Linedata Services S.A.
EPA:LIN.PA
80 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 30.497 | 25.377 | 38.84 | 30.18 | 17.178 | 21.743 | 17.881 | 32.219 | 38.255 | 15.392 | 29.274 | 17.89 | 23.565 | 27.381 | 21.468 | 30.002 | 31.278 | 28.859 | 29.514 | 27.363 | 6.085 | 6.308 | 5.891 |
Kortetermijnbeleggingen
| 0 | -1.446 | -1.39 | 0 | 0 | 0 | 0 | 0 | -1.147 | 0 | 0 | -1.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.655 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 30.497 | 25.377 | 38.84 | 30.18 | 17.178 | 21.743 | 17.881 | 32.219 | 38.255 | 15.392 | 29.274 | 17.89 | 23.565 | 27.381 | 21.468 | 30.002 | 31.278 | 28.859 | 29.514 | 27.363 | 6.085 | 6.308 | 5.891 |
Nettovorderingen
| 47.482 | 46.494 | 37.41 | 44.089 | 41.661 | 41.139 | 45.151 | 46.035 | 45.719 | 36.993 | 33.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | -2.508 | 0 | 3.681 | 0 | -41.139 | -45.151 | -46.035 | -45.719 | 0 | -33.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 5.828 | 6.822 | 9.971 | -0.001 | 8.328 | 44.905 | 48.628 | 49.132 | 48.641 | 48.05 | 39.599 | -0.003 | 40.419 | 40.262 | 48.285 | -0.001 | 66.318 | -0.001 | 54.687 | -0.172 | 3.356 | 9.541 | 8.933 |
Totaal vlottende activa
| 83.807 | 76.185 | 86.221 | 77.949 | 67.167 | 66.648 | 66.509 | 81.351 | 86.896 | 63.442 | 68.873 | 58.257 | 63.984 | 67.643 | 69.753 | 81.812 | 97.596 | 86.968 | 84.201 | 72.492 | 46.805 | 38.692 | 38.314 |
Niet-vlottende activa: | |||||||||||||||||||||||
Materiële vaste activa, netto
| 29.78 | 32.844 | 37.513 | 75.661 | 48.29 | 23.902 | 21.675 | 20.796 | 9.624 | 9.26 | 7.954 | 6.924 | 8.402 | 7.55 | 4.973 | 6.058 | 5.818 | 5.91 | 5.063 | 4.611 | 4.356 | 4.262 | 3.166 |
Goodwill
| 163.952 | 162.583 | 159.252 | 151.171 | 159.565 | 155.887 | 152.511 | 130.245 | 129.798 | 122.858 | 119.727 | 104.547 | 104.446 | 95.76 | 93.498 | 92.68 | 98.09 | 105.268 | 98.277 | 62.267 | 66.082 | 55.846 | 57.273 |
Immateriële activa
| 29.296 | 31.345 | 30.446 | 26.191 | 26.544 | 25.5 | 29.6 | 23.771 | 23.529 | 27.091 | 28.504 | 18.631 | 19.301 | 15.952 | 20.685 | 24.054 | 25.994 | 28.796 | 16.345 | 15.687 | 16.083 | 11.583 | 11.983 |
Goodwill en immateriële activa
| 193.248 | 193.928 | 189.698 | 177.362 | 186.109 | 181.387 | 182.111 | 154.016 | 153.327 | 149.949 | 148.231 | 123.178 | 123.748 | 111.712 | 114.183 | 24.054 | 124.084 | 134.064 | 114.622 | 77.954 | 82.165 | 67.429 | 69.256 |
Langetermijnbeleggingen
| 1.238 | 2.543 | 1.396 | 1.176 | 1.239 | 0.009 | 0.006 | 0.013 | 1.149 | 0.014 | 0.013 | 1.163 | 1.565 | 1.115 | 0.83 | 0.999 | 0 | 0 | 0 | 1.191 | -10.464 | 1.635 | 0 |
Belastingvorderingen
