![logo](/logos/LEU.webp)
Centrus Energy Corp.
AMEX:LEU
52.52 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 194.3 | 257 | 209.3 | 201.2 | 183.3 | 212.5 | 188.8 | 179.9 | 131.7 | 115.6 | 168.5 | 193.8 | 171 | 176 | 163.3 | 152 | 152.8 | 119.3 | 109.2 | 130.7 | 77.2 | 88.3 | 87.9 | 123.1 | 124.9 | 140.1 | 153.3 | 208.8 | 135.9 | 147.7 | 151.7 | 260.7 | 170.8 | 174.5 | 179.7 | 234 | 180.3 | 218.5 | 225 | 218.8 | 105.4 | 123.3 | 85.1 | 314.2 | 128.4 | 194.7 | 71.9 | 292.9 | 303.3 | 229 | 72.3 | 37.6 | 117.9 | 340.2 | 149.8 | 151 | 146.1 | 207.5 | 32.5 | 131.3 | 69.3 | 77.7 | 37.9 | 248.5 | 358.6 | 503.8 | 805.3 | 886.1 | 774.8 | 48.3 | 238.6 | 171.4 | 96.3 | 21.6 | 21.6 | 259.1 | 147.3 | 183 | 242.4 | 174.8 | 15 | 32.4 | 146.1 | 249.1 | 66.5 | 158.3 | 132.3 | 111.1 | 279.2 | 219.3 | 57.4 | 39.9 | 122.5 | 64.6 | 4.5 | 14.9 | 73 | 59.2 | 20.9 | 37.7 | 86.6 | 39.6 | 45.4 | 48.4 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.4 | 14.8 | 17.8 | 13.8 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 194.3 | 257 | 209.3 | 201.2 | 183.3 | 212.5 | 188.8 | 179.9 | 131.7 | 115.6 | 168.5 | 193.8 | 171 | 176 | 163.3 | 152 | 152.8 | 119.3 | 109.2 | 130.7 | 77.2 | 88.3 | 87.9 | 123.1 | 124.9 | 140.1 | 153.3 | 208.8 | 135.9 | 147.7 | 151.7 | 260.7 | 170.8 | 174.5 | 179.7 | 234 | 180.3 | 218.5 | 225 | 218.8 | 105.4 | 123.3 | 85.1 | 314.2 | 128.4 | 194.7 | 71.9 | 292.9 | 303.3 | 229 | 72.3 | 37.6 | 117.9 | 340.2 | 149.8 | 151 | 146.1 | 207.5 | 32.5 | 131.3 | 69.3 | 77.7 | 37.9 | 248.5 | 358.6 | 503.8 | 805.3 | 886.1 | 774.8 | 48.3 | 238.6 | 171.4 | 96.3 | 33 | 21.6 | 259.1 | 161.1 | 213 | 242.4 | 174.8 | 15 | 32.4 | 146.1 | 249.1 | 66.5 | 158.3 | 132.3 | 111.1 | 279.2 | 219.3 | 57.4 | 39.9 | 122.5 | 64.6 | 4.5 | 14.9 | 73 | 59.2 | 20.9 | 37.7 | 86.6 | 39.6 | 45.4 | 48.4 |
Nettovorderingen
| 19.1 | 34.5 | 19.9 | 49.4 | 9.4 | 9 | 34.1 | 38.1 | 7.4 | 24 | 12.5 | 29.1 | 16.9 | 19 | 15.5 | 29.6 | 14.1 | 31.2 | 17.5 | 21.1 | 19.1 | 30.2 | 39.5 | 60.2 | 2.5 | 27.9 | 15 | 60.2 | 14.2 | 60.6 | 5.8 | 19.9 | 7.9 | 51.3 | 55.9 | 26.5 | 20.3 | 27.1 | 20 | 58.9 | 90 | 29.7 | 38 | 163 | 158.7 | 140.9 | 153.2 | 134.8 | 171.9 | 173.4 | 198 | 162 | 223.5 | 134 | 244.8 | 308.6 | 228 | 121.1 | 189 | 191.4 | 164.7 | 231.4 | 259.4 | 154.1 | 246.4 | 112.5 | 242.6 | 252.9 | 342.4 | 136.9 | 175.4 | 215.9 | 191.5 | 307.2 | 196.7 | 256.7 | 277.5 | 103 | 132.7 | 238.5 | 159.4 | 203 | 128.1 | 254.5 | 268.9 | 248.1 | 212.7 | 250.1 | 185.1 | 159.3 | 389.3 | 213 | 175.8 | 177.8 | 309.4 | 306.3 | 423.1 | 185.3 | 358.7 | 184.4 | 373.8 | 179.4 | 309.8 | 237.7 |
Voorraad
| 190.7 | 195.3 | 279.2 | 306.4 | 210.8 | 288.6 | 209.4 | 209.2 | 209.3 | 121.1 | 89.4 | 91.1 | 80 | 86.5 | 83.5 | 64.8 | 66.6 | 83 | 67.9 | 64.5 | 105.2 | 141.7 | 75.1 | 129.7 | 129.4 | 100 | 164 | 153.1 | 124.1 | 104 | 143.6 | 177.4 | 185.8 | 201.2 | 211.3 | 319.2 | 257.8 | 384.8 | 419.2 | 462.2 | 499.4 | 506.8 | 571.7 | 967.6 | 1,176.8 | 959.9 | 1,060.8 | 1,593.2 | 1,936.2 | 1,924.4 | 1,941.4 | 1,752 | 1,721.5 | 1,717.2 | 1,696 | 1,522.5 | 1,472.8 | 1,359.8 | 1,282.7 | 1,301.2 | 1,435 | 1,270.5 | 1,089.1 | 1,231.9 | 1,258.2 | 1,220.5 | 1,187.5 | 1,153.4 | 1,044.8 | 1,062.3 | 1,008.1 | 900 | 1,024.4 | 899.9 | 970.8 | 974.3 | 1,102.2 | 1,205.5 | 1,059.5 | 1,009.4 | 1,205.1 | 1,112.5 | 1,049 | 883.2 | 935.2 | 929.7 | 866 | 893.7 | 889.7 | 835.5 | 895.9 | 1,108.2 | 1,137.5 | 1,108 | 1,091.6 | 1,005.6 | 865.3 | 1,077.5 | 983.3 | 923.9 | 933.4 | 1,064.2 | 1,011.8 | 1,144.1 |
