Liberty Gold Corp.
TSX:LGD.TO
0.295 (CAD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 13.172 | 6.919 | 8.986 | 11.514 | 10.808 | 15.727 | 19.718 | 26.108 | 26.442 | 33.866 | 17.158 | 17.478 | 15.262 | 17.458 | 16.734 | 17.401 | 14.199 | 14.968 | 14.368 | 12.864 | 4.239 | 6.714 | 7.784 | 2.079 | 5.085 | 7.635 | 2.168 | 5.054 | 8.149 | 10.701 | 12.374 | 3.764 | 6.157 | 9.368 | 7.812 | 10.393 | 8.725 | 10.152 | 13.842 | 14.208 | 23.773 | 9.282 | 9.806 | 17.051 | 23.013 | 24.047 | 30.224 | 7.03 | 10.703 | 11.001 | 7.391 | 12.294 | 19.33 | 0.043 | 0.087 |
Kortetermijnbeleggingen
| 0.095 | 0.095 | 0.096 | 0.095 | 0.096 | 0.095 | 0.095 | 0.095 | 0.098 | 0.098 | 0.098 | 0.097 | 0.099 | 0.098 | 0.097 | 0.095 | 0.094 | 0.093 | 0.096 | 0.096 | 0.096 | 0.095 | 0.094 | 0.097 | 0.096 | 0.097 | 0.098 | 0.098 | 0.096 | 0.095 | 0.095 | 0.096 | 0.096 | 0.104 | 0.101 | 0.102 | 3.75 | 3.69 | 4.029 | 9.164 | 6.298 | 6.04 | 9.199 | 6.924 | 6.776 | 7.011 | 7.156 | 0.121 | 0.119 | 4.177 | 11.029 | 10.685 | 11.459 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 13.267 | 7.014 | 9.082 | 11.609 | 10.905 | 15.822 | 19.813 | 26.203 | 26.54 | 33.965 | 17.255 | 17.576 | 15.361 | 17.556 | 16.832 | 17.496 | 14.293 | 15.06 | 14.464 | 12.96 | 4.335 | 6.809 | 7.878 | 2.175 | 5.181 | 7.732 | 2.266 | 5.153 | 8.246 | 10.796 | 12.469 | 3.86 | 6.253 | 9.472 | 7.912 | 10.496 | 12.475 | 13.841 | 17.871 | 23.372 | 30.071 | 15.322 | 19.006 | 23.975 | 29.789 | 31.059 | 37.38 | 7.151 | 10.821 | 15.178 | 18.42 | 22.979 | 30.79 | 0.043 | 0.087 |
Nettovorderingen
| 0.049 | 0.07 | 0.062 | 0.133 | 0 | 0 | 0.138 | 0.071 | 6.124 | 5.906 | 6.101 | 6.469 | 6.163 | 0 | 0 | 0 | 0.111 | 0.077 | 0.058 | 0 | 0.039 | 0.144 | 0.119 | 0.094 | 0.115 | 0 | 0.118 | 0.17 | 0 | 0.035 | 0.73 | 0.779 | 0.662 | 0.687 | 0.599 | 0.387 | 1.018 | 1.466 | 1.265 | 1.003 | 0.994 | 0.455 | 0.871 | 1.392 | 3.024 | 6.349 | 0 | 0.563 | 0.416 | 0.393 | 0.309 | 0.161 | 0.4 | 10.135 | 0.265 |
Voorraad
| 0.362 | -0.07 | 0.255 | 0.449 | 0.614 | 0.298 | 0.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.221 | 0.292 | 0 | 0 |
Overige vlottende activa
| 13.398 | 13.229 | 0.255 | 0.45 | 0.614 | 0.299 | 0.26 | 0.218 | 0.399 | 0.314 | 0.22 | 0.21 | 0.293 | 0.85 | 0.923 | 0.858 | 2.355 | 2.237 | 2.374 | 0.197 | 0.225 | 0.139 | 0.093 | 0.132 | 0.153 | 0.121 | 0.098 | 0.126 | 0.169 | 0.149 | 0.097 | 0.112 | 0.169 | 0.128 | 0.181 | 0.212 | 0.241 | 0.265 | 0.253 | 0.171 | 0.223 | 0.227 | 0.303 | 0.294 | 0.215 | 0.276 | 3.267 | 0.311 | 0.536 | 0.167 | 0.166 | 0.313 | 0.436 | 0.177 | 0.049 |
Totaal vlottende activa
