LifeMD, Inc.
NASDAQ:LFMD
5.13 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -5.319 | -6.876 | -6.768 | -3.732 | -5.283 | -5.891 | -3.442 | -11.575 | -7.198 | -12.973 | -13.275 | -18.006 | -14.416 | -17.029 | -11.873 | -33.72 | -20.824 | -3.447 | -2.534 | -0.727 | -1.105 | -0.963 | -0.734 | -0.765 | -0.586 | -0.649 | 0.64 | -0.22 | -0.679 | 0.737 | -1.045 | -0.741 | -0.218 | -0.156 | -0.108 | -0.148 | 0.008 | -0.021 | 0.002 | -0.144 | -0.104 | -0.072 | -0.141 | -0.072 | -0.139 | -0.016 | -0.041 | -0.071 | -0.159 | -0.187 | -0.028 |
Afschrijvingen & Amortisatie
| -3.348 | 2.288 | 2.099 | 1.941 | 1.735 | 1.555 | 1.37 | 1.24 | 1.14 | 0.86 | 0.531 | 0.35 | 0.115 | 0.295 | 0.108 | 0.11 | 0.108 | 0.093 | 0.086 | 0.084 | 0.084 | 0.084 | 0.084 | 0.154 | 0.031 | 0 | 0 | 0.092 | 0 | 0 | 0.082 | 0.034 | 0 | 0 | 0 | 0 | 0.015 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.015 | 0.014 | 0.014 | 0.014 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -6.087 | 0.532 | 0 | 0 | 0.354 | 0 | 0 | 0 | 0 | 0.003 | 0.057 | -0.185 | -0.07 | 0.314 | 0 | 0 | 0.066 | 0 | 0 | -0.004 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0.482 | 0.081 | 0 | 0 | 0 | 0 | -0.005 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 |
Aandelen Gebaseerde Vergoedingen
| 2.394 | 4.191 | 2.544 | 3.646 | 3.318 | 2.862 | 2.664 | 2.701 | 3.336 | 4.041 | 4.473 | 4.088 | 3.111 | 2.547 | 2.326 | 1.757 | 16.364 | 0.439 | 0.096 | 0.193 | 0.167 | 0.218 | 0.155 | -0.238 | 0.171 | 0.34 | 0.084 | 0.34 | 0.049 | -0.077 | 0.19 | 0.095 | 0.375 | 0.08 | 0.039 | 0.128 | 0.011 | 0.002 | 0.002 | 0.035 | 0.059 | 0.004 | 0.028 | 0.053 | 0 | 0.026 | 0.027 | 0.013 | 0.023 | 0.049 | 0 |
Verandering in Werkkapitaal
| -11.499 | 4.612 | 6.886 | 2.488 | 0.469 | 5.769 | -3.818 | 1.988 | -1.329 | -2.271 | 0.062 | 3.616 | 2.176 | 2.906 | 0.434 | 6.478 | -0.54 | 1.413 | 1.447 | 0.309 | 0.31 | 0.555 | 0.892 | -0.262 | -0.012 | 0.072 | -0.054 | -0.574 | 0.089 | 0.028 | -0.236 | 0.228 | 0.055 | -0.108 | -0.053 | -0.067 | -0.053 | 0.023 | -0.084 | 0.125 | 0.02 | 0.088 | 0.096 | -0.186 | 0.055 | 0.003 | -0.055 | -0.019 | 0.04 | -0.07 | 0.019 |
Vorderingen
| -0.382 | -0.331 | -0.059 | -0.859 | -0.75 | -0.732 | -0.102 | -0.635 | -0.024 | -0.717 | -0.816 | 0.866 | 0.115 | -0.261 | -0.703 | 0.035 | -0.248 | -0.154 | -0.185 | -0.032 | 0.038 | 0.33 | -0.334 | 0.077 | -0.112 | 0.022 | 0.042 | -0.122 | 0.247 | 0.043 | -0.073 | -0.085 | 0.02 | -0.152 | -0.145 | -0.023 | 0.004 | -0.062 | -0.058 | 0.096 | -0.025 | 0.031 | -0.039 | -0.066 | 0.146 | -0.044 | -0.064 | 0.03 | 0.047 | -0.057 | -0.033 |
Voorraden
| -0.215 | 0.14 | 0.189 | 0.852 | -0.092 | -0.316 | 0.321 | -0.131 | -0.711 | -1.725 | 0.384 | -0.03 | 0.027 | 0.003 | -0.41 | 0.639 | -1.095 | -0.255 | 0.396 | -0.203 | -0.044 | 0.174 | 0.145 | -0.399 | -0.116 | 0.094 | 0.08 | -0.329 | -0.25 | 0.009 | 0.023 | -0.03 | 0.049 | -0.041 | -0.077 | -0.022 | -0.018 | 0.022 | -0.002 | 0.014 | 0.029 | 0.005 | -0.002 | 0.034 | -0.056 | 0.005 | -0.005 | -0.026 | -0.001 | 0.009 | 0.014 |
