
LifeVantage Corporation
NASDAQ:LFVN
12.69 (USD) • At close June 27, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 22.469 | 21.595 | 14.596 | 16.886 | 17.377 | 17.331 | 18.405 | 21.605 | 19.529 | 17.37 | 17.619 | 20.19 | 17.796 | 20.174 | 19.929 | 23.174 | 18.955 | 19.726 | 17.96 | 22.138 | 13.464 | 14.479 | 13.009 | 18.824 | 15.913 | 18.989 | 17.123 | 16.652 | 13.952 | 12.794 | 12.288 | 11.458 | 9.202 | 11.731 | 10.225 | 7.883 | 8.494 | 15.819 | 13.686 | 13.905 | 15.353 | 18.647 | 22.135 | 20.387 | 35.681 | 34.454 | 27.957 | 26.299 | 27.239 | 28.466 | 25.178 | 24.648 | 16.896 | 13.461 | 9.437 | 6.371 | 4.094 | 2.736 | 2.257 | 1.638 | 1.526 | 0.282 | 0.605 | 0.609 | 1.313 | 0.099 | 0.155 | 0.197 | 0.187 | 0.142 | 1.143 | 0.161 | 0.725 | 0.126 | 0.144 | 0.228 | 4.651 | 4.872 | 4.762 | 3.385 | 0.136 | 0.027 | 0 | 0 | 0.001 | 0.002 | 0 | 0.001 | 0.001 | 0.001 | 0.004 | 0.001 | 0.002 | 0.004 | 0.011 | 0 | 0.006 | 0.008 | 0.014 | 0.015 | 0.021 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.35 | 0.35 | 0.28 | 0.3 | 0.34 | 0.34 | 0.36 | 0.46 | 0.48 | 0.52 | 0.58 | 0.75 | 1.05 | 1.1 | 1.375 | 1.475 | 0 | 0 | 0 | 1.806 | 2.568 | 3.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 22.469 | 21.595 | 14.596 | 16.886 | 17.377 | 17.331 | 18.405 | 21.605 | 19.529 | 17.37 | 17.619 | 20.19 | 17.796 | 20.174 | 19.929 | 23.174 | 18.955 | 19.726 | 17.96 | 22.138 | 13.464 | 14.479 | 13.009 | 18.824 | 15.913 | 18.989 | 17.123 | 16.652 | 13.952 | 12.794 | 12.288 | 11.458 | 9.202 | 11.731 | 10.225 | 7.883 | 8.494 | 15.819 | 13.686 | 13.905 | 15.353 | 18.647 | 22.135 | 20.387 | 35.681 | 34.454 | 27.957 | 26.299 | 27.239 | 28.466 | 25.178 | 24.648 | 16.896 | 13.461 | 9.787 | 6.721 | 4.374 | 3.036 | 2.597 | 1.978 | 1.886 | 0.742 | 1.085 | 1.129 | 1.893 | 0.849 | 1.205 | 1.297 | 1.562 | 1.617 | 1.143 | 0.161 | 0.725 | 1.932 | 2.712 | 3.237 | 4.651 | 4.872 | 4.762 | 3.385 | 0.136 | 0.027 | 0 | 0 | 0.001 | 0.002 | 0 | 0.001 | 0.001 | 0.001 | 0.004 | 0.001 | 0.002 | 0.004 | 0.011 | 0 | 0.006 | 0.008 | 0.014 | 0.015 | 0.021 |
Nettovorderingen
| 3.24 | 2.087 | 2.968 | 3.262 | 2.495 | 2.569 | 2.653 | 1.853 | 3.015 | 3.298 | 1.916 | 5.09 | 3.603 | 3.314 | 3.254 | 3.963 | 4.071 | 3.805 | 2.44 | 2.61 | 3.547 | 2.794 | 3.973 | 3.302 | 1.916 | 5.242 | 3.727 | 2.518 | 1.609 | 1.628 | 2.133 | 2.247 | 3.782 | 1.62 | 1.567 | 1.552 | 4.268 | 3.943 | 3.955 | 3.21 | 4.748 | 3.426 | 4.472 | 5.998 | 4.117 | 1.524 | 1.221 | 3.939 | 1.381 | 0.728 | 0.23 | 0.333 | 0.817 | 0.759 | 1.316 | 0.942 | 0.804 | 0.478 | 0.45 | 0.402 | 0.224 | 0.227 | 0.061 | 0.768 | 0.09 | 0.066 | 0.084 | 0.098 | 0.127 | 0.152 | 0.405 | 0.398 | 0.39 | 0.387 | 0.391 | 0.108 | 0.26 | 0.528 | 0.717 | 1.