MAHLE Metal Leve S.A.
B3:LEVE3.SA
30.59 (BRL) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) BRL.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,068.843 | 1,020.71 | 1,016.501 | 1,179.376 | 1,120.797 | 1,022.151 | 1,115.8 | 1,198.822 | 1,019.404 | 890.004 | 941.534 | 949.478 | 889.11 | 834.974 | 776.687 | 691.192 | 360.904 | 573.795 | 595.704 | 645.533 | 661.798 | 623.203 | 634.406 | 710.334 | 628.232 | 618.682 | 576.501 | 596.522 | 576.334 | 540.505 | 518.629 | 559.142 | 583.512 | 574.724 | 570.598 | 667.88 | 615.252 | 579.363 | 578.637 | 595.929 | 591.591 | 566.823 | 570.37 | 640.67 | 637.986 | 544.726 | 542.95 | 567.782 | 566.4 | 551.671 | 527.097 | 606.162 | 569.078 | 534.419 | 441.421 | 502.597 | 446.559 | 413.522 | 419.905 | 425.088 | 361.006 | 333.583 |
Kosten van de omzet
| 774.263 | 702.953 | 750.248 | 831.326 | 781.53 | 704.159 | 839.159 | 837.523 | 760.314 | 653.878 | 721.35 | 692.669 | 628.011 | 578.761 | 546.928 | 499.659 | 316.92 | 412.142 | 467.721 | 467.162 | 496.669 | 454.33 | 512.829 | 493.705 | 449.955 | 445.154 | 421.487 | 411.568 | 420.729 | 403.963 | 403.804 | 410.179 | 422.89 | 403.131 | 427.623 | 475.964 | 450.937 | 427.895 | 441.46 | 425.669 | 433.452 | 423.418 | 430.389 | 439.799 | 456.323 | 405.003 | 397.578 | 397.598 | 425.398 | 417.629 | 421.265 | 435.976 | 403.414 | 371.822 | 309.728 | 363.877 | 332.677 | 309.25 | 317.159 | 311.895 | 287.213 | 282.571 |
Brutowinst
| 294.58 | 317.757 | 266.253 | 348.05 | 339.267 | 317.992 | 276.641 | 361.299 | 259.09 | 236.126 | 220.184 | 256.809 | 261.099 | 256.213 | 229.759 | 191.533 | 43.984 | 161.653 | 127.983 | 178.371 | 165.129 | 168.873 | 121.577 | 216.629 | 178.277 | 173.528 | 155.014 | 184.954 | 155.605 | 136.542 | 114.825 | 148.963 | 160.622 | 171.593 | 142.975 | 191.916 | 164.315 | 151.468 | 137.177 | 170.26 | 158.139 | 143.405 | 139.981 | 200.871 | 181.663 | 139.723 | 145.372 | 170.184 | 141.002 | 134.042 | 105.832 | 170.186 | 165.664 | 162.597 | 131.693 | 138.72 | 113.882 | 104.272 | 102.746 | 113.193 | 73.793 | 51.012 |
Brutowinstmarge
| 0.276 | 0.311 | 0.262 | 0.295 | 0.303 | 0.311 | 0.248 | 0.301 | 0.254 | 0.265 | 0.234 | 0.27 | 0.294 | 0.307 | 0.296 | 0.277 | 0.122 | 0.282 | 0.215 | 0.276 | 0.25 | 0.271 | 0.192 | 0.305 | 0.284 | 0.28 | 0.269 | 0.31 | 0.27 | 0.253 | 0.221 | 0.266 | 0.275 | 0.299 | 0.251 | 0.287 | 0.267 | 0.261 | 0.237 | 0.286 | 0.267 | 0.253 | 0.245 | 0.314 | 0.285 | 0.257 | 0.268 | 0.3 | 0.249 | 0.243 | 0.201 | 0.281 | 0.291 | 0.304 | 0.298 | 0.276 | 0.255 | 0.252 | 0.245 | 0.266 | 0.204 | 0.153 |
