LGI Homes, Inc.
NASDAQ:LGIH
109.12 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,140.216 | 602.497 | 690.301 | 608.414 | 617.539 | 645.27 | 487.357 | 488.262 | 547.074 | 723.069 | 546.05 | 801.076 | 751.608 | 791.512 | 705.953 | 897.398 | 534.202 | 481.602 | 454.727 | 605.649 | 483.081 | 461.83 | 287.594 | 425.16 | 380.369 | 419.847 | 279.024 | 404.975 | 365.896 | 324.178 | 162.911 | 236.83 | 216.304 | 222.723 | 162.463 | 176.764 | 173.956 | 158.826 | 120.69 | 108.42 | 92.516 | 106.412 | 75.919 | 65.453 | 38.043 | 37.339 | 21.96 | 23.812 | 23.557 |
Kosten van de omzet
| 488.362 | 451.613 | 299.45 | 465.785 | 458.734 | 503.333 | 388.541 | 387.227 | 391.275 | 491.71 | 387.643 | 589.359 | 549.319 | 577.433 | 516.004 | 654.069 | 398.971 | 363.629 | 348.163 | 463.435 | 366.431 | 350.519 | 221.29 | 321.602 | 283.035 | 310.082 | 209.765 | 306.298 | 274 | 237.83 | 119.412 | 172.502 | 159.483 | 163.628 | 121.094 | 129.874 | 127.949 | 116.253 | 89.228 | 78.82 | 67.256 | 78.016 | 56.389 | 52.1 | 27.083 | 26.325 | 15.817 | 17.56 | 16.699 |
Brutowinst
| 651.854 | 150.884 | 390.851 | 142.629 | 158.805 | 141.937 | 98.816 | 101.035 | 155.799 | 231.359 | 158.407 | 211.717 | 202.289 | 214.079 | 189.949 | 243.329 | 135.231 | 117.973 | 106.564 | 142.214 | 116.65 | 111.311 | 66.304 | 103.558 | 97.334 | 109.765 | 69.259 | 98.677 | 91.896 | 86.348 | 43.499 | 64.328 | 56.821 | 59.095 | 41.369 | 46.89 | 46.007 | 42.573 | 31.462 | 29.6 | 25.26 | 28.396 | 19.53 | 13.353 | 10.959 | 11.014 | 6.143 | 6.253 | 6.858 |
Brutowinstmarge
| 0.572 | 0.25 | 0.566 | 0.234 | 0.257 | 0.22 | 0.203 | 0.207 | 0.285 | 0.32 | 0.29 | 0.264 | 0.269 | 0.27 | 0.269 | 0.271 | 0.253 | 0.245 | 0.234 | 0.235 | 0.241 | 0.241 | 0.231 | 0.244 | 0.256 | 0.261 | 0.248 | 0.244 | 0.251 | 0.266 | 0.267 | 0.272 | 0.263 | 0.265 | 0.255 | 0.265 | 0.264 | 0.268 | 0.261 | 0.273 | 0.273 | 0.267 | 0.257 | 0.204 | 0.288 | 0.295 | 0.28 | 0.263 | 0.291 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 27.991 | 30.491 | 31.54 | 33.016 | 26.748 | 27.626 | 29.96 | 26.908 | 27.284 | 29.084 | 28.289 | 27.852 | 24.48 | 23.276 | 24.723 | 27.599 | 22.32 | 20.179 | 19.923 | 20.822 | 19.14 | 18.98 | 18.438 | 18.809 | 17.794 | 18.302 | 15.44 | 15.286 | 15.431 | 13.68 | 11.265 | 12.003 | 10.715 | 10.488 | 9.952 | 9.21 | 8.902 | 7.943 | 8.205 | 7.187 | 6.115 | 5.337 | 5.105 | 4.527 | 4.052 | 3.267 | 1.759 | 1.84 | 1.805 |