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 22.221 | 17.467 | 16.914 | 15.055 | 15.162 | 14.972 | 15.706 | 16.073 | 18.452 | 20.435 | 18.636 | 16.472 | 16.276 | 15.433 | 16.079 | 16.145 | 14.82 | 14.712 | 14.798 | 13.888 | 14.74 | 14.222 | 14.776 | 13.753 | 14.49 | 13.301 | 13.281 | 13.627 | 15.816 | 16.819 | 15.36 | 16.575 | 19.145 | 21.377 | 23.917 | 25.116 | 17.002 | 10.619 | 8.538 | 9.248 | 10.899 | 12.099 | 11.009 | 8.826 | 8.576 | 9.843 | 10.625 | 10.524 | 8.025 | 9.552 | 13.066 | 11.353 | 6.981 | 3.034 | 2.756 | 2.125 | 1.472 | 0.93 | 0.484 | 0.494 | 0.595 | 0.688 | 0.749 | 0.74 | 0.457 | 0.076 | 0.121 | 0.104 | 0.105 | 0.035 | 0.023 | 0.028 | 0.044 | 0.055 | 0.092 | 0.045 | 0.184 | 0.14 | 0.136 | 0.22 | 1.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 6.184 | 4.641 | 4.337 | 2.443 | 2.763 | 3.789 | 5.137 | 4.753 | 3.346 | 3.254 | 9.504 | 5.205 | 7.383 | 3.865 | 11.282 | 4.772 | 5.774 | 4.216 | 5.835 | 10.464 | 6.084 | 6.117 | 10.599 | 7.309 | 10.358 | 6.126 | 6.4 | 6.141 | 7.852 | 4.052 | 4.253 | 5.266 | 5.718 | 1.993 | 3.863 | 14.159 | 5.941 | 6.102 | 4.682 | 4.112 | 3.857 | 4.446 | 6.174 | 4.762 | 7.884 | 7.046 | 5.087 | 5.179 | 13.214 | 9.94 | 3.273 | 2.494 | 4.186 | 3.626 | 0.655 | 0.488 | 0.647 | 0.598 | 0.687 | 0.154 | 0.135 | 0.169 | 0.129 | 0.349 | 0.815 | 0.282 | 0.27 | 0.474 | 0.492 | 0.495 | 0.548 | 0.567 | 0.643 | 0.797 | 1.181 | 1.025 | 1.067 | 0.772 | 1.008 | 1.407 | 0.231 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 |
Totaal vlottende activa
| 54.114 | 45.79 | 38.815 | 37.646 | 37.797 | 38.661 | 41.901 | 44.284 | 44.342 | 44.357 | 42.923 | 46.957 | 45.058 | 42.786 | 44.903 | 48.054 | 43.62 | 42.459 | 41.033 | 43.868 | 37.835 | 37.612 | 42.357 | 43.188 | 42.677 | 43.658 | 40.531 | 38.938 | 39.229 | 35.293 | 34.034 | 35.546 | 37.847 | 36.721 | 39.572 | 42.409 | 35.705 | 36.483 | 30.861 | 30.475 | 34.857 | 38.618 | 43.79 | 39.973 | 56.258 | 52.867 | 44.89 | 45.941 | 43.874 | 44.338 | 41.747 | 38.828 | 28.88 | 20.88 | 14.515 | 10.275 | 7.297 | 4.742 | 3.878 | 3.027 | 2.84 | 1.826 | 2.024 | 2.986 | 3.255 | 1.273 | 1.681 | 1.973 | 2.286 | 2.299 | 2.118 | 1.154 | 1.801 | 3.17 | 4.376 | 4.414 | 6.162 | 6.312 | 6.624 | 6.032 | 1.608 | 0.034 | 0 | 0 | 0.001 | 0.002 | 0 | 0.001 | 0.001 | 0.036 | 0.004 | 0.037 | 0.038 | 0.039 | 0.046 | 0.036 | 0.042 | 0.044 | 0.049 | 0.05 | 0.057 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 15.337 | 16.051 | 16.886 | 17.382 | 17.731 | 18.496 | 19.111 | 17.824 | 18.703 | 19.059 | 19.813 | 20.54 | 21.795 | 22.913 | 23.817 | 24.823 | 25.007 | 25.064 | 21.587 | 8.126 | 8.92 | 9.722 | 10.086 | 7.131 | 6.818 | 5.848 | 6.063 | 6.587 | 5.66 | 4.644 | 3.99 | 3.127 | 2.878 | 2.885 | 3.163 | 3.456 | 4.981 | 5.18 | 5.267 | 5.759 | 6.239 | 6.533 | 6.54 | 6.941 | 7.183 | 5.279 | 5.49 | 5.692 | 5.926 | 5.671 | 3.36 | 1.997 | 1.767 | 1.15 | 0.553 | 0.228 | 0.196 | 0.2 | 0.181 | 0.196 | 0.213 | 0.23 | 0.251 | 0.275 | 0.172 | 0.059 | 0.052 | 0.064 | 0.077 | 0.08 | 0.094 | 0.109 | 0.131 | 0.141 | 0.254 | 0.245 | 0.259 | 0.258 | 0.253 | 0.201 | 0.04 | 0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.224 | 0.257 | 0.29 | 0.323 | 0.356 | 0.389 | 0.422 | 0.455 | 0.488 | 0.521 | 0.554 | 0.587 | 0.62 | 0.653 | 0.686 | 0.719 | 0.752 | 0.785 | 0.818 | 0.851 | 0.884 | 0.917 | 0.95 | 0.983 | 1.016 | 1.049 | 1.082 | 1.115 | 1.148 | 1.181 | 1.214 | 1.247 | 1.665 | 1.698 | 1.731 | 1.744 | 1.778 | 1.812 | 1.845 | 1.879 | 1.913 | 1.946 | 1.98 | 2.014 | 1.697 | 1.731 | 1.765 | 1.747 | 1.781 | 1.814 | 1.848 | 1.882 | 1.912 | 1.931 | 1.945 | 1.963 | 1.977 | 1.994 | 2.018 | 2.045 | 2.069 | 2.096 | 2.159 | 2.175 | 2.194 | 2.222 | 2.244 | 2.27 | 2.282 | 2.295 | 2.314 | 2.311 | 2.299 | 2.256 | 2.199 | 5.472 | 5.433 | 5.472 | 5.517 | 5.579 | 0.069 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0.224 | 0.257 | 0.29 | 0.323 | 0.356 | 0.389 | 0.422 | 0.455 | 0.488 | 0.521 | 0.554 | 0.587 | 0.62 | 0.653 | 0.686 | 0.719 | 0.752 | 0.785 | 0.818 | 0.851 | 0.884 | 0.917 | 0.95 | 0.983 | 1.016 | 1.049 | 1.082 | 1.115 | 1.148 | 1.181 | 1.214 | 1.247 | 1.665 | 1.698 | 1.731 | 1.744 | 1.778 | 1.812 | 1.845 | 1.879 | 1.913 | 1.946 | 1.98 | 2.014 | 1.697 | 1.731 | 1.765 | 1.747 | 1.781 | 1.814 | 1.848 | 1.882 | 1.912 | 1.931 | 1.945 | 1.963 | 1.977 | 1.994 | 2.018 | 2.045 | 2.069 | 2.096 | 2.159 | 2.175 | 2.194 | 2.222 | 2.244 | 2.27 | 2.282 | 2.295 | 2.314 | 2.311 | 2.299 | 2.256 | 2.199 | 5.472 | 5.433 | 5.472 | 5.517 | 5.579 | 0.069 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.205 | 2.205 | 2.205 | 2.205 | 2.205 | 2.205 | 2.205 | 2.205 | 2.205 | 2.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.098 | 1.164 | 1.229 | 1.291 | 1.353 | 1.413 | 1.472 | 0 | 0 | -1.781 | -1.814 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.075 | 0.114 | 0.114 | 0.125 | 0.115 | 0.179 | 0.13 | 0.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 6.888 | 5.784 | 4.784 | 4.268 | 4.927 | 4.618 | 4.694 | 2.991 | 2.242 | 2.519 | 3.044 | 1.289 | 1.077 | 2.033 | 2.29 | 1.208 | 1.823 | 1.866 | 2.418 | 2.164 | 0.941 | 3.014 | 1.325 | 2.693 | 2.349 | 2.283 | 3.023 | 3.255 | 3.593 | 3.396 | 4.21 | 4.087 | 3.018 | 3.906 | 3.906 | 1.13 | 0.229 | 0.229 | 0.229 | 0.235 | 1.285 | 1.285 | 1.285 | 1.285 | 0.73 | 0.73 | 0.73 | 0.73 | 1.479 | 1.48 | 1.479 | 1.479 | 0.475 | 0.614 | 0 | 0 | 0 | 0.394 | 0 | 0 | 0 | 0.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.674 | 0.645 | 0.685 | 0.68 | 0.496 | 0.518 | 0.476 | 0.569 | 1.307 | 1.376 | 1.266 | 1.333 | 1.46 | 1.658 | 1.696 | 1.723 | 1.712 | 2.047 | 2.151 | 1.663 | 1.548 | 1.548 | 1.282 | 1.278 | 1.245 | 1.255 | 1.222 | 1.247 | 1.299 | 1.142 | 1.345 | 1.242 | 1.335 | 1.305 | 1.424 | 1.52 | 1.427 | 1.223 | 1.4 | 1.433 | 1.468 | 1.443 | 1.798 | 2.433 | 3.021 | 1.315 | 1.588 | 1.374 | 3.2 | 3.339 | 1.587 | 0.342 | 0.342 | 0.092 | 0.092 | 0.032 | 0.028 | 0.029 | 0.56 | 0.845 | 1.057 | 0.035 | 0.066 | 0.15 | 0.178 | 0.181 | 0.233 | 0.242 | 0.276 | 0.33 | 0.526 | 0.34 | 0.32 | 0.325 | 0.325 | 0.317 | 0.296 | 0.296 | 0.241 | 0.031 | 0.854 | 0.078 | 0.025 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0 | 0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 23.123 | 22.737 | 22.645 | 22.653 | 23.51 | 24.021 | 24.703 | 21.839 | 22.74 | 23.475 | 24.677 | 23.749 | 27.157 | 29.462 | 30.694 | 30.678 | 31.499 | 31.967 | 29.179 | 15.009 | 14.498 | 17.406 | 13.643 | 12.085 | 11.428 | 10.435 | 11.39 | 12.204 | 11.7 | 10.363 | 10.759 | 9.703 | 8.896 | 9.794 | 10.224 | 7.85 | 8.415 | 8.444 | 8.741 | 10.404 | 12.069 | 12.436 | 12.894 | 14.026 | 14.044 | 10.527 | 9.573 | 9.543 | 10.605 | 10.49 | 8.274 | 5.7 | 4.496 | 3.787 | 2.59 | 2.223 | 2.27 | 2.692 | 2.873 | 3.2 | 3.464 | 2.767 | 2.655 | 2.73 | 2.689 | 2.463 | 2.529 | 2.576 | 2.634 | 2.705 | 2.935 | 2.76 | 2.75 | 2.723 | 2.779 | 6.034 | 5.989 | 6.026 | 6.011 | 5.811 | 0.963 | 0.132 | 0.025 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0 | 0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal activa
| 77.237 | 68.527 | 61.46 | 60.299 | 61.307 | 62.682 | 66.604 | 66.123 | 67.082 | 67.832 | 67.6 | 70.706 | 72.215 | 72.248 | 75.597 | 78.732 | 75.119 | 74.426 | 70.212 | 58.877 | 52.333 | 55.018 | 56 | 55.273 | 54.105 | 54.093 | 51.921 | 51.142 | 50.929 | 45.656 | 44.793 | 45.249 | 46.743 | 46.515 | 49.796 | 50.259 | 44.12 | 44.927 | 39.602 | 40.879 | 46.926 | 51.054 | 56.684 | 53.999 | 70.302 | 63.394 | 54.463 | 55.484 | 54.479 | 54.828 | 50.021 | 44.528 | 33.376 | 24.667 | 17.105 | 12.499 | 9.567 | 7.435 | 6.751 | 6.227 | 6.304 | 4.593 | 4.679 | 5.716 | 5.944 | 3.736 | 4.21 | 4.549 | 4.92 | 5.004 | 5.053 | 3.914 | 4.551 | 5.893 | 7.155 | 10.448 | 12.151 | 12.338 | 12.635 | 11.843 | 2.571 | 0.166 | 0.025 | 0.036 | 0.036 | 0.038 | 0.036 | 0.036 | 0.036 | 0.036 | 0.04 | 0.037 | 0.038 | 0.039 | 0.046 | 0.036 | 0.042 | 0.044 | 0.049 | 0.05 | 0.057 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 7.038 | 5.757 | 5.27 | 5.853 | 6.954 | 6.237 | 6.763 | 3.505 | 5.823 | 8.228 | 7.846 | 7.462 | 6.533 | 4.867 | 4.842 | 6.744 | 5.161 | 5.155 | 4.733 | 3.521 | 4.004 | 3.9 | 5.148 | 5.18 | 5.065 | 4.108 | 3.93 | 3.813 | 4.629 | 3.269 | 3.154 | 4.85 | 6.493 | 5.037 | 7.73 | 8.891 | 5.938 | 5.857 | 2.502 | 2.614 | 2.723 | 4.002 | 4.217 | 3.764 | 2.641 | 2.805 | 3 | 5.171 | 4.608 | 4.778 | 2.424 | 3.615 | 4.434 | 1.679 | 1.21 | 0.799 | 0.875 | 0.71 | 0.735 | 0.771 | 1.152 | 2.005 | 1.872 | 2.029 | 0.899 | 0.145 | 0.139 | 0.14 | 0.253 | 0.188 | 0.211 | 0.149 | 0.333 | 0.448 | 0.645 | 0.614 | 0.875 | 0.57 | 0.535 | 0.658 | 0.369 | 0.018 | 0.043 | 0.006 | 0.005 | 0.01 | 0.006 | 0.005 | 0.004 | 0.001 | 0.001 | 0.005 | 0.002 | 0.001 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0.002 |
Kortlopende schulden
| 1.933 | 1.886 | 1.897 | 3.622 | 3.35 | 3.292 | 3.32 | 3.042 | 1.774 | 2.01 | 4.794 | 5.202 | 5.376 | 5.428 | 4.89 | 4.302 | 1.639 | 4.098 | 4.598 | 2.368 | 3.686 | 5.024 | 6.047 | -8.753 | 1.939 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | -0.078 | 2 | 12.229 | 11.723 | 11.141 | 9.2 | 4.7 | 4.7 | 4.7 | 4.7 | 4.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.434 | 0.434 | 0.434 | 0.572 | 0.464 | 0.578 | 1.136 | 0.999 | 1.71 | 1.687 | 0.623 | 0.325 | 0.25 | 0.322 | 0.167 | 0.252 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0.002 | 0.002 | 0 | 0 | 0.902 | 0.436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | 0.022 |
