Leggett & Platt, Incorporated
NYSE:LEG
11.8 (USD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 277.2 | 307 | 361.3 | 365.5 | 273.9 | 272.4 | 344.5 | 316.5 | 226.2 | 269.9 | 327.3 | 361.7 | 234.7 | 231.6 | 333.8 | 348.9 | 245 | 208.8 | 505.8 | 247.6 | 242 | 289.7 | 263.3 | 268.1 | 363.5 | 446.4 | 494.6 | 526.1 | 342.9 | 335.1 | 268.6 | 281.9 | 317.3 | 284.8 | 250.2 | 253.2 | 251.2 | 275.1 | 262.2 | 332.8 | 242.9 | 304.2 | 268.6 | 272.7 | 298.9 | 280.3 | 449.4 | 359.1 | 264.9 | 271.2 | 261.2 | 236.3 | 276.7 | 203.3 | 247.2 | 244.5 | 276.7 | 243.5 | 247.2 | 260.5 | 221.5 | 222.2 | 160.2 | 164.7 | 211.4 | 203.1 | 188.1 | 205.4 | 188.3 | 168.2 | 234.6 | 131.9 | 94.1 | 94.8 | 130.3 | 64.9 | 251.8 | 71.4 | 143 | 491.3 | 307 | 408.3 | 428.7 | 443.9 | 472.6 | 476.7 | 363.6 | 225 | 188.6 | 148.5 | 226.1 | 187.2 | 126.4 | 35.5 | 12.2 | 37.3 | 23.8 | 17.7 | 111.4 | 20.6 | 21.8 | 13.4 | 23.3 | 83.5 | 42.3 | 21.7 | 9.9 | 7.7 | 9.5 | 7.2 | 3.7 | 3.7 | 4.6 | 4.8 | 3.9 | 6.7 | 7.5 | 4.5 | 3.1 | 2.7 | 6.7 | 8.8 | 0.8 | 0.4 | 1.2 | 1.4 | 0.9 | 4 | 2.7 | 5.5 | 6.8 | 5.3 | 7.1 | 2.4 | 1.5 | 3.3 | 2.6 | 3.5 | 3.8 | 2.9 | 4.1 | 5.5 | 7 | 29.6 | 35.9 | 9 |
| Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.7 | 16.8 | 0 | 18.5 | 25.3 | 27.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 277.2 | 307 | 361.3 | 365.5 | 273.9 | 272.4 | 344.5 | 316.5 | 226.2 | 269.9 | 327.3 | 361.7 | 234.7 | 231.6 | 333.8 | 348.9 | 245 | 208.8 | 505.8 | 247.6 | 242 | 289.7 | 263.3 | 268.1 | 363.5 | 446.4 | 494.6 | 526.1 | 342.9 | 335.1 | 268.6 | 281.9 | 317.3 | 284.8 | 250.2 | 253.2 | 251.2 | 275.1 | 262.2 | 332.8 | 242.9 | 304.2 | 268.6 | 272.7 | 298.9 | 280.3 | 449.4 | 359.1 | 264.9 | 271.2 | 261.2 | 236.3 | 276.7 | 203.3 | 247.2 | 244.5 | 276.7 | 262.2 | 264 | 260.5 | 240 | 247.5 | 188.1 | 164.7 | 211.4 | 203.1 | 188.1 | 205.4 | 188.3 | 168.2 | 234.6 | 131.9 | 94.1 | 94.8 | 130.3 | 64.9 | 251.8 | 71.4 | 143 | 491.3 | 307 | 408.3 | 428.7 | 443.9 | 472.6 | 476.7 | 363.6 | 225 | 188.6 | 148.5 | 226.1 | 187.2 | 126.4 | 35.5 | 12.2 | 37.3 | 23.8 | 17.7 | 111.4 | 20.6 | 21.8 | 13.4 | 23.3 | 83.5 | 42.3 | 21.7 | 9.9 | 7.7 | 9.5 | 7.2 | 3.7 | 3.7 | 4.6 | 4.8 | 3.9 | 6.7 | 7.5 | 4.5 | 3.1 | 2.7 | 6.7 | 8.8 | 0.8 | 0.4 | 1.2 | 1.4 | 0.9 | 4 | 2.7 | 5.5 | 6.8 | 5.3 | 7.1 | 2.4 | 1.5 | 3.3 | 2.6 | 3.5 | 3.8 | 2.9 | 4.1 | 5.5 | 7 | 29.6 | 35.9 | 9 |