| 26.714 | 20.314 | 9.399 | 12.192 | 11.546 | 16.144 | 20.211 | 26.492 | 33.063 | 40.185 | 23.576 | 24.254 | 21.817 | 24.502 | 23.983 | 24.114 | 16.759 | 17.374 | 16.896 | 13.223 | 4.599 | 7.092 | 8.089 | 2.402 | 5.449 | 8.065 | 2.483 | 5.449 | 8.56 | 10.98 | 13.296 | 4.751 | 7.084 | 10.287 | 8.692 | 11.095 | 13.734 | 15.573 | 19.389 | 24.545 | 31.288 | 16.004 | 20.179 | 25.661 | 33.028 | 37.683 | 41.683 | 8.025 | 11.774 | 15.738 | 18.896 | 23.452 | 31.625 | 10.355 | 0.373 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 11.383 | 11.434 | 24.14 | 25.253 | 25.225 | 24.678 | 24.485 | 24.255 | 24.354 | 25.047 | 25.167 | 25.131 | 24.97 | 24.309 | 23.725 | 24.034 | 24.034 | 24.049 | 24.15 | 24.789 | 24.859 | 24.88 | 24.205 | 24.22 | 24.231 | 24.243 | 24.221 | 24.238 | 24.276 | 24.28 | 83.948 | 82.054 | 80.972 | 77.949 | 76.97 | 76.201 | 75.638 | 74.642 | 30.791 | 29.22 | 19.23 | 16.784 | 15.438 | 11.214 | 9.74 | 10.202 | 9.859 | 13.468 | 12.509 | 10.601 | 9.844 | 8.227 | 5.82 | 3.94 | 2.935 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0.577 | 0.806 | 0.967 | 1.721 | 1.842 | 2.395 | 2.244 | 2.308 | 3.009 | 4.171 | 3.474 | 2.427 | 3.445 | 4.868 | 6.341 | 3.38 | 5.494 | 0.745 | 0.107 | 1.6 | 1.68 | 1.743 | 1.685 | 1.803 | 1.788 | 1.856 | 1.888 | 1.829 | 1.895 | 2.048 | 6.038 | 6.548 | 6.146 | 5.896 | 5.53 | 5.622 | 6.047 | 5.946 | 15.597 | 16.194 | 16.843 | 15.522 | 15.718 | 15.61 | 13.51 | 13.555 | 13.117 | 10.521 | 10.667 | 10.533 | 8.503 | 6.562 | 4.9 | 3.783 | 0.419 |
Belastingvorderingen
| 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.489 | 0.489 | 0.833 | 0.828 | 0.996 | 1.066 | 1.013 | 0.978 | 0.955 | 1.109 | 1.112 | 1.048 | 6.596 | 6.363 | 6.345 | 6.116 | 0.881 | 0.908 | 0.956 | 1.105 | 1.084 | 1.081 | 1.103 | 1.028 | 1.208 | 1.325 | 1.417 | 1.406 | 1.314 | 1.277 | 1.265 | 2.6 | 2.539 | 2.495 | 2.537 | 2.551 | 2.361 | 2.39 | 21.069 | 20.747 | 21.218 | 19.825 | 20.039 | 19.521 | 13.978 | 12.071 | 7.73 | 6.546 | 4.695 | 0.25 | 0.25 | 0.679 | 0.818 | 0.657 | 3.099 |
Totaal niet-vlottende activa
| 12.449 | 12.728 | 25.939 | 27.802 | 28.063 | 28.14 | 27.742 | 27.541 | 28.319 | 30.327 | 29.752 | 28.606 | 35.011 | 35.54 | 36.41 | 33.53 | 30.409 | 25.703 | 25.213 | 27.494 | 27.624 | 27.705 | 26.992 | 27.051 | 27.227 | 27.425 | 27.526 | 27.473 | 27.485 | 27.604 | 91.25 | 91.202 | 89.657 | 86.34 | 85.038 | 84.374 | 84.046 | 82.979 | 67.457 | 66.161 | 57.291 | 52.131 | 51.195 | 46.345 | 37.229 | 35.828 | 30.706 | 30.535 | 27.871 | 21.385 | 18.598 | 15.468 | 11.538 | 8.38 | 6.453 |
Totaal activa
