Nordic LEVEL Group AB (publ.)
SSE:LEVEL.ST
0.75 (SEK) • At close February 20, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||
Nettowinst
| -2.065 | -72.392 | -20.836 | -13.826 | -15.302 | -18.621 | -9.156 | 0.725 | -3.573 | -13.652 | -2.33 | -19.033 | 3.118 | 0.124 | -16.549 | -44.171 |
Afschrijvingen & Amortisatie
| 12.623 | 55.07 | 7.091 | 4.373 | 3.743 | 2.481 | 2 | 2.113 | 1.565 | 3.488 | 1.651 | 1.669 | 0.938 | 0.975 | 1.153 | 4.588 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -36.138 | -20.608 | -41.719 | 8.697 | 1.054 | 1.399 | -0.584 | 2.767 | -6.199 | -1.628 | 3.104 | 3.833 | -11.028 | -5.002 | 0.977 | 12.627 |
Vorderingen
| -13.212 | -40.047 | -11.658 | -9.064 | 4.486 | 6.328 | -1.7 | 4.849 | -13.797 | 0.67 | -1.42 | 1.054 | 0 | 0 | 0 | 0 |
Voorraden
| -1.212 | -3.795 | -2.628 | 0.036 | 0.062 | -0.55 | 0.817 | -0.689 | -0.315 | 0.17 | -0.158 | 0.059 | 0.267 | -0.051 | 0.514 | 1.226 |
Crediteuren
| -21.714 | 23.234 | -27.433 | 17.725 | -3.494 | -4.379 | 0.299 | -1.393 | 7.913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -21.714 | 23.234 | -27.433 | 17.725 | -3.494 | 1.949 | -1.401 | 3.456 | -5.884 | -1.798 | 3.262 | 3.774 | -11.295 | -4.951 | 0.463 | 11.401 |
Overige Niet-Contante Posten
| 52.159 | -2.783 | 0.912 | -2.514 | -1.474 | -1.619 | -0.855 | 0.353 | -0.456 | 2.607 | -2.216 | 7.396 | -1.096 | 1.993 | 10.571 | 12.283 |
Kasstroom uit Operationele Activiteiten
| -34.805 | -40.713 | -54.552 | -3.27 | -11.979 | -16.36 | -8.595 | 5.958 | -8.663 | -9.185 | 0.209 | -6.135 | -8.068 | -1.91 | -3.848 | -14.673 |
Investeringsactiviteiten: | ||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.861 | -3.048 | -0.249 | -0.195 | -0.11 | -1.062 | -4.371 | -2.049 | -3.109 | -1.586 | -2.155 | -3.343 | -2.495 | -0.801 | -0.664 | -2.1 |
Netto Overnames
| -6.231 | -16.223 | 20.035 | 0.362 | 0 | 0.83 | 0.942 | 0.198 | -1.978 | -1.1 | -1.592 | -2 | 0 | 0 | -0.709 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -4.691 | 0.556 | 0.581 | 0.362 | 0 | 0.83 | 0.942 | 0.198 | 1.141 | 0.262 | 0.1 | -4.974 | 0 | 0 | 0 | 7.799 |
Kasstroom uit Investeringsactiviteiten
| -8.092 | -18.715 | 20.367 | 0.167 | -0.11 | -0.232 | -3.429 | -1.851 | -3.946 | -2.424 | -3.647 | -5.343 | -2.495 | -0.801 | -1.373 | 5.699 |
Financieringsactiviteiten: | ||||||||||||||||
Schuldaflossingen
| -3.523 | -26.538 | -30.125 | -5 | -17.655 | -15.562 | -4.822 | -5 | -9.5 | -5.701 | -8.264 | -1.25 | -6.23 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 63.179 | 7.386 | 59.166 | 0 | 17.418 | 18.057 | 0.105 | 0.172 | 10.698 | 10.505 | 0 | 14.36 | 18.731 | 10.569 | 0 | 8.347 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.035 | 0 | -0.14 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 3.662 | 75.986 | 32.234 | 2.853 | 20.24 | 12.907 | 11.509 | 5.152 | 16.49 | 4.925 | 0 | 2.103 | 5.643 | -5.606 | 2.246 | 3.033 |
Kasstroom uit Financieringsactiviteiten
| 48.969 | 56.834 | 61.275 | -2.147 | 20.003 | 15.402 | 6.792 | 0.324 | 17.688 | 9.729 | -8.264 | 15.213 | 18.144 | 4.928 | 2.246 | 11.24 |
Overige Informatie: | ||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.221 | 0 | 0.019 |
Netto Kasstroomverandering
| 6.072 | -2.594 | 27.09 | -5.25 | 7.914 | -1.19 | -5.232 | 4.431 | 5.079 | -1.88 | -11.702 | 3.735 | 7.581 | 1.996 | -2.975 | 2.285 |
Kaspositie aan het Einde van de Periode
| 36.489 | 30.417 | 33.011 | 5.921 | 11.171 | 3.257 | 4.447 | 9.679 | 5.248 | 0.169 | 2.049 | 13.751 | 10.016 | 2.435 | 0.439 | 3.414 |