| Nettovorderingen
| 638.1 | 648.7 | 635.1 | 637.3 | 711.3 | 702.7 | 718.2 | 675 | 730.3 | 722.6 | 704.9 | 651.5 | 699.1 | 674.6 | 602.9 | 563.6 | 642.3 | 577.3 | 568.2 | 591.9 | 677.3 | 700.3 | 665.3 | 571.6 | 625.5 | 649.8 | 658.2 | 595.1 | 585.8 | 577.7 | 555.4 | 486.6 | 543.8 | 534.7 | 531.3 | 520.2 | 529.6 | 549.6 | 532 | 523.3 | 584.4 | 603.4 | 573.9 | 467.4 | 574.7 | 553 | 528.6 | 446.2 | 589.7 | 557.6 | 571.6 | 503.6 | 546.6 | 567.9 | 575.6 | 478.9 | 546.6 | 537.2 | 545.4 | 469.5 | 575.9 | 526.5 | 526.2 | 550.5 | 743.1 | 706.7 | 685.8 | 640.2 | 877.1 | 869.5 | 869.6 | 853.8 | 968.3 | 930 | 888.2 | 847.6 | 898.6 | 843.5 | 849.1 | 790.7 | 844.9 | 798.7 | 770.5 | 680.7 | 734.2 | 664.4 | 657.4 | 569 | 669.9 | 708.8 | 635.7 | 562.5 | 705.1 | 657.8 | 683.1 | 634.2 | 711.6 | 679.4 | 655.9 | 559.4 | 607.5 | 569.2 | 560.1 | 503.1 | 561.6 | 489.2 | 509.4 | 438.6 | 461.9 | 432.6 | 397 | 335.3 | 372.8 | 375.5 | 283.1 | 254.2 | 291 | 281.1 | 274.3 | 254.3 | 261 | 248.6 | 233.7 | 204.7 | 229.3 | 182.3 | 174.7 | 156.8 | 168.1 | 159 | 169.5 | 140.8 | 175.9 | 169.4 | 156.3 | 146.2 | 181.2 | 172.4 | 156.1 | 136.5 | 150.6 | 153 | 114.8 | 79.6 | 68.2 | 52.8 |
| Voorraad
| 754.4 | 755.4 | 807.4 | 819.7 | 834.9 | 857.8 | 892.7 | 907.5 | 976 | 1,026.9 | 1,045.8 | 993.2 | 970.2 | 893 | 801.8 | 645.5 | 585.3 | 574.1 | 655.5 | 636.7 | 635.8 | 656.7 | 676.8 | 633.9 | 634 | 634.2 | 610.6 | 571.1 | 558 | 580 | 556.2 | 519.6 | 518.6 | 523.4 | 522.1 | 504.6 | 504.6 | 510.8 | 506.2 | 481.6 | 476.5 | 527.1 | 519.5 | 495.9 | 488.9 | 510.4 | 502.5 | 489 | 471.2 | 517.6 | 473.3 | 441 | 448.9 | 507.1 | 438.6 | 435.3 | 448.9 | 451.5 | 438.6 | 409.1 | 397.4 | 411.1 | 452.7 | 495 | 644.8 | 669.2 | 599.2 | 599.2 | 754.1 | 811.8 | 808 | 826.3 | 806.9 | 806.2 | 771.6 | 767.1 | 759.1 | 803 | 761.4 | 705.7 | 717.3 | 697.2 | 660 | 628.3 | 637.2 | 671.8 | 667.8 | 625.7 | 607.6 | 618.2 | 588.6 | 601.3 | 596 | 630.9 | 654.4 | 671.8 | 655.4 | 676.9 | 636.5 | 605.8 | 541.4 | 514.4 | 487.8 | 486.2 | 471 | 483.4 | 487.9 | 433.2 | 417.5 | 386.1 | 386.1 | 379.6 | 359.7 | 352.3 | 278.3 | 276.8 | 263.2 | 275 | 277.9 | 255.5 | 231.6 | 223.1 | 210.5 | 209.1 | 192.2 | 163.4 | 157.2 | 161.1 | 156 | 157.8 | 153.3 | 157.3 | 153.3 | 158 | 167.4 | 172 | 169.4 | 172.7 | 156.7 | 144.2 | 139.5 | 146.2 | 122.4 | 92.8 | 82.2 | 73.1 |
