LEM Holding SA
SIX:LEHN.SW
1160 (CHF) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CHF.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 405.777 | 406.35 | 373.395 | 300.966 | 307.942 | 321.591 | 301.243 | 264.519 | 261.454 | 257.757 | 245.638 | 234.953 | 236.334 | 296.203 | 185.512 | 196.813 | 203.033 | 184.555 | 151.665 | 135.901 | 161.292 | 150.401 | 156.495 |
Kosten van de omzet
| 216.614 | 214.156 | 196.116 | 160.369 | 165.195 | 175.098 | 162.383 | 140.959 | 140.823 | 139.366 | 130.267 | 136.309 | 139.848 | 169.904 | 105.076 | 110.788 | 111.445 | 107.068 | 86.871 | 75.397 | 86.316 | 79.08 | 82.062 |
Brutowinst
| 189.163 | 192.194 | 177.279 | 140.597 | 142.747 | 146.493 | 138.86 | 123.56 | 120.631 | 118.391 | 115.371 | 98.644 | 96.486 | 126.299 | 80.436 | 86.025 | 91.588 | 77.487 | 64.794 | 60.505 | 74.977 | 71.32 | 74.432 |
Brutowinstmarge
| 0.466 | 0.473 | 0.475 | 0.467 | 0.464 | 0.456 | 0.461 | 0.467 | 0.461 | 0.459 | 0.47 | 0.42 | 0.408 | 0.426 | 0.434 | 0.437 | 0.451 | 0.42 | 0.427 | 0.445 | 0.465 | 0.474 | 0.476 |
Onderzoek- en ontwikkelingskosten
| 33.866 | 32.174 | 29.392 | 28.248 | 28.038 | 27.576 | 21.255 | 16.039 | 14.602 | 15.337 | 14.441 | 14.676 | 12.953 | 14.405 | 12.188 | 10.735 | 11.232 | 10.032 | 11.736 | 10.22 | 15.709 | 12.426 | 10.452 |
Algemene en administratieve kosten
| 44.881 | 38.95 | 30.778 | 26.306 | 28.27 | 24.64 | 24.609 | 25.246 | 27.323 | 24.075 | 20.881 | 20.72 | 27.428 | 33.334 | 30.077 | 18.748 | 26.332 | -0.41 | -2.049 | 18.477 | 25.765 | 24.983 | 27.541 |
Verkoop- en marketingkosten
| 29.513 | 29.124 | 28.909 | 26.343 | 28.232 | 29.733 | 30.278 | 26.7 | 25.855 | 25.156 | 24.526 | 22.355 | 21.831 | 23.966 | 20.902 | 22.822 | 24.276 | 21.217 | 20.024 | 18.328 | 29.029 | 28.682 | 29.42 |
Verkoop-, algemene en administratieve kosten
| 75.145 | 67.632 | 59.687 | 52.649 | 55.002 | 54.373 | 54.887 | 51.946 | 53.178 | 49.231 | 45.407 | 43.075 | 49.259 | 57.3 | 50.979 | 41.57 | 50.608 | 20.807 | 17.975 | 36.805 | 54.794 | 53.665 | 56.961 |
Overige kosten
| -0.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.143 | -0.212 | 0.712 | 0.504 | 0.121 | 0.031 | 21.091 | 19.55 | -0.219 | 1.321 | 4.376 | 1.263 |
Bedrijfskosten
| 109.011 | 99.806 | 89.079 | 80.897 | 83.04 | 84.269 | 74.471 | 68.524 | 66.793 | 66.909 | 61.11 | 57.608 | 62 | 72.024 | 63.419 | 52.305 | 61.871 | 51.93 | 49.261 | 46.807 | 71.824 | 70.467 | 68.676 |
Bedrijfsresultaat