Onderzoek- en ontwikkelingskosten
| 15.265 | 13.47 | 15.397 | 15.443 | 14.396 | 12.916 | 8.982 | 12.497 | 11.293 | 11.42 | 10.904 | 13.781 | 10.958 | 15.875 | 20.753 | 13.09 | 11.068 | 19.178 | 20.664 | 19.198 | 23.756 | 20.089 | 22.818 | 20.05 | 20.237 | 16.912 | 21.364 | 19.128 | 22.136 | 21.314 | 20.9 | 21.845 | 21.928 | 22.046 | 29.734 | 20.532 | 22.054 | 20.372 | 20.03 | 19.131 | 18.438 | 17.64 | 21.389 | 17.042 | 17.88 | 16.749 | 18.385 | 16.792 | 16.867 | 0 | 0 | 19.517 | 0 | 15.776 | 11.582 | 11.795 | 0 | 10.213 | 0 | 10.467 | 8.779 | 9.756 |
Algemene en administratieve kosten
| 29.441 | 28.624 | 23.959 | 25.675 | 26.44 | 20.037 | 8.833 | 23.972 | 20.609 | 13.115 | 16.041 | 16.327 | 14.963 | 17.03 | 6.089 | 18.436 | 12.32 | 16.794 | 8.624 | 14.19 | 14.622 | 8.369 | 11.023 | 18.596 | 13.362 | 13.398 | 28.063 | 7.017 | 13.068 | 14.886 | 9.117 | 10.21 | 12.518 | 12.549 | 13.091 | 9.806 | 13.466 | 8.904 | 4.442 | 10.666 | 13.452 | 10.541 | 8.878 | 16.276 | 16.71 | 13.581 | -21.562 | 23.297 | 27.486 | 21.879 | 18.539 | 20.116 | 39.399 | 35.268 | 26.491 | 20.959 | 26.925 | 19.453 | 18.012 | 14.032 | 20.521 | 19.723 |
Verkoop- en marketingkosten
| 46.643 | 38.5 | 49.444 | 52.833 | 55.109 | 49.211 | 77.612 | 50.979 | 52.166 | 41.873 | 42.403 | 43.684 | 41.662 | 36.254 | 40.311 | 24.972 | 17.224 | 25.295 | 34.388 | 23.797 | 24.82 | 25.998 | 25.759 | 27.932 | 29.156 | 22.894 | 26.858 | 20.307 | 22.535 | 20.925 | 20.565 | 24.642 | 24.908 | 24.624 | 27.546 | 28.492 | 23.686 | 26.064 | 35.808 | 26.857 | 26.337 | 24.216 | 40.5 | 20.018 | 25.644 | 20.678 | -15.928 | 38.024 | 39.037 | 35.037 | 36.76 | 39.552 | 36.35 | 32.411 | 32.796 | 33.999 | 29.78 | 25.937 | 25.401 | 23.798 | 22.074 | 18.323 |
Verkoop-, algemene en administratieve kosten
| 112.361 | 67.124 | 73.403 | 78.508 | 81.549 | 69.248 | 86.445 | 74.951 | 72.775 | 54.988 | 58.444 | 60.011 | 56.625 | 53.284 | 46.4 | 43.408 | 29.544 | 42.089 | 43.012 | 37.987 | 39.442 | 34.367 | 36.782 | 46.528 | 42.518 | 36.292 | 54.921 | 27.324 | 35.603 | 35.811 | 29.682 | 34.852 | 37.426 | 37.173 | 40.637 | 38.298 | 37.152 | 34.968 | 40.25 | 37.523 | 39.789 | 34.757 | 49.378 | 36.294 | 42.354 | 34.259 | -37.49 | 61.321 | 66.523 | 56.916 | 55.299 | 59.668 | 75.749 | 67.679 | 59.287 | 54.958 | 56.705 | 45.39 | 43.413 | 37.83 | 42.595 | 38.046 |
Overige kosten