| 1.316 | 2.938 | 3.315 | 3.3 | 2.784 | 2.347 | 4.148 | 5.133 | 4.222 | 5.45 | 4.678 | 1.637 | 1.998 | 1.939 | 2.989 | 3.345 | 1.295 | 1.433 | 0.645 | 9.448 | 10.464 | 9.951 | 0 |
Overige niet-vlottende activa
| 0.017 | 0.018 | 0.002 | -37.856 | -12.277 | 2.023 | 1.887 | 1.336 | 0 | 1.439 | 1.298 | -0.001 | 0.26 | 0.394 | 0.608 | 93.699 | 2.285 | 2.806 | 0.872 | 1.898 | 14.482 | 1.124 | 13.261 |
Totaal niet-vlottende activa
| 225.599 | 232.271 | 231.924 | 219.643 | 226.145 | 209.668 | 209.827 | 181.294 | 168.322 | 166.112 | 162.174 | 132.901 | 135.973 | 122.71 | 123.583 | 128.155 | 133.482 | 144.213 | 121.202 | 95.102 | 101.003 | 84.401 | 85.683 |
Totaal activa
| 309.406 | 308.456 | 318.145 | 297.592 | 293.315 | 276.316 | 276.336 | 262.645 | 255.218 | 229.554 | 231.047 | 191.158 | 199.956 | 190.353 | 193.336 | 209.967 | 231.078 | 231.181 | 205.403 | 167.594 | 147.808 | 123.093 | 123.997 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||
Crediteuren
| 9.777 | 15.116 | 9.186 | 7.467 | 45.042 | 9.256 | 10.358 | 10.481 | 8.62 | 8.64 | 10.053 | 8.567 | 40.902 | 41.59 | 49.327 | 56.94 | 59.798 | 71.567 | 46.204 | 32.722 | 37.201 | 24.726 | 19.99 |
Kortlopende schulden
| 22.051 | 18.555 | 19.608 | 25.872 | 25.236 | 16.665 | 14.588 | 22.022 | 4.063 | 14.933 | 14.776 | 13.889 | 9.782 | 0 | 0 | 16.555 | 14.088 | 11.824 | 8.167 | 0 | 0 | 0 | 0 |
Belastingschulden
| 4.05 | 20.534 | 21.126 | 18.492 | 3.262 | 18.823 | 18.18 | 22.316 | 21.667 | 20.889 | 21.966 | 16.702 | 5.418 | 3.448 | 1.792 | 1.448 | 2.171 | 1.536 | 2.208 | 0.709 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 17.004 | 18.329 | 38.594 | 31.078 | 0 | 35.906 | 34.561 | 42.456 | 41.433 | 44.076 | 43.56 | 33.176 | -9.782 | 0 | 0 | 0 | 2.438 | 1.741 | -8.167 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 26.784 | 25.047 | 0.734 | 1.731 | 3.565 | 0.796 | 2.443 | 1.556 | 0.716 | 1.481 | 1.026 | 1.44 | 18.554 | 14.985 | 15.619 | 7.131 | 0.001 | -0.001 | 10.574 | -32.722 | -37.201 | -24.726 | -19.99 |
Totaal kortlopende verplichtingen
| 75.616 | 77.047 | 68.122 | 66.148 | 73.843 | 62.623 | 61.95 | 76.515 | 54.832 | 69.13 | 69.415 | 57.072 | 59.456 | 56.575 | 64.946 | 80.626 | 76.325 | 85.131 | 56.778 | 32.722 | 37.201 | 24.726 | 19.99 |
Langlopende verplichtingen: | |||||||||||||||||||||||
Langetermijnschulden
| 83.509 | 111.628 | 81.472 | 88.438 | 81.809 | 82.983 | 81.002 | 49.908 | 52.345 | 41.219 | 55.367 | 35.776 | 11.954 | 0 | 0 | 33.372 | 47.143 | 39.801 | 49.772 | 37.231 | 38.576 | 41.844 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0.6 | 0.5 | 7.691 | 8.41 | 8.24 | -66.12 | 8.113 | 7.87 | 7.28 | 7.583 | 5.878 | 5.771 | -11.954 | 0 | 0 | 2.126 | 2.068 | 2.484 | -49.772 | 39.419 | -38.576 | 44.082 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 13.093 | 13.87 | 14.813 | 12.361 | 10.744 | 9.058 | 8.344 | 12.287 | 11.333 | 9.473 | 6.492 | 7.085 | 5.221 | 4.553 | 3.944 | 3.269 | 3.229 | 2.626 | 0.261 | 0.607 | 0.374 | 0.032 | 0.054 |
