
Logiq, Inc.
OTC:LGIQ
0.03 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0.001 | 0.01 | 0.051 | 0.017 | 0.393 | 0.489 | 0.751 | 0.472 | 0.368 | 0.396 | 3.749 | 1.564 | 5.34 | 5.766 | 2.845 | 3.479 | 4.847 | 3.86 | 2.997 | 2.973 | 5.821 | 5.303 | 1.386 | 0.731 | 0.94 | 0.767 | 1.009 | 1.056 | 0.76 | 1.24 | 1.35 | 1.004 | 0.949 | 1.763 | 2.38 | 0.832 | 0.041 | 0 | 0 | 0.168 | 0.304 | 0.304 | 0.254 | 0.297 | 0.504 | 0.516 | 0.382 | 0.306 | 0.518 | 0.143 | 0.059 | 0.04 | 0.006 | 0.006 | 0.029 | 0.2 | 0.17 | 0.347 | 0.102 | 0.065 | 0.065 | 1.755 | 1.289 | 0.418 | 0 | 0.011 | 0.058 | 0.005 | 0 | 0 | 0.002 | 0.001 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0.18 | 0.18 | 0.18 | 0.472 | 0.452 | 0.401 | 0.001 | 0.001 | 0.001 | 0.547 | 0.594 | 0.996 | 1.667 | 2.821 | 2.73 | 1.634 | 1.599 | 1.599 | 1.599 | 0.019 | 1.687 | 1.987 | 1.773 | 1.213 | 0.019 | 0.014 | 0.014 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 0.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0.001 | 0.01 | 0.051 | 0.017 | 0.393 | 0.489 | 0.751 | 0.472 | 0.368 | 0.396 | 3.749 | 1.564 | 5.341 | 5.767 | 3.392 | 4.073 | 5.844 | 3.86 | 5.817 | 5.703 | 5.821 | 5.303 | 1.386 | 0.731 | 0.94 | 0.767 | 1.009 | 1.056 | 0.76 | 1.24 | 1.35 | 1.004 | 0.949 | 1.763 | 2.38 | 0.832 | 0.041 | 0 | 0 | 0.168 | 0.304 | 0.304 | 0.254 | 0.297 | 0.504 | 0.516 | 0.543 | 0.464 | 0.518 | 0.143 | 0.059 | 0.04 | 0.006 | 0.006 | 0.029 | 0.2 | 0.17 | 0.347 | 0.102 | 0.065 | 0.065 | 1.755 | 1.289 | 0.418 | 0 | 0.011 | 0.058 | 0.005 | 0 | 0 | 0.002 | 0.001 |
Nettovorderingen
| 0.147 | 0.449 | 0.47 | 0 | 1.078 | 1.321 | 0.864 | 1.65 | 2.956 | 2.309 | 2.857 | 11.175 | 10.101 | 10.1 | 9.503 | 8.294 | 6.643 | 5.998 | 5.062 | 3.377 | 2.025 | 1.455 | 1.052 | 2.461 | 2.41 | 0.542 | 1.987 | 3.259 | 1.213 | 0.019 | 0.014 | 0 | 0.737 | 1.734 | 0.74 | 0.723 | 3.951 | 0.623 | 0.683 | 0.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.161 | 0.07 | 0.397 | 0.139 | 0.048 | 5.438 | 0.311 | 0.888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | -0.449 | 0 | -0.482 | -0.398 | -0.202 | 0.27 | 0.222 | 0.725 | 0 | 0.629 | 0.827 | 0.991 | 0.757 | 0.271 | 0.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.125 | 1.211 | 1.262 | 1.036 | 0.893 | 1.835 | 0.344 | 0.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0.445 | 0.596 | 0.147 | 0.152 | 0.567 | 0.586 | 0.285 | 0.1 | 0.777 | 0.775 | 0.802 | 0.896 | 1.083 | 0.939 | 0.545 | 0.569 | 0.12 | 1.793 | 6.106 | 1.64 | 3.608 | 3.038 | 3.182 | 1.582 | 1.601 | 4.049 | 2.362 | 1.486 | 5.572 | 5.802 | 5.542 | 1.058 | 0.008 | 0.008 | 0 | 0.008 | 0.019 | 0.008 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.011 | 0 | 0.069 | 0.198 | 0.151 | 0.352 | 0.429 | 0.297 | 0.107 | 0.