Crediteuren
| 0.816 | 2.657 | 1.31 | 1.447 | 0.044 | 2.69 | -3.204 | -0.576 | -1.027 | 0.376 | 2.477 | 8.966 | 1.935 | 3.166 | 1.558 | 9.496 | 0.693 | 1.82 | 0.827 | 2.182 | 0.134 | 0.228 | 0.747 | 0.085 | 0.238 | 0.074 | -0.104 | -0.226 | 0.138 | 0.05 | -0.188 | 0.585 | 0 | 0 | 0.169 | -0.022 | 0 | 0 | -0.023 | 0.089 | 0 | 0 | 0.005 | -0.002 | 0 | 0 | 0.014 | -0.012 | 0 | 0 | 0.008 |
Overig Werkkapitaal
| -7.593 | 2.147 | 5.446 | 1.048 | 1.267 | 4.126 | -0.833 | 3.33 | 0.433 | -0.205 | -1.983 | -6.188 | 0.099 | -0.002 | -0.011 | -3.693 | 0.109 | 0.001 | 0.409 | -1.638 | 0.182 | -0.177 | 0.333 | -0.024 | -0.022 | -0.118 | -0.072 | 0.103 | -0.046 | -0.074 | 0.002 | -0.243 | -0.013 | 0.085 | 0 | -0.001 | -0.039 | 0.063 | 0 | -0.074 | 0.017 | 0.052 | 0.132 | -0.152 | -0.035 | 0.041 | 0 | -0.01 | -0.006 | -0.021 | 0.03 |
Overige Niet-Contante Posten
| 23.975 | 6.626 | 5.743 | 7.458 | 0.306 | 0.35 | 0.613 | 4.14 | 1.274 | 0.244 | 0.119 | 4.127 | 1.592 | 0.489 | 0.083 | 18.909 | 0.079 | -0.256 | 1.566 | 0.234 | -0.004 | 0.199 | 0.153 | 0.691 | 0.135 | -0.058 | -0.52 | 0.2 | 0.738 | -0.728 | 0.054 | 0.007 | -0.247 | 0.23 | 0.039 | -0.127 | 0.011 | 0.002 | 0.002 | 0.035 | 0.053 | 0.004 | 0.028 | 0.049 | -0.04 | 0.026 | 0.027 | 0.003 | 0.059 | 0.119 | 0 |
Kasstroom uit Operationele Activiteiten
| 6.203 | 4.54 | 5.202 | 5.714 | 1.076 | 4.644 | -2.614 | -1.969 | -2.776 | -10.099 | -8.091 | -5.826 | -7.419 | -10.734 | -9.107 | -6.536 | -4.498 | -1.759 | 0.661 | 0.159 | -0.548 | 0.094 | 0.546 | -0.416 | -0.261 | -0.294 | 0.066 | -0.502 | 0.197 | -0.039 | -0.473 | -0.296 | -0.035 | 0.045 | -0.122 | -0.215 | -0.024 | 0.014 | -0.07 | 0.025 | -0.015 | 0.03 | -0.007 | -0.147 | -0.075 | 0.022 | -0.06 | -0.064 | -0.087 | -0.079 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 5.322 | -3.132 | -2.19 | -2.217 | -2.404 | -2.301 | -1.812 | -1.771 | -2.242 | -2.515 | -6.366 | -1.578 | -0.853 | -0.922 | -0.049 | -0.068 | 0 | 0 | -0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.012 | 0.012 | 0 | -1.012 | 0 | 0 | 0 | 0 | 0.4 | 0.277 | -0.277 | -0.4 | 0.4 | 0 | 0 | -0.5 | -0.241 | -0.149 | 0.051 | 0.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -8.816 | -2.49 | -2.015 | -2.107 | -2.373 | -2.271 | -1.778 | 1.012 | -0.012 | -2.425 | -6.099 | -1.401 | -0.801 | -0.903 | -0.049 | -0.4 | -0.331 | 0.068 | -0.068 | 0.4 | 0 | 0 | -0.5 | 0.141 | 0 | 0.2 | 0.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.127 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -3.493 | -3.132 | -2.19 | -2.217 | -2.404 | -2.301 | -1.812 | -1.771 | -2.242 | -2.515 | -7.378 | -1.578 | -0.853 | -0.922 | -0.049 | -0.068 | -0.053 | -0.209 | -0.468 | 0.4 | 0 | 0 | -0.5 | -0.1 | -0.149 | 0.051 | 0.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.127 | 0 | 0 | 0 | 0.1 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.315 | -0.103 | -0.212 | -0.099 | -4.994 | -1.087 | -14.473 | -0.169 | -0.463 | 0 | 0 | -15 | -0.375 | -1.12 | 0 | -2.499 | 0 | -0.858 | -1.641 | -0.05 | -0.274 | -0.071 | 0 | -0.065 | 0 | 0 | -0.167 | -0.412 | -0.074 | -0.025 | -0.251 | -0.169 | 0 | 0 | 0 | -0.031 | -0.057 | -0.023 | -0.035 | -0.017 | 0 | -0.005 | -0.012 | 0 | 0 | 0 | 0 | -0.051 | 0 | -0.024 | -0.027 |
