Leggett & Platt, Incorporated
NYSE:LEG
11.8 (USD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 44.9 | -602.2 | 31.6 | -297.3 | 52.9 | 54.2 | 53.5 | 52.8 | 71.5 | 95.2 | 90.4 | 105.6 | 97.2 | 112.3 | 87.5 | 103.2 | 104.9 | -6.1 | 45.7 | 86.9 | 99.6 | 86.3 | 61.1 | 53.1 | 90 | 85 | 77.9 | 36.4 | 82.6 | 87.6 | 86.1 | 81.7 | 93.6 | 119.8 | 91.1 | 81.8 | 96.1 | 78.5 | 72.8 | 21.6 | 49 | -23.1 | 53.7 | 6.3 | 72 | 71.9 | 49.5 | 74 | 66.6 | 65.4 | 44.5 | 9.3 | 45.3 | 54.9 | 46.9 | 32.5 | 49.3 | 54.1 | 46.9 | 37.1 | 55.7 | 19.2 | 3 | -18 | 32.7 | 46.3 | 43.4 | -212.6 | 65.7 | 60 | 75.7 | 70 | 84 | 84.2 | 62.1 | 45.3 | 54 | 79.2 | 72.8 | 65.6 | 80.2 | 76.8 | 62.8 | 59 | 50.8 | 46.7 | 49.4 | 48.9 | 57.7 | 70.3 | 56.2 | 35.4 | 55.3 | 50.9 | 46 | 45.1 | 68.9 | 76.3 | 73.8 | 74.3 | 77.7 | 72.4 | 66.1 | 61.5 | 65.2 | 63.4 | 57.9 | 55.1 | 52.8 | 52 | 48.4 | 44.7 | 44 | 27.9 | 36.4 | 34.2 | 34.8 | 33 | 32.9 | 31 | 30.2 | 28.2 | 26 | 23 | 24 | 20.2 | 18.7 | 16 | 17.8 | 14.8 | 13.9 | 10.1 | 12 | 9.8 | 7.5 | -6.4 | 10.5 | 13 | 12.3 | 10.3 | 12.1 |
Afschrijvingen & Amortisatie
| 36.4 | 32.7 | 32.8 | 44.8 | 45 | 44.7 | 45.4 | 45.5 | 44.1 | 44.5 | 45.7 | 46.5 | 46.6 | 48.1 | 46.1 | 48.4 | 47 | 46.5 | 47.5 | 47.2 | 48.4 | 50 | 46.3 | 35.1 | 33.8 | 33.8 | 33.4 | 31.5 | 32.2 | 31.9 | 30.3 | 29 | 29.2 | 28.9 | 28.3 | 28.2 | 28.5 | 26.9 | 29.6 | 30.3 | 29.2 | 29.5 | 28.9 | 34.3 | 29.2 | 29.8 | 28 | 28.4 | 30 | 28.7 | 29 | 28.7 | 27.9 | 28.4 | 31.9 | 31.6 | 30 | 29.3 | 31.9 | 33 | 32.5 | 33.4 | 31.4 | 34.8 | 34.4 | 36.2 | 35 | 48.3 | 44.9 | 46.7 | 43.5 | 43.5 | 43.9 | 44.8 | 43.2 | 44.2 | 44.3 | 39.2 | 43.4 | 43.8 | 43.7 | 46.4 | 43.3 | 44.9 | 39.8 | 42 | 40.3 | 42.6 | 45 | 38.7 | 38.3 | 52.1 | 48.2 | 50.5 | 45.8 | 46.5 | 45.3 | 42.6 | 38.9 | 39.4 | 35.7 | 37.2 | 37 | 35.5 | 31.4 | 30.9 | 30.1 | 29.1 | 25.2 | 28 | 23.3 | 24.6 | 23.5 | 25.9 | 18.2 | 18.8 | 16.1 | 15.8 | 16.4 | 15.9 | 14.7 | 13.4 | 12.9 | 13.1 | 12.8 | 9.9 | 9.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| -10.3 | -46 | 1 | -111.9 | -10.2 | -5.9 | -1.2 | -3.3 | -10.8 | -3.6 | 2 | -9.3 | -2.5 | 2.5 | 0.8 | -9.9 | -11.4 | 13.9 | -15.1 | 2.1 | -2.4 | 4.1 | 3.8 | -1.3 | 0.7 | -0.4 | 1.7 | 67.3 | 0.9 | -1.3 | 6.4 | -0.7 | 9.3 | 3 | 6 | 17.7 | -11.5 | 8 | 9.9 | -17.7 | -16 | -16.8 | 10.7 | -40.7 | -2.7 | 3.4 | 7.1 | -18.4 | 1.7 | -7.9 | 2.7 | -8.3 | -0.2 | 0.2 | 7.2 | 6.6 | 18.3 | 0.3 | 5 | 17.8 | 22.6 | 5.2 | -1.6 | -16.9 | 24.8 | 13.2 | 4.4 | -50.1 | 2.8 | -6.1 | -2.7 | 6.5 | -1.3 | 0.3 | -0.2 | -33.8 | 0 | 0 | -1.8 | 3.4 | 0 | 0 | 0 | 15.9 | 0 | 0 | 0 | 17.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.6 | -2.3 | 0.7 | -1.6 | 0.3 | -3.7 | -3.1 | -0.1 | 6.6 | 3.8 | 1.9 | -3.