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 0.593 | 0.606 | 0.668 | 0.651 | 1.555 | 2.093 | 1.899 | 2.402 | 4.101 | 3.481 | 7.409 | 13.657 | 16.525 | 16.806 | 13.44 | 12.947 | 12.607 | 11.65 | 13.592 | 10.72 | 11.062 | 9.94 | 5.619 | 4.775 | 4.951 | 5.358 | 5.359 | 4.315 | 4.875 | 4.16 | 4.25 | 2.062 | 1.694 | 3.505 | 3.119 | 1.563 | 4.012 | 0.631 | 0.691 | 0.168 | 0.304 | 0.304 | 0.254 | 0.297 | 0.504 | 0.516 | 0.543 | 0.464 | 0.768 | 0.143 | 0.059 | 0.04 | 0.006 | 0.016 | 0.04 | 0.2 | 1.525 | 1.826 | 1.913 | 1.592 | 1.435 | 9.326 | 2.05 | 1.825 | 0 | 0.011 | 0.058 | 0.005 | 0 | 0 | 0.002 | 0.001 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0 | 0 | 0 | 0 | 0.053 | 0.063 | 0.074 | 0.085 | 0.115 | 0.129 | 0.14 | 0.154 | 0.168 | 0.181 | 0.195 | 0.179 | 0.19 | 0.202 | 0.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.002 | 0.003 | 0.003 | 0.004 | 0.005 | 0.006 | 0.007 | 0.008 | 0.008 | 0.01 | 0.01 | 6.452 | 6.529 | 6.7 | 6.739 | 6.659 | 7.42 | 6.732 | 6.752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 5.578 | 5.578 | 5.578 | 5.578 | 5.578 | 5.578 | 5.578 | 5.578 | 5.578 | 5.578 | 5.578 | 5.078 | 4.781 | 4.781 | 4.781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 5.622 | 6.301 | 6.711 | 7.119 | 11.753 | 12.77 | 13.78 | 14.797 | 15.814 | 16.832 | 17.849 | 11.737 | 7.658 | 7.986 | 8.424 | 0.612 | 0.637 | 0.663 | 0.688 | 0.714 | 0.739 | 0.806 | 0.894 | 0.982 | 1.07 | 1.158 | 1.246 | 1.334 | 3.417 | 0.586 | 0.588 | 0.667 | 0.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.006 | 0.007 | 0.007 | 0.008 | 0.009 | 0.009 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 11.2 | 11.879 | 12.289 | 12.697 | 17.331 | 18.348 | 19.358 | 20.375 | 21.392 | 22.41 | 23.427 | 16.815 | 12.439 | 12.767 | 13.205 | 0.612 | 0.637 | 0.663 | 0.688 | 0.714 | 0.739 | 0.806 | 0.894 | 0.982 | 1.07 | 1.158 | 1.246 | 1.334 | 3.417 | 0.586 | 0.588 | 0.667 | 0.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.006 | 0.007 | 0.007 | 0.008 | 0.009 | 0.009 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | 0.18 | 0.12 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.229 | 0.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0 | 0 | 0 | 0 | -11.942 | -12.363 | -12.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.229 | -0.229 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.038 | 0.038 | 0.027 | 0.008 | 0.006 |
Totaal niet-vlottende activa
| 0 | 0 | 0 | 0 | 11.253 | 11.942 | 12.363 | 12.782 | 17.446 | 18.476 | 19.498 | 20.529 | 21.56 | 22.591 | 23.622 | 16.993 | 12.629 | 12.969 | 13.418 | 0.612 | 0.637 | 0.663 | 0.688 | 0.714 | 0.739 | 0.806 | 0.894 | 0.982 | 1.07 | 1.158 | 1.246 | 1.334 | 3.707 | 0.766 | 0.709 | 0.687 | 0.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.002 | 0.003 | 0.003 | 0.004 | 0.005 | 0.006 | 0.007 | 0.008 | 0.008 | 0.01 | 0.01 | 6.452 | 6.529 | 6.7 | 6.739 | 6.659 | 7.42 | 6.732 | 6.752 | 0 | 0.006 | 0.006 | 0.045 | 0.046 | 0.035 | 0.016 | 0.015 |
Totaal activa