| 80.152 | 92.388 | 88.2 | 59.7 | 59.707 | 64.796 | 63.13 | 55.757 | 53.145 | 54.208 | 55.729 | 41.036 | 34.486 | 54.987 | 17.522 | 33.841 | 30.298 | 25.557 | 15.533 | 13.697 | 3.153 | 0.853 | 5.756 |
Bedrijfsresultaat ratio
| 0.198 | 0.227 | 0.236 | 0.198 | 0.194 | 0.201 | 0.21 | 0.211 | 0.203 | 0.21 | 0.227 | 0.175 | 0.146 | 0.186 | 0.094 | 0.172 | 0.149 | 0.138 | 0.102 | 0.101 | 0.02 | 0.006 | 0.037 |
Totaal overige inkomsten en kosten netto
| -5.18 | -3.463 | -2.923 | 1.185 | -4.073 | -2.544 | 1.189 | -0.788 | 0.505 | -2.673 | -1.379 | -1.489 | -1.962 | -3.91 | -0.85 | -0.869 | -0.832 | -0.712 | -4.762 | -2.167 | -1.176 | -2 | -3.075 |
Inkomen voor belasting
| 74.972 | 88.925 | 85.277 | 60.885 | 55.634 | 62.252 | 64.319 | 54.969 | 53.65 | 51.535 | 54.35 | 39.547 | 32.524 | 50.365 | 16.167 | 32.851 | 28.885 | 24.845 | 10.771 | 11.531 | 1.976 | -1.147 | 2.681 |
Inkomen voor belasting ratio
| 0.185 | 0.219 | 0.228 | 0.202 | 0.181 | 0.194 | 0.214 | 0.208 | 0.205 | 0.2 | 0.221 | 0.168 | 0.138 | 0.17 | 0.087 | 0.167 | 0.142 | 0.135 | 0.071 | 0.085 | 0.012 | -0.008 | 0.017 |
Belastingkosten
| 9.645 | 13.585 | 12.91 | 5.288 | -5.059 | 9.876 | 9.891 | 10.403 | 10.163 | 8.404 | 8.709 | 6.931 | 4.037 | 10.722 | 5.635 | 8.926 | 7.193 | 9.225 | 1.667 | 4.603 | 1.776 | 2.073 | 0.438 |
Nettowinst
| 65.327 | 75.34 | 72.367 | 55.597 | 60.693 | 52.376 | 53.306 | 44.566 | 43.487 | 43.131 | 45.641 | 32.616 | 28.487 | 39.643 | 10.532 | 23.925 | 21.692 | 15.541 | 24.949 | 0.301 | 0.118 | -4.862 | 1.938 |
Nettowinstmarge
| 0.161 | 0.185 | 0.194 | 0.185 | 0.197 | 0.163 | 0.177 | 0.168 | 0.166 | 0.167 | 0.186 | 0.139 | 0.121 | 0.134 | 0.057 | 0.122 | 0.107 | 0.084 | 0.165 | 0.002 | 0.001 | -0.032 | 0.012 |
WPA (Winst Per Aandeel)
| 57.35 | 66.12 | 63.5 | 48.79 | 53.27 | 45.97 | 46.78 | 39.11 | 38.18 | 37.86 | 40.09 | 28.54 | 25.09 | 34.69 | 9.2 | 20.9 | 18.6 | 13.3 | 21.11 | 0.25 | 0.83 | -4.05 | 1.63 |
Verwaterde WPA
| 57.26 | 66.12 | 63.5 | 48.79 | 53.27 | 45.97 | 46.78 | 39.11 | 38.18 | 37.86 | 40.09 | 28.54 | 25.09 | 34.51 | 9.2 | 20.83 | 18.6 | 12.9 | 20.72 | 0.25 | 0.83 | -4.05 | 1.63 |
EBITDA
| 95.902 | 106.98 | 103.349 | 73.446 | 74.167 | 73.852 | 71.348 | 62.613 | 60.195 | 61.499 | 63.252 | 47.264 | 40.798 | 58.243 | 23.127 | 38.358 | 34.34 | 29.942 | 16.904 | 13.697 | 12.031 | 8.23 | 13.717 |
EBITDA ratio
| 0.236 | 0.263 | 0.277 | 0.244 | 0.241 | 0.23 | 0.237 | 0.237 | 0.23 | 0.239 | 0.258 | 0.201 | 0.173 | 0.197 | 0.125 | 0.195 | 0.169 | 0.162 | 0.111 | 0.101 | 0.075 | 0.055 | 0.088 |