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 4.4 | 7.8 | 10 | 5.9 | 5.2 | 6.8 | 9.7 | 5.1 | 4.3 | 7.8 | 12.9 | 5.8 | 8.1 | 7.9 | 12.4 | 8.6 | 7.7 | 5.4 | 7.5 | 9.1 | 7.4 | 8.7 | 7.8 | 8.9 | 7.4 | 10.5 | 8.7 | 8.5 | 7.9 | 9.9 | 10.3 | 8.5 | 6.8 | 9.4 | 12.4 | 11.7 | 10.1 | 11.2 | 12.2 | 11.9 | 9.5 | 9.7 | 10.5 | 7.8 | 8.3 | 8.7 | 11.5 | 7.8 | 7.7 | 7.8 | 10.5 | 6 | 8.2 | 7.8 | 13.3 | 7.8 | 8.1 | 8.4 | 13.3 | 8 | 8.4 | 10.5 | 11.1 | 41.6 | 0 | 0 | 12.7 | 49 | 0 | 0 | 14.1 | 48.6 | 4.9 | 0 | 16.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 46.3 | 19.7 | -82.1 | 63.7 | 60.1 | 11 | -18.8 | 136.9 | -44.8 | -55.7 | -114.4 | 30.3 | -104.4 | -111 | -152.5 | 69.9 | 110 | 22 | -109.4 | 101.1 | 55.2 | 17 | -92.8 | 75.5 | 11.9 | -55.5 | -77.9 | 37.5 | -8.1 | -30.1 | -79.5 | 50.9 | -10.3 | 1.2 | -26.7 | -60.1 | 5.8 | -22.2 | -94.3 | 112.7 | 67.2 | -2.6 | -123.7 | 102 | 21.3 | -25 | -71.9 | 112.5 | -8.4 | -19.9 | -26.8 | 56.1 | 22.1 | -52.1 | -39.9 | 73.4 | -20.6 | -30.4 | -39.9 | 29 | 16.7 | 88.4 | 51.5 | 197.2 | -59.9 | -42.2 | -44.7 | 94.9 | 60.5 | -17.3 | 43.6 | 22.7 | -41.1 | -70.9 | 25.3 | 34.8 | 36.2 | -39.4 | -22.5 | -25.7 | -45 | -22.4 | -21.4 | 7.8 | 62.4 | -18.4 | -52.6 | 22.3 | 30 | -35.3 | 15.4 | 59.2 | 60 | 66 | -3.6 | 39.7 | -1.3 | -8.6 | -37.7 | -30.3 | -24.6 | 40 | -43.1 | 22.7 | -22.2 | 13.9 | -59.9 | -7.5 | 10.5 | -13.8 | -19.1 | 6 | 22.6 | -50.5 | -2.4 | -5.4 | 38.8 | -17.2 | -14.2 | 0.3 | 19.2 | -7 | -7.2 | -4.3 | 7.7 | -7.1 | 8.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 27.1 | -12.2 | -28.8 | 71.9 | 4.1 | 11 | -38.4 | 66.4 | -15.7 | -35.2 | -57.8 | -75 | -3.7 | -86.1 | -34.8 | -2 | -580.5 | -631.9 | -7.1 | 53 | -658.7 | -826.1 | -17.4 | -25.8 | -857.3 | -896.9 | -39.2 | -40.6 | -668.8 | -802.3 | -59.7 | 3.4 | -734.6 | -681.3 | -4 | -16.4 | -611.2 | -483.9 | -28.5 | -97.7 | -235.7 | -653.5 | -96.5 | -13.3 | -759.7 | -783.9 | -79.7 | 117.1 | -606.8 | -513 | -56.5 | 71.2 | -18.3 | 5.8 | -88.2 | -34.7 | -754.6 | -769.4 | -58.9 | 79.7 | -34.4 | 13.4 | 47 | 54.1 | 0 | 0 | -61.7 | 98.9 | 0 | 0 | -11 | 11.1 | 0 | 0 | -17.6 | -18 | 0 | 0 | -40.9 | -109.2 | 0 | 0 | -64.6 | -79.5 | 0 | 0 | -71.1 | -0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -9.8 | 34.3 | 0.8 | 20 | 16.9 | 35.9 | 4.7 | 79.7 | 72.2 | 2.5 | -58.3 | -26.7 | -85.5 | -85.6 | -107.2 | -58.2 | -8.4 | 81.2 | -34.3 | 5.8 | 14.2 | 19.4 | 13.9 | -8.5 | 7.6 | -32.3 | -21.1 | -8.6 | 12.3 | -21.7 | -30.1 | -13 | 4 | -10.4 | -13.9 | -7.1 | 1 | -6.2 | -36.8 | -15.7 | 19 | 2.4 | -27.6 | -8.2 | 38.7 | -17.6 | -17 | -18.9 | 45.8 | -51.4 | -14.6 | 12.8 | 41.9 | -43.7 | -27.3 | 22.8 | 1.8 | -19.3 | -36.5 | -12.3 | 13.8 | 45.8 | 40.3 | 117.6 | 13.6 | -67.7 | -13.6 | 1.9 | 52.2 | 1 | 10.4 | -26.4 | -3.8 | -27.4 | -3.6 | 0.5 | 45.6 | -39 | -57.5 | 13.9 | -20.7 | -34.7 | -28.4 | 9.4 | 63.7 | -2.5 | -43.2 | -18.2 | 8.7 | -27.2 | 12.2 | -5.7 | 42 | 23.2 | 25.2 | -2.4 | 21.6 | -14.2 | -13.7 | -54.9 | -12.4 | -11.6 | 4.9 | -13.7 | 20.1 | 7.2 | -20.2 | -16.6 | -12.9 | 9 | 5.5 | -12.6 | -4.9 | 9.2 | -2 | -11.1 | 10.7 | 5.9 | -20.3 | -12.5 | 0.9 | -7.8 | -2.8 | -16 | 10.4 | -6.7 | 5.