Labrador Iron Ore Royalty Corporation
TSX:LIF.TO
29.05 (CAD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 33.609 | 50.174 | 59.327 | 51.452 | 49.425 | 41.864 | 43.565 | 44.572 | 79.202 | 78.429 | 63.246 | 78.196 | 104.765 | 110.163 | 86.648 | 73.959 | 57.728 | 48.858 | 46.65 | 47.421 | 57.471 | 61.098 | 39.349 | 43.375 | 58.061 | -3.2 | 30.251 | 38.336 | 43.779 | 32.255 | 42.914 | 37.75 | 21.167 | 8.257 | 10.998 | 10.221 | 19.005 | 15.467 | 9.966 | 12.136 | 28.984 | 35.893 | 27.119 | 46.729 | 41.231 | 39.197 | 21.674 | 32.259 | 22.206 | 29.294 | 15.535 | 38.405 | 68.763 | 40.718 | 31.428 | 55.274 | 56.939 | 69.073 | 15.415 | 27.127 | 13.63 | 17.785 | 16.527 | 26.181 | 65.638 | 73.921 | 10.776 | 32.053 | 22.975 | 15.16 | 10.735 | 28.739 | 20.31 | 33.449 | 11.92 | 31.328 | 17.868 | 21.341 | 15.51 | 3.265 | 3.845 | 8.297 | 4.502 | 33.053 | 6.157 | 10.992 | 5.08 | -6.856 | 5.534 | 9.1 | 3.536 | 6.652 | 7.72 | 10.322 | 4.698 | 25.665 | 8.253 | 7.932 | 5.648 | 8.062 | 8.575 | 8.309 | 6.067 |
Afschrijvingen & Amortisatie
| 1.452 | 1.647 | 1.622 | 1.449 | 1.522 | 1.464 | 1.582 | 1.441 | 1.66 | 2.017 | 1.305 | 1.634 | 1.479 | 1.591 | 1.466 | 1.382 | 1.541 | 1.642 | 1.625 | 1.549 | 1.663 | 1.326 | 1.607 | 1.663 | 1.733 | 0.461 | 1.329 | 1.557 | 1.824 | 1.427 | 1.544 | 1.526 | 1.199 | 1.22 | 1.188 | 1.197 | 1.421 | 1.197 | 1.101 | 1.48 | 0.904 | 0.977 | 0.782 | 0.603 | 1.094 | 1.041 | 0.949 | 0 | 1.355 | 1.426 | 1.341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.385 | 1.455 | 1.517 | 0.937 | 1.323 | 1.367 | 1.007 | 0.752 | 1.851 | 1.297 | 1.262 | 0.84 | 1.638 | 1.174 | 1.315 | 0.858 | 0.935 | 0.647 | 1.348 | 0.812 | 1.248 | 1.04 | 1.304 | 0.689 | 0.539 | 1.374 | 1.181 | 0.654 | 1.44 | 0.838 | 0.853 | 1.134 | 2.47 | 0.786 | 0.687 | 0.486 | 0.651 | 0.65 | 0.6 | 0.3 |
Uitgestelde Inkomstenbelasting
| -2.01 | -3.939 | 4.67 | 3.502 | 9.729 | 10.79 | 13.92 | 11.608 | 16.596 | 19.295 | 18.358 | 13.355 | 13.533 | 17.16 | 20.761 | 5.138 | 17.187 | 14.844 | 14.613 | 5.715 | 9.17 | 13.505 | 12.193 | 9.359 | 5.724 | 0.083 | 9.758 | 8.743 | 7.336 | 7.481 | 11.519 | 9.032 | 7.467 | 10.065 | 4.601 | 4.406 | 7.196 | 5.631 | 4.583 | 5.166 | 5.275 | 7.847 | 5.955 | 7.659 | 11.607 | 12.039 | 6.984 | 24.11 | 1.563 | 2.252 | 1.26 | 3.605 | 1.923 | 4.102 | -1.696 | 5.08 | -4.05 | 6.28 | -1.39 | 1.71 | -1.11 | 0.66 | 0.68 | -0.35 | -6.73 | 6.72 | -0.03 | -10.67 | -1.71 | -1.02 | 0.35 | 2.03 | -0.38 | -11.26 | 0.49 | -2.208 | 1.363 | 1.536 | 1.15 | -0.984 | -0.499 | -0.73 | -0.489 | -21.505 | -0.418 | 0.352 | -0.078 | -3.387 | -0.965 | 0.15 | -0.471 | -0.054 | 0.366 | 0.17 | -0.