Overige vlottende activa
| 112.8 | 135.7 | 148.1 | 128.4 | 128.4 | 146 | 144.7 | 159.9 | 160.5 | 159 | 152.7 | 151.9 | 146.3 | 144.4 | 143.8 | 159.7 | 152.8 | 152.6 | 151.9 | 153.3 | 161.6 | 164.1 | 172 | 171.5 | 159.8 | 152.9 | 142 | 144.8 | 110.1 | 133.2 | 103.7 | 102.6 | 92.5 | 89.4 | 87.8 | 78.3 | 78.8 | 74 | 91.4 | 102.5 | 21.6 | 85.2 | 100.9 | 187.2 | 159.2 | 140.5 | 143.5 | 136 | 150.5 | 198 | 208 | 240.3 | 271.8 | 270.6 | 332.9 | 272 | 289 | 398.3 | 386.8 | 345.7 | 273.2 | 284 | 279.7 | 256.2 | 193.3 | 204.5 | 200.4 | 138.2 | 132 | 119.3 | 117 | 121.8 | 140.6 | 118.9 | 106.7 | 107.8 | 120 | 57.5 | 53.4 | 58.3 | 48.5 | 24.7 | 41.3 | 39.9 | 35.3 | 31.7 | 23.6 | 47.4 | 26.7 | 20.1 | 10.5 | 18.2 | 15.6 | 14.1 | 22.1 | 43.6 | 23 | 16.8 | 34.2 | 46.4 | 79.3 | 84.3 | 86 | 80.8 |
Totaal vlottende activa
| 516.9 | 497.7 | 538.9 | 685.4 | 531.9 | 656.1 | 577 | 587.1 | 508.9 | 419.7 | 423.1 | 465.9 | 414.2 | 425.9 | 406.1 | 406.1 | 386.3 | 386.1 | 346.5 | 369.6 | 363.1 | 424.3 | 374.5 | 484.5 | 416.6 | 420.9 | 474.3 | 566.9 | 384.3 | 445.5 | 404.8 | 560.6 | 457 | 516.4 | 534.7 | 658 | 537.2 | 704.4 | 755.6 | 842.4 | 716.4 | 745 | 795.7 | 1,632 | 1,623.1 | 1,436 | 1,429.4 | 2,156.9 | 2,561.9 | 2,524.8 | 2,419.7 | 2,191.9 | 2,334.7 | 2,462 | 2,423.5 | 2,254.1 | 2,135.9 | 2,086.7 | 1,891 | 1,969.6 | 1,942.2 | 1,863.6 | 1,666.1 | 1,890.7 | 2,056.5 | 2,041.3 | 2,435.8 | 2,430.6 | 2,294 | 1,366.8 | 1,539.1 | 1,409.1 | 1,452.8 | 1,359 | 1,310.6 | 1,615.7 | 1,660.8 | 1,579 | 1,488 | 1,481 | 1,428 | 1,372.6 | 1,364.5 | 1,426.7 | 1,305.9 | 1,367.8 | 1,234.6 | 1,302.3 | 1,380.7 | 1,234.2 | 1,353.1 | 1,379.3 | 1,451.4 | 1,364.5 | 1,427.6 | 1,370.4 | 1,384.4 | 1,338.8 | 1,397.1 | 1,192.4 | 1,473.1 | 1,367.5 | 1,453 | 1,511 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 8.9 | 8.7 | 7.6 | 7 | 6.1 | 5.7 | 5.4 | 5.5 | 5.4 | 5.6 | 5.5 | 5.3 | 5.3 | 5.1 | 5 | 4.9 | 4.4 | 3.6 | 3.6 | 3.7 | 3.8 | 3.9 | 4.1 | 4.2 | 4.4 | 4.5 | 4.6 | 4.9 | 5.2 | 5.5 | 5.6 | 6 | 6.1 | 6.2 | 4.9 | 3.5 | 3.5 | 3.4 | 3.4 | 3.5 | 3.7 | 3.9 | 5.2 | 7.9 | 13 | 18.4 | 43.9 | 51 | 1,134.9 | 1,130.6 | 1,181.9 | 1,187.1 | 1,321.4 | 1,286.7 | 1,263.3 | 1,231.4 | 1,195.3 | 1,170 | 1,143.7 | 1,115.1 | 1,063.5 | 964 | 864.1 | 736.1 | 593.3 | 482.3 | 395.8 | 292.2 | 239.1 | 205.9 | 192 | 189.9 | 174.6 | 169.6 | 170.1 | 171.2 | 172.7 | 174.4 | 175.1 | 178 | 174.4 | 180.7 | 183 | 185.1 | 188.4 | 190.1 | 191.1 | 187.4 | 191.5 | 185.3 | 195.9 | 191.8 | 189.8 | 183.6 | 177.6 | 169.3 | 159.3 | 207 | 192.9 | 177.3 | 166.6 | 146.2 | 140.7 | 133 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 137.2 | 137.2 | 137.2 | 137.2 | 137.2 | 0 | 0 | 0 | 0 | 0 | 0 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 7.4 | 7.5 | 11 | 0 | 0 | 4.3 | 4.3 | 4.