Liberty Shoes Ltd.
NSE:LIBERTSHOE.NS
548.6 (INR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q1 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,559.28 | 1,696.38 | 1,520.764 | 1,717.899 | 1,433.55 | 1,660.736 | 1,585.24 | 1,685.084 | 1,612.21 | 1,237.85 | 1,519.024 | 1,117.038 | 976.449 | 1,603.303 | 1,474.103 | 969.336 | 512.933 | 1,973.308 | 1,502.406 | 1,337.781 | 1,681.921 | 1,427.003 | 1,454.452 | 1,668.679 | 1,461.582 | 1,339.118 | 1,631.821 | 1,258.462 | 1,219.09 | 1,199.719 | 1,100.804 | 1,345.957 | 1,446.068 | 1,445.012 | 1,019.846 | 1,412.734 | 1,202.799 | 1,094.632 | 1,129.311 | 1,290.67 | 896.586 | 707.071 | 751.68 |
Kosten van de omzet
| 1,060.731 | 1,167.014 | 1,087.975 | 868.245 | 661.615 | 1,042.277 | 734.891 | 726.946 | 743.184 | 1,126.186 | 817.073 | 494.684 | 522.857 | 1,349.016 | 689.547 | 449.05 | 259.367 | 1,796.301 | 728.737 | 622.693 | 924.291 | 809.484 | 698.6 | 908.052 | 759.209 | 1,218.864 | 950.242 | 678.078 | 616.647 | 567.358 | 525.875 | 952.984 | 792.215 | 826.352 | 454.547 | 1,019.292 | 627.377 | 555.249 | 584.563 | 506.57 | 475.933 | 360.007 | 374.279 |
Brutowinst
| 498.549 | 529.366 | 432.789 | 849.654 | 771.935 | 618.459 | 850.349 | 958.138 | 869.026 | 111.664 | 701.951 | 622.354 | 453.592 | 254.288 | 784.556 | 520.286 | 253.566 | 177.007 | 773.669 | 715.088 | 757.63 | 617.519 | 755.852 | 760.627 | 702.373 | 120.254 | 681.579 | 580.384 | 602.443 | 632.361 | 574.929 | 392.973 | 653.853 | 618.66 | 565.299 | 393.443 | 575.422 | 539.383 | 544.748 | 784.1 | 420.653 | 347.064 | 377.401 |
Brutowinstmarge
| 0.32 | 0.312 | 0.285 | 0.495 | 0.538 | 0.372 | 0.536 | 0.569 | 0.539 | 0.09 | 0.462 | 0.557 | 0.465 | 0.159 | 0.532 | 0.537 | 0.494 | 0.09 | 0.515 | 0.535 | 0.45 | 0.433 | 0.52 | 0.456 | 0.481 | 0.09 | 0.418 | 0.461 | 0.494 | 0.527 | 0.522 | 0.292 | 0.452 | 0.428 | 0.554 | 0.278 | 0.478 | 0.493 | 0.482 | 0.608 | 0.469 | 0.491 | 0.502 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 70.869 | 0 | 0 | 0 | 271.284 | 0 | 0 | 0 | 353.176 | 0 | 0 | 0 | 331.665 | 0 | 0 | 0 | 481.008 | 0 | 0 | 0 | 453.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 212.735 | 258.01 | 199.759 | 219.648 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 338.921 | 0 | 0 | 0 | 99.309 | 0 | 0 | 0 | 59.012 | 0 | 0 | 0 | 188.538 | 0 | 0 | 0 | 221.938 | 0 | 0 | 0 | 126.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 403.25 | 384.576 | 403.473 | 417.171 | 258.028 | 409.79 | 459.072 | 515.678 | 446.836 | 370.593 | 312.281 | 323.356 | 214.871 | 412.188 | 201.256 | 162.532 | 124.639 | 520.203 | 231.681 | 219.829 | 208.429 | 702.946 | 212.313 | 200.361 | 205.388 | 579.936 | 179.584 | 180.683 | 181.803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 212.735 | 258.01 | 199.759 | 219.648 |