| 39.162 | 33.042 | 35.338 | 39.994 | 39.609 | 44.284 | 47.954 | 54.033 | 61.382 | 70.512 | 53.329 | 52.86 | 56.828 | 60.042 | 60.394 | 57.644 | 47.168 | 43.076 | 42.109 | 40.717 | 32.223 | 34.797 | 35.081 | 29.453 | 32.676 | 35.49 | 30.009 | 32.922 | 36.045 | 38.585 | 104.546 | 95.953 | 96.742 | 96.627 | 93.73 | 95.469 | 97.78 | 98.552 | 86.847 | 90.706 | 88.579 | 68.135 | 71.374 | 72.006 | 70.257 | 73.511 | 72.389 | 38.56 | 39.645 | 37.122 | 37.493 | 38.92 | 43.163 | 18.735 | 6.827 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0.569 | 0.449 | 0.389 | 0.781 | 0.966 | 0.901 | 0.744 | 1.442 | 0.902 | 1.942 | 1.705 | 1.577 | 1.67 | 0.543 | 0.801 | 0.864 | 0.814 | 0.407 | 0.621 | 0.639 | 0.508 | 0.435 | 0.378 | 0.559 | 0.723 | 0.63 | 0.787 | 0.75 | 0.873 | 0.452 | 0.736 | 0.465 | 0.85 | 0.303 | 0.267 | 0.616 | 0.683 | 0.624 | 0.651 | 1.072 | 1.265 | 0.221 | 0.24 | 0.971 | 0.69 | 0.38 | 0.35 | 0.345 | 0.244 | 0.437 | 0.336 | 1.655 | 1.927 | 0.03 | 0.008 |
Kortlopende schulden
| 0.04 | 0.069 | 0.127 | 0.184 | 0.16 | 0.228 | 0.278 | 0.281 | 0.293 | 0.304 | 0.296 | 0.254 | 0.234 | 0.064 | 0.159 | 0.174 | 0.174 | 0.205 | 0.218 | 0.211 | 0.204 | 0.191 | 0 | 0.253 | 0.123 | 0.086 | 0.08 | -0.024 | 0.076 | 0.116 | 0.082 | 0.165 | 0.263 | 0.255 | 0.144 | 0.196 | 0.233 | 0.149 | 0.766 | 0.301 | 0.433 | 0.445 | 0.41 | 0.384 | 0.884 | 0.446 | 0.82 | 0 | 0 | 0 | 0.246 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.076 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 1.648 | 1.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.978 | 0.696 | 0.615 | 0.559 | 0.634 | 0.563 | 0.473 | 0.431 | 0.442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0 | 0 | 0 | 0 | 0 | 1.028 | 0.499 | 1.868 | 0 | 0 | 0 | 0 | 0 | -0.246 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 4.825 | 4.647 | 1.234 | 1.375 | 1.595 | 1.698 | 1.52 | 1.508 | 1.58 | 8.662 | 7.885 | 4.986 | 4.993 | 5.001 | 5.046 | 4.84 | 8.693 | 4.554 | 4.565 | 0.485 | 0.338 | 0.241 | 0.234 | 0.111 | 0.108 | 0.105 | 0.105 | 0.073 | 0.058 | 0.054 | 0.079 | 0.018 | 0.016 | 0.032 | 0.066 | 0 | 0.1 | 0.13 | 0.204 | 0.668 | 0.915 | 0.539 | 1.058 | 0.705 | 2.073 | 1.096 | 0.118 | 0.592 | 0.945 | 0.672 | 0.468 | 0.107 | 0.144 | 0 | 0.067 |
Totaal kortlopende verplichtingen
| 5.435 | 5.165 | 1.75 | 2.34 | 2.721 | 2.826 | 2.543 | 3.231 | 2.775 | 10.909 | 9.885 | 6.818 | 6.897 | 5.608 | 6.007 | 5.879 | 9.68 | 5.166 | 5.403 | 1.336 | 1.051 | 0.867 | 0.612 | 0.922 | 0.954 | 0.821 | 0.972 | 0.974 | 1.007 | 0.623 | 0.897 | 0.648 | 1.129 | 0.589 | 0.477 | 0.888 | 1.051 | 0.903 | 1.621 | 2.041 | 2.614 | 1.206 | 1.709 | 2.06 | 3.647 | 1.923 | 1.288 | 0.937 | 1.19 | 1.109 | 1.05 | 1.763 | 2.071 | 0.03 | 0.052 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0.01 | 0.009 | 0.018 | 0.052 | 0.095 | 0.161 | 0.231 | 0.303 | 0.333 | 0.346 | 0.566 | 0.248 | 0.321 | 0.321 | 0.296 | 0.369 | 0.42 | 0.482 | 0.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 3.155 | 2.732 | 2.732 | 2.732 | 2.732 | 2.732 | 2.732 | 2.732 | 2.673 | 2.135 | 2.114 | 2.056 | 1.867 | 2.063 | 1.876 | 1.803 | 1.606 | 1.471 | 1.542 | 1.486 | 1.387 | 1.719 | 1.058 | 0.635 | 0.546 | 0.405 | 0.396 | 0.575 | 1.157 | 0.576 | 0.428 | 0.345 | 0.475 | 0.603 | 0.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.053 | 0.051 | 0.387 | 0.002 | 0.003 |