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 32.2 | 34.6 | 38.3 | 39.4 | 41.5 | 42.9 | 44.6 | 45.7 | 48.5 | 49.6 | 53.6 | 54.7 | 57.4 | 59.1 | 60.7 | 62.8 | 65.2 | 66.4 | 68.1 | 69.5 | 71.9 | 73.7 | 74.9 | 76 | 78.1 | 79.9 | 81.3 | 82.7 | 87.6 | 90.1 | 92.1 | 93.3 | 98.2 | 99.9 | 102.5 | 105.8 | 112 | 113.2 | 115.2 | 119.2 | 123.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.2 | 0.3 | 0.4 | 0.5 | 0.6 | 3.3 | 3.4 | 0 | 11.1 | 10.1 | 4.3 | 4.3 | 4.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 32.2 | 34.6 | 38.3 | 39.4 | 41.5 | 42.9 | 44.6 | 45.7 | 48.5 | 49.6 | 53.6 | 54.7 | 57.4 | 59.1 | 60.7 | 62.8 | 65.2 | 66.4 | 68.1 | 69.5 | 71.9 | 73.7 | 74.9 | 76 | 78.1 | 79.9 | 81.3 | 82.7 | 87.6 | 90.1 | 92.1 | 93.3 | 98.2 | 99.9 | 102.5 | 105.8 | 112 | 113.2 | 115.2 | 119.2 | 123.5 | 0 | 0 | 0 | 0 | 0 | 0 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.9 | 6.9 | 7 | 7.1 | 7.2 | 7.3 | 7.4 | 10.7 | 10.9 | 11 | 11.1 | 10.1 | 4.3 | 4.3 | 4.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 2.6 | 2.6 | 13.7 | 32.4 | 32.3 | 32.3 | 32.3 | 32.3 | 21.1 | 21.1 | 12.2 | 2.8 | 5.7 | 5.7 | 5.7 | -1.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.8 | 30.9 | 0 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.8 | 11.6 | 11 | 10.6 | 10.5 | 12.7 | 155.3 | 168.3 | 184.3 | 0 | 0 | 135.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 23 | 22.2 | 30.6 | 28.5 | 29.1 | 21.5 | 24.6 | 26.8 | 32.6 | 30.9 | 41.2 | 41.4 | -5.7 | -5.7 | -5.7 | 1.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.7 | 20.5 | 20.3 | 26 | 26.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 222.1 | 219.5 | 213.5 | 204.5 | 240.6 | 259 | 265.5 | 270.3 | 293 | 293.5 | 282 | 273.3 | 172.5 | 192.7 | 184.3 | 180.1 | 195 | 190.3 | 187.8 | 156.2 | 114.3 | 113 | 105.9 | 100.6 | 91.9 | 77 | 77.7 | 73.5 | 34.7 | 54 | 52.3 | 52.5 | 42.8 | 45.1 | 54.4 | 47.7 | 51.5 | 48.2 | 56.4 | 48.6 | 42.1 | 41.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 7.4 | 102.4 | 120.9 | 3.5 | 3.8 | 3.5 | 5.1 | 8.1 | 1.7 | 1.8 | 2 | 2.3 | 10.3 | 10.5 | 11.9 | 12.5 | 12.3 | 12.8 | 12.6 | 13.1 | 12.4 | 13.4 | 11.2 | 7 | 6.9 | 20.5 | 20.7 | 20.8 | 44.8 | 44.9 | 45.1 | 53.6 | 52.5 | 52.5 | 52.8 | 53.4 | 157.3 | 157.7 | 190.5 | 157.6 | 193.6 | 58.8 | 65 | 65.6 | 67.7 | 57.8 | 51.5 | 51.7 | 62.4 | 118.7 | 162.9 | 163.5 | 144.4 | 140.8 | 140.8 | 140.8 | 110.2 | 155.3 | 11.6 | 2 | 2 | 186 | 168.8 | 13.3 | 195 | 182.6 | 180.4 | 177.9 | 97.3 | 80.5 | 80.9 | 98.8 | 138.8 | 203.3 | 200.4 | 182.2 | 196 | 211.1 | 255.3 | 262.6 | 302.9 | 330.7 | 369.2 | 389.5 | 403.4 | 429.6 | 468.2 | 532.6 | 544.3 | 546.7 | 514.9 | 545.7 | 524.2 | 521.3 | 537.7 | 551.7 | 540.7 | 636 | 654 | 733.2 | 720.5 | 664.8 | 668.8 | 667.2 |
Totaal niet-vlottende activa