Belastingschulden
| 0.955 | 0.66 | 0.047 | 0.202 | 0.772 | 0.825 | 1.522 | 1.73 | 0 | 0 | 0.107 | 0.453 | 0.078 | 0.369 | 1.47 | 0.83 | 0.358 | 0.651 | 0.603 | 0.784 | 0 | 0.17 | 0.15 | 0.592 | 0.188 | 0.162 | 0.01 | 0.039 | 0.072 | 0.407 | 0.175 | 0.215 | 0 | 0 | 0 | 1.206 | 0 | 0 | 0 | 0.809 | 0 | 0 | 0 | 1.894 | 0 | 0 | 0 | 0.742 | 0.07 | 0.534 | 0.465 | 0.546 | 0 | 0.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0.86 | 0.7 | 0.825 | 1.522 | 0.834 | 0 | 2.519 | 3.044 | 0.078 | 0 | 0 | 1.47 | 0.319 | 0.358 | 1.866 | 0.603 | 0.792 | 0 | 0.17 | 0.15 | 0.998 | 0.188 | 0.162 | 0.01 | 1.107 | 0.072 | 0.407 | 0.175 | 1.743 | 0 | 0 | 0 | 2.406 | 0 | 0 | 0 | 0.99 | 0 | 0 | 0 | 0.887 | 0 | 0 | 0 | 0.545 | 0.228 | 0.575 | 0.186 | 0.154 | 0 | 0.2 | 0.035 | 4.242 | 2.989 | 0.038 | 1.849 | 1.401 | 1.426 | 1.16 | 0 | 0.822 | 0.779 | 0 | 0 | 0.511 | 0.519 | 0.507 | 0.796 | 0.818 | 0.803 | 0.781 | 0.877 | 1.145 | 0.994 | 0.778 | 0.484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.022 | -0.022 |
Overige kortlopende verplichtingen
| 22.657 | 19.246 | 14.858 | 11.772 | 11.399 | 12.663 | 13.094 | 10.498 | 13.805 | 13.096 | 10.022 | 12.533 | 11.621 | 11.502 | 11.073 | 13.004 | 15.119 | 12.55 | 12.086 | 17.554 | 15.634 | 16.151 | 13.962 | 17.971 | 20.286 | 22.493 | 17.653 | 16.846 | 18.989 | 17.052 | 16.805 | 14.547 | 16.418 | 16.502 | 16.978 | 14.047 | 17.358 | 16.738 | 13.73 | 10.306 | 12.873 | 12.854 | 14.456 | 11.457 | 17.964 | 14.413 | 15.43 | 14.108 | 13.674 | 12.85 | 12.608 | 11.503 | 6.335 | 13.055 | 12.369 | 12.147 | 11.299 | 4.387 | 2.536 | 3.224 | 2.494 | 1.882 | 0.84 | 1.082 | 1.549 | 0.345 | 0.325 | 0.338 | 0.379 | 0.489 | 0.403 | 0.231 | 0.404 | 1.191 | 0.913 | 0.401 | 0.382 | 0.446 | 0.536 | 0.208 | 0.588 | 0.101 | 0.007 | 0.01 | 0.01 | 0.005 | 0.003 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 32.583 | 27.549 | 22.072 | 22.309 | 22.475 | 23.017 | 24.699 | 19.609 | 21.402 | 23.334 | 22.769 | 25.728 | 23.608 | 22.166 | 22.275 | 25.199 | 22.277 | 22.454 | 22.02 | 25.019 | 23.324 | 25.245 | 25.307 | 26.195 | 27.478 | 28.763 | 23.593 | 23.805 | 25.69 | 22.728 | 22.134 | 23.355 | 24.911 | 23.539 | 26.708 | 28.55 | 25.296 | 34.824 | 27.955 | 25.86 | 24.796 | 21.556 | 23.373 | 22.702 | 25.305 | 21.918 | 18.43 | 20.566 | 18.58 | 18.737 | 15.497 | 16.028 | 10.769 | 15.304 | 14.012 | 13.38 | 12.747 | 5.561 | 3.849 | 5.131 | 4.646 | 5.597 | 4.399 | 3.734 | 2.774 | 0.741 | 0.786 | 1.156 | 1.403 | 1.186 | 1.413 | 1.2 | 1.542 | 2.422 | 2.437 | 2.16 | 2.253 | 1.795 | 1.555 | 0.865 | 1.858 | 0.555 | 0.049 | 0.015 | 0.014 | 0.014 | 0.009 | 0.007 | 0.004 | 0.001 | 0.001 | 0.005 | 0.002 | 0.001 | 0.006 | 0 | 0 | 0 | 0 | 0.022 | 0.024 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 10.425 | 10.883 | 11.466 | 11.801 | 23.704 | 24.266 | 24.92 | 23.132 | 11.919 | 12.282 | 25.284 | 26.308 | 27.752 | 29.216 | 30.642 | 32.064 | 32.39 | 15.409 | 13.16 | 0 | 0.023 | 0.288 | 0.68 | 0 | 0 | 2.427 | 2.921 | 3.412 | 3.965 | 4.457 | 4.948 | 5.44 | 5.932 | 6.424 | 6.916 | 7.409 | 7.901 | 1.039 | 5.019 | 9.631 | 17.195 | 22.82 | 23.946 | 25.073 | 40.027 | 41.