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0.021 | 0.016 | 0.045 | 0.058 | 0.044 | 0.028 | 0.094 | 0.048 | -0.034 | 0.188 | 0.123 | -0.026 | 0.172 | 0.181 | 0.181 | 0.167 | 0.131 | -0.053 | 0.067 | 0.004 | 0.105 | 0.079 | 0.023 | 0.045 | 0.037 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 5.219 | 6.472 | -3.141 | -7.765 | 8.875 | -5.787 | -4.181 | 12.703 | 10.134 | -14.524 | -2.89 | 22.787 | 4.162 | -9.217 | -10.824 | -2.692 | -6.005 | 0.961 | -9.85 | 11.415 | 4.071 | -11.796 | 4.672 | -1.567 | -30.754 | 23.092 | 6.141 | -3.693 | -2.318 | 10.982 | -8.048 | -8.533 | 1.196 | -7.624 | 0.641 | 8.671 | -6.317 | -1.746 | 2.847 | 2.261 | 2.431 | -4.128 | 8.197 | -2.711 | 9.387 | -11.709 | -0.136 | 2.325 | 3.559 | -11.308 | 14.532 | 11.79 | -4.52 | 27.229 | -25.812 | 63.833 | -48.613 | -20.438 | 5.527 | -4.445 | -0.962 | -1.895 | -8.593 | 11.879 | 18.076 | -23.051 | 4.432 | 9.797 | -9.644 | -3.506 | 10.066 | 3.482 | -8.077 | -4.795 | -3.472 | -2.934 | 4.846 | -0.53 | -3.288 | -2.069 | 4.103 | -2.593 | 2.663 | -1.967 | 1.93 | -4.139 | 2.383 | 2.445 | -1.067 | -3.047 | -1.633 | -1.288 | 1.358 | 0.433 | -1.333 | 4.374 | -0.041 | -2.389 | 2.312 | 3.546 | -0.953 | -4.221 | -3.75 |
Vorderingen
| 6.441 | 8.317 | -3.541 | -10.166 | 10.98 | -7.046 | -4.882 | 15.507 | 12.528 | -18.158 | -2.954 | 28.171 | 5.111 | -11.769 | -12.858 | -3.815 | -7.383 | 0.924 | -11.906 | 14.048 | 4.876 | -14.732 | 6.2 | -2.368 | -38.584 | 28.829 | 7.667 | -4.617 | -2.912 | 13.713 | -9.789 | -10.906 | 1.465 | -9.475 | 0.937 | 10.747 | -7.975 | -2.189 | 3.769 | 2.741 | 4.148 | -4.128 | 8.197 | -2.711 | 9.387 | -11.709 | -0.136 | 2.325 | 3.559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.593 | 0 | 0 | 0 | 4.432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | -10.98 | 7.046 | 4.882 | -15.507 | -12.528 | 18.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -1.222 | -1.845 | 0.4 | 2.401 | -2.105 | 1.259 | 0.701 | -2.804 | -2.394 | 3.634 | 0.064 | -5.384 | -0.949 | 2.552 | 2.034 | 1.123 | 1.378 | 0.037 | 2.056 | -2.633 | -0.805 | 2.936 | -1.528 | 0.801 | 7.83 | -5.737 | -1.526 | 0.924 | 0.594 | -2.731 | 1.741 | 2.373 | -0.269 | 1.851 | -0.296 | -2.076 | 1.658 | 0.442 | -0.922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 10.98 | -7.046 | -4.882 | 15.507 | 12.528 | -18.158 | -2.954 | 28.171 | 5.111 | -11.769 | -12.858 | -3.815 | -7.383 | 0.924 | -11.906 | 14.048 | 4.876 | -14.732 | 6.2 | -2.368 | -38.584 | 28.829 | 7.667 | -4.617 | -2.912 | 13.713 | -9.789 | -10.906 | 1.465 | -9.475 | 0.937 | 10.747 | 0 | 0 | 0 | 2.261 | 0 | 0 | 0 | -2.711 | 9.387 | 0 | 0 | 2.325 | 3.559 | 0 | 0 | 0 | -13.529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.879 | 18.076 | -23.051 | 4.432 | 9.797 | -9.644 | -3.506 | 10.066 | 3.482 | -8.077 | -4.795 | -3.472 | -2.934 | 4.846 | -0.53 | -3.288 | 0 | 4.103 | -2.593 | 2.663 | -1.967 | 1.93 | -4.139 | 2.383 | 2.445 | -1.067 | -3.047 | -1.633 | -1.288 | 1.358 | 0.433 | -1.333 | 4.374 | -0.041 | -2.389 | 2.312 | 3.546 | -0.953 | -4.221 | -3.75 |
Overige Niet-Contante Posten