Overige kosten
| 0.902 | 1.293 | 2.022 | 0.339 | 0.237 | 0.818 | 0.189 | 0.254 | 0.481 | 30.717 | -0.026 | 0.624 | 0.609 | 87.489 | 1.447 | 0.672 | 0.615 | 64.75 | 0.731 | 1.434 | 0.626 | -30.311 | 0.641 | 0.706 | 1.855 | 3.386 | 0.977 | 1.21 | 1.034 | 562.103 | 491.249 | 305.916 | 565.288 | 552.836 | 495.136 | 299.837 | 500.674 | 480.314 | 472.671 | 507.664 | 27.588 | 33.992 | 29.487 |
Bedrijfskosten
| 403.25 | 384.576 | 403.473 | 771.275 | 690.524 | 586.251 | 790.968 | 852.728 | 765.365 | 116.049 | 607.011 | 594.452 | 449.396 | 91.035 | 692.532 | 501.878 | 329.46 | 64.75 | 707.431 | 659.12 | 685.287 | -30.311 | 690.967 | 687.494 | 634.509 | 3.386 | 599.114 | 522.167 | 547.895 | 562.103 | 491.249 | 305.916 | 565.288 | 552.836 | 495.136 | 299.837 | 500.674 | 480.314 | 472.671 | 720.399 | 374.011 | 311.838 | 325.878 |
Bedrijfsresultaat
| 95.299 | 144.79 | 29.316 | 78.718 | 81.411 | 33.026 | 59.57 | 105.664 | 103.661 | 34.971 | 94.94 | 27.902 | 4.196 | 163.253 | 92.024 | 18.408 | -75.894 | 112.258 | 66.238 | 55.968 | 72.343 | 647.83 | 64.885 | 73.133 | 67.864 | 116.868 | 82.465 | 58.217 | 54.548 | 31.362 | 40.922 | 46.649 | 43.849 | 24.285 | 33.827 | 51.47 | 35.97 | 19.274 | 33.54 | 63.701 | 46.642 | 35.226 | 51.523 |
Bedrijfsresultaat ratio
| 0.061 | 0.085 | 0.019 | 0.046 | 0.057 | 0.02 | 0.038 | 0.063 | 0.064 | 0.028 | 0.063 | 0.025 | 0.004 | 0.102 | 0.062 | 0.019 | -0.148 | 0.057 | 0.044 | 0.042 | 0.043 | 0.454 | 0.045 | 0.044 | 0.046 | 0.087 | 0.051 | 0.046 | 0.045 | 0.026 | 0.037 | 0.035 | 0.03 | 0.017 | 0.033 | 0.036 | 0.03 | 0.018 | 0.03 | 0.049 | 0.052 | 0.05 | 0.069 |
Totaal overige inkomsten en kosten netto
| -28.957 | -77.546 | -26.85 | -40.845 | -36.056 | -35.29 | -34.758 | -25.212 | -28.114 | -25.062 | -33.348 | -28.961 | -34.844 | -72.363 | -34.369 | -34.586 | -32.854 | -78.768 | -38.692 | 20.214 | -31.42 | -613.36 | -36.484 | -34.222 | -34.986 | -88.642 | -36.924 | -40.772 | -36.793 | -38.896 | -42.758 | -40.408 | -44.716 | -41.539 | -36.336 | -42.135 | -38.778 | -39.795 | -38.547 | -53.621 | -27.359 | -33.969 | -29.492 |
Inkomen voor belasting
| 66.342 | 67.244 | 2.466 | 37.873 | 45.355 | -2.264 | 24.812 | 80.452 | 75.547 | 9.91 | 61.592 | -1.059 | -30.648 | 90.89 | 57.655 | -16.178 | -108.748 | 33.489 | 27.546 | 76.182 | 40.923 | 34.469 | 28.401 | 38.911 | 32.878 | 28.226 | 45.541 | 17.445 | 17.755 | 31.362 | 40.922 | 46.649 | 43.849 | 24.285 | 33.827 | 51.47 | 35.97 | 19.274 | 33.53 | 10.081 | 19.283 | 1.257 | 22.031 |
Inkomen voor belasting ratio
| 0.043 | 0.04 | 0.002 | 0.022 | 0.032 | -0.001 | 0.016 | 0.048 | 0.047 | 0.008 | 0.041 | -0.001 | -0.031 | 0.057 | 0.039 | -0.017 | -0.212 | 0.017 | 0.018 | 0.057 | 0.024 | 0.024 | 0.02 | 0.023 | 0.022 | 0.021 | 0.028 | 0.014 | 0.015 | 0.026 | 0.037 | 0.035 | 0.03 | 0.017 | 0.033 | 0.036 | 0.03 | 0.018 | 0.03 | 0.008 | 0.022 | 0.002 | 0.029 |