| 0.593 | 0.606 | 0.668 | 0.651 | 12.808 | 14.035 | 14.263 | 15.184 | 21.547 | 21.957 | 26.907 | 34.186 | 38.085 | 39.397 | 37.062 | 29.94 | 25.236 | 24.619 | 27.01 | 11.332 | 11.699 | 10.602 | 6.307 | 5.489 | 5.69 | 6.165 | 6.253 | 5.297 | 5.945 | 5.318 | 5.496 | 3.396 | 5.401 | 4.271 | 3.828 | 2.25 | 4.283 | 0.631 | 0.691 | 0.168 | 0.304 | 0.304 | 0.254 | 0.297 | 0.505 | 0.517 | 0.545 | 0.468 | 0.772 | 0.148 | 0.064 | 0.047 | 0.013 | 0.024 | 0.05 | 0.21 | 7.977 | 8.355 | 8.613 | 8.33 | 8.094 | 16.745 | 8.782 | 8.577 | 0 | 0.016 | 0.064 | 0.05 | 0.046 | 0.035 | 0.018 | 0.016 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0.827 | 0.741 | 1.1 | 0.992 | 2.944 | 3.145 | 2.893 | 5.073 | 3.783 | 1.854 | 2.16 | 2.294 | 2.181 | 2.66 | 1.583 | 1.009 | 0.961 | 1.058 | 0.394 | 0 | 0.073 | 0.087 | 0.088 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.742 | 0.754 | 0.701 | 0.652 | 0.854 | 0.831 | 1.395 | 1.251 | 0.506 | 0.857 | 0.914 | 0.416 | 0 | 0 | 0 | 0.031 | 0 | 0.006 | 0.04 | 0.04 | 0.309 | 0.429 | 0.414 | 0.32 | 0.173 | 0.134 | 0.097 | 0.097 | 0.936 | 0.992 | 1.023 | 0.884 | 0.825 | 4.335 | 0.161 | 0.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.017 | 0.104 | 0.209 | 0.348 | 0.183 | 0.183 | 3.094 | 0.547 | 3.275 | 2.911 | 0 | 0 | 0 | 0.019 | 0.019 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.393 | 0.473 | 0.541 | 0.369 | 0.07 | 0.07 | 0.07 | 0.07 | 0.11 | 0.04 | 0.04 | 0 | 0.04 | 10.382 | 6.492 | 6.483 | 6.65 | 9.282 | 10.137 | 11.53 | 20.962 | 0.001 | 0.029 | 0.027 | 0.052 | 0.032 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.003 | 0.011 | 0.014 | 0.038 | 0.033 | 0.047 | 0.995 | 0 | 0 | 0 | 0.227 | 0.335 | 0.427 | 0 | 0 | 3.524 | 0 | 0 | 0 | 0 | 0 | 0 | 0.925 | 0.545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.547 | -0.409 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0.304 | 0.317 | 0.265 | 0.205 | 0.17 | 0.333 | 0.078 | 0.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.071 | 0.047 | 0.117 | 0.05 | 2.554 | 2.255 | 1.99 | 2.43 | 3.427 | 1.792 | 1.576 | 2.114 | 1.256 | 3.225 | 5.42 | 1.188 | 3.23 | 2.385 | 2.029 | 0.376 | 2.125 | 5.174 | 0.532 | 0.361 | 0.291 | 0.225 | 3.048 | 2.029 | 2.007 | 1.266 | 0.785 | 0.192 | 0.97 | 0.631 | 0.513 | 0.449 | 2.407 | 0 | 0 | -0.034 | 0.405 | 0.405 | 0.422 | 0.01 | 0.009 | 0 | 0 | 0 | 0.12 | 0 | 0 | 0.088 | 0.153 | 0.176 | 0.211 | 0.189 | 4.623 | 8.356 | 8.333 | 7.722 | 3.905 | 7.905 | 8.267 | 5.636 | 0.061 | 0.019 | 0.059 | 0.055 | 0.057 | 0.049 | 0.011 | 0.008 |
Totaal kortlopende verplichtingen