Verkoop- en marketingkosten
| 55.196 | 52.872 | 41.128 | 49.771 | 49.781 | 49.225 | 42.805 | 33.323 | 33.938 | 43.269 | 34.398 | 42.555 | 39.871 | 44.796 | 42.783 | 50.173 | 35.47 | 29.96 | 32.763 | 37.395 | 33.485 | 33.89 | 26.791 | 29.32 | 27.89 | 29.301 | 22.949 | 28.639 | 26.018 | 24.193 | 16.107 | 18.019 | 17.007 | 17.867 | 14.091 | 13.966 | 14.057 | 13.393 | 11.582 | 10.884 | 9.239 | 9.186 | 7.362 | 6.687 | 3.589 | 3.245 | 2.248 | 2.56 | 1.847 |
Verkoop-, algemene en administratieve kosten
| 83.187 | 83.363 | 72.668 | 82.787 | 76.529 | 76.851 | 72.765 | 60.231 | 61.222 | 72.353 | 62.687 | 70.407 | 64.351 | 68.072 | 67.506 | 77.772 | 57.79 | 50.139 | 52.686 | 58.217 | 52.625 | 52.87 | 45.229 | 48.129 | 45.684 | 47.603 | 38.389 | 43.925 | 41.449 | 37.873 | 27.372 | 30.022 | 27.722 | 28.355 | 24.043 | 23.176 | 22.959 | 21.336 | 19.787 | 18.071 | 15.354 | 14.523 | 12.467 | 11.214 | 7.641 | 6.512 | 4.007 | 4.4 | 3.651 |
Overige kosten
| 0 | 9.362 | 4.361 | 8.706 | 7.173 | 6.323 | 6.297 | 6.049 | 14.124 | 4.006 | 3.83 | 2.074 | 2.37 | 3.776 | 0.833 | 0.991 | 0.374 | 0.763 | 1.011 | 0.874 | 0.707 | 2.263 | 0.619 | 0.78 | 0.399 | 0.509 | 0.357 | 0.289 | 0.43 | 0.167 | 0.715 | 0.641 | 0.389 | 0.668 | 0.503 | 0.378 | 0.173 | 0.009 | 0.046 | 0.045 | 0.628 | 0.031 | 0.004 | -0.032 | 0.034 | -0.051 | 0.073 | 0.088 | 0.061 |
Bedrijfskosten
| 83.187 | 83.363 | 72.668 | 82.787 | 76.529 | 76.851 | 72.765 | 60.231 | 61.222 | 72.353 | 62.687 | 70.407 | 64.351 | 68.072 | 67.506 | 77.772 | 57.79 | 50.139 | 52.686 | 58.217 | 52.625 | 52.87 | 45.229 | 48.129 | 45.684 | 47.603 | 38.389 | 43.925 | 41.449 | 37.873 | 27.372 | 30.022 | 27.722 | 28.355 | 24.043 | 23.176 | 22.959 | 21.336 | 19.787 | 18.071 | 15.354 | 14.523 | 12.467 | 11.214 | 7.641 | 6.512 | 4.007 | 4.4 | 3.651 |
Bedrijfsresultaat
| 80.305 | 67.521 | 18.733 | 59.842 | 82.276 | 65.086 | 26.051 | 40.804 | 94.577 | 159.006 | 95.72 | 141.31 | 137.938 | 146.007 | 122.443 | 165.557 | 77.441 | 67.834 | 53.878 | 83.997 | 64.025 | 58.441 | 21.075 | 55.429 | 51.65 | 62.162 | 30.87 | 54.752 | 50.447 | 48.475 | 16.127 | 34.306 | 29.099 | 30.74 | 17.326 | 23.714 | 23.048 | 21.237 | 11.675 | 11.529 | 9.906 | 13.873 | 7.063 | 3.506 | 5.295 | 5.154 | 2.428 | 2.268 | 3.732 |