Overige niet-vlottende verplichtingen
| 23.634 | 6.395 | 0.253 | 0.777 | 0.125 | 74.741 | 1.482 | 1.12 | 0.41 | 0.575 | 0.576 | 0.527 | 16.966 | 20.638 | 28.492 | -0.001 | 2.391 | 2.353 | 55.665 | -39.419 | 35.099 | -44.082 | 18.018 |
Totaal niet-vlottende verplichtingen
| 120.836 | 132.393 | 104.229 | 109.986 | 100.918 | 100.662 | 98.941 | 71.185 | 71.368 | 58.85 | 68.313 | 49.159 | 22.187 | 25.191 | 32.436 | 38.766 | 54.831 | 47.264 | 55.926 | 37.838 | 35.473 | 41.876 | 18.072 |
Totaal passiva
| 196.452 | 209.44 | 172.351 | 176.134 | 174.761 | 163.285 | 160.891 | 147.7 | 126.2 | 127.98 | 137.728 | 106.231 | 81.643 | 81.766 | 97.382 | 119.392 | 131.156 | 132.395 | 112.704 | 76.918 | 81.613 | 73.298 | 78.645 |
Eigen vermogen: | |||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4.961 | 4.961 | 6.518 | 6.626 | 6.626 | 7.134 | 7.294 | 7.341 | 7.32 | 7.849 | 7.83 | 7.825 | 10.525 | 11.025 | 11.025 | 11.225 | 11.73 | 11.73 | 11.73 | 11.72 | 10.393 | 9.692 | 9.692 |
Ingehouden winsten
| 25.498 | 26.458 | 28.288 | 20.256 | 17.81 | 19.653 | 19.786 | 23.57 | 26.067 | 16.207 | 17.691 | 15.198 | 14.533 | 97.562 | 75.79 | 5.298 | 13.327 | 12.004 | 13.465 | 7.17 | 55.35 | 5.34 | 35.519 |
Overige gereserveerde algehele resultaten
| 142.644 | 128.613 | 104.396 | 104.253 | 80.528 | 88.72 | 75.26 | 49.514 | 50.781 | 35.914 | 16.327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -60.149 | -61.016 | 6.592 | -9.677 | 13.806 | -2.476 | 13.105 | 34.52 | 44.85 | 41.604 | 51.471 | 61.904 | 93.255 | 0 | 9.139 | 74.052 | 74.865 | 75.052 | 67.504 | 71.116 | 0 | 34.509 | 0 |
Totaal eigen vermogen van aandeelhouders
| 112.954 | 99.016 | 145.794 | 121.458 | 118.77 | 113.031 | 115.445 | 114.945 | 129.018 | 101.574 | 93.319 | 84.927 | 118.313 | 108.587 | 95.954 | 90.575 | 99.922 | 98.786 | 92.699 | 90.006 | 65.743 | 49.541 | 45.211 |
Totaal eigen vermogen
| 112.954 | 99.016 | 145.794 | 121.458 | 118.554 | 113.031 | 115.445 | 114.945 | 129.018 | 101.574 | 93.319 | 84.927 | 118.313 | 108.587 | 95.954 | 90.575 | 99.922 | 98.786 | 92.699 | 90.676 | 66.195 | 49.795 | 45.352 |
Totaal passiva en aandeelhoudersvermogen
| 309.406 | 308.456 | 318.145 | 297.592 | 293.315 | 276.316 | 276.336 | 262.645 | 255.218 | 229.554 | 231.047 | 191.158 | 199.956 | 190.353 | 193.336 | 209.967 | 231.078 | 231.181 | 205.403 | 167.594 | 147.808 | 123.093 | 123.997 |