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0.017 | 0 | 0 | 0.078 | 0.114 | 0.121 | 0.573 | 0.045 | 0.092 | 0.382 | 0.348 | 0.307 | 0.26 | 0.223 | 0.276 | 0.221 | 0.139 | 0.001 | 0.001 | 0.002 | 0.003 | 0.003 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.13 | -0.229 | -0.229 | -0.229 | -0.235 | -1.285 | -1.285 | -1.285 | -1.285 | -0.73 | -0.73 | 0 | 0 | 0 | 0 | 0.405 | 0.217 | 0 | 0.015 | 0.018 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.13 | 0.229 | 0.229 | 0.229 | 0.235 | 1.285 | 1.285 | 1.285 | 1.285 | 0.73 | 0.73 | 0.73 | 0.73 | 1.479 | 1.48 | 1.479 | 1.479 | 0.475 | -0.016 | -0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.218 | 0.206 | 0.225 | 0.198 | -11.641 | -11.908 | -12.309 | -11.267 | 0.319 | 0.321 | -12.343 | -12.846 | -13.176 | -13.914 | -14.63 | -15.338 | -15.176 | 1.047 | 0.896 | 0.604 | 0.388 | 0.387 | 0.389 | 1.879 | 1.881 | 1.885 | 1.876 | 1.978 | 1.972 | 1.966 | 1.939 | 1.927 | 2.005 | 2.041 | 2.09 | 2.169 | 2.084 | 1.826 | 2.051 | 2.063 | 2.105 | 2.131 | 2.169 | 2.234 | 2.243 | 0.869 | 0.22 | 0.243 | 1.042 | 1.058 | 0 | 0 | 0.076 | 0.015 | 19.28 | 19.926 | 9.99 | 6.371 | 13.796 | 17.15 | 13.688 | 4.181 | 4.159 | 8.43 | 7.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 10.643 | 11.089 | 11.691 | 11.999 | 12.063 | 12.358 | 12.611 | 11.865 | 12.238 | 12.603 | 12.941 | 13.462 | 14.576 | 15.302 | 16.012 | 16.726 | 17.214 | 16.456 | 14.056 | 0.604 | 0.411 | 0.675 | 1.069 | 1.879 | 1.881 | 4.312 | 4.797 | 5.39 | 5.937 | 6.423 | 6.887 | 7.367 | 7.937 | 8.465 | 9.006 | 9.578 | 9.985 | 3.094 | 7.07 | 11.694 | 19.3 | 24.951 | 26.115 | 27.307 | 42.27 | 42.024 | 0.95 | 0.973 | 1.042 | 1.058 | 0.405 | 0.217 | 0.076 | 0.03 | 19.297 | 19.926 | 9.99 | 6.449 | 13.909 | 17.271 | 14.261 | 4.226 | 4.25 | 8.836 | 7.596 | 0.307 | 0.26 | 0.223 | 0.276 | 0.221 | 0.139 | 0.001 | 0.001 | 0.002 | 0.003 | 0.003 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 43.226 | 38.638 | 33.763 | 34.308 | 34.538 | 35.375 | 37.31 | 31.474 | 33.64 | 35.937 | 35.71 | 39.19 | 38.184 | 37.468 | 38.287 | 41.925 | 39.491 | 38.91 | 36.076 | 25.623 | 23.735 | 25.92 | 26.376 | 28.074 | 29.359 | 33.075 | 28.39 | 29.195 | 31.627 | 29.151 | 29.021 | 30.722 | 32.848 | 32.004 | 35.714 | 38.128 | 35.281 | 37.918 | 35.025 | 37.554 | 44.096 | 46.507 | 49.488 | 50.009 | 67.575 | 63.942 | 19.38 | 21.539 | 19.622 | 19.795 | 15.902 | 16.245 | 10.845 | 15.335 | 33.309 | 33.307 | 22.736 | 12.01 | 17.759 | 22.402 | 18.907 | 9.823 | 8.65 | 12.57 | 10.37 | 1.048 | 1.046 | 1.38 | 1.678 | 1.407 | 1.552 | 1.201 | 1.544 | 2.424 | 2.44 | 2.163 | 2.256 | 1.799 | 1.555 | 0.865 | 1.858 | 0.555 | 0.049 | 0.015 | 0.014 | 0.014 | 0.009 | 0.007 | 0.004 | 0.001 | 0.001 | 0.005 | 0.002 | 0.001 | 0.006 | 0 | 0 | 0 | 0 | 0.022 | 0.024 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.098 | 0.097 | 0.099 | 0.101 | 0.102 | 0.104 | 0.104 | 0.118 | 0.121 | 0.116 | 0.115 | 0.114 | 0.111 | 0.11 | 0.1 | 0.099 | 0.099 | 0.074 | 0.072 | 0.07 | 0.061 | 0.058 | 0.057 | 0.057 | 0.054 | 0.038 | 0.025 | 0.025 | 0.025 | 0.023 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.018 | 0.017 | 0 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 |
Ingehouden winsten
| -103.511 | -106.478 | -108.526 | -108.738 | -107.709 | -106.992 | -104.005 | -98.305 | -99.004 | -99.643 | -98.204 | -98.437 | -96.184 | -95.597 | -92.522 | -92.346 | -93.32 | -93.044 | -92.856 | -93.307 | -97.132 | -96.793 | -99.084 | -99.96 | -100.918 | -102.494 | -101.823 | -102.731 | -104.723 | -106.108 | -106.175 | -106.992 | -106.552 | -106.613 | -106.896 | -108.076 | -110.426 | -111.429 | -113.029 | -114.095 | -114.321 | -111.657 | -108.523 | -111.24 | -110.593 | -113.087 | -76.08 | -76.476 | -74.064 | -72.826 | -72.796 | -76.961 | -81.793 | -76.622 | -84.729 | -88.454 | -41.267 | -31.499 | -36.947 | -37.662 | -31.653 | -23.403 | -22.723 | -23.873 | -18.556 | -15.456 | -14.889 | -14.758 | -14.009 | -13.404 | -13.003 | -12.704 | -12.178 | -11.596 | -9.831 | -9.01 | -7.437 | -6.767 | -6.196 | -6.276 | -12.469 | -1.949 | -0.409 | -0.364 | -0.363 | -0.361 | -0.358 | -0.355 | -0.352 | -0.349 | -0.346 | -0.346 | -0.342 | -0.34 | -0.337 | -0.331 | -0.326 | -0.323 | -0.318 | -0.303 | -0.299 |
Overige gereserveerde algehele resultaten
| -1.547 | -1.805 | -1.125 | -1.916 | -1.721 | -1.192 | -1.655 | -1.361 | -0.979 | -0.993 | -1.633 | -1.123 | -0.5 | -0.21 | -0.031 | 0.104 | 0.105 | 0.548 | 0.304 | 0.144 | 0.032 | 0.032 | 0.046 | 0.062 | -0.032 | 0.01 | -0.111 | 0.014 | 0.069 | -0.028 | -0.074 | -0.094 | -0.029 | -0.055 | 0.134 | 0.043 | -0.123 | -0.225 | -0.234 | -0.251 | -0.194 | -0.195 | -0.059 | -0.116 | -0.476 | -0.579 | -0.387 | -0.113 | -0.045 | 0.042 | -0.026 | -0.021 | -0.048 | 0.033 | 0.024 | -0.06 | -0.057 | -0.039 | -0.046 | -0.032 | -1.495 | -0.004 | 0.002 | -0.165 | -18.556 | -0.157 | -0.157 | -0.157 | -0.1 | -0.1 | -0.1 | -0.1 | -0.111 | -0.01 | -0.019 | -0.056 | -0.018 | -0.018 | -0.018 | -0.018 | -0.009 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 139.068 | 138.171 | 137.347 | 136.644 | 136.198 | 135.49 | 134.953 | 134.314 | 133.424 | 132.53 | 131.726 | 131.075 | 130.714 | 130.586 | 129.862 | 129.048 | 128.842 | 128.011 | 126.687 | 126.416 | 125.697 | 125.858 | 128.661 | 127.096 | 125.695 | 123.501 | 125.464 | 124.663 | 123.955 | 122.627 | 122.007 | 121.599 | 120.462 | 121.165 | 120.83 | 120.15 | 119.374 | 118.649 | 117.826 | 117.657 | 117.248 | 116.3 | 115.677 | 115.244 | 113.692 | 113.014 | 111.432 | 110.413 | 108.85 | 107.702 | 106.827 | 105.154 | 104.261 | 85.821 | 68.402 | 67.606 | 28.08 | 26.891 | 25.916 | 21.457 | 20.487 | 18.121 | 18.695 | -6,908,039.127 | 32.648 | 18.119 | 18.029 | 17.903 | 17.228 | 16.978 | 16.481 | 15.395 | 15.163 | 15.051 | 14.542 | 14.018 | 17.31 | 17.283 | 17.253 | 17.232 | 13.163 | 1.547 | 0.385 | 0.378 | 0.378 | 0.378 | 0.378 | 0.378 | 0.378 | 0.378 | 0.378 | 0.371 | 0.371 | 0.371 | 0.371 | 0.361 | 0.361 | 0.361 | 0.361 | 0.325 | 0.325 |