| 4.714 | 24.529 | -26.048 | -11.627 | -3.885 | -7.445 | -33.818 | -8.392 | -27.445 | -42.127 | -74.574 | -7.766 | 1.479 | 1.591 | 1.466 | 1.382 | 1.541 | 1.642 | 1.625 | 1.549 | 1.663 | 1.326 | 1.607 | 1.663 | 1.733 | 0.461 | 1.329 | 1.557 | 1.824 | 1.427 | 1.544 | 1.526 | 1.199 | 1.22 | 1.188 | 1.197 | 1.421 | 1.197 | 1.101 | 1.48 | 0.904 | 0.876 | 0.884 | 0.698 | 1.188 | 1.134 | 1.042 | -40.253 | -13.467 | -17.895 | -14.499 | -40.986 | -14.498 | -29.319 | 10.802 | -35.927 | 25.483 | -44.873 | 8.308 | -13.038 | 6.292 | -5.868 | -6.093 | 0.238 | 43.733 | -49.209 | -1.327 | 0.002 | 8.124 | -5.689 | -3.13 | 23.575 | -15.118 | 1.833 | -3.843 | 9.449 | -9.439 | -10.71 | -7.559 | 3.958 | 2.057 | 0.078 | 1.376 | -4.301 | 0.42 | -4.474 | -0.622 | 18.113 | 3.182 | -3.063 | 1.597 | -0.603 | -1.843 | -4.005 | -0.339 | -20.651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| 42.984 | 82.061 | 30.045 | 26.348 | 65.724 | 40.93 | 19.486 | 60.491 | 78.487 | 41.073 | 4.14 | 106.572 | 137.298 | 115.866 | 42.686 | 116.081 | 11.084 | 37.614 | 10.653 | 79.118 | 72.646 | 47.837 | 24.963 | 53.268 | 59.756 | 15.496 | 20.277 | 39.563 | 53.64 | 45.576 | 28.182 | 28.263 | 15.159 | 7.562 | 12.489 | 19.977 | 12.205 | 12.493 | 15.233 | 17.924 | 40.54 | 29.229 | 25.849 | 62.124 | 30.326 | 15.134 | 14.107 | 18.442 | 13.86 | 2.343 | 16.828 | 12.814 | 51.668 | 42.731 | 14.722 | 88.259 | 29.759 | 10.043 | 27.859 | 11.354 | 17.85 | 10.682 | 2.522 | 39.333 | 122.173 | 9.898 | 14.788 | 21.36 | 21.113 | 5.952 | 18.773 | 21.092 | 12.502 | 20.489 | 5.935 | 37.272 | 15.812 | 12.952 | 6.671 | 5.105 | 10.152 | 6.4 | 8.863 | 6.528 | 9.129 | 4.036 | 7.452 | 10.854 | 8.058 | 4.321 | 3.683 | 6.146 | 8.438 | 7.773 | 3.999 | 11.859 | 8.999 | 6.229 | 8.446 | 12.259 | 8.272 | 4.689 | 2.617 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36.915 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36.915 | 0 | 0 | 0 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -70.4 | -28.8 | -28.8 | -60.8 | -41.6 | -32 | -44.8 | -64 | -57.6 | -32 | -73.6 | -134.4 | -112 | -64 | -115.2 | -28.8 | -28.8 | -22.4 | -67.2 | -64 | -57.6 | -67.2 | -38.4 | -35.2 | -16 | -22.4 | -35.2 | -64 | -38.4 | -32 | -16 | -16 | -16 | -16 | -16 | -16 | -16 | -16 | -22.4 | -32 | -25.6 | -25.6 | -48 | -24 | -24 | -24 | -24 | -16.512 | -16.512 | -16.512 | -16.512 | -40.512 | -16.512 | -40.512 | -56.512 | -24.512 | -24 | -24 | -16 | -16 | -16 | -16 | -16 | -96 | -32 | -11.2 | -17.6 | 0 | 0 | -11.2 | -17.6 | -19.2 | -20.8 | -11.2 | -38.4 | -11.2 | -11.2 | -8 | -8 | -8 | -8 | -7.5 | -7.5 | -7.5 | -7.5 | -7.5 | -7.5 | -7.5 | -7.5 | -7.5 | -7.5 | -11.25 | -11.25 | -11.25 | -7.5 | -9 | -7.5 | -7.5 | -7.5 | -10.5 | -7.5 | -7.5 | -7.5 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -38.