Centrus Energy Corp.
AMEX:LEU
52.52 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -5 | 30.6 | -6.1 | 56.3 | 8.2 | 12.7 | 7.2 | 21.3 | -6.1 | 37.4 | -0.4 | 116.2 | 42.1 | 11.6 | 5.1 | 16.4 | -7 | 33.7 | 11.3 | -2.8 | 22.8 | -15.6 | -20.9 | -45.2 | -7.8 | -26.1 | -25 | 35.5 | -8.5 | -22.4 | 7.6 | -8.2 | -41.3 | -2.9 | -14.6 | -101.8 | -55.1 | -15.1 | -15.4 | -42.3 | 418.9 | -28 | -50.8 | -71.7 | -44.3 | -40.9 | -2 | -1,084.3 | 4.5 | -92 | -28.8 | -496 | -6.9 | -21.2 | -16.6 | 9 | 1 | 7.2 | -9.7 | 49.5 | -6.2 | 17.3 | -2.1 | 25.1 | 8.4 | 10.8 | 4.4 | 25.1 | 45.6 | -13.4 | 39.3 | 40.1 | 9.9 | 21.6 | 34.6 | 29.6 | -5.2 | -3 | 0.9 | 26.4 | -3.4 | 11.7 | -11.2 | 0.9 | 3.4 | 4.3 | 2.1 | 1.2 | 7.1 | 4.3 | 9.5 | -4.7 | 7.5 | 45.4 | 20.9 | 4.6 | -62.4 | 22.6 | 32.6 | 16.1 | 41 | 16.2 | 32.1 | 63.1 |
Afschrijvingen & Amortisatie
| 2.7 | 3.9 | 1.3 | 2.3 | 1.6 | 1.9 | 1.3 | 2.9 | 1.3 | 4.1 | 1.3 | 2.8 | 1.8 | 1.8 | 2.2 | 2.6 | 1.3 | 1.9 | 1.5 | 2.5 | 1.9 | 1.3 | 1.3 | 2.3 | 1.8 | 1.7 | 1.6 | 5.4 | 3 | 2.2 | 1.4 | 5 | 1.9 | 2.6 | 3.6 | 6.3 | 1.3 | 2 | 4.2 | 4.5 | 0.1 | 1.3 | 2.8 | 4.8 | 6.4 | 7 | 9.4 | 10 | 8 | 9.3 | 10.2 | 9.5 | 10.4 | 15.2 | 15 | 13.1 | 10.7 | 9.8 | 9.7 | 8.7 | 8.5 | 7.6 | 7.1 | 6.6 | 6 | 11 | 10.6 | 11.4 | 9.3 | 9.7 | 9.1 | 10.2 | 9.2 | 8.3 | 9 | 9.1 | 8.7 | 8.8 | 8.4 | 8.2 | 8.1 | 7.8 | 7.7 | 7.6 | 7.4 | 9.9 | 4.4 | 6.5 | 6.1 | 9.3 | 2.9 | 5.6 | 6.1 | 5.8 | 5.6 | 5.1 | 5.7 | 5.7 | 3.6 | 5.4 | 5 | 2 | 4.2 | 5.2 |
Uitgestelde Inkomstenbelasting
| -0.8 | 8.4 | -2.1 | 0.7 | -7.6 | 3.1 | 2.2 | 5.9 | -1.8 | 10.3 | 0.3 | -39.5 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.6 | -2.6 | 7 | -2.4 | -2.3 | -2.3 | 299.4 | -5.1 | 9.2 | -1.9 | 12.4 | 17.4 | 5.5 | 9 | -1.5 | 8 | -4.9 | -3.2 | 14.8 | 18 | -11.4 | -18.3 | -18.7 | -13.4 | 0.6 | -9.1 | -4.8 | -7.8 | -6.2 | 5.4 | -17.4 | -28.2 | 1.6 | 0.8 | 2.6 | 8 | -1 | 0 | -9.7 | 2.3 | 9.3 | -3.6 | 3.8 | -3.3 | 0 | 0 | -6.5 | -0.8 | 0 | 0 | 0 | 0 | 0.6 | -4.8 | -13.1 | -0.6 | 5.6 | 0 | -54.5 |
Aandelen Gebaseerde Vergoedingen
| 0.4 | 0.5 | 0.2 | 0.3 | 0.4 | 0.4 | 1.2 | -0.3 | 0.8 | 0.9 | 0.5 | 11.8 | 0.2 | 0.2 | 7.5 | 7.1 | 0 | 0 | 0 | 1.4 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.4 | 0.3 | 0.3 | 0.4 | 1 | 1.4 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0.3 | 0.4 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -32.1 | -21.3 | 11.7 | -18 | -19.9 | 11.7 | -18.1 | -4.4 | 26.9 | -101.8 | -13.8 | 15.3 | -50.8 | -2 | -15.8 | 46.3 | 19.3 | -25.5 | -31.3 | 23.8 | -6.3 | -1.4 | -12.3 | 29 | -6.3 | 10.7 | -29.2 | 56 | -2.9 | 15.9 | -57.2 | 91.6 | 29.2 | 22.1 | -47.5 | 62.7 | -9.7 | 5.7 | 12.5 | 138.9 | 4.5 | 62.4 | -183.3 | 248.5 | -24.6 | 123.5 | -147.7 | -18.2 | 37.1 | 161.9 | 65.7 | -13.1 | -179.4 | 228.5 | 56 | -32.9 | -165.5 | 203.9 | -42.2 | 67.3 | 87.4 | 177.9 | 22 | 12.3 | -26.1 | -201.1 | 24 | 195.7 | -63 | -167.2 | 48.2 | 93.1 | 95.6 | -26.5 | -16.2 | 137.1 | 5.3 | -57.6 | 63.4 | 220.4 | -7.2 | -118.4 | -85.7 | 176.6 | -62.2 | 3.3 | 21.2 | -114.7 | 61.7 | 175.9 | 93.4 | -32.1 | 35.3 | 30.3 | -30.8 | 15 | -15.6 | 103 | -146.2 | 87.1 | -52.9 | 132.9 | -29.7 | 9.4 |
Vorderingen
| 15.4 | -14.6 | 29.5 | -40 | -0.5 | 23.9 | 5.3 | -30.8 | 16.7 | -11.5 | 16.6 | -12.2 | 2.1 | -3.6 | 14.2 | -15.6 | 17.1 | -13.7 | 3.6 | -2 | 6.7 | 13.4 | 11.2 | -47.9 | 25.5 | -13.1 | 45.2 | -32.1 | 46.6 | -55.1 | 23 | -11.9 | 43.6 | 4.2 | -29.4 | -9.7 | 7.2 | -5.4 | 37.2 | 31 | -58.9 | 12.9 | 125 | -4.3 | -17.8 | 9 | -15.1 | 11.3 | 1.5 | 24.6 | -36 | 61.5 | -89.5 | 110.8 | 63.8 | -80.6 | -106.9 | 67.9 | 2.4 | -26.7 | 66.7 | 28 | -105.3 | 98.8 | 0 | 0 | 10.3 | 40.8 | 0 | 0 | 40.5 | 40.8 | 0 | 0 | 60 | -18.2 | 0 | 0 | 105.8 | 16 | 0 | 0 | 126.4 | 1.5 | 0 | 0 | 12.7 | -65 | -9.3 | 0 | 0 | -37.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 4.3 | 33.1 | 27.2 | -22.9 | 77.8 | -77.1 | 22.3 | 10.4 | -88.2 | -21.8 | 11.1 | -12.9 | 13.3 | -0.8 | -10.3 | 8.7 | 16.9 | 0.1 | 0.1 | 9.4 | -2.7 | -32.2 | 25.6 | 30.4 | 10.2 | 15.4 | 5 | 26.8 | -24.8 | 43.6 | -0.9 | 43.7 | -4.2 | 1.5 | 48.5 | -24 | -3.2 | -6 | 124.1 | 23 | 49.3 | 74.1 | 53.6 | 232.8 | -96.7 | -33.1 | 57.1 | -32.4 | -69.2 | -7.5 | 347.8 | -3.6 | -245.5 | 26.5 | 147.4 | 79 | -98.2 | -29.9 | 74.2 | 57.2 | 103 | -128.2 | 237.9 | -50.8 | 130.1 | -296.5 | -53.4 | 127.3 | 99.8 | -168.8 | -22.1 | 92.1 | 10.5 | 76.5 | -3 | 139.5 | 70.5 | -101.2 | -32.5 | 282.5 | -104.6 | -41.9 | -153 | 86.2 | 17 | -32.7 | 47.2 | 9.3 | -60.1 | 79.1 | 204 | 13.7 | -44.6 | 9.9 | -80.3 | -159 | 238.7 | -98.8 | 25.8 | -43.4 | 75.8 | -56 | 58.3 | -26.9 |
Crediteuren