| 74.1 | 170.5 | 211.1 | 110.8 | 112.8 | 105.9 | 112 | 118.4 | 109.3 | 109 | 114.5 | 106.5 | 73 | 74.7 | 77.6 | 80.2 | 81.9 | 82.8 | 84.3 | 86.3 | 88.1 | 91 | 90.2 | 87.2 | 89.4 | 104.9 | 106.6 | 108.4 | 137.6 | 140.5 | 142.8 | 152.9 | 156.8 | 158.6 | 160.2 | 162.7 | 323.3 | 325.7 | 329.4 | 341.3 | 347.2 | 62.7 | 70.2 | 73.5 | 80.7 | 76.2 | 95.4 | 109.5 | 1,204.1 | 1,256.1 | 1,351.6 | 1,357.4 | 1,707.5 | 1,665.4 | 1,635.4 | 1,594.1 | 1,563.4 | 1,603.8 | 1,582.9 | 1,562.5 | 1,549.6 | 1,450.3 | 1,321.7 | 1,164.6 | 967.6 | 864.5 | 767.4 | 657.2 | 538.5 | 483.9 | 468 | 452.3 | 438.4 | 496.8 | 487.4 | 465.1 | 470.7 | 466.8 | 512.4 | 518.4 | 512 | 565.4 | 604.5 | 627.1 | 634.6 | 664.8 | 713.7 | 767.7 | 787.3 | 780.2 | 767.2 | 786.1 | 756.1 | 746.2 | 715.3 | 721 | 700 | 843 | 846.9 | 910.5 | 887.1 | 811 | 809.5 | 800.2 |
Totaal activa
| 591 | 668.2 | 750 | 796.2 | 644.7 | 762 | 689 | 705.5 | 618.2 | 528.7 | 537.6 | 572.4 | 487.2 | 500.6 | 483.7 | 486.3 | 468.2 | 468.9 | 430.8 | 455.9 | 451.2 | 515.3 | 464.7 | 571.7 | 506 | 525.8 | 580.9 | 675.3 | 521.9 | 586 | 547.6 | 713.5 | 613.8 | 675 | 694.9 | 820.7 | 860.5 | 1,030.1 | 1,085 | 1,183.7 | 1,063.6 | 807.7 | 865.9 | 1,705.5 | 1,703.8 | 1,512.2 | 1,524.8 | 2,266.4 | 3,766 | 3,780.9 | 3,771.3 | 3,549.3 | 4,042.2 | 4,127.4 | 4,058.9 | 3,848.2 | 3,699.3 | 3,690.5 | 3,473.9 | 3,532.1 | 3,491.8 | 3,313.9 | 2,987.8 | 3,055.3 | 3,024.1 | 2,905.8 | 3,203.2 | 3,087.8 | 2,832.5 | 1,850.7 | 2,007.1 | 1,861.4 | 1,891.2 | 1,855.8 | 1,798 | 2,080.8 | 2,131.5 | 2,045.8 | 2,000.4 | 1,999.4 | 1,940 | 1,938 | 1,969 | 2,053.8 | 1,940.5 | 2,032.6 | 1,948.3 | 2,070 | 2,168 | 2,014.4 | 2,120.3 | 2,165.4 | 2,207.5 | 2,110.7 | 2,142.9 | 2,091.4 | 2,084.4 | 2,181.8 | 2,244 | 2,102.9 | 2,360.2 | 2,178.5 | 2,262.5 | 2,311.2 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 32.8 | 34.2 | 36.7 | 6.1 | 44.3 | 50.9 | 55.4 | 5.9 | 30 | 25.6 | 33.7 | 4.9 | 44.7 | 38.7 | 47.1 | 4.9 | 52.2 | 49.7 | 50.7 | 7 | 42 | 37.9 | 54.9 | 3.9 | 46.9 | 47 | 57.2 | 6.3 | 50.7 | 48.3 | 46.8 | 11.5 | 30.5 | 40.1 | 35.8 | 5.4 | 40.7 | 42 | 43.2 | 10.4 | 19.3 | 78.7 | 94.3 | 8.7 | 121.3 | 154.3 | 139 | 21.1 | 0 | 0 | 0 | 20.2 | 0 | 0 | 0 | 36.3 | 0 | 0 | 0 | 27.4 | 0 | 0 | 0 | 36.6 | 169.2 | 159.6 | 216.1 | 47.3 | 176.8 | 128.4 | 138.6 | 129.1 | 144.9 | 286.2 | 188.2 | 217.4 | 206.3 | 195.7 | 185.9 | 202.3 | 173.5 | 171.7 | 178.9 | 188.3 | 175.6 | 185.3 | 186.4 | 162.6 | 192.8 | 164.7 | 159.1 | 148.9 | 160.9 | 156.4 | 170.7 | 149 | 164.4 | 142.3 | 157 | 175.7 | 264.2 | 222.4 | 196.5 | 165.9 |
Kortlopende schulden
| 60.7 | 59.1 | 46.3 | 21.8 | 6.1 | 6.1 | 6.1 | 9.4 | 6.1 | 6.1 | 6.1 | 7 | 6.1 | 6.1 | 6.1 | 8.5 | 6.1 | 6.1 | 6.1 | 8.6 | 6.1 | 33.6 | 33.6 | 32.8 | 39.1 | 0 | 0 | 7.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.4 | 0 | 107 | 103.7 | 115.4 | 85 | 85 | 85 | 85 | 85 | 85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 95.7 | 126.4 | 137.4 | 140.4 | 0 | 0 | 0 | 0.1 | 0 | 0 | 26 | 20.5 | 288.8 | 325 | 325 | 325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 127.7 | 156.4 | 0 | 0 | 0 | 100.3 | 0 | 10 | 0 | 50 | 85 | 198.3 | 50 | 50 | 0 | 100 | 265 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.2 | 0 | 0 | 0 | 4.7 | 0 | 0 | 0 | 10.