| Overige vlottende activa
| 64.8 | 77.5 | 56.5 | 58.9 | 66.1 | 72.9 | 59.4 | 59 | 68.5 | 72.4 | 60 | 58.9 | 79.6 | 130.8 | 50.5 | 54.1 | 45.7 | 50.1 | 52.5 | 61.9 | 49.5 | 56.3 | 53.6 | 51 | 44 | 52.4 | 50.7 | 74.2 | 63 | 47.4 | 32.9 | 36.8 | 33.6 | 37.2 | 38.3 | 33.2 | 94.3 | 100.7 | 108.9 | 91.8 | 131.2 | 54.8 | 47.8 | 45.7 | 45.4 | 43.5 | 44.2 | 44.8 | 52.9 | 70.4 | 44.1 | 43.1 | 94.1 | 39.6 | 46.3 | 60.4 | 36.2 | 74.8 | 48.3 | 74.5 | 56.1 | 60.4 | 64.3 | 96.6 | 115.2 | 386.9 | 397.5 | 389.6 | 65.5 | 75.2 | 69.2 | 82.1 | 78.4 | 76.4 | 72.6 | 83.7 | 67.1 | 65.3 | 49.6 | 77.1 | 57.2 | 47.9 | 50.1 | 66.5 | 57 | 57.6 | 52.1 | 68.3 | 74.1 | 48.6 | 74.3 | 70.9 | 63.7 | 67.4 | 67.9 | 62 | 68.8 | 71.8 | 68 | 70.4 | 68.7 | 66.8 | 65.2 | 64.3 | 63.7 | 63.9 | 68.5 | 65.1 | 53.6 | 46.9 | 49 | 44.7 | 42.9 | 39.9 | 38.2 | 34.2 | 36.8 | 33.3 | 34.1 | 32.2 | 31.1 | 27 | 23.5 | 21.4 | 22 | 20.7 | 22.2 | 18.3 | 19 | 18.4 | 19 | 18.3 | 16.7 | 20.6 | 22.9 | 20.9 | 15.1 | 15 | 13.2 | 9.2 | 5.7 | 3.5 | 6.3 | 6.2 | 3.3 | 3.4 |
| Totaal vlottende activa
| 1,734.5 | 1,788.6 | 1,860.3 | 1,881.4 | 1,886.2 | 1,905.8 | 2,014.8 | 1,958 | 2,001 | 2,091.8 | 2,138 | 2,065.3 | 1,983.6 | 1,894.8 | 1,789 | 1,612.1 | 1,518.3 | 1,410.3 | 1,782 | 1,538.1 | 1,604.6 | 1,703 | 1,659 | 1,524.6 | 1,667 | 1,787.4 | 1,814.1 | 1,733.5 | 1,549.7 | 1,540.2 | 1,413.1 | 1,324.9 | 1,413.3 | 1,380.1 | 1,341.9 | 1,311.2 | 1,379.7 | 1,436.2 | 1,409.3 | 1,429.6 | 1,435 | 1,489.5 | 1,409.8 | 1,281.7 | 1,407.9 | 1,387.2 | 1,524.7 | 1,339.1 | 1,378.7 | 1,400.1 | 1,350.2 | 1,224 | 1,308.4 | 1,317.9 | 1,279.5 | 1,219.1 | 1,308.4 | 1,307 | 1,279.5 | 1,213.6 | 1,250.9 | 1,220.2 | 1,203.4 | 1,306.8 | 1,714.5 | 1,965.9 | 1,870.6 | 1,834.4 | 1,885 | 1,924.7 | 1,981.4 | 1,894.1 | 1,947.7 | 1,907.4 | 1,862.7 | 1,763.3 | 1,976.6 | 1,783.2 | 1,803.1 | 2,064.8 | 1,926.4 | 1,952.1 | 1,909.3 | 1,819.4 | 1,901 | 1,870.5 | 1,740.9 | 1,488 | 1,540.2 | 1,524.1 | 1,524.7 | 1,421.9 | 1,491.2 | 1,391.6 | 1,417.6 | 1,405.3 | 1,459.6 | 1,445.8 | 1,471.8 | 1,256.2 | 1,239.4 | 1,163.8 | 1,136.4 | 1,137.1 | 1,138.6 | 1,058.2 | 1,075.7 | 944.6 | 942.5 | 872.8 | 835.8 | 763.3 | 780 | 772.5 | 603.5 | 571.9 | 598.5 | 593.9 | 589.4 | 544.7 | 530.4 | 507.5 | 468.5 | 435.6 | 444.7 | 367.8 | 355 | 340.2 | 345.8 | 340.7 | 348.6 | 321.7 | 353 | 350.4 | 348.1 | 342.4 | 368.3 | 363.6 | 329.8 | 292.8 | 299.9 | 308.2 | 250.5 | 208.2 | 189.6 | 138.3 |
| Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 990.8 | 948.8 | 974.3 | 978.4 | 976.8 | 1,001.2 | 1,007.7 | 967.4 | 932 | 939.7 | 959.4 | 974.1 | 969.3 | 952.9 | 930.2 | 946.4 | 950.1 | 965.3 | 964.8 | 989.6 | 973.3 | 987.7 | 968.2 | 728.5 | 723 | 709.3 | 710.1 | 663.9 | 644.3 | 616.2 | 588.8 | 565.5 | 554.1 | 553.1 | 554.7 | 540.8 | 543.7 | 538.6 | 533.2 | 558.9 | 546.6 | 582.6 | 564.3 | 574.6 | 579.9 | 562.1 | 566.8 | 572.8 | 575.4 | 581.1 | 592.4 | 580.6 | 621.3 | 618 | 641.4 | 624.2 | 621.3 | 624.6 | 641.4 | 668.6 | 664 | 685.6 | 671.4 | 681.4 | 722.4 | 739.6 | 736.4 | 726.9 | 964.7 | 962.9 | 965 | 962.8 | 962.5 | 970.4 | 962.7 | 971.1 | 949.6 | 953.9 | 948 | 960.7 | 942.7 | 948.6 | 959.9 | 967.1 | 954.2 | 970.2 | 959.8 | 960.7 | 944.1 | 960.2 | 951.4 | 961.9 | 995.9 | 1,014.4 | 1,027.1 | 1,018.4 | 990.3 | 981.8 | 934.2 | 915 | 884.4 | 844.8 | 833.3 | 820.4 | 803.8 | 775.3 | 773.4 | 693.2 | 674.8 | 632.1 | 617.8 | 582.9 | 555.9 | 546 | 461.9 | 451.8 | 430.9 | 428.3 | 410.9 | 396 | 377 | 340.5 | 316 | 313.1 | 300.3 | 243.7 | 237.9 | 230.7 | 232.8 | 232.4 | 233 | 234.2 | 231.1 | 226.5 | 224.7 | 224.8 | 238.7 | 225.5 | 212.6 | 209.3 | 215.5 | 214.5 | 176.2 | 127.9 | 113.4 | 101 |
| Goodwill
| 814.7 | 804.1 | 1,481.6 | 1,489.8 | 1,475.4 | 1,477.1 | 1,473.6 | 1,474.4 | 1,449.6 | 1,430.4 | 1,445.6 | 1,449.6 | 1,456.7 | 1,459.4 | 1,392.5 | 1,388.8 | 1,380.3 | 1,373.5 | 1,391.4 | 1,406.3 | 1,392 | 2,311.3 | 2,326.6 | 1,126.5 | 1,159.1 | 1,151.9 | 1,165.8 | 1,117.8 | 1,117 | 1,114.1 | 1,106.6 | 1,082.7 | 1,088.1 | 1,085.8 | 1,107.8 | 1,107.2 | 1,120.5 | 1,140.5 | 1,124.8 | 1,129.7 | 1,153.4 | 1,153.5 | 1,228 | 1,232.7 | 1,300.4 | 1,311.7 | 1,316.1 | 1,321.2 | 985.1 | 976.6 | 985.1 | 926.6 | 924.8 | 946.7 | 940.2 | 930.3 | 916.1 | 904.2 | 922.1 | 928.2 | 917.9 | 905.8 | 880.9 | 875.6 | 922.7 | 938.7 | 927.9 | 931.3 | 1,193.1 | 1,169.1 | 1,158.9 | 1,149.3 | 1,144.7 | 1,139.5 | 1,107.1 | 1,102.5 | 1,047.1 | 1,029.8 | 1,025.6 | 1,028.9 | 1,012.2 | 1,004.8 | 1,001.8 | 989.5 | 930 | 935.8 | 910.1 | 898 | 894.7 | 