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -13.3 | 28 | -35.5 | -5.7 | 28.3 | -39.7 | 30.8 | -4.3 | -103 | -6.2 | 11.4 | 7.6 | -1.7 | 70.3 | -12.7 | 44.9 | 128 | -62.1 | -27.8 | -9.2 | 15.9 | 21 | -67.1 | 36.8 | -20.5 | 27.8 | -7.9 | 44.4 | -9.8 | -4.6 | 28.8 | 22.9 | -6.1 | 11.8 | 22.2 | -32.3 | -12.7 | -4.3 | -5 | 12.4 | -6.7 | 23.8 | 18 | 8.3 | -26.8 | 20 | 33.5 | -7.3 | -30.4 | 25.2 | 39.9 | -17.6 | -5 | -11.5 | 63.5 | -10.9 | -26.3 | 22.9 | 39.2 | -11.7 | 22.6 | 21.8 | -14.3 | -46.8 | 0 | 0 | 16.2 | 13 | 0 | 0 | 18.3 | -5.3 | 0 | 0 | 26.9 | -973 | 0 | 0 | 38.2 | 23 | 0 | 0 | -774.9 | 8 | 0 | 0 | -1,079.4 | -848.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 46.3 | -30.4 | -18.6 | -22.5 | 10.8 | 3.8 | -15.9 | -4.9 | 1.7 | -16.8 | -9.7 | 124.4 | -17.2 | -95.7 | 2.2 | 85.2 | 570.9 | 634.8 | -40.2 | 51.5 | 683.8 | 802.7 | -22.2 | 73 | 882.1 | 845.9 | -9.7 | 42.3 | 658.2 | 798.5 | -18.5 | 37.6 | 726.4 | 681.1 | -31 | -4.3 | 628.7 | 472.2 | -24 | 213.7 | 290.6 | 624.7 | -17.6 | 115.2 | 769.1 | 756.5 | -8.7 | 21.6 | 583 | 519.3 | 4.4 | -10.3 | 3.5 | -2.7 | 12.1 | 96.2 | 758.5 | 735.4 | 16.3 | -26.7 | 14.7 | 7.4 | -21.5 | 72.3 | -73.5 | 25.5 | 14.4 | -18.9 | 8.3 | -18.3 | 25.9 | 43.3 | -37.3 | -43.5 | 19.6 | 1,025.3 | -9.4 | -0.4 | 37.7 | 46.6 | -24.3 | 12.3 | 846.5 | 69.9 | -1.3 | -15.9 | 1,141.1 | 890 | 21.3 | -8.1 | 3.2 | 64.9 | 18 | 42.8 | -28.8 | 42.1 | -22.9 | 5.6 | -24 | 24.6 | -12.2 | 51.6 | -48 | 36.4 | -42.3 | 6.7 | -39.7 | 9.1 | 23.4 | -22.8 | -24.6 | 18.6 | 27.5 | -59.7 | -0.4 | 5.7 | 28.1 | -23.1 | 6.1 | 12.8 | 18.3 | 0.8 | -4.4 | 11.7 | -2.7 | -0.4 | 2.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -21.8 | 705.1 | 139.7 | 440.9 | -9.2 | -0.2 | 8.1 | 10.1 | 1.2 | 5.8 | 2.4 | 12 | 5.1 | -18.9 | -4.9 | -1.4 | 3.1 | 30.4 | 34.2 | 5 | 4.7 | 6.2 | 5.2 | 17.9 | -17.3 | 7.1 | 0.3 | 1 | -10.1 | 0.4 | 4.1 | -2.5 | -5 | -11.5 | 0.2 | 23 | 0.9 | -7.6 | 1.9 | 7.4 | -6.6 | 106.4 | 0.2 | 68.4 | -12.5 | 10.4 | -0.2 | 4.4 | -2.9 | 7.1 | 5.2 | 35.1 | -2.3 | 10.7 | -8.3 | 2.2 | 5.4 | 5.1 | -6.1 | 10 | 6.1 | 16.9 | 19.4 | -5.6 | 36.6 | 17.3 | 2.3 | 248.7 | 12.2 | 13.2 | -25.6 | -21.4 | 3.1 | 9.4 | 0.9 | 22.9 | 11.3 | -14.8 | -0.8 | 4.1 | 4 | -10.3 | -3.4 | 17.6 | -10.5 | 17.1 | -1 | 10.7 | 7 | 10.4 | -2.3 | -25.3 | -2 | -2.1 | -1.9 | -2.1 | 10.4 | 4 | -1 | -8.3 | -8 | 0.7 | 4.6 | 11.3 | 10.4 | 0.7 | 2.1 | 1.6 | -1.2 | 1.9 | 2 | 0.7 | -1.8 | 17.9 | 0.4 | 0.2 | -0.9 | -0.5 | 1 | -4.3 | 3.1 | 1.1 | 2.1 | 6 | -4.7 | -0.8 | 0.7 | 5.5 | 16.4 | 2 | 10.8 | 4.3 | 28 | 14.9 | 0.9 | 30.7 | 9.1 | 2.5 | -5.8 | 11.2 | 5.4 |
Kasstroom uit Operationele Activiteiten