| 0.898 | 0.788 | 1.217 | 1.042 | 5.498 | 5.399 | 4.891 | 7.52 | 7.315 | 3.857 | 4.087 | 4.601 | 3.726 | 9.017 | 7.583 | 5.52 | 7.103 | 3.443 | 2.424 | 0.376 | 2.218 | 5.28 | 0.639 | 0.379 | 0.309 | 3.768 | 3.066 | 2.047 | 2.749 | 2.02 | 1.486 | 0.844 | 1.823 | 1.461 | 1.908 | 1.7 | 2.913 | 0.857 | 0.914 | 0.382 | 0.405 | 0.405 | 0.422 | 0.436 | 0.482 | 0.547 | 0.409 | 0.11 | 0.499 | 0.499 | 0.484 | 0.518 | 0.366 | 0.35 | 0.308 | 0.326 | 16.245 | 16.156 | 16.105 | 15.46 | 14.182 | 22.709 | 20.036 | 26.86 | 0.062 | 0.048 | 0.086 | 0.107 | 0.089 | 0.05 | 0.011 | 0.008 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.519 | 0.517 | 0.514 | 0.514 | 1.99 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.402 | 0 | 0 | 0 | 0 | 0 | 0.25 | 0.25 | 0.36 | 0.35 | 0.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.519 | 0.517 | 0.514 | 0.514 | 1.99 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.402 | 0 | 0 | 0 | 0 | 0 | 0.25 | 0.25 | 0.36 | 0.35 | 0.35 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 0.908 | 0.798 | 1.227 | 1.052 | 5.508 | 5.409 | 4.901 | 7.53 | 7.325 | 3.867 | 4.097 | 4.611 | 3.736 | 9.027 | 8.102 | 6.037 | 7.616 | 3.956 | 4.414 | 0.876 | 2.218 | 5.28 | 0.639 | 0.379 | 0.309 | 3.768 | 3.066 | 2.047 | 2.749 | 2.02 | 1.486 | 0.844 | 1.823 | 1.461 | 1.908 | 1.7 | 2.913 | 0.857 | 0.914 | 0.382 | 0.405 | 0.405 | 0.422 | 0.436 | 0.482 | 0.547 | 0.409 | 0.512 | 0.499 | 0.499 | 0.484 | 0.518 | 0.366 | 0.6 | 0.558 | 0.686 | 16.595 | 16.506 | 16.105 | 15.46 | 14.182 | 22.908 | 20.036 | 26.86 | 0.062 | 0.048 | 0.086 | 0.107 | 0.089 | 0.05 | 0.011 | 0.008 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.028 | 0.028 | 0.016 | 0.014 | 0.013 | 0.01 | 0.007 | 0.006 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.017 | 0.016 | 0.016 | 0.011 | 0.01 | 0.005 | 0.004 | 0.004 | 0.004 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.146 | 0.146 | 0.146 | 0.146 | 0.139 | 0.139 | 0.139 | 0.139 | 0.138 | 0.139 | 0.139 | 0.139 | 0.105 | 0.099 | 0.207 | 0.096 | 0.078 | 0.06 | 0.056 | 0.054 | 0.052 | 0.041 | 0.023 | 0.022 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.012 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -132.887 | -132.69 | -132.474 | -131.809 | -151.361 | -147.427 | -143.862 | -131.413 | -100.386 | -92.691 | -86.231 | -82.25 | -76.954 | -71.181 | -66.205 | -62.123 | -54.981 | -52.102 | -50.427 | -47.614 | -43.851 | -42.77 | -41.099 | -41.072 | -40.525 | -38.528 | -37.48 | -36.973 | -36.256 | -36.153 | -35.441 | -36.899 | -34.438 | -35.207 | -36.096 | -37.466 | -36.616 | -38.213 | -38.209 | -38.2 | -38.136 | -38.034 | -37.976 | -37.944 | -37.452 | -37.162 | -36.696 | -36.723 | -36.358 | -35.719 | -35.631 | -35.384 | -34.517 | -33.876 | -33.651 | -33.485 | -36.536 | -35.476 | -33.837 | -32.621 | -30.762 | -29.747 | -28.182 | -25.87 | -0.168 | -0.108 | -0.095 | -0.069 | -0.055 | -0.027 | -0.004 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 22.03 | 22.03 | 22.03 | 48.244 | 47.839 | 47.322 | 44.232 | 25.012 | 25.011 | 24.969 | 29.35 | 28.861 | 26.604 | 25.478 | 19.285 | 14.282 | 14.282 | 14.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.766 | 1.766 | 1.766 | 1.766 | 1.766 | 0 | -0.214 | 1.766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.775 | -1.773 | -1.774 | -1.661 | -1.466 | -1.012 | -0.78 | -0.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 |