890.2 | 883.4 | 879 | 858.4 | 860.1 | 853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 293.8 | 156.1 | 161.8 | 167.5 | 739.2 | 760.2 | 773.9 | 786.3 | 792.6 | 768.7 | 798.8 | 818.3 | 825.5 | 843 | 799.9 | 806.7 | 815.1 | 833 | 843.8 | 764 | 770.6 | 790.1 | 807.9 | 178.7 | 188.4 | 182.5 | 191.7 | 169.1 | 171.8 | 176.2 | 174.6 | 164.9 | 177.7 | 175.2 | 180.3 | 192.3 | 200.3 | 207 | 211.9 | 204.7 | 213.1 | 203.5 | 199.1 | 203.4 | 210.7 | 209.6 | 211.3 | 206.3 | 205.3 | 209.1 | 215.4 | 116.6 | 139.7 | 143.3 | 147.9 | 152.3 | 156 | 160.4 | 165.4 | 171.1 | 176.2 | 181.2 | 182.4 | 197.4 | 220.5 | 223.7 | 227.5 | 232.2 | 223.4 | 242.9 | 245.4 | 182.9 | 168.4 | 176.9 | 134.5 | 1,236 | 82.3 | 90.7 | 69.6 | 68.4 | 61.6 | 62.2 | 59.8 | 44 | 38.2 | 39.6 | 36.2 | 36.8 | 39.4 | 41.5 | 43.2 | 43.8 | 45.9 | 52.2 | 54.5 | 895.3 | 910.9 | 905.2 | 818.3 | 759.5 | 726.1 | 631.7 | 548.5 | 528.6 | 488.2 | 486.7 | 476.6 | 425.6 | 421.2 | 387.7 | 362.9 | 320.5 | 307.1 | 303.3 | 159.9 | 155.8 | 146.1 | 145.4 | 140.5 | 142.5 | 139.6 | 134.7 | 116.4 | 153.2 | 91.1 | 61.8 | 62.3 | 107.2 | 57.8 | 58.3 | 90.4 | 91.2 | 53.5 | 54.3 | 55.3 | 102.3 | 56.3 | 62.2 | 41.7 | 57.1 | 25.7 | 25.6 | 20.8 | 11.5 | 9.2 | 9 |
| Goodwill en immateriële activa
| 1,108.5 | 960.2 | 1,643.4 | 1,657.3 | 2,214.6 | 2,237.3 | 2,247.5 | 2,260.7 | 2,242.2 | 2,199.1 | 2,244.4 | 2,267.9 | 2,282.2 | 2,302.4 | 2,192.4 | 2,195.5 | 2,195.4 | 2,206.5 | 2,235.2 | 2,170.3 | 2,162.6 | 2,311.3 | 2,326.6 | 1,126.5 | 1,159.1 | 1,151.9 | 1,165.8 | 1,117.8 | 1,117 | 1,114.1 | 1,106.6 | 1,082.7 | 1,088.1 | 1,085.8 | 1,107.8 | 1,107.2 | 1,120.5 | 1,140.5 | 1,124.8 | 1,129.7 | 1,153.4 | 1,153.5 | 1,228 | 1,232.7 | 1,300.4 | 1,311.7 | 1,316.1 | 1,321.2 | 1,271.3 | 1,239.4 | 1,250.1 | 1,043.2 | 1,124.9 | 1,138.9 | 1,142.5 | 1,082.6 | 1,072.1 | 1,064.6 | 1,087.5 | 1,099.3 | 1,094.1 | 1,087 | 1,063.3 | 1,073 | 1,143.2 | 1,162.4 | 1,155.4 | 1,163.5 | 1,416.5 | 1,412 | 1,404.3 | 1,332.2 | 1,313.1 | 1,316.4 | 1,241.6 | 1,236 | 1,129.4 | 1,120.5 | 1,095.2 | 1,097.3 | 1,073.8 | 1,067 | 1,061.6 | 1,033.5 | 968.2 | 975.4 | 946.3 | 934.8 | 934.1 | 931.7 | 926.6 | 922.8 | 904.3 | 912.3 | 907.5 | 895.3 | 910.9 | 905.2 | 818.3 | 759.5 | 726.1 | 631.7 | 548.5 | 528.6 | 488.2 | 486.7 | 476.6 | 425.6 | 421.2 | 387.7 | 362.9 | 320.5 | 307.1 | 303.3 | 159.9 | 155.8 | 146.1 | 145.4 | 140.5 | 142.5 | 139.6 | 134.7 | 116.4 | 153.2 | 91.1 | 61.8 | 62.3 | 107.2 | 57.8 | 58.3 | 90.4 | 91.2 | 53.5 | 54.3 | 55.3 | 102.3 | 56.3 | 62.2 | 41.7 | 57.1 | 25.7 | 25.6 | 20.8 | 11.5 | 9.2 | 9 |