| 95.5 | 94 | -6.1 | 146.1 | 143.8 | 110.6 | 96.7 | 247.1 | 65.5 | 89.8 | 39 | 190.9 | 50.1 | 40.9 | -10.6 | 218.8 | 261.3 | 112.1 | 10.4 | 251.4 | 212.9 | 172.3 | 31.4 | 189.2 | 126.5 | 80.5 | 44.1 | 182.2 | 105.4 | 98.4 | 57.7 | 166.9 | 123.6 | 150.8 | 111.3 | 102.3 | 129.9 | 94.8 | 32.1 | 166.2 | 132.3 | 103.1 | -19.7 | 178.1 | 115.6 | 99.2 | 24 | 208.7 | 94.7 | 81.2 | 65.1 | 126.9 | 101 | 49.9 | 51.1 | 154.1 | 90.5 | 66.8 | 51.1 | 134.9 | 142 | 173.6 | 114.8 | 233.1 | 76.6 | 73.4 | 53.1 | 178.2 | 194.2 | 92.7 | 148.6 | 169.9 | 93.5 | 67.8 | 147.7 | 147.2 | 145.8 | 64.2 | 91.1 | 87.8 | 82.9 | 90.5 | 81.3 | 129.3 | 142.5 | 87.4 | 36.1 | 124.5 | 139.7 | 84.1 | 107.6 | 121.4 | 161.5 | 165.3 | 86.3 | 129.2 | 123.3 | 114.3 | 74 | 75.1 | 80.8 | 150.3 | 64.6 | 131 | 84.8 | 108.9 | 30.2 | 78.3 | 87.3 | 68.1 | 54.6 | 76 | 88.3 | 21.2 | 52.6 | 50.4 | 86.5 | 31.8 | 34.5 | 43.2 | 63.5 | 32.6 | 33.7 | 44.4 | 41.9 | 25.6 | 33.8 | 21.5 | 34.2 | 16.8 | 24.7 | 14.4 | 40 | 24.7 | 8.4 | 24.3 | 19.6 | 15.5 | 6.5 | 21.5 | 17.5 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -18.4 | -15.5 | -25.9 | -23.4 | -22.2 | -30.5 | -37.7 | -34.8 | -24.7 | -22.1 | -18.7 | -30.8 | -26.8 | -25 | -24 | -13.9 | -9.3 | -18.8 | -24.2 | -40.1 | -32.5 | -38.7 | -31.8 | -37 | -41.4 | -40.9 | -40.3 | -40.4 | -39.9 | -44.8 | -34.3 | -40.9 | -25.2 | -30.2 | -27.7 | -24.7 | -27.2 | -29.6 | -21.7 | -31.1 | -24.6 | -23.3 | -15.1 | -20.6 | -18.1 | -22.1 | -19.8 | -17.5 | -16.2 | -19.7 | -17.6 | -18.3 | -18.9 | -24.3 | -13.5 | -19.1 | -18.6 | -16.5 | -13.5 | -17.6 | -13.9 | -29.8 | -21.7 | -27.5 | -26 | -31.6 | -33.2 | -40.3 | -37.4 | -26.9 | -44.2 | -40.5 | -46 | -45.9 | -33.9 | -48.7 | -39.8 | -43.5 | -32.2 | -52.3 | -31.9 | -37.1 | -35.8 | -40.8 | -29.1 | -29.8 | -36.9 | -40.6 | -29 | -20.1 | -34.3 | -24.6 | -34.3 | -35.9 | -33.2 | -73.4 | -63.7 | -243.5 | -41.4 | -102.8 | -164.3 | -117.7 | -64.4 | -72.7 | -50.6 | -104.9 | -36.5 | -204.3 | -36.2 | -25.3 | -25.2 | -23.4 | -22.5 | -26.7 | -23.6 | -22.2 | -19.7 | -25.5 | -26.5 | -25.4 | -25.5 | -23.7 | -13.9 | -97.7 | -15.3 | -11.8 | -7.4 | -7.2 | -9.4 | -9 | -7.6 | -3.7 | -6.7 | -12.2 | -10.8 | -9.8 | -20.4 | -33.3 | -22.8 | -10 | -8 |
Netto Overnames
| 17.4 | 8 | 15.2 | 10.2 | 7.9 | 4.8 | 0.5 | -19.6 | -62.2 | 0.3 | 2.4 | -0.3 | 7.3 | -93.7 | -27.3 | 8.8 | 2.4 | 2.9 | 0.7 | -20.6 | 3.3 | 1.8 | -1,244.1 | -0.1 | -15.9 | -4.1 | -84.2 | 32.5 | 10.8 | -0.6 | -36.6 | 30.4 | -10.9 | 51.2 | -16.4 | 11.1 | 0 | 1.1 | -12.2 | -0.2 | -19 | -49.2 | -2 | -1.4 | 4.8 | -10 | -0.1 | -53 | -0.5 | 2.2 | -184.6 | 6.5 | -1.9 | -4.3 | -0.4 | -31.7 | 16.4 | 0.8 | 9.6 | 2.8 | -2.5 | 0 | -0.3 | -1 | -8.2 | -0.5 | -0.6 | -25.6 | -2 | -1.1 | -82.6 | -14.8 | -3.7 | -59.1 | -5.6 | -123.9 | -6.8 | -43.9 | -6.4 | -6.6 | -7.2 | -5.7 | -26.9 | -57.4 | -48.8 | 0 | 0 | -1.1 | -25.2 | 0 | 0 | -36.2 | -20.5 | -2.3 | -36.1 | 0 | 0 | 0 | -70.