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 222.6 | 257.4 | 283 | 282.6 | 272.7 | 295.3 | 273.3 | 273.2 | 264.9 | 264.8 | 302.8 | 303.1 | 275.2 | 276 | 255.5 | 283.2 | 249.7 | 248.2 | 243 | 266.3 | 233.1 | 267.2 | 204.5 | 204.5 | 175.6 | 195 | 170.2 | 191.8 | 131.7 | 166.5 | 123.3 | 123.6 | 104.1 | 99.8 | 97.7 | 83.9 | 75.4 | 70.3 | 89 | 100.9 | 0.7 | 83.8 | 105.6 | 195.9 | 163.7 | 165 | 156.8 | 125.5 | 170.4 | 178.9 | 169.1 | 205.2 | 192.1 | 188.5 | 303.9 | 179.1 | 237.6 | 379.8 | 416.9 | 325 | 230.8 | 231.3 | 251.1 | 196.7 | 142.1 | 152.5 | 209.8 | 116.4 | 133.1 | 136.1 | 146.2 | 129.4 | 120.8 | 126.4 | 130.2 | 132.9 | 133.4 | 44.7 | 28.3 | 20.2 | 26 | 30.1 | 31 | 25.8 | 9.3 | 28.6 | 5.1 | 43.7 | 74.9 | 52.7 | 52.2 | 76.1 | 91 | 37.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.8 | 38.8 | 89.2 | 160.6 | 14.2 | 106.6 | 49.8 | 160.7 | 96.9 | 0.3 | 9.9 | 78.3 | 9.2 | 29.3 | 30.2 | 69.5 | 7.8 | 10.6 | 13.5 | 54.9 | 49.9 | 73.9 | 64.2 | 197.5 | 84.8 | 64.6 | 117.3 | 197.4 | 56 | 73.9 | 57.8 | 190.6 | 67 | 99.7 | 101.7 | 261 | 98.5 | 243.3 | 260.3 | 365.1 | 307 | 166.6 | 157.4 | 1,556.5 | 911.1 | 527.9 | 474.7 | 1,348.1 | 1,782.4 | 1,730.2 | 1,609.5 | 1,254.6 | 1,281 | 1,371.5 | 1,178.7 | 1,053.1 | 966.6 | 899 | 656.7 | 715.5 | 854.3 | 678.5 | 375.7 | 387.4 | 317.1 | 198.1 | 401.3 | 552.1 | 219 | 121.5 | 237.8 | 166.6 | 210.5 | 19.5 | 91.7 | 113.9 | 160.8 | 173.7 | 140.5 | 132.5 | 136.1 | 132.2 | 145.4 | 197.5 | 105.1 | 159.5 | 86.1 | 30 | 31.4 | 45.4 | 150.5 | 169.4 | 74.9 | 131.6 | 210 | 222.5 | 141.6 | 135 | 138.3 | 148 | 215.6 | 213.3 | 202.2 | 313.5 |
Totaal kortlopende verplichtingen
| 316.9 | 389.5 | 455.2 | 471.1 | 337.3 | 458.9 | 384.6 | 449.2 | 397.9 | 296.8 | 352.5 | 393.3 | 335.2 | 350.1 | 338.9 | 366.1 | 315.8 | 314.6 | 313.3 | 336.8 | 331.1 | 412.6 | 357.2 | 438.7 | 346.4 | 306.6 | 344.7 | 403.4 | 238.4 | 288.7 | 227.9 | 325.7 | 201.6 | 239.6 | 235.2 | 350.3 | 214.6 | 355.6 | 392.5 | 476.4 | 327 | 329.1 | 357.3 | 1,794.7 | 1,196.1 | 954.2 | 874.2 | 1,614.8 | 2,037.8 | 1,994.1 | 1,863.6 | 1,575.9 | 1,558.1 | 1,645 | 1,482.6 | 1,268.5 | 1,204.2 | 1,278.8 | 1,073.6 | 1,082.6 | 1,085.1 | 909.8 | 626.8 | 716.4 | 754.8 | 647.6 | 967.6 | 715.8 | 528.9 | 386 | 522.7 | 425.1 | 476.2 | 458.1 | 430.6 | 753 | 825.5 | 739.1 | 679.7 | 355.4 | 335.6 | 334 | 355.3 | 411.6 | 290 | 373.4 | 277.6 | 364 | 455.5 | 262.8 | 361.8 | 394.4 | 427.1 | 325.2 | 390.7 | 371.5 | 356 | 362.3 | 493.6 | 373.7 | 529.8 | 435.7 | 498.7 | 744.4 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 110 | 112.7 | 124 | 152.7 | 164.3 | 166.7 | 165.9 | 144.4 | 141.5 | 144.6 | 130.6 | 101.8 | 101.8 | 104.9 | 104.9 | 108 | 108 | 111 | 111 | 114.1 | 120.9 | 124.4 | 122.2 | 120.2 | 120.2 | 155.3 | 155.3 | 157.5 | 157.5 | 159.8 | 159.8 | 234.1 | 234.1 | 227.8 | 253.9 | 247.6 | 247.6 | 244 | 244 | 240.4 | 240.4 | 656.7 | 652.1 | 530 | 530 | 530 | 530 | 530 | 530 | 530 | 530 | 530 | 530 | 530 | 695.7 | 738.2 | 575 | 575 | 575 | 575 | 575 | 575 | 575 | 575 | 575 | 575 | 575 | 725 | 725 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 475 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 300 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 32.8 | 32.8 | 32.8 | 32.8 | 46.2 | 46.2 | 46.2 | 46.2 | 45.1 | 45.1 | 45.1 | 45.1 | 44.4 | 45.2 | 44.9 | 44.4 | 29.4 | 29.4 | 29.4 | 29.4 | 15 | 15 | 14.5 | 14.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 364.7 | 359.