| Langetermijnbeleggingen
| -55 | 16.6 | 21.4 | 72.9 | 1.2 | 1.6 | 1.6 | 39.7 | 1.3 | 1.4 | -330.4 | 47.4 | -326.6 | -324.2 | -313.3 | 46.3 | -305.1 | -314.4 | -296.9 | 42.5 | -217.1 | -341.6 | -339.3 | 37.5 | -218 | -219.4 | -92.7 | 38.7 | -63 | -57 | -51.9 | 32.1 | -53.4 | -44.6 | -44.1 | 27.6 | -45.8 | -50.7 | -50.8 | 24.2 | -62.5 | -56.6 | -75 | 18.3 | -86.9 | -81.9 | -79.3 | 29.1 | -61.7 | -60.4 | -64.5 | 13.4 | -69.7 | -76.4 | -74 | 0 | -58.6 | -46.8 | -50.4 | 0 | -45.4 | -26.8 | -19.4 | 0 | -39.1 | -55.4 | -44.7 | 0 | -56.1 | -61.3 | -65.9 | 0 | -67.9 | -71.4 | -55.6 | 0 | -147.8 | -143.5 | -146.8 | 0 | -139.7 | -140.9 | -135.5 | 0 | -90.8 | -88.5 | -80.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 55 | 17 | 18 | 13.2 | 204.5 | 214.2 | 222.7 | 8.3 | 215.5 | 8 | 219.7 | 8.6 | 219.7 | 218.8 | 209.3 | 11 | 204.6 | 212.2 | 197.1 | 11.5 | 217.1 | 218.8 | 216.1 | 20.2 | 87.6 | 89 | 92.7 | 21.4 | 63 | 57 | 51.9 | 23.9 | 53.4 | 44.6 | 44.1 | 33.3 | 45.8 | 50.7 | 50.8 | 36.5 | 62.5 | 56.6 | 75 | 46.9 | 86.9 | 81.9 | 79.3 | 50.2 | 61.7 | 60.4 | 64.5 | 11 | 69.7 | 76.4 | 74 | 0 | 58.6 | 46.8 | 50.4 | 0 | 45.4 | 26.8 | 19.4 | 0 | 39.1 | 55.4 | 44.7 | 0 | 56.1 | 61.3 | 65.9 | 0 | 67.9 | 71.4 | 55.6 | 0 | 147.8 | 143.5 | 146.8 | 0 | 139.7 | 140.9 | 135.5 | 0 | 90.8 | 88.5 | 80.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| -53.7 | 107.6 | 97.4 | 31.3 | -205.7 | -215.8 | -224.3 | -48 | -216.8 | -9.4 | 110.7 | -56 | 106.9 | 105.4 | 104 | -57.3 | 100.5 | 102.2 | 99.8 | 64.4 | 117.3 | 122.8 | 123.2 | -55.3 | 130.4 | 130.4 | 2.4 | -57.5 | 12.7 | 11 | 11 | -45 | 14.8 | 12.8 | 20 | -52.5 | 22.3 | 28.4 | 35.9 | -38.3 | 49.7 | 17.8 | 19.4 | -46.1 | 16.9 | 17.7 | 20.3 | -57.5 | 20.5 | 19.5 | 20 | 42.9 | 24.7 | 19.9 | 27.3 | 75.1 | 77.5 | 83.1 | 82.3 | 79.7 | 86.4 | 76.6 | 82.5 | 100.7 | 150.4 | 350.7 | 340.6 | 347.7 | 76 | 78.8 | 83.5 | 76.2 | 90.7 | 81.9 | 81 | 82.2 | 80.8 | 76.5 | 76.5 | 74.4 | 77.4 | 67.3 | 73.2 | 69.7 | 71 | 68.1 | 68.9 | 117.6 | 112.9 | 108.2 | 94.6 | 106.3 | 