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.6 | -3.7 | -41.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.4 | 0 | 0 | 0 | 22.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.6 | 0 | 0 | 0 | -22.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.4 | -0.7 | 0.3 | -0.7 | -0.5 | -0.5 | 0.8 | -1.4 | -0.5 | 0.4 | 2.4 | -6.1 | -0.5 | -0.3 | 1.4 | 3.5 | 5.5 | 1.3 | 6.9 | -7.8 | 3.5 | -4.6 | -1.1 | 0.8 | -8.8 | -0.1 | -0.9 | 31 | 8.7 | -0.9 | -5.3 | 6 | -1.1 | 49.6 | 2.3 | 22.5 | 2.3 | 9.2 | 6.3 | 64.5 | 2.2 | 1.3 | 8.5 | 2.1 | 2.4 | 12.5 | 1.9 | 17.4 | -40.8 | -1.2 | -4.6 | -2.1 | 1.7 | 8.6 | 10 | 4.8 | 2.2 | 0.9 | -0.4 | -0.3 | 2.1 | 1.5 | 7.2 | 24.1 | 360 | -3.5 | 11.3 | 6.5 | 1.2 | 11.3 | 83.1 | -5.3 | 13.4 | 9.5 | 0.4 | -0.8 | -5.9 | 9 | 4.4 | 20.9 | -2.1 | 9.1 | 5.2 | 2.8 | -3 | -9.9 | 46.8 | 5.1 | 10.5 | -18.1 | 6.5 | 18.8 | 22 | 1.4 | -0.3 | 0.5 | 0.5 | 66.4 | -11.8 | 3.3 | -1.8 | 9.1 | -2.4 | 6.6 | 6.7 | 42.7 | -49.3 | 152.7 | -59.9 | -10.4 | -74.2 | -3.1 | -13.4 | -70.4 | -5.9 | -31.3 | 2.7 | -0.1 | 1 | -0.4 | 0.5 | -33.4 | 0.2 | 71.4 | -55.4 | -4 | -10.3 | -1.6 | 2.6 | -1.1 | 0.6 | -4.2 | -3.5 | 4.5 | 2.3 | 0.2 | 0.6 | 1.9 | 1.9 | 1.3 | 2.2 |
Kasstroom uit Investeringsactiviteiten
| -0.6 | -8.2 | -10.4 | -13.9 | -14.3 | -25.7 | -37.2 | -54.4 | -86.9 | -21.8 | -16.3 | -31.1 | -19.5 | -118.7 | -51.3 | -5.1 | -6.9 | -15.9 | -23.5 | -60.7 | -29.2 | -36.9 | -1,275.9 | -37.1 | -57.3 | -45 | -124.5 | -7.9 | -29.1 | -45.4 | -70.9 | -10.5 | -36.1 | 21 | -41.8 | 8.9 | -24.9 | -19.3 | -27.6 | 33.2 | -41.4 | -71.2 | -8.6 | -19.9 | -10.9 | -19.6 | -18 | -32.3 | -57.5 | -18.7 | -206.8 | -13.9 | -19.1 | -20 | -3.9 | -46 | 0 | -14.8 | -4.3 | -15.1 | -14.3 | -28.3 | -14.8 | -4.4 | 325.8 | -35.6 | -22.5 | -59.4 | -38.2 | -16.7 | -43.7 | -60.6 | -36.3 | -95.5 | -39.1 | -173.4 | -52.5 | -78.4 | -34.2 | -38 | -41.2 | -33.7 | -57.5 | -95.4 | -80.9 | -39.7 | 9.9 | -36.6 | -43.7 | -38.2 | -27.8 | -42 | -32.8 | -36.8 | -69.6 | -72.9 | -63.2 | -177.1 | -124 | -99.5 | -166.1 | -108.6 | -66.8 | -66.1 | -43.9 | -62.2 | -85.8 | -51.6 | -96.1 | -35.7 | -99.4 | -26.5 | -35.9 | -97.1 | -29.5 | -53.5 | -17 | -25.6 | -27.1 | -29.5 | -66.3 | -57.1 | -13.7 | -26.3 | -70.7 | -15.8 | -16.6 | -8.8 | -6.8 | -10.1 | -7 | -7.9 | -10.2 | -7.7 | -8.5 | -9.6 | -19.8 | -31.4 | -20.9 | -8.7 | -5.8 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -110.2 | -73 | 84.9 | 14.6 | -60 | -90.2 | 28.5 | -47.9 | 50.5 | -18.5 | 20.9 | 20 | 33.6 | 22.1 | 109.2 | -63.1 | -172.7 | -332.1 | 340.1 | -127.5 | -164.9 | -48.4 | 1,289.3 | -185.3 | -90.5 | 46.2 | 143.8 | 53.1 | 13.4 | 60.8 | 154.2 | -90.3 | 8.2 | 7.8 | 80.8 | -28.5 | -37.8 | 32.3 | 30.7 | -45.8 | -104.9 | 117.3 | 120.4 | -88.4 | -18.7 | -171.5 | 98.2 | -9.8 | 31.7 | -24.5 | 204.2 | -60.1 | 41.1 | 38.4 | 45.7 | -75.1 | -13.2 | 27 | 15.5 | 37.6 | -9.1 | -41.2 | -51.5 | -189.2 | -208.7 | 66 | 56.1 | -48.6 | 17.8 | -66.7 | 63.5 | -10.5 | 17.3 | 62.1 | 4.1 | -22.6 | 150.2 | 20.7 | -335.3 | 178 | -81.3 | -29.4 | 10 | -30.1 | -24.1 | 117.1 | 148.5 | -7 | -6.1 | -77.6 | -4.3 | -8.5 | 3.9 | -73.6 | 18.6 | -21.9 | -21.5 | -1.8 | 190.7 | 31.6 | 123 | 3.3 | -0.9 | -16.6 | -2 | -15.6 | 87 | -23.8 | 21.2 | -14.2 | 66.9 | -49.3 | -41.9 | 92.7 | -18 | 22.4 | -53.7 | 9.3 | 1.3 | -12.2 | 6.8 | 37.7 | -12.8 | -12.3 | 33.1 | -4.5 | -16 | -3.9 | -26.3 | -4.2 | -8.3 | -6.6 | -21.1 | -12.3 | 5.5 | -8 | 2.4 | 18.4 | 23.6 | -11.4 | -13.5 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0.7 | 0.4 | 2 | 0.4 | 0.4 | 0.1 | 0.6 | 1.9 | 0.5 | 0.4 | 6.5 | 0.5 | 3.8 | 0.2 | 0.3 | 0.6 | 0.1 | 0.6 | 1.3 | 0.9 | 1.3 | 1.5 | 1.2 | 1.2 | 1.9 | 1.7 | 3.5 | 5.3 | 7.7 | 4.5 | 4.3 | 1.3 | 3.1 | 4.1 | 28.4 | 21.2 | 10 | 0.9 | 3.5 | 3 | 1.8 | 11.7 | 4 | 4.4 | 0 | 0 | 2 | 1.4 | 1.6 | 0.1 | 0.9 | 0.5 | 4.5 | 0.1 | 0.8 | 0.5 | 0.5 | 3.2 | 3 | 3.4 | 0 | 2.7 | 2.4 | 0.6 | 2.8 | 0 | 4.3 | 5.8 | 7.3 | 6.6 | 6.4 | 0.3 | 2.1 | 1 | 0.4 | 1.1 | 1.2 | 7.1 | 3.8 | 1 | 1.7 | 2.2 | 7 | 1.7 | 0.7 | 1.2 | 1.1 | 0.9 | 1.3 | 1.1 | 0.7 | 0 | 0 | 0 | 0 | 1.1 | 3.1 | 0 | 0 | 0.6 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.4 | 0.2 | 0.3 | 0 | 0 | 0.4 | 0.9 | 0 | 0.2 | 0.4 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.9 | 1 | 1 | 1.1 | 0 |
Terugkoop van Gewone Aandelen
| -0.2 | -0.2 | -4.1 | -0.5 | -0.2 | -0.1 | -5.2 | 0 | -3.4 | -35.3 | -21.6 | -0.1 | -0.3 | -0.7 | -8.7 | -0.5 | -1.8 | -0.1 | -8.2 | -4.6 | -2.6 | -0.7 | -8.5 | -0.2 | -4.4 | -52.6 | -55.2 | -0.8 | -41.6 | -11 | -104.2 | -16.6 | -17.9 | -56.9 | -106.6 | -29 | -42.7 | -55.9 | -63.9 | -20.7 | -10.9 | -68.1 | -50 | -55.7 | -31.5 | -40.6 | -41.6 | -14.3 | -8.5 | -1.2 | -6 | -0.2 | -52.3 | -59.1 | -113.7 | -30 | -11 | -55.1 | -34 | -84.9 | -80.1 | -11.7 | -15.3 | -39.6 | -145.1 | -49.2 | -62.6 | -22.5 | -123.9 | -51.7 | -39 | -37.5 | -45.9 | -45.4 | -21.5 | -104.4 | -35.5 | -51.1 | -45.4 | -20.5 | -34.7 | -28 | -16.7 | -5.9 | -18.5 | -27.4 | -31 | -20.2 | -27.4 | -29.3 | -16.8 | -15.5 | -16.2 | -9.7 | -21.8 | -21 | -7.5 | -6.1 | -19.3 | -2.9 | -15.5 | -36.9 | -26.2 | 0 | 0 | 0 | 0 | -0.3 | -1.8 | 0 | 0 | -0.2 | 0 | 0 | 0 | -12.8 | -5.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.3 | -0.1 | -0.1 | -2.4 | -3.2 | -1 |
Uitgekeerde Dividenden
