Largo Inc.
NASDAQ:LGO
2.08 (USD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -14.277 | -12.909 | -12.275 | -11.884 | -5.966 | -1.207 | -15.636 | -2.601 | 17.965 | -1.954 | 0.789 | 9.193 | 8.445 | 4.144 | 6.881 | 2.549 | -7.012 | 4.043 | -4.109 | -6.489 | -15.616 | -1.624 | 70.989 | 55.275 | 68.99 | 35.499 | -0.124 | 10.871 | -10.676 | -7.289 | -7.94 | -18.791 | -7.469 | -7.402 | -23.637 | -37.248 | -0.236 | -35.203 | -26.293 | -18.056 | -4.244 | 3.485 | -3.931 | -0.184 | -5.371 | -1.386 | -5.788 | -1.53 | -9.22 | -8.806 | -0.632 | -0.779 | -1.502 | -0.893 | -1.407 | -1.03 | -0.306 | -0.667 | 0.025 | -0.211 | -0.405 | -0.21 | 1.259 | -1.477 | -4.923 | -1.136 | -1.799 | -0.676 | -2.281 | -0.54 | 1.09 | -2.978 | -0.485 | -0.095 | -0.115 | -0.135 | -0.117 | -0.262 | -0.052 | -0.128 | -0.393 | -0.077 | -0.259 | -0.05 | -0.03 | -0.024 | -0.039 | -0.024 | -0.016 | -0.012 |
Afschrijvingen & Amortisatie
| 6.167 | 8.685 | 7.597 | 6.808 | 7.005 | 8.044 | 6.725 | 5.858 | 5.972 | 4.723 | 6.168 | 5.084 | 5.892 | 5.367 | 5.736 | 3.272 | 2.044 | 6.307 | 6.352 | 5.635 | 6.828 | 5.46 | 4.454 | 5.731 | 5.775 | 6.73 | 5.993 | 6.932 | 6.84 | 5.884 | 5.643 | 6.265 | 7.415 | 5.954 | 6.011 | 0.004 | 0.007 | 0.005 | 0.02 | -0.001 | -0.018 | 0.05 | 0.007 | 0.008 | 0.008 | 0.008 | 0.035 | 0.012 | -0.005 | 0.02 | 0.006 | -0.024 | 0.018 | 0.006 | 0.001 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.003 | 0 | 0.001 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0.003 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.001 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| -4.349 | -5.305 | -3.175 | -2.86 | 1.319 | 1.922 | -1.588 | 0.641 | 4.444 | 2.768 | -1.126 | 4.276 | 5.735 | 0.303 | -0.858 | 0.803 | 1.479 | -0.453 | 1.87 | -0.952 | 0.169 | 2.683 | 17.636 | 15.726 | -34.666 | -0.472 | 3.861 | -1.842 | 3.723 | -1.947 | -0.285 | 2.349 | -9.662 | -12.048 | 0.137 | -0 | -0 | -0 | 14.307 | 7.233 | 5.048 | -3.416 | 2.886 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0.905 | 0 | 0 | 0 | -0.281 | -0.1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.118 | 0.29 | 0.231 | 0.336 | 0.413 | -1.342 | 0.94 | 0.131 | 0.491 | 0.81 | 1.153 | 0.578 | 1.032 | 0.372 | 0.45 | 0.409 | 0.365 | 0.414 | 0.582 | 1.316 | 0.556 | 1.141 | 0.583 | 0.887 | 0.003 | 0.003 | 0.002 | 0.014 | 0.033 | 0.032 | -0.005 | 1.812 | -0.015 | -0.119 | -0.043 | 0.08 | 1.942 | 0.237 | 0.263 | 0.724 | 0.121 | 0.125 | 0.316 | 0.248 | 0.215 | 0.683 | -0 | 0.001 | -0.016 | 0.045 | 0 | 0 | 0 | 0 | 0.082 | 0.357 | -0.012 | 0.351 | 0.004 | 0.017 | 0.