106.3 | 83.3 | 85.2 | 54.2 | 53.5 | 54.2 | 49.7 | 46.8 | 44.5 | 46.7 | 49.8 | 49.2 | 52.2 | 60 | 47.2 | 42.9 | 46.3 | 45.7 | 43.4 | 46.2 | 43.7 | 39.5 | 37.1 | 38.8 | 34.4 | 36 | 35.8 | 36.7 | 37.3 | 35.1 | 34.3 | 0 | 63.1 | 46.4 | 45.1 | -0.1 | 48.4 | 45.4 | 10.5 | 9 | 39.4 | 51.8 | 56.1 | 6.6 | 41.8 | 38.3 | 38.1 | 9.1 | 35.2 | 34.5 | 30.1 | 36.7 | 37.2 | 22.2 |
| Totaal niet-vlottende activa
| 2,045.6 | 2,050.2 | 2,754.5 | 2,753.1 | 3,191.4 | 3,238.5 | 3,255.2 | 3,228.1 | 3,174.2 | 3,138.8 | 3,203.8 | 3,242 | 3,251.5 | 3,255.3 | 3,122.6 | 3,141.9 | 3,145.5 | 3,171.8 | 3,200 | 3,278.3 | 3,253.2 | 3,299 | 3,294.8 | 1,857.4 | 1,882.1 | 1,861.2 | 1,878.3 | 1,784.3 | 1,774 | 1,741.3 | 1,706.4 | 1,659.2 | 1,657 | 1,651.7 | 1,682.5 | 1,656.4 | 1,686.5 | 1,707.5 | 1,693.9 | 1,711 | 1,749.7 | 1,753.9 | 1,811.7 | 1,826.4 | 1,897.2 | 1,891.5 | 1,903.2 | 1,915.8 | 1,867.2 | 1,840 | 1,862.5 | 1,691.1 | 1,770.9 | 1,776.8 | 1,811.2 | 1,781.9 | 1,770.9 | 1,772.3 | 1,811.2 | 1,847.6 | 1,844.5 | 1,849.2 | 1,817.2 | 1,855.1 | 2,016 | 2,252.7 | 2,232.4 | 2,238.1 | 2,457.2 | 2,453.7 | 2,452.8 | 2,371.2 | 2,366.3 | 2,368.7 | 2,285.3 | 2,289.3 | 2,159.8 | 2,150.9 | 2,119.7 | 2,132.4 | 2,093.9 | 2,082.9 | 2,094.7 | 2,070.3 | 1,993.4 | 2,013.7 | 1,975 | 2,013.1 | 1,991.1 | 2,000.1 | 1,972.6 | 1,991 | 2,006.5 | 2,010 | 2,019.8 | 1,967.9 | 1,954.7 | 1,941.2 | 1,802.2 | 1,721.3 | 1,655 | 1,523.2 | 1,431.6 | 1,398.2 | 1,344.2 | 1,322 | 1,297.2 | 1,161.7 | 1,142.3 | 1,065.5 | 1,024.1 | 949.6 | 906.7 | 888.8 | 658.9 | 646.4 | 611.4 | 609.7 | 587.2 | 575.2 | 553.9 | 510.3 | 466.7 | 466.3 | 454.5 | 351.9 | 345.3 | 337.8 | 339 | 336.1 | 333.9 | 334.4 | 324 | 332.6 | 336.1 | 333.7 | 336.8 | 326 | 292.4 | 275.5 | 276.4 | 274.6 | 227.1 | 176.1 | 159.8 | 132.2 |
| Totaal activa
| 3,780.1 | 3,838.8 | 4,614.8 | 4,634.5 | 5,077.6 | 5,144.3 | 5,270 | 5,186.1 | 5,175.2 | 5,230.6 | 5,341.8 | 5,307.3 | 5,235.1 | 5,150.1 | 4,911.6 | 4,754 | 4,663.8 | 4,582.1 | 4,982 | 4,816.4 | 4,857.8 | 5,002 | 4,953.8 | 3,382 | 3,549.1 | 3,648.6 | 3,692.4 | 3,517.8 | 3,323.7 | 3,281.5 | 3,119.5 | 2,984.1 | 3,070.3 | 3,031.8 | 3,024.4 | 2,967.6 | 3,066.2 | 3,143.7 | 3,103.2 | 3,140.6 | 3,184.7 | 3,243.4 | 3,221.5 | 3,108.1 | 3,305.1 | 3,278.7 | 3,427.9 | 3,254.9 | 3,245.9 | 3,240.1 | 3,212.7 | 