| -6.7 | -61.7 | -61.3 | -61.3 | -61.2 | -58.6 | -58.3 | -58.4 | -58.7 | -56.1 | -56 | -56 | -56 | -53.3 | -53 | -53 | -52.9 | -52.9 | -52.7 | -52.6 | -52.6 | -49.8 | -49.6 | -49.5 | -49.4 | -47.3 | -47.5 | -47.6 | -47.6 | -45 | -45.4 | -45.4 | -45.5 | -43 | -43.5 | -43.6 | -42.5 | -42.8 | -42.7 | -42.6 | -41.2 | -41.7 | -42 | -42.3 | -41.2 | -41.4 | 0 | -82 | -39.3 | -39.2 | -39 | -38.9 | -38.2 | -40.1 | -38.7 | -39.5 | -38.2 | -38.5 | -38.7 | -39.7 | -39.2 | -39.2 | -39.1 | -37.4 | -42 | -42.5 | -43.2 | -31.1 | -32.2 | -30.6 | -30.9 | -31 | -31.1 | -29.5 | -29.5 | -30.4 | -30.4 | -28.8 | -28.8 | -28.8 | -27 | -27.1 | -27 | -26.9 | -25.2 | -25.3 | -25.3 | -25.4 | -23.6 | -23.7 | -23.6 | 0 | -23.7 | -23.9 | -44.9 | 0 | -21.6 | -19.8 | -37.2 | -0.2 | -17.9 | -17.7 | -33.3 | 0 | -16 | -15.8 | -28.1 | -0.6 | -13.8 | -11.9 | -22.9 | -0.3 | -10.8 | -9.9 | -9.3 | -8.4 | -8.5 | -7.5 | -7.5 | -6.6 | -6.6 | -6.1 | -6.1 | -5.6 | -5.5 | -5 | -5 | -4.6 | -4.6 | -4.1 | -7.8 | 0 | -3.9 | -3.7 | -7.3 | 0 | -3.7 | -3.7 | -6.9 | 0 | -3.4 |
Overige Financieringsactiviteiten
| -12.4 | -0.3 | -1.4 | -0.8 | -4.5 | -0.4 | -0.6 | -0.6 | -0.3 | -0.4 | -0.4 | 8.1 | -1.8 | 1 | -0.4 | -0.5 | -0.6 | -11.4 | -0.8 | -0.5 | -2.4 | -1.8 | -1 | -10.2 | 8.6 | -7.9 | -0.3 | -0.8 | -0.2 | -1 | -3.4 | -0.1 | -0.1 | -36.3 | -1.7 | 0.9 | -3.6 | 2 | 9.6 | 0.5 | 2.7 | 0.7 | 0.9 | -1.5 | -0.9 | 0.7 | 5 | -1.2 | -44.4 | 0.3 | 1 | -0.2 | -13.6 | 0.3 | 5.5 | -6.8 | -1 | 0.9 | 0.3 | 1.8 | -1.5 | -0.4 | 0.8 | -2.9 | 0.2 | 0 | 0.7 | -4.8 | 0.8 | 0.2 | 1 | 1.4 | -0.7 | 0.2 | 0.8 | 0 | 0 | 0 | 0 | 0 | -7.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.4 | -3.5 | -0.2 | -0.7 | -1.6 | -4.1 | -4.4 | 5.5 | -6.2 | 2.8 | -1.4 | 1.7 | -7.1 | -2.3 | -3.5 | -1.1 | -4.9 | 2.4 | -2.8 | 0.8 | -1.2 | -0.5 | -7.5 | 1.4 | -1.9 | 1.3 | -6.6 | -0.8 | 1.1 | 0.4 | 0.5 | -0.9 | -1.1 | -0.2 | 0.1 | 0.3 | -0.6 | 0.7 | 0.1 | -0.5 | -1.8 | -0.3 | -0.1 | 0 | -0.5 | -0.2 | 0 | -0.1 | -0.3 | -0.1 |
Kasstroom uit Financieringsactiviteiten
| -135.4 | -135.2 | 18.1 | -48 | -121.4 | -157 | -35 | -106.3 | -22.3 | -125.4 | -56.7 | -35.7 | -27.5 | -24.4 | 49.5 | -116.2 | -227 | -385 | 279.8 | -182.8 | -221.1 | -98.5 | 1,237.7 | -234.5 | -140.5 | -83.7 | 48.9 | 8.9 | -68.5 | 13.5 | -0.1 | -191.8 | -55 | -137.2 | -72.5 | -99.9 | -128.9 | -62.6 | -75.1 | -109.5 | -152.2 | 3.7 | 24.2 | -184.4 | -86.1 | -248.7 | 84.3 | -82.2 | -43.5 | -63.7 | 163.7 | -96.4 | -66.4 | -57.8 | -60.5 | -147 | -61.3 | -50.4 | -54.9 | -83.8 | -128.3 | -92.4 | -104.2 | -268.6 | -391.1 | -25.6 | -48.2 | -106.5 | -137 | -145.6 | -2.4 | -74.2 | -58.3 | -9.9 | -43.7 | -156.8 | 87.1 | -57.4 | -405.2 | 134.5 | -143 | -77.2 | -39 | -62.6 | -65.7 | 65.4 | 92.6 | -51.5 | -55.9 | -123.5 | -40.9 | -18.6 | -37.8 | -105.2 | -41.8 | -42.8 | -54 | -30.9 | 140.8 | 23.2 | 93.7 | -51.6 | -58 | -23.7 | -20.3 | -34.9 | 57.8 | -28.5 | 11.1 | -28.9 | 44.8 | -50.4 | -52.6 | 75.3 | -25.9 | 2.3 | -66.5 | -4.8 | -7 | -17.7 | 0.7 | 32.5 | -19.6 | -18.8 | 27.4 | -9.4 | -20.3 | -11.3 | -30.2 | -8 | -16.2 | -8.3 | -25.2 | -16 | -1.7 | -13.8 | -0.7 | 15.6 | 15.2 | -13.8 | -13.2 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 