| -38.9 | -32.4 | 20.6 | 11 | -0.4 | 2.1 | -4.2 | 4.5 | 6.1 | -9.2 | 1.2 | -11.8 | 5.6 | -5 | 6.6 | 1.8 | 1.5 | -3.1 | 1.3 | -1.1 | 4.6 | -17 | 1.2 | 5.1 | 5.6 | -1.6 | -5.4 | -8.5 | -10.6 | -6.3 | -18.4 | 8.2 | 6.5 | 5.5 | -9.8 | 10.3 | 0.6 | -4.1 | -8.6 | -26.5 | 309.7 | -18.5 | -357 | -2.1 | -36.1 | -40.9 | -3.4 | 14.8 | 11.7 | 1.3 | 2.3 | -10.5 | 8.1 | 10 | -18.2 | 15 | 11.5 | 172.5 | -11.7 | 21.7 | 12.5 | 32.2 | -21.8 | -31.2 | 0 | 0 | 27.5 | -82.1 | 0 | 0 | -9.7 | -82.1 | 0 | 0 | -31.7 | 26.2 | 0 | 0 | -9 | 36.9 | 0 | 0 | -2.1 | 7 | 0 | 0 | 1.2 | -30.3 | 15.4 | 0 | 0 | -14.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -12.9 | -7.4 | -65.6 | 33.9 | -96.8 | 62.8 | -41.5 | 11.5 | 92.3 | -59.3 | -42.7 | 52.2 | -71.8 | 7.4 | -26.3 | 51.4 | -16.2 | -8.8 | -36.3 | 17.5 | -14.9 | 34.4 | -50.3 | 41.4 | -47.6 | 10 | -74 | 69.8 | -14.1 | 33.7 | -60.9 | 51.6 | -16.7 | 10.9 | -56.8 | 86.1 | -14.3 | 21.2 | -140.2 | 111.4 | -295.6 | -6.1 | -4.9 | 22.1 | 126 | 188.5 | -186.3 | -11.9 | 93.1 | 143.5 | -248.4 | -60.5 | 147.5 | 81.2 | -137 | -46.3 | 28.1 | -6.6 | -107.1 | 15.1 | -94.8 | 245.9 | -88.8 | -4.5 | -156.2 | 95.4 | 39.6 | 109.7 | -162.8 | 1.6 | 39.5 | 42.3 | 85.1 | -103 | -41.5 | -10.4 | -65.2 | 43.6 | -0.9 | -115 | 97.4 | -76.5 | -57 | 81.9 | -79.2 | 36 | -39.9 | -28.7 | 115.7 | 96.8 | -110.6 | 6.3 | 79.9 | 20.4 | 49.5 | 174 | -254.3 | 201.8 | -172 | 130.5 | -128.7 | 188.9 | -88 | 36.3 |
Overige Niet-Contante Posten
| 1.6 | 7.1 | -77.3 | -23.7 | -6.7 | -4.9 | -3.5 | 30.3 | -30.8 | 5.5 | -0.5 | -57.7 | 4.8 | 0.8 | -7.5 | -3.4 | 3.3 | 0.9 | -22 | 16.6 | -2.1 | 2.5 | 0.4 | 17.2 | 0.3 | 0.3 | 0.3 | -26.4 | -0.2 | -0.7 | -33.8 | 1.2 | 8.2 | -16.8 | 3.6 | 86.4 | 24.2 | -0.7 | 1 | 9.1 | -450.4 | 0.6 | 1.6 | 4.2 | 6.7 | 34.3 | 3.2 | -91.8 | -28.8 | 37.5 | -25.9 | -346.7 | -42.1 | 2.6 | 1.9 | -9.1 | -6.8 | -10.3 | -10 | -190.9 | 0 | 0 | 0 | 20.5 | -20.5 | 0 | 0 | -0.4 | 0 | 0 | -0.3 | -13.9 | 6.4 | 5.4 | 4 | 10.3 | 1.4 | 9.5 | 7.8 | -5.2 | -4.1 | 0.1 | -2.6 | 21.9 | -26.4 | 16.4 | -44.2 | -32.1 | 12.8 | -3.4 | -48.7 | -27.5 | 30.9 | 12.8 | 10.4 | 3.5 | 173.9 | 66.4 | 9.8 | -27.6 | 67.6 | -16.2 | -5.4 | 5.4 |
Kasstroom uit Operationele Activiteiten
| -33.2 | 7 | 2.2 | 17.9 | -24 | 24.9 | -9.7 | 55.7 | 21.1 | -43.6 | -12.6 | 49.2 | -2.1 | 11.4 | -8.5 | 61.9 | 13.6 | 10.1 | -18.5 | 40.1 | 16.3 | -13.2 | -31.9 | 3.3 | -12 | -13.4 | -52.3 | 70.5 | -8.6 | -5 | -82 | 89.6 | -2 | 5 | -54.9 | 53.6 | -39.3 | -8.1 | 2.3 | 110.2 | -26.9 | 36.3 | -229.7 | 185.8 | -55.8 | 126.5 | -175.3 | -37.6 | 18.4 | 114.4 | 47.7 | -50.9 | -178.4 | 234.3 | 51.3 | -7.5 | -143.2 | 216.1 | -42.9 | 124 | 97.7 | 197.9 | 23.8 | 79.3 | -14.2 | -190.7 | 20.7 | 213.5 | -21.5 | -170.3 | 87.5 | 125.1 | 113.3 | 2.6 | 37.1 | 168.7 | -18 | -42.3 | 80.5 | 249.8 | -6.6 | -98.8 | -91.8 | 197.3 | -75.5 | 43.2 | -20.1 | -135.3 | 84.4 | 186.1 | 57.1 | -65.2 | 79 | 94.3 | 6.1 | 28.2 | 101.6 | 198.3 | -105 | 67.9 | 60.1 | 140.5 | 1.2 | 28.6 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1 | -0.9 | -1.5 | -0.5 | -0.4 | -0.4 | -0.3 | -0.1 | -0.1 | -0.4 | -0.1 | -0.5 | 0 | -0.3 | -0.4 | -0.5 | -0.8 | -0.1 | 0 | -0.1 | 0 | 0 | 0 | 0.1 | 0 | 0 | -0.1 | -0.2 | -0.2 | -0.1 | 0 | 0.1 | -0.1 | -2.9 | 0 | -0.1 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0.3 | -1.2 | -2.9 | -22.5 | -39.3 | -40.3 | -50.7 | -39.2 | -35.1 | -38.9 | -49 | -78.1 | -105.4 | -140.7 | -117.1 | -132.7 | -109.8 | -107.9 | -91.5 | -71.3 | -28.5 | -21.3 | -16.1 | -15.2 | -13.5 | -8.6 | -7.5 | -5.7 | -8.8 | -5.7 | -6.1 | -7.1 | -1.9 | -5.6 | -5.6 | -4.4 | -5.6 | -6.5 | -8.4 | -5.9 | -13.8 | -14 | -7 | -7.6 | -12.3 | -11.8 | -13.9 | -15.1 | -20 | -20.6 | -19.2 | -16.1 | -25.4 | -8.9 | -11.1 | -5.7 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.1 | 8 | 0.4 | 0 | -43.2 | 0 | 3.3 | 39.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.7 | 0 | -17.6 | -20.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -45.1 | 45.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | -0.9 | 0 | 0 | 0 | 0 | 0 | -1.2 | 0 | 0 | 0 | -1.2 | 0 | 0 | 0 | 0.7 | 0 | -0.1 | 0 | -0.1 | 0.2 | 0.5 | 0 | 0.1 | 0.1 | 0.2 | 0.1 | 2.6 | 0.4 | 1 | 0.6 | 0.2 | 0.2 | -2.2 | 0.6 | 0.2 | 1.1 | 1.6 | 3.9 | 1.1 | 1.7 | 1.6 | 0.6 | 0 | -10.4 | -6.8 | -0.3 | 29.5 | 55.8 | 43.8 | 0 | -6.8 | -3.6 | 0 | 0 | 14.6 | 45.1 | 0 | 3 | -477.2 | 0 | 0 | -20.6 | -25 | -10.3 | 0 | 0 | -29.2 | 0 | 0 | -4 | -34.8 | 0 | 0 | 0 | -26.3 | 0 | 0 | 0 | -14.1 | 0 | 0 | 0 | -24.9 | 0 | 0 | 0 | -11.9 | -42.4 | 0 | -21.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -1 | -0.9 | -1.5 | -0.5 | -0.4 | -0.4 | -0.3 | -0.1 | -0.1 | -0.4 | -0.1 | -0.5 | 0 | -0.3 | -0.4 | -0.5 | -0.8 | -0.1 | 0 | -0.1 | 0.2 | 0.5 | 0 | 0.1 | 0.1 | 0.2 | 0.1 | 2.4 | 0.2 | 1 | 0.6 | 0.3 | 0.1 | -2.2 | 0.6 | 0.1 | 1.1 | 1.6 | 3.9 | 3.2 | 9.7 | 2 | 0.6 | -43.2 | -10.4 | -3.5 | 39.6 | 29 | 56.1 | 42.6 | -2.9 | -29.3 | -42.9 | -40.3 | -50.7 | -69.7 | 10 | -38.9 | -46 | -62.4 | -105.4 | -158.3 | -137.7 | -157.7 | -120.1 | -107.9 | -91.5 | -100.5 | -28.5 | -21.3 | -20.1 | -50 | -13.5 | -8.6 | -7.5 | -5.7 | -8.8 | -5.7 | -6.1 | -21.2 | -1.9 | -5.6 | -5.6 | -4.4 | -5.6 | -6.5 | -8.4 | -17.8 | -13.8 | -14 | -28.4 | -7.6 | -12.3 | -11.8 | -13.9 | -15.1 | -20 | -20.6 | -19.2 | -16.1 | -25.4 | -8.9 | -11.1 | -5.7 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.6 | 0 | -1.