Overige niet-vlottende verplichtingen
| 0.035 | 0.035 | 0.025 | 2.764 | 2.76 | 2.768 | 2.76 | 2.759 | 2.753 | 2.877 | 2.814 | 2.282 | 2.258 | 2.078 | 1.89 | 2.084 | 1.898 | 1.825 | 1.629 | 1.615 | 1.679 | 1.623 | 0.148 | 0.143 | 0.147 | 0.158 | 0.156 | 0.092 | 0.089 | 0.086 | 0.085 | 0.087 | 0.086 | 0.083 | 0.13 | 0.119 | 0.119 | 0.115 | 0.116 | 0.093 | 0.089 | 0.081 | 0.068 | 0.069 | 0.046 | 0.045 | 0.043 | 0.031 | 0.026 | 0.024 | 0.021 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0.035 | 0.035 | 3.18 | 2.775 | 2.769 | 2.786 | 2.812 | 2.855 | 2.914 | 3.109 | 3.116 | 2.615 | 2.604 | 2.644 | 2.137 | 2.405 | 2.219 | 2.121 | 1.998 | 2.035 | 2.161 | 2.123 | 1.535 | 1.862 | 1.205 | 0.794 | 0.703 | 0.497 | 0.485 | 0.661 | 1.242 | 0.662 | 0.514 | 0.428 | 0.604 | 0.722 | 0.246 | 0.115 | 0.116 | 0.093 | 0.089 | 0.081 | 0.068 | 0.069 | 0.046 | 0.045 | 0.043 | 0.031 | 0.026 | 0.024 | 0.074 | 0.051 | 0.387 | 0.002 | 0.003 |
Totaal passiva
| 5.47 | 5.2 | 4.93 | 5.115 | 5.49 | 5.613 | 5.355 | 6.086 | 5.689 | 14.017 | 13.002 | 9.432 | 9.501 | 8.252 | 8.144 | 8.283 | 11.899 | 7.287 | 7.401 | 3.371 | 3.211 | 2.991 | 2.147 | 2.784 | 2.16 | 1.615 | 1.675 | 1.471 | 1.492 | 1.284 | 2.139 | 1.31 | 1.643 | 1.017 | 1.081 | 1.611 | 1.297 | 1.019 | 1.736 | 2.134 | 2.703 | 1.286 | 1.777 | 2.129 | 3.694 | 1.968 | 1.331 | 0.968 | 1.216 | 1.133 | 1.124 | 1.814 | 2.458 | 0.032 | 0.054 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 261.908 | 252.817 | 252.758 | 251.258 | 245.169 | 245.216 | 245.153 | 244.07 | 244.008 | 243.32 | 220.661 | 212.692 | 208.151 | 206.57 | 201.997 | 197.059 | 196.097 | 195.188 | 192.754 | 191.553 | 180.162 | 180.015 | 179.703 | 173.936 | 174.071 | 174.021 | 167.289 | 167.082 | 166.969 | 166.833 | 166.756 | 157.58 | 157.442 | 157.266 | 155.187 | 155.187 | 155.135 | 155.135 | 155.081 | 155.077 | 150.027 | 132.953 | 133.117 | 133.117 | 129.829 | 129.829 | 126.912 | 0.096 | 0 | 0 | 92.123 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -253.164 | -249.595 | -246.407 | -242.027 | -236.597 | -231.326 | -226.483 | -220.343 | -213.996 | -216.927 | -208.903 | -198.167 | -190.915 | -184.138 | -179.161 | -175.937 | -188.803 | -186.996 | -186.642 | -182.242 | -179.311 | -176.476 | -175.059 | -173.035 | -169.547 | -166.301 | -164.65 | -161.647 | -158.062 | -154.803 | -97.426 | -95.231 | -94.469 | -93.496 | -91.849 | -90.239 | -88.646 | -86.494 | -84.874 | -82.902 | -81.581 | -80.317 | -78.165 | -76.593 | -75.378 | -71.533 | -69.023 | -65.662 | -63.847 | -62.465 | -61.004 | -58.904 | -56.847 | -49.577 | -3.701 |