4.4 | -4.9 | -5.8 | 7.4 | -1.6 | -7.2 | 3.3 | 5.9 | -9.9 | -15.2 | -0.4 | 1 | -3.2 | 6.4 | -3.7 | 12.2 | 6.3 | 4.8 | -13.9 | 6.2 | -9.6 | -2.3 | 4.3 | -2.4 | -9.6 | -21.9 | 10.3 | 6 | 9.7 | 10.3 | 4 | -14.4 | 0.3 | -8.2 | 2.6 | -8.4 | -5.6 | 1.6 | -7.5 | -7.3 | -4.4 | -0.1 | -3.7 | 3.7 | 4.1 | 1 | -2.5 | 2.3 | 4 | -5.5 | 2.9 | 0.9 | -4.6 | 3.6 | 3.2 | 6.7 | 4 | -5.3 | -5.2 | 3 | -0.1 | 9.1 | -0.3 | -6.8 | -3 | 2.8 | 0.3 | 4.8 | 1.1 | 3.2 | 0.2 | 2.7 | 0.4 | 2.1 | 0.5 | -3.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.1 | 28.8 | -9.8 | -17.2 | -12.7 | -27.4 | -6.7 | -17.7 | -6.5 | -29.8 | -17 | 0.1 | -14.7 | 0.2 | 15.9 | 14.4 | -12.8 | -11.7 |
Netto Kasstroomverandering
| -29.8 | -54.3 | -4.2 | 91.6 | -264.3 | -416.6 | 27.8 | 90.3 | -43.7 | -57.4 | -34.4 | 127 | 3.1 | -102.2 | -15.1 | 103.9 | 36.2 | -297 | 258.2 | 5.6 | -47.5 | 26.4 | -4.8 | -95.4 | -82.9 | -48.2 | -31.5 | 183.2 | 7.8 | 66.5 | -13.3 | -35.4 | 32.5 | 34.6 | -3 | 2 | -23.9 | 12.9 | -70.6 | 89.9 | -61.3 | 35.6 | -4.1 | -26.2 | 18.6 | -169.1 | 90.3 | 94.2 | -6.3 | -6.7 | 24.9 | 17.5 | 15.5 | -43.9 | -13.3 | -32.2 | 33.2 | -3.7 | -13.3 | 39 | -0.7 | 62 | -4.5 | -46.7 | 8.3 | 15 | -17.3 | 17.1 | 20.1 | -66.4 | 102.7 | 37.8 | -0.7 | -35.5 | 65.4 | -186.9 | 180.4 | -71.6 | -348.3 | 184.3 | -101.3 | -20.4 | -15.2 | -28.7 | -4.1 | 113.1 | 138.6 | 36.4 | 40.1 | -77.6 | 38.9 | 60.8 | 90.9 | 23.3 | -25.1 | 13.5 | 6.1 | -93.7 | 90.8 | -1.2 | 8.4 | -9.9 | -60.2 | 41.2 | 20.6 | 11.8 | 2.2 | -1.8 | 2.3 | 3.5 | 0 | -0.9 | -0.2 | 0.9 | -2.8 | -0.8 | 3 | 1.4 | 0.4 | -4 | -2.1 | 8 | 0.4 | -18.8 | 27.4 | -9.4 | -20.3 | -11.3 | -30.2 | -8 | -16.2 | -8.3 | -25.2 | -16 | -1.7 | -13.8 | -0.7 | 15.6 | 15.2 | -13.8 | -13.2 |
Kaspositie aan het Einde van de Periode
| 277.2 | 307 | 361.3 | 365.5 | 8.1 | -72.1 | 24.5 | 316.5 | 226.2 | 269.9 | 327.3 | 361.7 | 234.7 | 231.6 | 333.8 | 348.9 | 245 | 208.8 | 505.8 | 247.6 | 242.2 | 294.5 | 263.3 | 268.1 | 363.5 | 446.4 | 494.6 | 526.1 | 342.9 | 335.1 | 268.6 | 281.9 | 317.3 | 284.8 | 250.2 | 253.2 | 251.2 | 275.1 | 262.2 | 332.8 | 242.9 | 304.2 | 268.6 | 272.7 | 298.9 | 280.3 | 449.4 | 359.1 | 264.9 | 254.5 | 261.2 | 236.3 | 218.8 | 203.3 | 247.2 | 244.5 | 276.7 | 243.5 | 247.2 | 260.5 | 221.5 | 222.2 | 160.2 | 164.7 | 211.4 | 203.1 | 188.1 | 205.4 | 188.3 | 168.2 | 234.6 | 131.9 | 94.1 | 94.8 | 130.3 | 64.9 | 251.8 | 71.4 | 143 | 491.3 | 307 | 408.3 | 428.7 | 443.9 | 472.6 | 476.7 | 363.6 | 225 | 188.6 | 148.5 | 226.1 | 187.2 | 126.4 | 35.5 | 12.2 | 37.3 | 23.8 | 17.7 | 111.4 | 20.6 | 21.8 | 13.4 | 23.3 | 83.5 | 42.3 | 21.7 | 9.9 | 7.7 | 9.5 | 7.2 | 3.7 | 3.7 | 4.6 | 4.8 | 3.9 | 6.7 | 7.5 | 4.5 | 3.1 | 2.7 | 6.7 | 8.8 | 0.8 | -18.8 | 27.4 | -9.4 | -16.3 | -11.3 | -30.2 | -8 | -10.9 | -8.3 | -25.2 | -16 | 1.6 | -13.8 | -0.7 | 15.6 | 18.1 | -13.8 | -13.2 |