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -83.2 | -1.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85 | 0 | 0 | 0 | 0 | 0 | 0 | -95.7 | -30.7 | 0 | 0 | -9.6 | 0 | 0 | 0 | 0.1 | 0 | -26 | 5.5 | -268.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 10 | -50 | 0 | -113.3 | 0 | 0 | 50 | -101.6 | 34.4 | 562.4 |
Uitgifte van Gewone Aandelen
| 4.4 | 11.9 | 7.1 | 0 | 0 | 1.2 | 22 | 3.6 | 0 | 0 | 0.2 | 14.9 | 0.1 | 4 | 23.2 | 0 | 23.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | -0.3 | 214.4 | 0 | 0 | 0.3 | 0.8 | 0.5 | 0.9 | 0.5 | 2.9 | 0.5 | 4.9 | 3.5 | 2.7 | 2.2 | 5.9 | 1 | 0.6 | 0.6 | 1 | 0.9 | 0.5 | 0.9 | 0 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 3 | -1.1 | 0 | 0 | 0 | -1.9 | 0 | 0 | 0 | 0 | 0 | 0 | -0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | -0.1 | -0.1 | -10.1 | 0.1 | -0.2 | -0.4 | -0.1 | -1 | -3.6 | -1.8 | -2.9 | -3.2 | 0.2 | -2.7 | 0.4 | -0.7 | 0.2 | -1 | 0.2 | 0.1 | 0.1 | -0.4 | 0.6 | 0 | 0 | -0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.4 | -1.5 | -10.1 | -21.3 | -13.7 | -16 | -73.6 | -4.9 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.7 | -0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.4 | 0 | 0 | -3.2 | 0 | 0 | 0 | -2.9 | -10.4 | 0 | 0 | -2.5 | -8.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.9 | -11.8 | -11.9 | -11.7 | -11.7 | -11.6 | -11.5 | -11.5 | -11.3 | -11.3 | -11.3 | -11.3 | -11.2 | -11.2 | -11.1 | -11.2 | -11.1 | -11.1 | -11 | -11.1 | -11.1 | -11.5 | -12.4 | -24.9 | -27.1 | -27.5 | -27.5 | -27.5 | -1,709.4 |
Overige Financieringsactiviteiten
| -3 | -0.3 | -2.7 | -3 | -3.1 | -2 | -3.1 | 0.2 | -3 | 0 | -3.2 | -43.7 | -2.2 | -2.4 | -3 | -61.5 | -3.1 | 0.1 | -3 | -1.2 | -3.2 | 0 | -3.1 | -5 | -3.1 | 0 | -3 | 0 | -3.4 | 0 | 0 | 1.8 | 0 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | -0.7 | 0 | 0 | 13.4 | -0.1 | -0.1 | -2 | 0 | -0.3 | -0.1 | -9.7 | 10.1 | -1 | -3.7 | 2.5 | -3.2 | 71.4 | -2.4 | -7.2 | 0 | -0.7 | 0 | 0 | -1.3 | -11 | -3 | 0 | -1.4 | 562.1 | 0.5 | 0.3 | -0.3 | 0.1 | 0 | 0.3 | -39.8 | 0 | 0 | 0 | -25.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35 | 0 | 148.3 | 0 | -5.3 | -8.3 | 0 | -5.3 |
Kasstroom uit Financieringsactiviteiten