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -0.776 | 21.995 | 8.376 | -3.298 | 14.216 | -3.197 | 8.626 | 5.709 | -22.498 | -9.801 | -2.675 | -4.802 | 2.912 | -11.02 | -2.798 | -4.438 | -64.677 | -0.008 | -3.458 | 10.121 | 22.538 | 55.219 | 9.624 | -5.425 | -6.177 | -28.585 | 13.787 | -17.204 | -2.505 | -0.691 | -0.549 | 1.123 | -1.143 | -3.63 | 10.448 | -1.514 | 4.789 | -0.738 | -3.421 | -3.723 | 0.163 | 1.961 | 1.405 | -2.356 | 1.771 | -0.671 | 1.641 | 0.549 | -0.308 | -0.607 | 1.109 | -1.085 | -1.356 | 0.254 | 0.946 | -0.29 | 0.338 | -0.682 | 0.539 | -0.357 | 0.121 | -0.286 | 1.001 | 0.598 | -1.116 | 0.106 | -0.937 | 0.503 | 0.089 | -0.128 | 0.334 | -0.039 | -0.049 | 0.005 | -0.086 | 0.081 | -0.032 | -0.047 | 0.007 | 0.026 | 0.029 | -0.02 | 0 | -0.061 | 0.013 | 0.012 | -0.013 | -0.016 | 0.009 | 0.009 |
Vorderingen
| -1.832 | 10.182 | 2.976 | -2.497 | 10.728 | -12.524 | 5.229 | 7.368 | -10.188 | 0 | 0 | 0 | 0 | 0 | -4.372 | -4.548 | -4.544 | -0.91 | -2.575 | 0.134 | -2.841 | 44.503 | 6.912 | -15.95 | 5.154 | -28.082 | 10.699 | -11.355 | -1.866 | 3.609 | -4.316 | -1.997 | -1.871 | -0.54 | 0.434 | 0.085 | -0.393 | -0.439 | -0.909 | -2.178 | 0.506 | -0.102 | 1.05 | -0.828 | -0.011 | -0.21 | 0.458 | 0.317 | -0.387 | -0.626 | 0.358 | -0.095 | -0.2 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 1.568 | 11.946 | 2.075 | 0.4 | -3.868 | 6.798 | 11.761 | -6.48 | -8.692 | -12.299 | -1.336 | -5.472 | -1.347 | -2.892 | 1.567 | -3.794 | -15.931 | 1.902 | -2.069 | -2.243 | -1.397 | -2.273 | -1.405 | -0.342 | -0.115 | 0.216 | -0.741 | 1.209 | -1.703 | -0.713 | -0.772 | -0.056 | -0.386 | -1.209 | 3.352 | -0.439 | -0.486 | -0.255 | -1.26 | -0.886 | -0.552 | -0.014 | 0.103 | -0.063 | -0.069 | -0.011 | -0.08 | 0.104 | 0.161 | 0.21 | -0.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -0.207 | -0.139 | 3.619 | -1.522 | 5.129 | -2.452 | -5.491 | 5.472 | 5.816 | 0 | 0 | 1.772 | 3.996 | 0 | 5.456 | -2.736 | -46.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.6 | 1.43 | -3.709 | -0 | 3.021 | 1.368 | -3.105 | 0 | -0.466 | 6.453 | -0.039 | 0 | -0.652 | 0.044 | 2.344 | 0.197 | -1.418 | 1.847 | -0.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.305 | 0.006 | -0.294 | 0.321 | 2.227 | 4.981 | -2.872 | -0.651 | -9.434 | 2.498 | -1.339 | 0.67 | 4.259 | -8.128 | -5.449 | 6.64 | 2.032 | -1.001 | 1.187 | 12.23 | 26.776 | 12.988 | 4.117 | 10.868 | -11.217 | -0.719 | 3.828 | 0.542 | -0.366 | 0.121 | 4.539 | 0.156 | -0.254 | 1.223 | 6.661 | -0.694 | -0.786 | -0.006 | -1.253 | -0.007 | 0.164 | -0.266 | 0.056 | -0.047 | 0.003 | 0.02 | 1.264 | 0.128 | -0.082 | -0.19 | 1.298 | -0.99 | -1.156 | 0.