| 24.826 | -4.598 | -0.416 | -7.273 | -0.478 | 33.979 | 66.289 | 33.021 | 42.464 | 30.897 | 22.205 | 21.182 | -23.091 | 31.579 | -6.308 | 87.93 | 29.562 | 48.951 | -11.683 | 38.266 | -1.646 | -1.461 | 66.461 | 28.365 | 34.643 | 35.179 | 82.933 | 26.218 | 30.138 | 24.976 | 252.231 | 33.272 | 37.79 | 31.111 | 53.114 | 40.326 | 29.513 | 21.823 | 21.188 | 33.401 | 22.633 | 28.533 | 29.09 | 31.98 | 33.405 | 35.578 | 138.179 | 3.167 | 4.622 | 22.127 | 39.595 | -10.889 | 23.31 | 15.885 | 91.111 | 11.251 | 25.161 | 4.288 | 17.98 | 6.353 | 5.916 | 7.914 |
Bedrijfskosten
| 102.8 | 116.518 | 206.691 | 125.856 | 110.063 | 116.143 | 161.716 | 120.469 | 126.532 | 97.305 | 91.553 | 94.974 | 34.655 | 100.738 | 60.845 | 144.428 | 70.174 | 99.832 | 94.783 | 82.112 | 90.285 | 77.412 | 76.688 | 94.45 | 85.662 | 76.837 | 101.901 | 72.67 | 87.877 | 82.101 | 302.813 | 89.969 | 97.144 | 90.33 | 123.485 | 99.156 | 88.719 | 77.163 | 81.468 | 90.055 | 80.86 | 80.93 | 99.857 | 85.316 | 93.639 | 74.317 | 72.251 | 81.28 | 88.012 | 79.043 | 94.894 | 68.296 | 99.059 | 99.34 | 161.98 | 78.004 | 81.866 | 59.891 | 61.393 | 54.65 | 57.29 | 55.716 |
Bedrijfsresultaat
| 191.78 | 226.678 | 157.879 | 277.878 | 256.243 | 243.403 | 138.477 | 283.532 | 164.048 | 127.345 | 146.396 | 161.835 | 226.444 | 155.475 | 168.914 | 47.105 | -26.19 | 61.821 | 33.2 | 105.394 | 91.887 | 91.461 | -4.137 | 126.326 | 92.615 | 96.691 | 53.113 | 112.284 | 67.728 | 54.441 | -187.988 | 58.994 | 63.478 | 81.263 | 19.49 | 92.76 | 75.596 | 74.305 | 55.709 | 80.205 | 77.279 | 62.475 | 40.124 | 115.555 | 88.024 | 65.406 | 74.442 | 88.904 | 52.99 | 54.999 | 10.938 | 101.89 | 66.605 | 63.257 | -30.287 | 60.716 | 32.016 | 44.381 | 41.353 | 58.543 | 16.503 | -4.704 |
Bedrijfsresultaat ratio
| 0.179 | 0.222 | 0.155 | 0.236 | 0.229 | 0.238 | 0.124 | 0.237 | 0.161 | 0.143 | 0.155 | 0.17 | 0.255 | 0.186 | 0.217 | 0.068 | -0.073 | 0.108 | 0.056 | 0.163 | 0.139 | 0.147 | -0.007 | 0.178 | 0.147 | 0.156 | 0.092 | 0.188 | 0.118 | 0.101 | -0.362 | 0.106 | 0.109 | 0.141 | 0.034 | 0.139 | 0.123 | 0.128 | 0.096 | 0.135 | 0.131 | 0.11 | 0.07 | 0.18 | 0.138 | 0.12 | 0.137 | 0.157 | 0.094 | 0.1 | 0.021 | 0.168 | 0.117 | 0.118 | -0.069 | 0.121 | 0.072 | 0.107 | 0.098 | 0.138 | 0.046 | -0.014 |
Totaal overige inkomsten en kosten netto
| -43.64 | 47.989 | 1.94 | -7.175 | 1.526 | 6.227 | -6.752 | -6.911 | -12.437 | 24.579 | -3.784 | 15.622 | -0.265 | 11.972 | -74.993 | 1.77 | -34.624 | -36.183 | 4.831 | -10.514 | -9.512 | -2.679 | 62.299 | -7.778 | -8.338 | -2.337 | 1.988 | -10.249 | 8.682 | -12.384 | -11.629 | -9.79 | -24.778 | -10.896 | 5.526 | -1.753 | -6.866 | -5.887 | -0.8 | -5.303 | -5.492 | -1.866 | -2.711 | -5.693 | -9.973 | -12.173 | -10.149 | -10.502 | -3.498 | -1.485 | 0.976 | 14.443 | -5.1 | -2.327 | 3.279 | -0.967 | -6.288 | -6.086 | -7.438 | -6.316 | -4.712 | -43.226 |
