Lifco AB (publ)
SSE:LIFCO-B.ST
275.5 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 900 | 689 | 894 | 1,130 | 1,262 | 1,122 | 1,130 | 919 | 1,049 | 855 | 863 | 710 | 886 | 682 | 672 | 582 | 461 | 546 | 564 | 488 | 562 | 445 | 609 | 446 | 488 | 359 | 456 | 343 | 378 | 342 | 342 | 280 | 378 | 251 | 299 | 263 | 323 | 221 | 164 | 201 | 229 | 212 | 152.724 | 165 |
Afschrijvingen & Amortisatie
| 411 | 397 | 413 | 71 | 67 | 62 | 999 | 54 | 51 | 47 | 251 | 247 | 225 | 41 | 187 | 198 | 193 | 194 | 172 | 170 | 163 | 150 | 104 | 103 | 95 | 90 | 89 | 84 | 77 | 69 | 66 | 57 | 54 | 48 | 44 | 40 | 40 | 33 | 32 | 33 | 30 | 18 | 68.325 | 19 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -250 | -204 | 384 | 209 | -304 | -350 | 403 | -433 | -443 | -540 | 74 | -27 | -45 | -389 | 140 | 54 | 318 | -86 | 268 | 119 | -237 | -290 | -23 | 56 | -23 | -254 | 135 | -41 | -35 | -156 | 83 | -24 | -65 | -46 | 62 | 1 | -51 | -64 | -45 | 84 | -19 | -130 | 73.507 | 12 |
Vorderingen
| -203 | -76 | 153 | 162 | 34 | -374 | 135 | 37 | -217 | -384 | -61 | 34 | -98 | -338 | 191 | -58 | 205 | -193 | 198 | 118 | -41 | -138 | -15 | 39 | -40 | -198 | 47 | -26 | 82 | -188 | 129 | -13 | -124 | 18 | 110 | -39 | -71 | -112 | 25 | 7 | -13 | -103 | -12 | 59 |
Voorraden
| -4 | -231 | 424 | 9 | -49 | -238 | 290 | -226 | -321 | -480 | -89 | -195 | -68 | -275 | 66 | 105 | 159 | -122 | 238 | -19 | -130 | -183 | 50 | -35 | -120 | -155 | -5 | -34 | -62 | -23 | 3 | 1 | 1 | -62 | 16 | -13 | 25 | -87 | 4 | 35 | -25 | -54 | 46.008 | 0 |
Crediteuren
| -43 | 103 | -193 | 38 | -289 | 262 | -22 | -244 | 95 | 324 | 224 | 134 | 121 | 224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -43 | 103 | -193 | 38 | -289 | 262 | -22 | -244 | 95 | -60 | 163 | 168 | 23 | -114 | 74 | -51 | 159 | 36 | 30 | 138 | -107 | -107 | -73 | 91 | 97 | -99 | 140 | -7 | 27 | -133 | 80 | -25 | -66 | 16 | 46 | 14 | -76 | 23 | -49 | 49 | 6 | -76 | 27.499 | -47 |
Overige Niet-Contante Posten
| 1,100 | 748 | -190 | 23 | -232 | -103 | -994 | 44 | -32 | -40 | 86 | 53 | 17 | 28 | 5 | 100 | 5 | 15 | -20 | 55 | 50 | -14 | -24 | -14 | -13 | -74 | -2 | -3 | -41 | -50 | 4 | -26 | -32 | -61 | -23 | -16 | -25 | -42 | -35 | -39 | -21 | -47 | -48.259 | -41 |
Kasstroom uit Operationele Activiteiten
| 1,089 | 632 | 1,501 | 1,433 | 793 | 731 | 1,538 | 584 | 625 | 322 | 1,023 | 736 | 858 | 321 | 817 | 736 | 784 | 475 | 812 | 662 | 375 | 141 | 562 | 488 | 452 | 31 | 589 | 299 | 302 | 136 | 429 | 230 | 281 | 144 | 338 | 248 | 247 | 115 | 116 | 246 | 189 | 35 | 246.297 | 136 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -138 | -118 | -133 | -92 | -108 | -106 | -151 | -73 | -55 | -69 | -111 | -73 | -75 | -53 | -83 | -88 | -23 | -70 | -105 | -66 | -65 | -65 | -73 | -31 | -36 | -41 | -41 | -27 | -38 | -47 | -40 | -25 | -35 | -23 | -39 | -19 | -38 | -69 | -35 | -23 | -17 | -29 | -41.991 | -19 |
Netto Overnames