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.9 | 4.9 | 6.9 | 6.7 | 6.7 | 6.7 | 13.5 | 13.5 | 18 | 20.3 | 23.9 | 23.4 | 31.3 | 39.3 | 58.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 98.5 | 125.7 | 127.1 | 0 | 13.1 | 0 | 0 | 0 | 138 | 200.2 | 240.6 | 247.9 | 255.2 | 252.5 | 264 | 271.9 | 280.4 | 289.3 | 294.1 | 300.9 | 305.1 | 294.4 | 306.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 26.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.9 | -4.9 | -6.9 | -6.7 | -6.7 | -6.7 | -13.5 | -13.5 | -18 | -20.3 | -23.9 | -23.4 | -31.3 | -39.3 | -58.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 87.7 | 89.4 | 137 | 140.1 | 167.1 | 168.9 | 136.8 | 139.8 | 132.9 | 136 | 142.4 | 174.1 | 234.2 | 271.9 | 280.3 | 332.8 | 320 | 335 | 331.9 | 341.9 | 305.2 | 307.2 | 313 | 319.7 | 302.4 | 319.2 | 324.6 | 333.3 | 380.6 | 383.7 | 383.8 | 389.8 | 402.4 | 390.6 | 386 | 388.5 | 462.2 | 439.3 | 442.3 | 445.3 | 410.5 | 358.1 | 365 | -161 | 439.8 | 447.2 | 590.2 | 594.5 | 546 | 614.2 | 648.8 | 691 | 632 | 627.3 | 538.8 | 527.7 | 634.5 | 556 | 556.1 | 598.9 | 647.1 | 641.8 | 621.8 | 601.5 | 360.9 | 357.8 | 347.6 | 337.5 | 331 | 325.3 | 328.4 | 300.3 | 285.9 | 280.1 | 273.6 | 270.2 | 266.2 | 254.4 | 249 | 237.5 | 242 | 230.4 | 244.3 | 256 | 255.8 | 257.8 | 263.8 | 265.3 | 239.8 | 299.5 | 300.6 | 312.4 | 307.6 | 309.9 | 311.2 | 287.8 | 281.1 | 279.1 | 206.2 | 192.8 | 195 | 111.2 | 116.5 | 124.1 |
Totaal niet-vlottende verplichtingen
| 197.7 | 202.1 | 261 | 292.8 | 331.4 | 335.6 | 348.9 | 330.4 | 320.6 | 326.8 | 318.1 | 321 | 381.1 | 421.9 | 429.6 | 440.8 | 428 | 446 | 442.9 | 456 | 455.5 | 461 | 450.2 | 454.9 | 437.1 | 489 | 479.9 | 490.8 | 538.1 | 543.5 | 543.6 | 623.9 | 636.5 | 618.4 | 639.9 | 636.1 | 709.8 | 683.3 | 686.3 | 685.7 | 677.3 | 1,014.8 | 1,017.1 | 369 | 969.8 | 977.2 | 1,120.2 | 1,124.5 | 1,076 | 1,144.2 | 1,178.8 | 1,221 | 1,162 | 1,157.3 | 1,234.5 | 1,265.9 | 1,209.5 | 1,131 | 1,131.1 | 1,173.9 | 1,222.1 | 1,216.8 | 1,196.8 | 1,176.5 | 935.9 | 932.8 | 922.6 | 1,062.5 | 1,056 | 475.3 | 478.4 | 450.3 | 435.9 | 430.1 | 423.6 | 420.2 | 416.2 | 404.4 | 399 | 719.4 | 742 | 730.4 | 744.3 | 756 | 755.8 | 757.8 | 763.8 | 765.3 | 763.2 | 799.5 | 800.6 | 812.4 | 807.6 | 809.9 | 811.2 | 787.8 | 781.1 | 779.1 | 706.2 | 692.8 | 695 | 611.2 | 616.5 | 424.1 |
Totaal passiva
| 514.6 | 591.6 | 716.2 | 763.9 | 668.7 | 794.5 | 733.5 | 779.6 | 718.5 | 623.6 | 670.6 | 714.3 | 716.3 | 772 | 768.5 | 806.9 | 743.8 | 760.6 | 756.2 | 792.8 | 786.6 | 873.6 | 807.4 | 893.6 | 783.5 | 795.6 | 824.6 | 894.2 | 776.5 | 832.2 | 771.5 | 949.6 | 838.1 | 858 | 875.1 | 986.4 | 924.4 | 1,038.9 | 1,078.8 | 1,162.1 | 1,004.3 | 1,343.9 | 1,374.4 | 2,163.7 | 2,165.9 | 1,931.4 | 1,994.4 | 2,739.3 | 3,113.8 | 3,138.3 | 3,042.4 | 2,796.9 | 2,720.1 | 2,802.3 | 2,717.1 | 2,534.4 | 2,413.7 | 2,409.8 | 2,204.7 | 2,256.5 | 2,307.2 | 2,126.6 | 1,823.6 | 1,892.9 | 1,690.7 | 1,580.4 | 1,890.2 | 1,778.3 | 1,584.9 | 861.3 | 1,001.1 | 875.4 | 912.1 | 888.2 | 854.2 | 1,173.2 | 1,241.7 | 1,143.5 | 1,078.7 | 1,074.8 | 1,077.6 | 1,064.4 | 1,099.6 | 1,167.6 | 1,045.8 | 1,131.2 | 1,041.4 | 1,129.3 | 1,218.7 | 1,062.3 | 1,162.4 | 1,206.8 | 1,234.7 | 1,135.1 | 1,201.9 | 1,159.3 | 1,137.1 | 1,141.4 | 1,199.8 | 1,066.5 | 1,224.8 | 1,046.9 | 1,115.2 | 1,168.5 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 4.6 | 4.6 | 4.6 | 4.6 | 4.6 | 4.6 | 4.6 | 4.6 | 4.6 | 4.6 | 4.6 | 4.6 | 4.6 | 4.6 | 4.