Inkomen voor belasting
| 148.14 | 274.667 | 159.819 | 270.703 | 257.769 | 249.63 | 131.725 | 276.621 | 151.611 | 151.924 | 142.612 | 177.457 | 226.179 | 167.447 | 93.921 | 48.875 | -60.814 | 25.638 | 38.031 | 94.88 | 82.375 | 88.782 | 58.162 | 118.548 | 84.277 | 94.354 | 55.101 | 102.035 | 76.41 | 42.057 | -199.617 | 49.204 | 38.7 | 70.367 | 25.016 | 91.007 | 68.73 | 68.418 | 54.909 | 74.902 | 71.787 | 60.609 | 37.413 | 109.862 | 78.051 | 53.233 | 64.293 | 78.402 | 49.492 | 53.514 | 11.914 | 116.333 | 61.505 | 60.93 | -27.008 | 59.749 | 25.728 | 38.295 | 33.915 | 52.227 | 11.791 | -47.93 |
Inkomen voor belasting ratio
| 0.139 | 0.269 | 0.157 | 0.23 | 0.23 | 0.244 | 0.118 | 0.231 | 0.149 | 0.171 | 0.151 | 0.187 | 0.254 | 0.201 | 0.121 | 0.071 | -0.169 | 0.045 | 0.064 | 0.147 | 0.124 | 0.142 | 0.092 | 0.167 | 0.134 | 0.153 | 0.096 | 0.171 | 0.133 | 0.078 | -0.385 | 0.088 | 0.066 | 0.122 | 0.044 | 0.136 | 0.112 | 0.118 | 0.095 | 0.126 | 0.121 | 0.107 | 0.066 | 0.171 | 0.122 | 0.098 | 0.118 | 0.138 | 0.087 | 0.097 | 0.023 | 0.192 | 0.108 | 0.114 | -0.061 | 0.119 | 0.058 | 0.093 | 0.081 | 0.123 | 0.033 | -0.144 |
Belastingkosten
| 59.629 | 74.399 | 5.732 | 55.872 | 64.855 | 63.684 | 9.591 | 72.633 | 37.993 | 29.304 | 12.288 | 37.701 | 56.222 | 40.864 | -7.706 | 8.404 | -20.494 | 5.198 | -27.306 | 25.745 | 24.214 | 25.564 | -9.707 | 24.414 | 23.741 | 23.84 | 13.805 | 7.713 | 18.844 | 6.478 | -51.614 | 5.268 | 1.16 | -0.309 | 3.031 | 28.198 | 25.56 | 24.237 | 2.559 | 18.966 | 23.98 | 20.037 | 11.303 | 32.208 | 23.765 | 17.515 | 12.461 | 22.958 | 12.702 | 18.066 | -5.501 | 23.959 | 22.497 | 20.44 | -23.615 | 21.626 | 10.234 | 15.666 | 17.529 | 18.838 | -5.316 | 0.237 |
Nettowinst
| 88.668 | 200.336 | 154.103 | 215.102 | 192.962 | 186.078 | 123.09 | 204.306 | 114.786 | 123.058 | 130.781 | 139.83 | 170.046 | 126.201 | 100.869 | 41.641 | -39.373 | 21.39 | 66.167 | 69.275 | 59.653 | 63.937 | 67.865 | 92.222 | 60.21 | 71.379 | 43.591 | 98.286 | 57.049 | 38.379 | -142.604 | 50.409 | 42.963 | 73.888 | 33.763 | 71.085 | 48.629 | 47.548 | 51.802 | 59.7 | 51.7 | 44.902 | 31.291 | 78.666 | 55.025 | 36.5 | 51.78 | 55.037 | 36.835 | 35.448 | 17.415 | 92.034 | 38.757 | 40.49 | -4.255 | 38.123 | 15.242 | 26.109 | 51.321 | 33.389 | 5.6 | -36.66 |
Nettowinstmarge
