,616 | 187,825 | 178,467 | 147,172 | 168,825 | 145,061 | 136,628 | 143,350 | 139,289 | 138,448 | 86,111 | 66,071 | 104,993.5 | 104,993.5 |
Afschrijvingen & Amortisatie
| 439,079 | 436,045 | 433,485 | 429,726 | 427,751 | 400,351 | 388,324 | 380,656 | 389,681 | 331,683 | 312,445 | 300,189 | 280,825 | 253,799 | 264,587 | 218,327 | 203,652 | 198,006 | 201,980 | 184,812 | 178,652 | 179,863 | 185,503 | 181,287 | 186,449 | 165,571 | 168,202 | 161,824 | 158,573 | 155,504 | 157,339 | 166,096 | 136,372 | 145,042 | 159,569 | 129,541 | 118,979 | 107,002 | 114,807 | 97,742 | 93,013 | 87,850 | 81,231 | 73,413 | 62,911 | 62,911 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 961,307 | 862,118 | 383,820 | 357,338 | 184,417 | -400,351 | -382,649 | -485,786 | -402,852 | 595,847 | 662,013 | 432,776 | 394,656 | 546,915 | -320,953 | 152,825 | 223,643 | -26,891 | 285,329 | 64,558 | -186,467 | -45,673 | 295,956 | -99,226 | -69,698 | 86,851 | 23,978 | -2,632 | -129,773 | 4,210 | 146,115 | 37,632 | -86,400 | 39,968 | -40,227 | 31,304 | 15,079 | 20,919 | 68,526 | 58,764 | 71,192 | 33,026 | 38,710 | 43,062 | 8,598 | 8,598 |
Kasstroom uit Operationele Activiteiten
| 349,550 | 316,451 | 558,331 | 641,531 | 542,548 | -58,857 | 382,649 | 485,786 | 402,852 | 441,556 | 547,939 | 347,759 | 336,578 | 546,915 | 186,432 | 613,719 | 685,933 | 368,818 | 608,985 | 494,909 | 255,299 | 398,392 | 454,648 | 350,973 | 397,255 | 518,735 | 459,177 | 409,237 | 282,872 | 395,877 | 517,435 | 410,869 | 259,588 | 372,835 | 297,809 | 308,017 | 302,883 | 272,982 | 319,961 | 299,856 | 303,494 | 259,324 | 206,052 | 182,546 | 176,502.5 | 176,502.5 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -760,697 | -888,446 | -778,314 | -1,086,867 | -547,350 | -800,348 | -477,340 | -1,261,082 | -608,406 | -381,736 | -899,135 | -798,086 | -557,614 | -722,302 | -345,420 | -652,629 | -396,793 | -329,267 | -593,936 | -445,707 | -319,136 | -365,142 | -309,139 | -315,777 | -112,624 | -378,881 | -332,631 | -257,331 | -151,584 | -229,007 | -261,558 | -169,533 | -189,052 | -275,868 | -234,778 | -331,122 | -334,692 | -207,820 | -296,026 | -211,908 | -187,371 | -257,849 | -188,840 | -206,825 | -230,400 | -230,400 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -9,415 | 0 | -9,800 | 0 | -37,500 | 0 | 0 | -15,000 | -7,500 | -2,175 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -11,221 | -20,895 | -9,361 | -7,639 | -4,788 | -10,686 | -326,606 | -26,068 | -10,359 | -20,003 | -199,297 | -18,001 | -5,684 | -12,991 | -63,125 | -16,008 | -16,976 | -2,071 | -124,647 | 22,597 | -2,906 | -16,558 | -22,663 | -5,156 | -8,201 | -10,068 | -13,663 | -8,996 | -12,086 | -11,160 | 141,229 | -13,098 | -52 | -5,898 | -26,034 | -4,243 | -8,726 | -5,135 | -71,554 | 0 | 0 | -15,000 | 5,933 | -2,175 | -2,162.5 | -2,162.5 |
Kasstroom uit Investeringsactiviteiten
| -760,697 | -888,446 | -778,314 | -1,086,867 | -547,350 | -800,348 | -803,946 | -1,261,082 | -608,406 | -381,736 | -1,065,006 | -798,086 | -557,614 | -722,302 | -385,119 | -652,629 | -396,793 | -329,267 | -704,561 | -405,347 | -319,136 | -365,142 | -309,139 | -315,176 | -112,624 | -378,874 | -332,628 | -257,331 | -151,584 | -229,007 | -115,991 | -165,460 | -187,262 | -275,868 | -244,193 | -331,122 | -344,492 | -207,820 | -333,526 | -211,908 | -187,371 | -272,849 | -190,407 | -209,000 | -232,562.5 | -232,562.5 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -525,000 | -562,500 | -1,837,500 | -837,500 | -1,875,000 | -275,000 | -25,000 | -775,000 | -1,434,375 | -65,625 | -150,000 | -625,600 | -800,000 | -750,000 | -214,129 | -231,062 | -231,891 | -180,999 | -368,459 | -39,412 | -10,637 | -10,316 | -10,543 | -10,528 | -9,514 | -8,655 | -12,715 | -12,477 | -12,002 | -11,515 | -8,148 | -11,579 | -24,236 | -24,772 | -25,775 | -24,513 | -23,678 | -22,794 | -117,950 | -20,312 | -20,312 | -20,204 | -19,109 | -13,820 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,102 | 17,150 | 115,316 | 0 | 0 | 0 | 0 | 83,237 | 0 | 0 | 0 | 0 | 33,666 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -305,171 | -50,769 | -136,562 | -113,981 | -8,256 | -2,133 | -21,160 | -200,335 | 0 | -11,379 | -4,035 | 0 | 0 | -116,791 | -267,333 | -2,104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | -124,949 | 0 | -531,193 | 0 | 0 | 0 | 0 | 0 | -282,587 | 0 | 0 | -491,983 | 0 | 0 | 0 | 0 | -673,864 | 0 | -126 | 0 | -353,590 | -149,994 | 0 | 0 | -286,401 | 0 | 0 | 0 | -127,791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42,018 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -158,880 | -159,042 | 1,642,928 | 1,542,462 | 1,652,160 | 1,032,973 | 941,349 | 1,587,777 | 1,475,136 | -18,618 | 429,607 | -251 | -1,610 | 1,786,722 | -22,237 | -29,025 | -21,231 | 162,356 | 538,958 | -24,451 | -140,113 | -11,431 | -1,273 | -1,403 | -201,779 | -1,504 | -1,875 | -5,936 | -288,021 | -1,792 | -147,248 | -1,597 | -132,948 | -1,769 | -1,859 | -1,911 | -1,780 | -2,322 | -4,775 | -5,184 | -46,142 | -4,294 | -1,130 | -3,458 | -160,628 | -160,628 |
Kasstroom uit Financieringsactiviteiten
| 515,306 | 518,269 | -194,572 | 704,962 | -347,789 | 757,973 | 385,156 | 812,777 | 40,761 | -84,243 | 279,607 | 569,804 | -801,610 | 1,036,722 | 191,892 | -289,946 | 210,660 | -142,815 | 119,730 | -111,013 | -254,094 | -19,687 | -13,823 | -33,091 | -564,883 | -160,153 | -25,969 | -18,413 | -300,023 | -13,307 | -272,187 | -267,407 | -140,034 | 88,775 | -27,634 | -26,424 | -25,458 | -25,116 | -39,488 | -25,496 | -66,454 | -24,498 | -20,239 | 16,388 | -160,628 | -160,628 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -524 | 1,013 | -366 | 1,576 | -143 | -2,115 | 1,426 | 1,782 | 1,752 | 264 | 652 | -258 | -260 | 549 | -1,357 | 1,830 | -288 | 363 | -11 | 4 | 179 | -199 | -204 | 269 | -632 | 672 | 193 | 673 | 241 | -740 | 3,057 | -1,153 | 3,077 | -7,073 | -6,763 | 14,671 | -2,343 | 3,045 | 866 | 668 | 171 | -523 | 858 | -843 | 92 | 92 |
Netto Kasstroomverandering
| 103,635 | -52,713 | -279,099 | 261,202 | -352,734 | 452,116 | 3,274 | -10,588 | -83,979 | -24,159 | -155,297 | 145,070 | -966,726 | 888,107 | -8,152 | -327,026 | 499,512 | -102,901 | 24,143 | -21,447 | -317,752 | 13,364 | 131,482 | 2,975 | -280,884 | -19,620 | 100,773 | 134,166 | -124,250 | 108,579 | 119,485 | -26,687 | -60,700 | 117,968 | 47,481 | -50,465 | -68,201 | 37,956 | -85,096 | 64,416 | 47,864 | -38,546 | -3,736 | -10,909 | -216,596 | -216,596 |
Kaspositie aan het Einde van de Periode
| 287,751 | 184,116 | 236,829 | 515,928 | 254,726 | 607,460 | 155,344 | 152,070 | 162,658 | 246,637 | 270,796 | 426,093 | 281,023 | 1,247,749 | 359,642 | 367,794 | 694,820 | 195,308 | 298,209 | 274,066 | 295,513 | 613,265 | 599,901 | 468,419 | 465,444 | 746,328 | 765,948 | 665,175 | 531,009 | 655,259 | 546,680 | 427,195 | 453,882 | 514,582 | 325,429 | 277,948 | 328,413 | 396,614 | 358,658 | 443,754 | 379,338 | 331,474 | 370,020 | 373,756 | 384,665 | -216,596 |