Leonteq AG

SIX:LEON.SW

26 (CHF) • At close October 23, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CHF.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q4
Operationele Activiteiten:
Nettowinst 15.718-8.17328.77238.402118.04481.32374.40134.4135.47632.49730.23551.37940.11321.9171.154-19.97837.17529.71238.92335.7526.82517.3279.70821.5049.7089.7085.1375.1375.1375.1373.2683.2683.2683.268
Afschrijvingen & Amortisatie 17.93717.68117.62117.00116.49516.30316.56416.68616.34515.762-14.334-3.6578.111-4.2258.37-1.6597.549-3.9966.899-2.0885.75-0.7832.2464.0362.2462.2462.3292.3292.3292.3291.5271.5271.5271.527
Uitgestelde Inkomstenbelasting 0-0.344-0.119-0.6970.2431.2155.567-3.124-1.4720.707-0.9153.50224.446148.6733.496-5.27-43.7261.375-63.64867.503-2.917-23.8810-47.60000000000
Aandelen Gebaseerde Vergoedingen 6.4475.6211.2757.636.6744.5864.0583.5533.0213.9922.667.724-2.176.9040.0776.321.467-1.9340.8370.5730.0690.06400.080000000000
Verandering in Werkkapitaal 848.824-197.866-98.671345.221-2,462.1821,188.915634.9862,404.241-1,283.512671.837920.7521,343.652899.512419.222-77.349-917.12378.801321.418-756.93948.482689.663192.11847.52-191.4347.5247.5226.9626.9626.9626.96-13.76-13.76-13.76-13.76
Vorderingen -201.765263.473-110.533299.563-345.098481.129-375.811622.127-645.594507.826107.556-37.294-68.949-66.615-3.573-1.0542.253-59.44162.811-68.0762.8480000000000000
Voorraden -21.963-68.521-70.38929.11309.454-181.952-149.557-124.386-4.1725.098-35.53826.06846.673-88.96200000000000000000000
Crediteuren 00035.571000000000000000000000000000000
Overig Werkkapitaal 1,072.552-392.81882.251-19.023-2,426.538889.7381,160.3541,906.5-633.748138.913848.7341,354.878921.788574.799-73.776-916.07336.548380.859-819.7411,016.558686.815192.1180-191.430000000000
Overige Niet-Contante Posten -941.277-140.54245.925-273.858157.865-239.988665.224-496.12723.062-433.115-12.476-1,563.073-999.796-626.669436.012771.753-82.542-488.6511,001.172-973.404-596.4029.86-46.2370.317-46.237-46.237-43.242-43.242-43.242-43.2427.6747.6747.6747.674
Kasstroom uit Operationele Activiteiten -52.351-169.308-22.517421.437-2,238.4121,313.124832.6792,423.589-1,221.083788.381951.93-163.975-54.23-182.851368.264-160.68742.45-143.451290.9019.313125.905218.58613.273-165.49313.27313.273-8.799-8.799-8.799-8.799-1.274-1.274-1.274-1.274
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -0.103-16.037-12.5-14.752-11.202-10.148-12.937-14.305-11.205-17.106-11.1263.22-7.0511.106-5.642-4.596-10.4280.844-6.6461.82-5.2892.819-3.184-4.804-3.184-3.184-3.924-3.924-3.924-3.924-2.584-2.584-2.584-2.584
Netto Overnames 0.024-39.15900.09200.0040.0060.00200.140.0900000000000000000000000
Aankoop van Beleggingen -480.631-0.9580-168.6660-1,134.833-644.892-1,145.817-156.854-170.236-15.83400000000000000000000000
Verkoop/verval van Beleggingen 0298.755369.053492.1651,093.3621,134.833644.8921,145.817156.854170.23615.83400000000000000000000000
Overige Investeringsactiviteiten -11.613-14.985-12.2-12.207-10.377-20.8780.0060.002430.5650.140.09-14.9550.044-11.5420-18.3730-18.1370-11.1910.001-10.7523.18403.1843.1843.9243.9243.9243.9242.5842.5842.5842.584
Kasstroom uit Investeringsactiviteiten -11.716227.616194.726296.6321,503.463-1,103.007-805.889-1,618.03419.36-611.018-131.597-11.735-7.007-10.436-5.642-22.969-10.428-17.293-6.646-9.371-5.288-7.933-3.184-4.804-3.184-3.184-3.924-3.924-3.924-3.924-2.584-2.584-2.584-2.584
Financieringsactiviteiten:
Schuldaflossingen -5.2750-4.8250-4.7660-4.4160-10.7120-5.5850000000000-39.627000000000000
Uitgifte van Gewone Aandelen 00-380.3240910.1870-177.06801,020.015-5.5935.593000000000043.317000017.3617.3617.3617.360000
Terugkoop van Gewone Aandelen -5.14-16.779-17.63-4.548-24.205-0.021-10.064-3.079-7.688-6.3970-0.75-2.550-5.636-1.279-10.312-0.312-2.2610-1.515-0.3630000-1.25-1.25-1.25-1.250000
Uitgekeerde Dividenden -8.8080-36.2020-27.3450-6.8960-4.6440000000-27.640-23.860-13.31100-6.6670000000000
Overige Financieringsactiviteiten -8.808-4.922-36.202-4.854-27.345-4.488-6.8960.817-4.644-5.127-573.845113.7724.2170.8643.7171.33603.0960173.3320-231.3741.6677.6121.6671.667-16.11-16.11-16.11-16.110000
Kasstroom uit Financieringsactiviteiten -28.031-215.334-475.183-488.505826.526-12.416-205.34-801.707992.327-227.072-573.837113.0221.6670.864-1.9190.057-37.9522.784-26.121173.332-14.826-231.374-1.6670.945-1.667-1.66716.1116.1116.1116.110000
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 22.749-33.4410.052.559-0.147-0.1420.055-0.005-0.0350.197-0.274-0.036-0.0210.258-0.034-0.176275.182-0.079175.0870.063-0.012-0.146-55.9580.078-55.958-55.95864.09464.09464.09464.0940000
Netto Kasstroomverandering -208.47231.996-859.5781,108.565-709.812701.127-692.008507.387-376.937239.606246.222-62.724-59.591-192.165360.669-183.775269.252-158.039433.221173.337105.779-99.236-47.535108.585-47.535-47.53567.48167.48167.48167.481-25.804-25.804-25.804-25.804
Kaspositie aan het Einde van de Periode 319.763528.233296.2371,155.81547.25757.06255.935747.943240.556617.493377.887131.665194.389253.981446.14685.477269.252275.182433.221175.0871.75101.96945.085201.20545.08545.08592.6292.6292.6292.6225.13925.13925.13925.139