| 0.083 | 0.196 | 0.152 | 0.182 | 0.172 | 0.182 | 0.11 | 0.17 | 0.113 | 0.138 | 0.139 | 0.147 | 0.191 | 0.151 | 0.13 | 0.06 | -0.109 | 0.037 | 0.111 | 0.107 | 0.09 | 0.103 | 0.107 | 0.13 | 0.096 | 0.115 | 0.076 | 0.165 | 0.099 | 0.071 | -0.275 | 0.09 | 0.074 | 0.129 | 0.059 | 0.106 | 0.079 | 0.082 | 0.09 | 0.1 | 0.087 | 0.079 | 0.055 | 0.123 | 0.086 | 0.067 | 0.095 | 0.097 | 0.065 | 0.064 | 0.033 | 0.152 | 0.068 | 0.076 | -0.01 | 0.076 | 0.034 | 0.063 | 0.122 | 0.079 | 0.016 | -0.11 |
WPA (Winst Per Aandeel)
| 0.65 | 1.48 | 1.14 | 1.68 | 1.5 | 1.45 | 0.96 | 1.59 | 0.89 | 0.96 | 1.02 | 1.09 | 1.33 | 0.98 | 0.79 | 0.32 | -0.31 | 0.17 | 0.52 | 0.54 | 0.46 | 0.5 | 0.53 | 0.72 | 0.47 | 0.56 | 0.34 | 0.77 | 0.44 | 0.3 | -1.11 | 0.39 | 0.33 | 0.58 | 0.26 | 0.55 | 0.38 | 0.37 | 0.4 | 0.47 | 0.4 | 0.35 | 0.24 | 0.61 | 0.43 | 0.28 | 0.4 | 0.43 | 0.29 | 0.28 | 0.14 | 0.72 | 0.3 | 0.31 | -0.033 | 0.3 | 0.16 | 0.18 | 0.56 | 0.37 | 0.061 | -0.4 |
Verwaterde WPA
| 0.65 | 1.48 | 1.14 | 1.68 | 1.5 | 1.45 | 0.96 | 1.59 | 0.89 | 0.96 | 1.02 | 1.09 | 1.33 | 0.98 | 0.79 | 0.32 | -0.31 | 0.17 | 0.52 | 0.54 | 0.46 | 0.5 | 0.53 | 0.72 | 0.47 | 0.56 | 0.34 | 0.77 | 0.44 | 0.3 | -1.11 | 0.39 | 0.33 | 0.58 | 0.26 | 0.55 | 0.38 | 0.37 | 0.4 | 0.47 | 0.4 | 0.35 | 0.24 | 0.61 | 0.43 | 0.28 | 0.4 | 0.43 | 0.29 | 0.28 | 0.14 | 0.72 | 0.3 | 0.31 | -0.033 | 0.3 | 0.16 | 0.18 | 0.56 | 0.37 | 0.061 | -0.4 |
EBITDA
| 246.722 | 251.984 | 182.878 | 303.412 | 281.907 | 268.787 | 162.099 | 308.164 | 189.097 | 149.922 | 172.148 | 258.245 | 235.686 | 210.99 | 199.651 | 129.936 | 13.579 | 88.756 | 65.665 | 130.958 | 108.455 | 115.862 | 83.699 | 148.327 | 140.49 | 120.028 | 88.525 | 131.805 | 108.526 | 71.588 | -169.497 | 83.772 | 66.122 | 92.783 | 51.683 | 190.366 | 101.132 | 132.005 | 95.113 | 122.156 | 100.965 | 87.782 | 86.889 | 147.538 | 134.662 | 87.881 | 81.612 | 124.215 | 80.796 | 102.292 | 127.866 | 204.217 | 92.81 | 94.471 | 34.76 | 80.78 | 51.898 | 63.147 | 60.785 | 77.256 | 33.915 | 13.146 |
EBITDA ratio
| 0.231 | 0.247 | 0.18 | 0.257 | 0.252 | 0.263 | 0.145 | 0.257 | 0.185 | 0.168 | 0.183 | 0.272 | 0.265 | 0.253 | 0.257 | 0.188 | 0.038 | 0.155 | 0.11 | 0.203 | 0.164 | 0.186 | 0.132 | 0.209 | 0.224 | 0.194 | 0.154 | 0.221 | 0.188 | 0.132 | -0.327 | 0.15 | 0.113 | 0.161 | 0.091 | 0.285 | 0.164 | 0.228 | 0.164 | 0.205 | 0.171 | 0.155 | 0.152 | 0.23 | 0.211 | 0.161 | 0.15 | 0.219 | 0.143 | 0.185 | 0.243 | 0.337 | 0.163 | 0.177 | 0.079 | 0.161 | 0.116 | 0.153 | 0.145 | 0.182 | 0.094 | 0.039 |