Bedrijfsresultaat ratio
| 0.07 | 0.112 | 0.027 | 0.098 | 0.133 | 0.101 | 0.053 | 0.084 | 0.173 | 0.22 | 0.175 | 0.176 | 0.184 | 0.184 | 0.173 | 0.184 | 0.145 | 0.141 | 0.118 | 0.139 | 0.133 | 0.127 | 0.073 | 0.13 | 0.136 | 0.148 | 0.111 | 0.135 | 0.138 | 0.15 | 0.099 | 0.145 | 0.135 | 0.138 | 0.107 | 0.134 | 0.132 | 0.134 | 0.097 | 0.106 | 0.107 | 0.13 | 0.093 | 0.054 | 0.139 | 0.138 | 0.111 | 0.095 | 0.158 |
Totaal overige inkomsten en kosten netto
| 11.547 | 9.362 | 4.361 | 8.706 | 7.173 | 6.323 | 6.297 | 6.049 | 14.124 | 4.006 | 3.83 | 2.074 | -10.944 | 3.114 | 0.833 | 0.991 | 0.374 | 0.763 | 1.011 | 0.874 | 0.707 | 2.094 | 0.619 | 0.78 | -2.659 | 0.509 | 0.357 | 0.289 | 0.43 | 0.167 | 0.715 | 0.641 | 0.389 | 0.668 | 0.503 | 0.378 | 0.173 | 0.009 | 0.046 | 0.045 | 0.628 | 0.031 | 0.004 | 7.781 | 2.01 | 0.601 | 0.365 | 0.503 | 0.587 |
Inkomen voor belasting
| 91.852 | 76.883 | 23.094 | 68.548 | 89.449 | 71.409 | 32.348 | 46.853 | 108.701 | 163.012 | 99.55 | 143.384 | 126.994 | 149.121 | 123.276 | 166.548 | 77.815 | 68.597 | 54.889 | 84.871 | 64.732 | 60.535 | 21.694 | 56.209 | 48.991 | 62.671 | 31.227 | 55.041 | 50.877 | 48.642 | 16.842 | 34.947 | 29.488 | 31.408 | 17.829 | 24.092 | 23.221 | 21.246 | 11.721 | 11.574 | 10.534 | 13.904 | 7.067 | 9.917 | 5.287 | 5.102 | 2.497 | 2.39 | 3.782 |
Inkomen voor belasting ratio
| 0.081 | 0.128 | 0.033 | 0.113 | 0.145 | 0.111 | 0.066 | 0.096 | 0.199 | 0.225 | 0.182 | 0.179 | 0.169 | 0.188 | 0.175 | 0.186 | 0.146 | 0.142 | 0.121 | 0.14 | 0.134 | 0.131 | 0.075 | 0.132 | 0.129 | 0.149 | 0.112 | 0.136 | 0.139 | 0.15 | 0.103 | 0.148 | 0.136 | 0.141 | 0.11 | 0.136 | 0.133 | 0.134 | 0.097 | 0.107 | 0.114 | 0.131 | 0.093 | 0.152 | 0.139 | 0.137 | 0.114 | 0.1 | 0.161 |
Belastingkosten
| 22.277 | 18.31 | 6.041 | 16.459 | 22.407 | 18.275 | 5.386 | 12.738 | 18.311 | 39.636 | 20.864 | 32.081 | 26.444 | 30.987 | 23.618 | 30.12 | -11.189 | 12.973 | 12.05 | 20.001 | 15.383 | 14.48 | 3.36 | 13.556 | 11.268 | 15.063 | 3.925 | 19.401 | 17.19 | 16.443 | 5.062 | 11.742 | 10.021 | 10.749 | 6.129 | 8.361 | 7.801 | 7.269 | 4.019 | 4.04 | 3.488 | 4.867 | 2.473 | 0.793 | 0.136 | 0.089 | 0.047 | 0.058 | 0.032 |
Nettowinst