| -907 | -68 | -1,524 | -266 | -655 | -1,273 | -524 | -927 | -443 | -505 | -799 | -648 | -724 | -819 | -138 | -140 | -21 | -757 | -422 | -544 | -300 | -515 | -28 | -257 | -149 | -66 | -157 | -363 | -343 | -515 | -91 | -569 | 0 | -948 | -75 | -38 | -46 | -364 | 0 | 0 | -1,264 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -18 | -6 | -1 | -4 | -4 | -26 | 30 | -9 | -4 | -8 | 15 | -4 | -8 | -5 | 16 | -4 | -10 | -2 | 26 | -16 | -6 | -2 | 12 | -2 | -1 | -2 | 7 | -2 | -3 | -2 | 10 | -1 | -1 | -1 | 20 | 3 | -6 | -55 | 7 | -1 | -6 | 0 | 5.709 | 0 |
Kasstroom uit Investeringsactiviteiten
| -1,045 | -186 | -1,658 | -358 | -763 | -1,379 | -645 | -1,000 | -498 | -574 | -895 | -721 | -799 | -872 | -205 | -228 | -44 | -827 | -501 | -610 | -365 | -580 | -89 | -288 | -185 | -107 | -191 | -390 | -381 | -562 | -121 | -594 | -35 | -971 | -94 | -54 | -84 | -433 | -28 | -23 | -1,281 | -29 | -36.282 | -19 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -1,224 | -621 | -340 | -1,071 | -650 | -708 | -495 | -445 | -390 | -186 | -120 | -238 | -498 | -584 | -4,952 | -121 | -608 | -345 | -2,301 | -40 | -458 | -360 | -2,123 | -230 | -136 | -1 | -1,627 | -108 | -405 | -394 | -856 | -356 | -21 | -797 | -197 | -163 | -21 | -411 | -602 | -76 | -106 | -1,181 | -90.65 | -10 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -954 | 0 | -155 | 0 | -818 | 0 | -167 | 0 | -681 | 0 | -98 | 0 | -545 | 0 | -12 | -477 | -34 | -4 | -3 | 0 | -478 | -9 | -2 | 0 | -374 | -7 | -1 | -1 | -330 | -5 | -2 | -3 | -277 | -3 | -7 | 0 | -236 | -9 | -9 | 0 | -9 | -100 | -0.461 | 0 |
Overige Financieringsactiviteiten
| -127 | -20 | 799 | -9 | 1,190 | 1,417 | 127 | 445 | 286 | 177 | -20 | 234 | 423 | 579 | -269 | 61 | -608 | 345 | 5 | 40 | 458 | 360 | -438 | -115 | 136 | 1 | -350 | 108 | 405 | 394 | -464 | 356 | 21 | 797 | -407 | -82 | -10 | 411 | 46 | -38 | -53 | 1,081 | -2.219 | -10 |
Kasstroom uit Financieringsactiviteiten
| 143 | -641 | 304 | -1,080 | -278 | 709 | -535 | 445 | -395 | 177 | -118 | 234 | -122 | 579 | -281 | -416 | -642 | 341 | 2 | 40 | -20 | 351 | -440 | -115 | -238 | -6 | -351 | 107 | 75 | 389 | -466 | 353 | -256 | 794 | -414 | -82 | -246 | 402 | -556 | 462 | -62 | 981 | -93.33 | -10 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -42 | 165 | -117 | -22 | 81 | -9 | -23 | 84 | 49 | 40 | 49 | 23 | -25 | 68 | -26 | -8 | -31 | -4 | -40 | 24 | 2 | 31 | -2 | -12 | 22 | 27 | 21 | -6 | -24 | -1 | 17 | 16 | 0 | 7 | -11 | -4 | -4 | 3 | 13 | -15 | 28 | 18 | 10.009 | -24 |
Netto Kasstroomverandering
| 147 | -31 | 31 | -27 | -167 | 51 | 335 | 113 | -219 | -35 | 59 | 272 | -88 | 96 | 305 | 84 | 67 | -15 | 273 | 116 | -8 | -57 | 31 | 73 | 51 | -55 | 68 | 10 | -28 | -38 | -117 | -19 | -10 | -26 | -181 | 108 | -87 | 88 | -455 | 670 | -1,126 | 1,005 | 126.653 | 83 |
Kaspositie aan het Einde van de Periode
| 1,707 | 1,560 | 1,591 | 1,560 | 1,587 | 1,754 | 1,703 | 1,368 | 1,255 | 1,474 | 1,509 | 1,450 | 1,178 | 1,266 | 1,170 | 865 | 781 | 714 | 729 | 456 | 340 | 348 | 405 | 374 | 301 | 250 | 305 | 237 | 227 | 255 | 293 | 410 | 428 | 438 | 464 | 645 | 537 | 624 | 536 | 991 | 321 | 1,447 | 441.653 | 315 |