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110.4 | 107 | 103.7 | 0 | 97.4 | 94.4 | 91.5 | 0 | 85.9 | 83.3 | 80.7 | 0 | 75.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1.7 | 1.7 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.4 | 1.4 | 1.3 | 1.2 | 1.2 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 12.3 | 12.3 | 12.3 | 0 | 12.3 | 0 | 12.3 | 12.3 | 12.3 | 12.3 | 12.3 | 12.3 | 12.3 | 12.3 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 0 | 0 | 10 | 10 | 10 | 10 | 10 | 0 | 0 | 0 |
Ingehouden winsten
| -130 | -125 | -155.6 | -149.5 | -205.8 | -214 | -226.7 | -233.9 | -253.7 | -247.6 | -285 | -284.6 | -356.5 | -398.6 | -410.2 | -407.7 | -367 | -360 | -393.7 | -405 | -402.2 | -425 | -409.4 | -388.5 | -343.3 | -335.5 | -309.4 | -284.5 | -320 | -311.5 | -289.1 | -296.7 | -288.5 | -247.2 | -244.3 | -229.7 | -127.9 | -72.8 | -57.7 | -42.3 | 0 | -1,599.5 | -1,571.5 | -1,520.7 | -1,449 | -1,404.7 | -1,363.8 | -1,361.8 | -327.1 | -331.6 | -239.6 | -210.8 | 285.2 | 292.1 | 313.3 | 329.9 | 159.5 | 319.9 | 0 | 322.4 | 0 | 279.1 | 261.8 | 263.9 | 238.8 | 230.4 | 219.6 | 215.2 | 190.1 | 144.5 | 157.9 | 137.5 | 97.4 | 87.5 | 65.9 | 31.3 | 13.6 | 30.6 | 51.4 | 62.2 | -7.5 | -4.1 | -15.8 | -4.6 | -5.5 | -8.9 | -13.2 | 0.6 | 10.6 | 14.7 | 21.5 | 23.2 | 39 | 42.6 | 0 | 0 | 4.9 | 78.8 | 68.6 | 60.9 | 71.9 | 58.4 | 69.7 | 65.1 |
Overige gereserveerde algehele resultaten
| -0.5 | -0.4 | -0.4 | -0.3 | 0 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.4 | 0.5 | 0.5 | 0.6 | 0.7 | 0.8 | 0.8 | 0.9 | 1 | 1.1 | -0.1 | -0.1 | -0.1 | -0.1 | 0 | -2.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 3.9 | 4 | 4 | 4.1 | 4.2 | 4.3 | 4.3 | 4.4 | 0 | 1,097.2 | -120 | -120.1 | -195.4 | -196.5 | -287.5 | -291.9 | -200.6 | -204.7 | -208.8 | -212.9 | -137.7 | -139.8 | -141.8 | -144.1 | -161 | -163.4 | -165 | -167.4 | -207 | -208.6 | -211.3 | -213.9 | -16.2 | -14.5 | -13.1 | -11.3 | -46.7 | -45 | -38.2 | -36.6 | -2.1 | -2.1 | -2.1 | -4.8 | -4.1 | -5.2 | -5.7 | -2.3 | -2.3 | -3.2 | -3.1 | -0.5 | -0.8 | -1.4 | -1.8 | -1.7 | -0.6 | -1.3 | -1.8 | -2.1 | -0.9 | -1.4 | 941 | 932.1 | -2.5 | -3.1 | -3.8 | -4.1 | -3.7 | -74.2 | -62.8 | -67.4 |
Overige totale aandeelhoudersvermogen
| 205.2 | 200.3 | 188.2 | 180.5 | 180.2 | 179.8 | 180.5 | 158.1 | 151.7 | 150.9 | 150.1 | 140.7 | 125.4 | 125.1 | 123.3 | 85 | 84.8 | 61.9 | 61.8 | 61.5 | 61.4 | 61.3 | 61.3 | 61.2 | 60.3 | 62.4 | 60.1 | 60 | 59.8 | 59.7 | 59.6 | 59.5 | 59.4 | 59.3 | 59.2 | 63.1 | 58.9 | 63.1 | 58.7 | 58.6 | 58.4 | 1,182.6 | 1,182.5 | 1,182.1 | 1,181.8 | 878 | 1,168.7 | 1,180.8 | 1,166.9 | 1,165.9 | 1,164.3 | 1,212.7 | 1,161.6 | 2,065.2 | 1,157.3 | 1,115.7 | 1,113.8 | 1,111.9 | 1,434.2 | 1,108.3 | 1,391.6 | 1,104.5 | 1,101.4 | 1,100.1 | 1,098.5 | 1,097.2 | 1,094.2 | 1,093.3 | 1,091.9 | 879.9 | 876.3 | 875.1 | 873.8 | 872.2 | 870 | 871.1 | 870.3 | 866.9 | 866 | 848.8 | 862.2 | 870.9 | 878.3 | 881.3 | 891 | 901.7 | 911.9 | 931.8 | 929.3 | 928.7 | 1,189.5 | 927.5 | 924.7 | 924.4 | 0 | 0 | 934.9 | 954.7 | 969.4 | 969.6 | 1,057.2 | 1,147.4 | 1,140.4 | 1,145 |