| 69.575 | 58.573 | 17.053 | 52.089 | 67.042 | 53.134 | 26.962 | 34.115 | 90.39 | 123.376 | 78.686 | 111.303 | 100.55 | 118.134 | 99.658 | 136.428 | 89.004 | 55.624 | 42.839 | 64.87 | 49.349 | 46.055 | 18.334 | 42.653 | 37.723 | 47.608 | 27.302 | 35.64 | 33.687 | 32.199 | 11.78 | 23.205 | 19.467 | 20.659 | 11.7 | 15.731 | 15.42 | 13.977 | 7.702 | 7.534 | 7.046 | 9.037 | 4.594 | 9.131 | 5.587 | 5.159 | 2.45 | 2.332 | 3.655 |
Nettowinstmarge
| 0.061 | 0.097 | 0.025 | 0.086 | 0.109 | 0.082 | 0.055 | 0.07 | 0.165 | 0.171 | 0.144 | 0.139 | 0.134 | 0.149 | 0.141 | 0.152 | 0.167 | 0.115 | 0.094 | 0.107 | 0.102 | 0.1 | 0.064 | 0.1 | 0.099 | 0.113 | 0.098 | 0.088 | 0.092 | 0.099 | 0.072 | 0.098 | 0.09 | 0.093 | 0.072 | 0.089 | 0.089 | 0.088 | 0.064 | 0.069 | 0.076 | 0.085 | 0.061 | 0.14 | 0.147 | 0.138 | 0.112 | 0.098 | 0.155 |
WPA (Winst Per Aandeel)
| 2.96 | 2.49 | 0.72 | 2.21 | 2.85 | 2.26 | 1.15 | 1.46 | 3.88 | 5.24 | 3.3 | 4.61 | 4.1 | 4.75 | 3.99 | 5.45 | 3.55 | 2.22 | 1.69 | 2.69 | 2.15 | 2.01 | 0.81 | 1.89 | 1.66 | 2.11 | 1.23 | 1.65 | 1.55 | 1.49 | 0.55 | 1.09 | 0.92 | 1.01 | 0.58 | 0.79 | 0.77 | 0.7 | 0.39 | 0.37 | 0.34 | 0.44 | 0.22 | 0.34 | 0.29 | 0.69 | 0.33 | 0.31 | 0.49 |
Verwaterde WPA
| 2.95 | 2.48 | 0.72 | 2.19 | 2.84 | 2.25 | 1.14 | 1.45 | 3.85 | 5.2 | 3.25 | 4.53 | 4.05 | 4.71 | 3.95 | 5.34 | 3.52 | 2.21 | 1.67 | 2.52 | 1.93 | 1.82 | 0.73 | 1.72 | 1.52 | 1.9 | 1.1 | 1.43 | 1.4 | 1.39 | 0.52 | 1.01 | 0.86 | 0.96 | 0.57 | 0.75 | 0.76 | 0.66 | 0.33 | 0.34 | 0.34 | 0.43 | 0.22 | 0.34 | 0.29 | 0.69 | 0.33 | 0.31 | 0.49 |
EBITDA
| 80.305 | 68.298 | 18.733 | 60.47 | 82.276 | 65.086 | 26.051 | 40.804 | 94.981 | 159.388 | 99.898 | 141.31 | 140.603 | 146.918 | 123.564 | 165.557 | 78.007 | 68.753 | 55.05 | 83.997 | 64.025 | 58.61 | 21.859 | 55.429 | 52.226 | 62.857 | 31.407 | 54.752 | 51.071 | 48.837 | 17.053 | 34.306 | 29.711 | 31.691 | 18.195 | 23.714 | 23.446 | 21.462 | 11.927 | 11.574 | 10.534 | 14.061 | 7.211 | 2.139 | 5.328 | 5.17 | 2.565 | 2.414 | 3.842 |
EBITDA ratio
| 0.07 | 0.113 | 0.027 | 0.099 | 0.133 | 0.101 | 0.053 | 0.084 | 0.174 | 0.22 | 0.183 | 0.176 | 0.187 | 0.186 | 0.175 | 0.184 | 0.146 | 0.143 | 0.121 | 0.139 | 0.133 | 0.127 | 0.076 | 0.13 | 0.137 | 0.15 | 0.113 | 0.135 | 0.14 | 0.151 | 0.105 | 0.145 | 0.137 | 0.142 | 0.112 | 0.134 | 0.135 | 0.135 | 0.099 | 0.107 | 0.114 | 0.132 | 0.095 | 0.033 | 0.14 | 0.138 | 0.117 | 0.101 | 0.163 |