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.598 | -1.116 | 0.106 | -0.937 | 0.503 | 0.089 | -0.128 | 0.334 | -0.039 | -0.049 | 0.005 | -0.086 | 0.081 | -0.032 | -0.047 | 0.007 | 0.026 | 0.029 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 19.194 | -3.541 | 2.081 | 3.24 | 1.07 | 0.733 | -4.496 | 0.299 | -3.472 | -0.596 | -0.882 | 1.183 | -4.889 | 2.545 | -4.67 | -2.213 | 4.152 | -2.08 | 8.065 | -0.82 | 2.088 | 8.583 | -5.713 | 15.607 | 18.942 | 6.137 | 6.902 | 7.768 | 8.531 | 7.179 | 6.838 | 7.265 | 6.234 | 6.081 | 5.232 | 36.665 | -7.506 | 34.32 | 1.755 | 13.568 | -3.856 | -2.836 | -0.175 | -0.376 | 3.247 | -0 | 4.105 | 0.658 | 8.583 | 7.717 | 0 | 0 | 0 | 0 | 0.001 | 0.034 | -0 | 0 | 0.014 | 0.007 | 0.016 | 0.014 | -1.261 | -0.174 | 4.388 | 0.734 | 1.282 | 0.197 | 1.78 | 0.079 | -1.281 | 2.787 | 0.366 | 0 | 0.024 | 0.019 | -0.002 | 0.177 | -0.009 | 0.013 | 0.186 | 0.059 | 0.218 | 0.025 | 0.001 | -0 | 0.001 | -0 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| -6.846 | 13.544 | 2.835 | -7.658 | 18.057 | 4.953 | -5.429 | 10.037 | 2.902 | -4.05 | 3.427 | 15.512 | 19.127 | 1.711 | 4.741 | 0.382 | -63.649 | 8.195 | 9.302 | 8.809 | 16.574 | 71.462 | 97.573 | 87.8 | 52.866 | 19.312 | 30.422 | 6.538 | 5.946 | 3.167 | 3.702 | 0.024 | -4.64 | -11.163 | -1.852 | -2.012 | -0.998 | -1.386 | -13.369 | -0.262 | -2.804 | -0.631 | 0.507 | -2.659 | -0.13 | -1.366 | -0.007 | -0.311 | -0.966 | -1.63 | 0.484 | -1.888 | -2.841 | -0.633 | 0.528 | -0.929 | 0.02 | -0.998 | 0.302 | -0.642 | -0.069 | -0.481 | 1.001 | -1.051 | -1.651 | -0.295 | -1.454 | 0.025 | -0.412 | -0.589 | 0.143 | -0.23 | -0.168 | -0.089 | -0.18 | -0.032 | -0.15 | -0.132 | -0.053 | -0.089 | -0.177 | -0.038 | -0.04 | -0.087 | -0.016 | -0.011 | -0.052 | -0.04 | -0.007 | -0.003 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -11.53 | -10.15 | -11.065 | -15.352 | -12.758 | -14.816 | -17.305 | -12.681 | -11.383 | -4.268 | -6.985 | -6.145 | -5.194 | -9.075 | -5.07 | -4.435 | -5.221 | -3.119 | -6.155 | -11.892 | -14.449 | -6.143 | -4.042 | -3.092 | -3.864 | -2.876 | -3.549 | -4.016 | -2.969 | -4.424 | -2.363 | -3.121 | -3.402 | -2.785 | -4.377 | -18.048 | -20.043 | -15.9 | -17.337 | -16.015 | -13.494 | -14.373 | -23.021 | -43.826 | -35.474 | -35.256 | -27.873 | -28.646 | -12.805 | -10.507 | -5.937 | -10.937 | -11.007 | -8.904 | -1.922 | -3.695 | -0.859 | -6.162 | -2.741 | -0.092 | -0.037 | -1.011 | -2.009 | -5.34 | -6.84 | -2.008 | -3.323 | -4.96 | -3.071 | -0.815 | -0.137 | -0.799 | -1.153 | -0.139 | -0.237 | -0.605 | -0.318 | -0.38 | -0.455 | -0.479 | -0.262 | -0.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 7.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -11.54 | 0 | 0.929 | 0.007 | -1.525 | -8.59 | -16.567 | -4.996 | -0.922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.896 | 8.362 | 8.075 | 11.076 | 21.033 | -0.4 | 6.198 | 1.564 | 18.987 | -14.235 | 18.875 | 12.259 | 21.111 | -79.066 | 0.044 | 0.005 | -3.732 | 2.317 | 0.616 | -0.313 | -1.134 | 0.947 | 0.081 | 0 | 1.823 | -0.896 | -0.843 | 0 | 2.624 | 0.707 | 1.472 | -2.597 | 1.984 | 0.893 | -0.134 | 0.275 | -0.277 | -0 | 0.274 | 0 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | 0 | 0 | 0 | -0.062 | -0.007 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -11.53 | -10.15 | -10.136 | -15.352 | -14.283 | -23.406 | -26.819 | -17.677 | -11.383 | -4.268 | -6.985 | -6.145 | -5.194 | -9.075 | -5.07 | -4.435 | -5.221 | -3.119 | -6.155 | -11.892 | -14.449 | -6.143 | -4.042 | -3.092 | -3.864 | -2.876 | -3.549 | -4.016 | -2.969 | -4.424 | -2.363 | -3.121 | -3.402 | -2.785 | -3.481 | -9.686 | -11.969 | -4.824 | 3.695 | -16.415 | -7.296 | -12.809 | -4.034 | -58.06 | -16.598 | -22.998 | -6.762 | -107.712 | -12.761 | -10.502 | -9.67 | -8.62 | -10.391 | -9.217 | -3.055 | -2.748 | -0.778 | -6.162 | -0.918 | -0.988 | -0.88 | -1.011 | 0.614 | -4.633 | -5.369 | -4.606 | -1.338 | -4.067 | -3.205 | -0.54 | -0.414 | -0.8 | -0.879 | -0.139 | -0.228 | -0.605 | -0.318 | -0.38 | -0.455 | -0.479 | -0.262 | -0.178 | -0.006 | 0 | 0 | 0 | -0.062 | -0.007 | 0 | 0 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.093 | 0.094 | 0.09 | 0 | 0.369 | 0.332 | 2.46 | 2.519 | 0 | 0.417 | 1.208 | 8.504 | 1.252 | 0.053 | 0.276 | 1.587 | 1.407 | 3.247 | 0.551 | 23.42 | 0.049 | 2.954 | 12.062 | -0.275 | 3.386 | 0 | 28.23 | -1.824 | 0 | 0 | 0 | 26.263 | 0 | 0 | 0 | 15.773 | 0.121 | -0.207 | 6.273 | 84.716 | 0.459 | -0.268 | 14.032 | 0.473 | -2.065 | 0 | 0 | 0.578 | 4.418 | 0 | 0 | 1.116 | 1.917 | 0.17 | 1.936 | 0 | -0.043 | 13.88 | 4.18 | 0.167 | 0.86 | 9.322 | 0.99 | 1.119 | 0.84 | -0.048 | 1.63 | 0.67 | 0.039 | -0.019 | 0.737 | 0.384 | 0.117 | -0.035 | 2.079 | 0.022 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | -0.085 | -5.765 | -0.323 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0.873 | 0.294 | 20.321 | 13.939 | -1.613 | 25.448 | 39.382 | 23.472 | -0.311 | 0.434 | 0.137 | -0.2 | 15.11 | -0.092 | 0.07 | 0.126 | 0.36 | 24.014 | 0.815 | -0.388 | 1.598 | -4.581 | -13.721 | 141.285 | -16.857 | -11.896 | -6.363 | 9.194 | 3.816 | 5.534 | -6.788 | -3.548 | -6.73 | -0.933 | -2.51 | -4.338 | 60.599 | 0.933 | -7.339 | 4.721 | 12.245 | 12.329 | 16.227 | -3.928 | -1.203 | 4.061 | -69.935 | 118.655 | 0.011 | 21.466 | 7.014 | 5.668 | 22.439 | 15.673 | 1.052 | 0.919 | 0.103 | 7.532 | -0.143 | -0 | 0 | 0 | -2.442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.671 | 0.671 | 0 | 0 | -0.278 | 0 | 0 | 0 | 0 | 0.414 | 0.015 | 0 | 0.123 | 0 | 0.033 | 0.003 |
Kasstroom uit Financieringsactiviteiten