Uitgifte van Gewone Aandelen
| -0.108 | 0.1 | 0.008 | 15.398 | 0.9 | 0 | 0 | 0 | 0 | 0.09 | 0.039 | 41.354 | 0.493 | 1.055 | 13.495 | 14.9 | 0.449 | 0 | 0 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.166 | 0 | 0.025 | 0.648 | 0.017 | 0 | 0 | 0 | 0.065 | 0 | 0 | 0 | 0.081 | 0 | 0 | 0 | 0.175 | 0 | 0 | 0 | 0.12 | 0.003 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.077 | -0.073 | 0 | -0.003 | -0.082 | -0.005 | 0 | 0 | -0.011 | 0 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.777 | -0.777 | -0.777 | -0.777 | -0.777 | -0.777 | -0.777 | -0.777 | -0.777 | -0.777 | -0.777 | -0.871 | 0 | 0 | 0 | -1.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0.373 | -0.036 | -0.067 | 15.138 | 0.492 | -1.185 | -1.705 | 2.808 | 0.377 | 0.023 | 0.003 | 54.285 | 0.187 | 16.783 | -0.112 | 14.866 | 5.132 | 1.946 | -0.942 | -1.083 | 1.338 | -0.071 | 0.016 | 0.354 | -0.023 | 0.704 | -0.167 | 0.08 | 0.003 | 0.094 | 0.675 | 0.239 | 0.278 | -0.014 | 0.093 | 0.224 | 0.075 | 0.019 | 0.1 | -0.204 | 0.044 | -0.005 | -0.012 | 0.08 | 0.01 | 0.05 | 0 | -0.069 | 0.003 | 0.343 | 0 |
Kasstroom uit Financieringsactiviteiten
| -0.826 | -0.815 | -1.048 | 14.361 | 4.709 | -1.961 | 11.991 | 1.862 | -0.863 | -0.753 | -0.774 | 39.285 | 0.305 | 15.663 | 13.383 | 14.866 | 5.132 | 1.946 | -0.942 | -0.233 | 1.063 | -0.071 | 0.016 | 0.289 | -0.023 | 0.704 | -0.167 | 0.08 | -0.07 | 0.094 | 0.672 | 0.005 | 0.274 | -0.014 | 0.093 | 0.247 | 0.018 | -0.004 | 0.065 | -0.14 | 0.044 | -0.005 | -0.012 | 0.255 | 0.01 | 0.05 | 0 | 0.12 | 0.003 | 0.319 | -0.027 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 1.884 | 0.592 | 1.964 | 17.858 | 3.382 | 0.382 | 7.566 | -1.878 | -5.88 | -13.367 | -16.243 | 31.881 | -7.967 | 4.008 | 4.228 | 8.262 | 0.58 | -0.022 | -0.749 | 0.326 | 0.516 | -0.069 | 0.154 | -0.227 | -0.284 | 0.461 | 0.088 | -0.421 | 0.127 | 0.055 | 0.198 | -0.291 | 0.238 | 0.032 | -0.029 | 0.159 | -0.006 | 0.009 | -0.005 | -0.015 | 0.029 | 0.025 | -0.119 | 0.108 | -0.064 | 0.072 | -0.06 | -0.064 | -0.084 | 0.24 | -0.026 |
Kaspositie aan het Einde van de Periode
| 37.587 | 35.703 | 35.111 | 33.147 | 15.288 | 11.907 | 11.525 | 3.959 | 5.837 | 11.717 | 25.085 | 41.328 | 9.447 | 17.414 | 13.407 | 9.179 | 0.917 | 0.336 | 0.358 | 1.107 | 0.781 | 0.265 | 0.334 | 0.18 | 0.407 | 0.691 | 0.23 | 0.141 | 0.563 | 0.436 | 0.381 | 0.183 | 0.474 | 0.235 | 0.204 | 0.233 | 0.074 | 0.08 | 0.07 | 0.075 | 0.09 | 0.061 | 0.036 | 0.155 | 0.047 | 0.111 | 0.039 | 0.099 | 0.163 | 0.247 | 0.007 |