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.413 | -5.406 | 1.223 | 2.848 | -32.807 | -9.754 | 5.404 | -1.233 | -2.024 | 8.147 | -9.225 | 9.225 | -3.454 | -5.432 | -3.458 | 1.488 | 2.95 | -2.181 | 1.09 | -1.384 | 0.407 | -1.085 | 2.082 | -0.001 | -2.406 | -0.314 | 2.688 | 4.504 | 4.525 | 3.54 | 2.25 | 0 | 0 | 0 | 0 | 0 | 29.308 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -70.4 | -28.8 | -28.8 | -60.8 | -41.6 | -32 | -44.8 | -64 | -57.6 | -32 | -73.6 | -134.4 | -112 | -64 | -115.2 | -28.8 | -28.8 | -22.4 | -67.2 | -64 | -57.6 | -67.2 | -38.4 | -35.2 | -16 | -22.4 | -35.2 | -64 | -38.4 | -32 | -16 | -16 | -16 | -16 | -16 | -16 | -16 | -16 | -22.4 | -32 | -25.6 | -25.6 | -48 | -24 | -24 | -24 | -24 | -16.512 | -16.512 | -16.512 | -16.512 | -40.512 | -16.512 | -40.512 | -56.512 | -24.512 | -24 | -24 | -16 | -16 | -16 | -16 | -16 | -96.413 | -37.406 | -9.977 | -14.752 | -32.807 | -9.754 | -5.796 | -18.833 | -21.224 | -12.653 | -20.425 | -29.175 | -14.654 | -16.632 | -11.458 | -6.512 | -5.151 | -10.181 | -6.41 | -8.884 | -7.093 | -8.585 | -5.418 | -7.501 | -9.906 | -7.814 | -4.812 | -2.996 | -6.725 | -7.71 | -9 | -7.5 | -9 | -7.5 | -7.5 | -7.5 | 18.808 | -7.5 | -7.5 | -7.5 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -27.416 | 53.261 | 1.245 | -34.452 | 24.124 | 8.93 | -25.314 | -3.509 | 20.887 | 9.073 | -69.46 | -27.828 | 25.298 | 51.866 | -72.514 | 87.281 | -17.716 | 15.214 | -56.547 | 15.118 | 15.046 | -19.363 | -13.437 | 18.068 | 43.756 | -6.904 | -14.923 | -24.437 | 15.24 | 13.576 | 12.182 | 12.263 | -0.841 | -8.438 | -3.511 | 3.977 | -3.795 | -3.507 | -7.167 | -14.076 | 14.94 | 3.629 | -22.151 | 38.124 | 6.326 | -8.866 | -9.893 | 1.93 | -2.652 | -14.169 | 0.316 | -27.698 | 35.156 | 2.219 | -41.79 | 63.747 | 5.759 | -13.957 | 11.859 | -4.646 | 1.85 | -5.318 | -13.478 | -57.08 | 84.767 | -0.079 | 0.036 | -11.447 | 11.359 | 0.156 | -0.059 | -0.132 | -0.151 | 0.064 | -23.24 | 22.618 | -0.82 | 1.493 | 0.159 | -0.046 | -0.029 | -0.01 | -0.021 | -0.565 | 0.544 | -1.381 | -0.049 | 0.948 | 0.244 | -0.491 | 0.687 | -0.579 | 0.728 | -1.227 | -3.501 | 2.859 | 1.499 | -1.271 | 0.946 | -5.848 | 0.772 | -2.811 | -4.883 |
Kaspositie aan het Einde van de Periode
| 40.282 | 67.698 | 14.437 | 13.192 | 47.644 | 23.52 | 14.59 | 39.904 | 43.413 | 22.526 | 13.453 | 82.913 | 110.741 | 85.443 | 33.577 | 106.091 | 18.81 | 36.526 | 21.312 | 77.859 | 62.741 | 47.695 | 67.058 | 80.495 | 62.427 | 18.671 | 25.575 | 40.498 | 64.935 | 49.695 | 36.119 | 23.937 | 11.674 | 12.515 | 20.953 | 24.464 | 20.486 | 24.282 | 27.789 | 34.956 | 49.031 | 34.092 | 30.462 | 52.614 | 14.49 | 8.164 | 17.03 | 26.923 | 24.994 | 27.645 | 41.814 | 41.498 | 69.196 | 34.04 | 31.821 | 73.612 | 9.864 | 4.105 | 18.062 | 6.203 | 10.849 | 8.999 | 14.317 | 27.796 | 84.876 | 0.109 | 0.188 | 0.151 | 11.598 | 0.239 | 0.083 | 0.142 | 0.274 | 0.425 | 0.361 | 23.6 | 0.983 | 1.802 | 0.309 | 0.15 | 0.197 | 0.226 | 0.236 | 0.256 | 0.821 | 0.278 | 1.659 | 1.708 | 0.76 | 0.516 | 1.007 | 0.32 | 0.899 | 0.171 | 1.398 | 4.899 | 2.04 | 0.542 | 1.812 | 0.866 | 6.714 | 5.941 | 8.753 |