| 9.509 | -0.148 | 10.085 | -1.208 | -1.756 | 25.305 | 24.078 | 17.651 | -15.679 | 0.385 | -0.002 | 0.078 | 15.442 | -22.42 | 2.589 | 0.126 | 0.777 | 25.222 | 8.052 | -21.255 | -5.283 | -69.172 | -43.089 | -49.662 | -16.918 | -20.567 | 5.438 | 0.534 | -1.602 | 9.007 | -2.047 | 2.131 | -1.786 | 30.895 | -5.711 | -6.118 | 43.652 | 0.314 | 16.014 | 4.721 | 12.245 | 12.329 | 22.97 | 58.964 | 18.493 | 27.019 | 5.16 | 108.287 | -0.757 | 23.157 | 7.395 | 3.202 | 22.439 | 15.673 | 1.607 | 5.338 | 0.103 | 7.532 | 0.971 | 1.907 | 0.16 | 1.825 | -2.442 | -0.043 | 13.88 | 4.18 | 0.167 | 0.86 | 9.322 | 0.99 | 1.119 | 0.84 | -0.048 | 1.63 | -0.001 | 0.709 | -0.019 | 0.737 | 0.106 | 0.117 | -0.035 | 2.079 | 0.022 | 0.414 | 0.015 | 0 | 0.124 | 0.02 | 0.033 | 0.003 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.894 | -0.313 | 0.355 | -0.19 | 0.387 | 0.252 | -0.072 | -0.176 | -1.356 | 2.537 | -0.217 | -2.547 | 2.601 | -0.668 | 1.99 | 0.607 | 1.014 | -2.05 | -3.099 | -2.451 | 2.837 | -7.746 | 4 | -1.094 | -6.226 | 0.615 | -1.72 | -0.118 | -0.376 | 0.008 | 0.034 | -0.118 | -0.111 | 0.349 | -0.06 | 0.337 | -0.273 | -0.267 | 0.162 | -0.643 | 0.963 | -0.715 | -0.651 | 0.405 | -0.63 | 0.334 | 0.488 | -0.566 | -0.568 | -0 | 0.022 | -0.094 | 0.005 | -0 | 0.028 | 0.019 | -0.029 | 0 | 0.014 | 0.054 | 0.05 | -0 | -0.151 | -0.047 | 0.013 | -0 | 0.004 | 0.1 | 0.107 | 0 | -0.013 | -0.001 | 0.014 | -0 | 0.001 | 0.045 | -0.011 | 0 | 0.015 | 0.017 | -0.005 | 0 | 0.001 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Netto Kasstroomverandering
| -9.808 | 3.121 | 3.091 | -24.408 | 2.405 | 7.104 | -8.242 | 9.835 | -25.516 | -5.396 | -3.777 | 6.898 | 31.976 | -30.452 | 4.25 | -3.32 | -67.079 | 28.247 | 10.191 | -26.789 | -0.321 | -11.6 | 52.265 | 33.953 | 25.859 | -3.516 | 30.582 | 2.938 | 1 | 7.758 | -0.716 | -1.593 | -9.533 | 10.202 | -11.382 | -17.479 | 30.604 | -6.163 | 5.916 | -13.302 | 2.948 | -1.112 | 14.322 | -1.129 | -1.852 | 2.526 | -1.201 | -0.058 | -15.052 | 11.025 | -1.77 | -7.4 | 9.212 | 5.823 | -0.892 | 1.679 | -0.684 | 0.372 | 0.369 | 0.331 | -0.738 | 0.333 | -0.978 | -5.774 | 6.873 | -0.721 | -2.622 | -3.083 | 5.812 | -0.139 | 0.836 | -0.19 | -1.081 | 1.401 | -0.408 | 0.117 | -0.498 | 0.225 | -0.387 | -0.435 | -0.479 | 1.864 | -0.023 | 0.327 | -0.001 | -0.011 | 0.01 | -0.026 | 0.026 | -0 |
Kaspositie aan het Einde van de Periode
| 36.518 | 46.325 | 43.204 | 39.572 | 63.98 | 61.575 | 54.471 | 62.713 | 52.878 | 78.394 | 83.79 | 87.567 | 80.669 | 48.693 | 79.145 | 74.895 | 78.215 | 145.351 | 127.138 | 116.947 | 144.941 | 142.825 | 151.383 | 99.118 | 64.016 | 38.86 | 43.519 | 12.937 | 9.537 | 8.326 | 0.564 | 1.28 | 2.92 | 12.413 | 2.067 | 13.45 | 33.449 | 2.845 | 9.838 | 3.921 | 17.224 | 14.276 | 15.974 | 1.652 | 2.781 | 4.633 | 2.155 | 3.356 | 3.414 | 18.467 | 7.272 | 9.042 | 16.442 | 7.229 | 1.366 | 2.258 | 0.579 | 1.263 | 0.868 | 0.499 | 0.168 | 0.906 | 0.595 | 1.573 | 7.346 | 0.473 | 1.241 | 3.863 | 6.946 | 1.134 | 1.26 | 0.424 | 0.614 | 1.695 | 0.295 | 0.702 | 0.585 | 1.083 | 0.863 | 1.25 | 1.685 | 2.164 | 0.304 | 0.327 | 0 | -0 | 0.01 | 0 | 0.026 | 0 |