Totaal eigen vermogen van aandeelhouders
| 76.4 | 76.6 | 33.8 | 32.3 | -24 | -32.5 | -44.5 | -74.1 | -100.3 | -94.9 | -133 | -141.9 | -229.1 | -271.4 | -284.8 | -320.6 | -275.6 | -291.7 | -325.4 | -336.9 | -335.4 | -358.3 | -342.7 | -321.9 | -277.5 | -269.8 | -243.7 | -218.9 | -254.6 | -246.2 | -223.9 | -236.1 | -224.3 | -183 | -180.2 | -165.7 | -63.9 | -8.8 | 6.2 | 21.6 | 59.3 | -536.2 | -508.5 | -458.2 | -462.1 | -419.2 | -469.6 | -472.9 | 652.2 | 642.6 | 728.9 | 752.4 | 1,322.1 | 1,325.1 | 1,341.8 | 1,313.8 | 1,285.6 | 1,280.7 | 1,269.2 | 1,275.6 | 1,184.6 | 1,187.3 | 1,164.2 | 1,162.4 | 1,333.4 | 1,325.4 | 1,313 | 1,309.5 | 1,247.6 | 989.4 | 1,006 | 986 | 979.1 | 967.6 | 943.8 | 907.6 | 889.8 | 902.3 | 921.7 | 924.6 | 862.4 | 873.6 | 869.4 | 886.2 | 894.7 | 901.4 | 906.9 | 940.7 | 949.3 | 952.1 | 957.9 | 958.6 | 972.8 | 975.6 | 941 | 932.1 | 947.3 | 1,040.4 | 1,044.2 | 1,036.4 | 1,135.4 | 1,131.6 | 1,147.3 | 1,142.7 |
Totaal eigen vermogen
| 76.4 | 76.6 | 33.8 | 32.3 | -24 | -32.5 | -44.5 | -74.1 | -100.3 | -94.9 | -133 | -141.9 | -229.1 | -271.4 | -284.8 | -320.6 | -275.6 | -291.7 | -325.4 | -336.9 | -335.4 | -358.3 | -342.7 | -321.9 | -277.5 | -269.8 | -243.7 | -218.9 | -254.6 | -246.2 | -223.9 | -236.1 | -224.3 | -183 | -180.2 | -165.7 | -63.9 | -8.8 | 6.2 | 21.6 | 59.3 | -536.2 | -508.5 | -458.2 | -462.1 | -419.2 | -469.6 | -472.9 | 652.2 | 642.6 | 728.9 | 752.4 | 1,322.1 | 1,325.1 | 1,341.8 | 1,313.8 | 1,285.6 | 1,280.7 | 1,269.2 | 1,275.6 | 1,184.6 | 1,187.3 | 1,164.2 | 1,162.4 | 1,333.4 | 1,325.4 | 1,313 | 1,309.5 | 1,247.6 | 989.4 | 1,006 | 986 | 979.1 | 967.6 | 943.8 | 907.6 | 889.8 | 902.3 | 921.7 | 924.6 | 862.4 | 873.6 | 869.4 | 886.2 | 894.7 | 901.4 | 906.9 | 940.7 | 949.3 | 952.1 | 957.9 | 958.6 | 972.8 | 975.6 | 941 | 932.1 | 947.3 | 1,040.4 | 1,044.2 | 1,036.4 | 1,135.4 | 1,131.6 | 1,147.3 | 1,142.7 |
Totaal passiva en aandeelhoudersvermogen
| 591 | 668.2 | 750 | 796.2 | 644.7 | 762 | 689 | 705.5 | 618.2 | 528.7 | 537.6 | 572.4 | 487.2 | 500.6 | 483.7 | 486.3 | 468.2 | 468.9 | 430.8 | 455.9 | 451.2 | 515.3 | 464.7 | 571.7 | 506 | 525.8 | 580.9 | 675.3 | 521.9 | 586 | 547.6 | 713.5 | 613.8 | 675 | 694.9 | 820.7 | 860.5 | 1,030.1 | 1,085 | 1,183.7 | 1,063.6 | 807.7 | 865.9 | 1,705.5 | 1,703.8 | 1,512.2 | 1,524.8 | 2,266.4 | 3,766 | 3,780.9 | 3,771.3 | 3,549.3 | 4,042.2 | 4,127.4 | 4,058.9 | 3,848.2 | 3,699.3 | 3,690.5 | 3,473.9 | 3,532.1 | 3,491.8 | 3,313.9 | 2,987.8 | 3,055.3 | 3,024.1 | 2,905.8 | 3,203.2 | 3,087.8 | 2,832.5 | 1,850.7 | 2,007.1 | 1,861.4 | 1,891.2 | 1,855.8 | 1,798 | 2,080.8 | 2,131.5 | 2,045.8 | 2,000.4 | 1,999.4 | 1,940 | 1,938 | 1,969 | 2,053.8 | 1,940.5 | 2,032.6 | 1,948.3 | 2,070 | 2,168 | 2,014.4 | 2,120.3 | 2,165.4 | 2,207.5 | 2,110.7 | 2,142.9 | 2,091.4 | 2,084.4 | 2,181.8 | 2,244 | 2,102.9 | 2,360.2 | 2,178.5 | 2,262.5 | 2,311.2 |