Totaal eigen vermogen van aandeelhouders
| 34.011 | 29.889 | 27.697 | 25.991 | 26.769 | 27.307 | 29.294 | 34.649 | 33.442 | 31.895 | 31.89 | 31.516 | 34.031 | 34.78 | 37.31 | 36.807 | 35.628 | 35.516 | 34.136 | 33.254 | 28.598 | 29.098 | 29.624 | 27.199 | 24.746 | 21.018 | 23.531 | 21.947 | 19.302 | 16.505 | 15.772 | 14.527 | 13.895 | 14.511 | 14.082 | 12.131 | 8.839 | 7.009 | 4.577 | 3.325 | 2.83 | 4.547 | 7.196 | 3.99 | 2.727 | -0.548 | 35.083 | 33.945 | 34.857 | 35.033 | 34.119 | 28.283 | 22.531 | 9.333 | -16.204 | -20.808 | -13.169 | -4.575 | -11.007 | -16.175 | -12.603 | -5.23 | -3.97 | -6.854 | -4.426 | 2.688 | 3.164 | 3.169 | 3.242 | 3.596 | 3.501 | 2.713 | 3.007 | 3.468 | 4.715 | 8.285 | 9.894 | 10.538 | 11.08 | 10.978 | 0.712 | -0.389 | -0.024 | 0.021 | 0.022 | 0.023 | 0.027 | 0.03 | 0.033 | 0.036 | 0.039 | 0.032 | 0.036 | 0.038 | 0.04 | 0.036 | 0.042 | 0.044 | 0.049 | 0.028 | 0.033 |
Totaal eigen vermogen
| 34.011 | 29.889 | 27.697 | 25.991 | 26.769 | 27.307 | 29.294 | 34.649 | 33.442 | 31.895 | 31.89 | 31.516 | 34.031 | 34.78 | 37.31 | 36.807 | 35.628 | 35.516 | 34.136 | 33.254 | 28.598 | 29.098 | 29.624 | 27.199 | 24.746 | 21.018 | 23.531 | 21.947 | 19.302 | 16.505 | 15.772 | 14.527 | 13.895 | 14.511 | 14.082 | 12.131 | 8.839 | 7.009 | 4.577 | 3.325 | 2.83 | 4.547 | 7.196 | 3.99 | 2.727 | -0.548 | 35.083 | 33.945 | 34.857 | 35.033 | 34.119 | 28.283 | 22.531 | 9.333 | -16.204 | -20.808 | -13.169 | -4.575 | -11.007 | -16.175 | -12.603 | -5.23 | -3.97 | -6.854 | -4.426 | 2.688 | 3.164 | 3.169 | 3.242 | 3.596 | 3.501 | 2.713 | 3.007 | 3.468 | 4.715 | 8.285 | 9.894 | 10.538 | 11.08 | 10.978 | 0.712 | -0.389 | -0.024 | 0.021 | 0.022 | 0.023 | 0.027 | 0.03 | 0.033 | 0.036 | 0.039 | 0.032 | 0.036 | 0.038 | 0.04 | 0.036 | 0.042 | 0.044 | 0.049 | 0.028 | 0.033 |
Totaal passiva en aandeelhoudersvermogen
| 77.237 | 68.527 | 61.46 | 60.299 | 61.307 | 62.682 | 66.604 | 66.123 | 67.082 | 67.832 | 67.6 | 70.706 | 72.215 | 72.248 | 75.597 | 78.732 | 75.119 | 74.426 | 70.212 | 58.877 | 52.333 | 55.018 | 56 | 55.273 | 54.105 | 54.093 | 51.921 | 51.142 | 50.929 | 45.656 | 44.793 | 45.249 | 46.743 | 46.515 | 49.796 | 50.259 | 44.12 | 44.927 | 39.602 | 40.879 | 46.926 | 51.054 | 56.684 | 53.999 | 70.302 | 63.394 | 54.463 | 55.484 | 54.479 | 54.828 | 50.021 | 44.528 | 33.376 | 24.667 | 17.105 | 12.499 | 9.567 | 7.435 | 6.751 | 6.227 | 6.304 | 4.593 | 4.679 | 5.716 | 5.944 | 3.736 | 4.21 | 4.549 | 4.92 | 5.004 | 5.053 | 3.914 | 4.551 | 5.893 | 7.155 | 10.448 | 12.151 | 12.338 | 12.635 | 11.843 | 2.571 | 0.166 | 0.025 | 0.036 | 0.036 | 0.038 | 0.036 | 0.036 | 0.036 | 0.036 | 0.04 | 0.037 | 0.038 | 0.039 | 0.046 | 0.036 | 0.042 | 0.044 | 0.049 | 0.05 | 0.057 |