Belastingkosten
| 19.721 | 17.414 | 0.622 | 11.464 | 11.862 | 0.629 | 6.301 | 21.692 | 20.813 | 5.743 | 11.623 | 0.624 | 0.609 | 21.106 | 1.447 | 0.672 | 0.615 | 17.706 | 13.111 | 20.057 | 17.293 | 20.982 | 16.26 | 18.756 | 10.235 | 11.002 | 18.964 | 6.007 | 6.983 | 3.867 | 6.733 | -22.284 | 2.146 | -1.03 | 0.551 | 8.116 | -0.178 | -0.977 | 0.593 | -3.776 | 1.504 | 0.51 | 0.536 |
Nettowinst
| 46.621 | 49.83 | 1.844 | 26.409 | 33.493 | -2.893 | 18.511 | 58.76 | 54.734 | 4.167 | 49.969 | -1.059 | -30.648 | 69.783 | 57.655 | -16.178 | -108.748 | 15.783 | 14.435 | 56.125 | 23.63 | 13.488 | 12.141 | 20.155 | 22.643 | 17.224 | 26.577 | 11.438 | 10.772 | 27.495 | 34.189 | 68.933 | 41.703 | 25.315 | 33.276 | 43.354 | 36.148 | 20.251 | 32.937 | 13.857 | 17.779 | 0.747 | 21.495 |
Nettowinstmarge
| 0.03 | 0.029 | 0.001 | 0.015 | 0.023 | -0.002 | 0.012 | 0.035 | 0.034 | 0.003 | 0.033 | -0.001 | -0.031 | 0.044 | 0.039 | -0.017 | -0.212 | 0.008 | 0.01 | 0.042 | 0.014 | 0.009 | 0.008 | 0.012 | 0.015 | 0.013 | 0.016 | 0.009 | 0.009 | 0.023 | 0.031 | 0.051 | 0.029 | 0.018 | 0.033 | 0.031 | 0.03 | 0.019 | 0.029 | 0.011 | 0.02 | 0.001 | 0.029 |
WPA (Winst Per Aandeel)
| 2.74 | 2.77 | 0.11 | 1.55 | 1.97 | -0.17 | 1.09 | 3.45 | 3.21 | 0.25 | 2.93 | -0.062 | -1.8 | 4.09 | 3.38 | -0.95 | -6.39 | 0.93 | 0.85 | 3.29 | 1.39 | 0.79 | 0.71 | 1.18 | 1.33 | 1.01 | 1.56 | 0.67 | 0.63 | 1.61 | 2.01 | 4.05 | 2.45 | 1.49 | 1.95 | 2.55 | 2.12 | 1.19 | 1.93 | 0.81 | 1.04 | 0.04 | 1.26 |
Verwaterde WPA
| 2.74 | 2.77 | 0.11 | 1.55 | 1.97 | -0.17 | 1.09 | 3.45 | 3.21 | 0.24 | 2.93 | -0.06 | -1.8 | 4.09 | 3.38 | -0.95 | -6.39 | 0.93 | 0.85 | 3.29 | 1.39 | 0.79 | 0.71 | 1.18 | 1.33 | 1.01 | 1.56 | 0.67 | 0.63 | 1.61 | 2.01 | 4.05 | 2.45 | 1.49 | 1.95 | 2.55 | 2.12 | 1.19 | 1.93 | 0.81 | 1.04 | 0.04 | 1.26 |
EBITDA
| 160.839 | 253.31 | 106.595 | 155.292 | 156.833 | 136.837 | 132.635 | 176.833 | 172.959 | 92.405 | 167.771 | 101.423 | 78.181 | 333.719 | 176.299 | 101.989 | 7.387 | 335.958 | 100.494 | 90.458 | 104.804 | 124.731 | 100.928 | 109.199 | 104.244 | 130.334 | 117.653 | 93.317 | 89.353 | 105.528 | 115.086 | 113.448 | 121.332 | 95.498 | 96.654 | 125.725 | 103.335 | 85.423 | 97.644 | 113.144 | 67.294 | 54.859 | 69.81 |
EBITDA ratio
| 0.103 | 0.149 | 0.07 | 0.09 | 0.109 | 0.082 | 0.084 | 0.105 | 0.107 | 0.075 | 0.11 | 0.091 | 0.08 | 0.208 | 0.12 | 0.105 | 0.014 | 0.17 | 0.067 | 0.068 | 0.062 | 0.087 | 0.069 | 0.065 | 0.071 | 0.097 | 0.072 | 0.074 | 0.073 | 0.088 | 0.105 | 0.084 | 0.084 | 0.066 | 0.095 | 0.089 | 0.086 | 0.078 | 0.086 | 0.088 | 0.075 | 0.078 | 0.093 |