Overige totale aandeelhoudersvermogen
| 132.544 | 110.44 | 109.869 | 109.364 | 110.405 | 108.204 | 105.894 | 94.829 | 89.593 | 85.768 | 84.068 | 82.473 | 82.44 | 74.945 | 69.686 | 66.74 | 58.301 | 58.467 | 58.725 | 58.058 | 53.322 | 48.087 | 46.763 | 46.178 | 45.902 | 40.921 | 40.664 | 40.222 | 39.449 | 39.449 | 39.449 | 39.449 | 36.104 | 36.104 | 36.104 | 36.249 | 36.081 | 37.847 | 37.847 | 37.847 | 37.897 | 37.795 | 37.669 | 37.666 | 37.37 | 37.032 | 36.625 | 36.582 | 36.554 | 35.309 | 35.155 | 34.86 | 34.112 | 33.259 | 33.121 | 32.987 | 29.68 | 29.097 | 28.118 | 27.152 | 26.141 | 24.881 | 29.453 | 8.134 | 0.094 | 0.075 | 0.073 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 |
Totaal eigen vermogen van aandeelhouders
| -0.315 | -0.193 | -0.559 | -0.401 | 7.3 | 8.626 | 9.362 | 7.654 | 14.222 | 18.091 | 22.81 | 29.575 | 34.349 | 30.37 | 28.961 | 23.904 | 17.62 | 20.663 | 22.596 | 10.456 | 9.482 | 5.323 | 5.668 | 5.109 | 5.38 | 2.397 | 3.186 | 3.251 | 3.195 | 3.298 | 4.01 | 2.552 | 3.578 | 2.809 | 1.92 | 0.55 | 1.37 | -0.227 | -0.223 | -0.214 | -0.101 | -0.101 | -0.169 | -0.139 | 0.023 | -0.03 | 0.136 | -0.045 | 0.273 | -0.351 | -0.42 | -0.471 | -0.353 | -0.576 | -0.508 | -0.476 | -8.618 | -8.151 | -7.492 | -7.13 | -6.087 | -6.215 | -11.255 | -18.284 | -0.062 | -0.032 | -0.021 | -0.057 | -0.043 | -0.015 | 0.008 | 0.009 |
Totaal eigen vermogen
| -0.315 | -0.193 | -0.559 | -0.401 | 7.3 | 8.626 | 9.362 | 7.654 | 14.222 | 18.091 | 22.81 | 29.575 | 34.349 | 30.37 | 28.961 | 23.904 | 17.62 | 20.663 | 22.596 | 10.456 | 9.482 | 5.323 | 5.668 | 5.109 | 5.38 | 2.397 | 3.186 | 3.251 | 3.195 | 3.298 | 4.01 | 2.552 | 3.578 | 2.809 | 1.92 | 0.55 | 1.37 | -0.227 | -0.223 | -0.214 | -0.101 | -0.101 | -0.169 | -0.139 | 0.023 | -0.03 | 0.136 | -0.045 | 0.273 | -0.351 | -0.42 | -0.471 | -0.353 | -0.576 | -0.508 | -0.476 | -8.618 | -8.151 | -7.492 | -7.13 | -6.087 | -6.163 | -11.255 | -18.284 | -0.062 | -0.032 | -0.021 | -0.057 | -0.043 | -0.015 | 0.008 | 0.009 |
Totaal passiva en aandeelhoudersvermogen
| 0.593 | 0.606 | 0.668 | 0.651 | 12.808 | 14.035 | 14.263 | 15.184 | 21.547 | 21.957 | 26.907 | 34.186 | 38.085 | 39.397 | 37.062 | 29.94 | 25.236 | 24.619 | 27.01 | 11.332 | 11.699 | 10.602 | 6.307 | 5.489 | 5.69 | 6.165 | 6.253 | 5.297 | 5.945 | 5.318 | 5.496 | 3.396 | 5.401 | 4.271 | 3.828 | 2.25 | 4.283 | 0.631 | 0.691 | 0.168 | 0.304 | 0.304 | 0.254 | 0.297 | 0.505 | 0.517 | 0.545 | 0.468 | 0.772 | 0.148 | 0.064 | 0.047 | 0.013 | 0.024 | 0.05 | 0.21 | 7.977 | 8.355 | 8.613 | 8.33 | 8.094 | 16.745 | 8.782 | 8.577 | 0 | 0.016 | 0.064 | 0.05 | 0.046 | 0.035 | 0.018 | 0.016 |