Overige gereserveerde algehele resultaten
| -10.46 | -10.433 | -10.134 | -10.408 | -10.353 | -10.602 | -10.51 | -10.83 | -8.85 | -7.777 | -8.127 | -8.256 | -7.479 | -8.011 | -8.281 | -9.657 | -10.176 | -10.587 | -9.478 | -9.601 | -9.404 | -9.512 | -9.64 | -8.938 | -8.959 | -8.851 | -7.71 | -7.642 | -7.87 | -8.17 | -13.256 | -12.802 | -12.797 | -13.022 | -13.938 | -13.63 | -11.91 | -12.254 | -7.923 | -6.083 | -3.304 | -5.537 | -4.097 | -2.572 | -3.432 | -1.793 | -0.723 | -1.519 | -2.006 | -1.026 | -1.349 | -1.932 | 0.49 | 0.43 | -0.009 |
Overige totale aandeelhoudersvermogen
| 32.774 | 32.332 | 31.42 | 32.608 | 32.407 | 31.801 | 30.789 | 30.904 | 30.342 | 30.44 | 29.169 | 29.351 | 29.72 | 29.435 | 29.621 | 30.035 | 29.868 | 29.789 | 29.559 | 28.97 | 28.929 | 29.013 | 29.166 | 26.079 | 25.938 | 25.823 | 24.076 | 23.736 | 23.556 | 23.492 | 77.833 | 21.876 | 21.831 | 21.749 | 69.139 | 20.024 | 19.842 | 19.582 | 19.089 | 18.742 | 17.131 | 16.844 | 16.319 | 15.925 | 15.544 | 15.041 | 13.891 | 104.773 | 104.282 | 99.48 | 6.599 | 97.942 | 97.061 | 67.849 | 11.231 |
Totaal eigen vermogen van aandeelhouders
| 31.058 | 25.121 | 27.636 | 31.431 | 30.626 | 35.089 | 38.949 | 43.801 | 51.504 | 49.056 | 32.8 | 35.621 | 39.477 | 43.856 | 44.176 | 41.501 | 26.986 | 27.393 | 26.192 | 28.68 | 20.377 | 23.04 | 24.169 | 18.042 | 21.503 | 24.692 | 19.006 | 21.528 | 24.593 | 27.352 | 79.392 | 71.424 | 72.007 | 72.497 | 69.609 | 71.343 | 74.42 | 75.968 | 81.372 | 84.834 | 82.272 | 63.942 | 67.174 | 69.877 | 66.564 | 71.543 | 71.058 | 37.592 | 38.429 | 35.989 | 36.37 | 37.106 | 40.705 | 18.702 | 6.772 |
Totaal eigen vermogen
| 33.693 | 27.843 | 30.408 | 34.879 | 34.119 | 38.671 | 42.599 | 47.948 | 55.693 | 56.495 | 40.327 | 43.428 | 47.327 | 51.791 | 52.25 | 49.36 | 35.269 | 35.79 | 34.708 | 37.346 | 29.012 | 31.807 | 32.935 | 26.669 | 30.517 | 33.875 | 28.334 | 31.451 | 34.553 | 37.301 | 102.407 | 94.642 | 95.099 | 95.61 | 92.648 | 93.858 | 96.484 | 97.533 | 85.11 | 88.572 | 85.875 | 66.849 | 69.597 | 69.877 | 66.564 | 71.543 | 71.058 | 37.592 | 38.429 | 35.989 | 36.37 | 37.106 | 40.705 | 18.702 | 6.772 |
Totaal passiva en aandeelhoudersvermogen
| 39.162 | 33.042 | 35.338 | 39.994 | 39.609 | 44.284 | 47.954 | 54.033 | 61.382 | 70.512 | 53.329 | 52.86 | 56.828 | 60.042 | 60.394 | 57.644 | 47.168 | 43.076 | 42.109 | 40.717 | 32.223 | 34.797 | 35.081 | 29.453 | 32.676 | 35.49 | 30.009 | 32.922 | 36.045 | 38.585 | 104.546 | 95.953 | 96.742 | 96.627 | 93.73 | 95.469 | 97.78 | 98.552 | 86.847 | 90.706 | 88.579 | 68.135 | 71.374 | 72.006 | 70.257 | 73.511 | 72.389 | 38.56 | 39.645 | 37.122 | 37.493 | 38.92 | 43.163 | 18.735 | 6.827 |