| 1.4 | 11.6 | 7.5 | 0 | -4.2 | -0.8 | 18.9 | 3.8 | -4.9 | 0 | -3.2 | -28.8 | -2.9 | 1.6 | 20.2 | -62.2 | 20.7 | 0.1 | -3 | -1.2 | -30.7 | 0 | -3.1 | -5 | -3.1 | 0 | -3 | 21.2 | -3.4 | 0 | -27.6 | -3.6 | -1.8 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | -0.7 | -0.1 | 0 | 0 | -0.1 | -0.2 | -85.3 | -1.8 | -0.2 | -0.3 | -10.1 | -0.1 | -1 | -3.6 | -1.8 | 82.1 | 71.8 | -2.2 | -9.9 | 0.4 | -0.7 | 0.2 | -96.7 | -31.7 | -10.9 | -2.9 | -10 | -1.7 | 776.5 | 1.3 | -0.2 | 0 | -25.1 | 6 | -267.1 | -51.2 | -8.9 | -11.4 | -6.8 | -33.8 | -8.9 | -9.3 | -5.6 | -10.3 | -10.7 | -10.7 | -10.3 | -15 | -10.7 | -10.2 | -11.2 | -9.8 | -8.8 | -22.4 | -2.6 | -71.2 | -67.8 | -139.4 | 107.4 | -100.7 | 12.3 | -137.4 | 6.9 | -1,152.3 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.1 | 0 | -0.1 | 0.6 | -0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.3 | 2.3 | 0 | 0 | 0 | 0 | 0 | -0.1 | -21.2 | 0 | 0 | 0 | 3.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -30.1 | 28.8 | 8.1 | 18 | -29.2 | 23.7 | 8.9 | 59.4 | 16.1 | -44 | -15.9 | 19.9 | -5 | 12.7 | 11.3 | -0.8 | 33.5 | 10.1 | -21.5 | 38.8 | -14.2 | -12.7 | -35 | -1.6 | -15 | -13.2 | -55.3 | 72.9 | -11.8 | -4 | -109 | 89.9 | -3.7 | -5.2 | -54.3 | 53.7 | -38.2 | -6.5 | 6.2 | 113.4 | -17.9 | 38.2 | -229.1 | 185.8 | -66.3 | 122.8 | -221 | -10.4 | 74.3 | 156.7 | 34.7 | -80.3 | -222.3 | 190.4 | -1.2 | 4.9 | -61.4 | 175 | -98.8 | 62 | -8.4 | 39.8 | -210.6 | -110.1 | -145.2 | -301.5 | -80.8 | 111.3 | 726.5 | -190.3 | 67.2 | 75.1 | 74.7 | 0 | -237.5 | 111.8 | -35.7 | -59.4 | 67.6 | 159.8 | -17.4 | -113.7 | -103 | 182.6 | -91.8 | 26 | -38.8 | -168.1 | 59.9 | 161.9 | 17.5 | -82.6 | 57.9 | 60.1 | -10.4 | -58.1 | 13.8 | 38.3 | -16.8 | -48.9 | 47 | -5.8 | -3 | -1,129.4 |
Kaspositie aan het Einde van de Periode
| 226.9 | 257 | 209.3 | 233.8 | 215.8 | 245 | 221.3 | 212.4 | 153 | 136.9 | 180.9 | 196.8 | 176.9 | 181.9 | 169.2 | 157.9 | 158.7 | 125.2 | 115.1 | 136.6 | 97.8 | 112 | 124.7 | 159.7 | 161.3 | 176.3 | 189.5 | 208.8 | 135.9 | 147.7 | 151.7 | 260.7 | 170.8 | 174.5 | 179.7 | 234 | 180.3 | 218.5 | 225 | 218.8 | 105.4 | 123.3 | 85.1 | 314.2 | 128.4 | 194.7 | 71.9 | 292.9 | 303.3 | 229 | 72.3 | 37.6 | 117.9 | 340.2 | 149.8 | 151 | 146.1 | 207.5 | 32.5 | 131.3 | 69.3 | 77.7 | 37.9 | 248.5 | 358.6 | 503.8 | 805.3 | 886.1 | 774.8 | 48.3 | 238.6 | 171.4 | 96.3 | 21.6 | 21.6 | 259.1 | 147.3 | 183 | 242.4 | 174.8 | 15 | 32.4 | 146.1 | 249.1 | 66.5 | 158.3 | 132.3 | 111.1 | 279.2 | 219.3 | 57.4 | 39.9 | 122.5 | 64.6 | 4.5 | 14.9 | 73 | 59.2 | 20.9 | 37.7 | 86.6 | -5.8 | -3 | 48.4 |