2,915.1 | 3,079.3 | 3,094.7 | 3,090.7 | 3,001 | 3,079.3 | 3,079.3 | 3,090.7 | 3,061.2 | 3,095.4 | 3,069.4 | 3,020.6 | 3,161.9 | 3,730.5 | 4,218.6 | 4,103 | 4,072.5 | 4,342.2 | 4,378.4 | 4,434.2 | 4,265.3 | 4,314 | 4,276.1 | 4,148 | 4,052.6 | 4,136.4 | 3,934.1 | 3,922.8 | 4,197.2 | 4,020.3 | 4,035 | 4,004 | 3,889.7 | 3,894.4 | 3,884.2 | 3,715.9 | 3,501.1 | 3,531.3 | 3,524.2 | 3,497.3 | 3,412.9 | 3,497.7 | 3,401.6 | 3,437.4 | 3,373.2 | 3,414.3 | 3,387 | 3,274 | 2,977.5 | 2,894.4 | 2,687 | 2,568 | 2,535.3 | 2,482.8 | 2,380.2 | 2,372.9 | 2,106.3 | 2,084.8 | 1,938.3 | 1,859.9 | 1,712.9 | 1,686.7 | 1,661.3 | 1,262.4 | 1,218.3 | 1,209.9 | 1,203.6 | 1,176.6 | 1,119.9 | 1,084.3 | 1,017.8 | 935.2 | 901.9 | 899.2 | 719.7 | 700.3 | 678 | 684.8 | 676.8 | 682.5 | 656.1 | 677 | 683 | 684.2 | 676.1 | 705.1 | 689.6 | 622.2 | 568.3 | 576.3 | 582.8 | 477.6 | 384.3 | 349.4 | 270.5 |
| Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 516 | 521.8 | 495.6 | 536.2 | 534.1 | 507.4 | 552.2 | 518.4 | 512.5 | 602 | 622 | 613.8 | 607.1 | 612 | 536.3 | 552.2 | 494.1 | 361.4 | 429.1 | 463.4 | 467.3 | 452.9 | 431.2 | 465.4 | 428.7 | 450.6 | 433.4 | 430.3 | 381.8 | 388.3 | 387.8 | 351.1 | 334.9 | 339.8 | 332.1 | 307.2 | 343.5 | 358.6 | 357.5 | 369.8 | 356.9 | 376.7 | 350.2 | 339.3 | 326.2 | 338.3 | 320 | 285.4 | 292 | 320.2 | 298.2 | 256.6 | 274.2 | 282.3 | 301.8 | 226.4 | 232.1 | 256.9 | 240.6 | 199.4 | 209.3 | 186.4 | 159.9 | 175.3 | 271.4 | 278.8 | 242.2 | 227.6 | 269.8 | 290.4 | 272.1 | 259 | 287.8 | 291.8 | 283.1 | 254.2 | 278.4 | 263.9 | 266.1 | 224.4 | 269.5 | 244 | 246.5 | 195.2 | 213.7 | 204.6 | 218 | 181.9 | 211.2 | 212 | 193.1 | 162.4 | 202.5 | 196.6 | 180.2 | 179.4 | 192.7 | 183.1 | 170.7 | 146.1 | 160.1 | 158.9 | 136.3 | 134.8 | 154.1 | 132.5 | 148.7 | 128.7 | 142 | 124.7 | 123.7 | 110.3 | 124.3 | 129.2 | 83.4 | 90.4 | 106.2 | 89.8 | 100.9 | 89.9 | 93.7 | 81.3 | 83.3 | 74.1 | 81.3 | 52.3 | 49.3 | 42.7 | 50.6 | 0 | 53.7 | 39 | 60.7 | 55.1 | 51.1 | 56.2 | 70.4 | 68.8 | 60.5 | 53.8 | 57.7 | 70.2 | 0 | 0 | 0 | 0 |
| Kortlopende schulden
| 354.8 | 415.2 | 419.8 | 422.6 | 120.7 | 120.8 | 119.1 | 58.9 | 96.8 | 390.9 | 392.9 | 345.1 | 387.6 | 139.2 | 136.4 | 93.3 | 134.9 | 134.7 | 130.4 | 90.4 | 89.2 | 89.8 | 89.5 | 1.2 | 3.6 | 153.7 | 154 | 153.8 | 153.3 | 3.4 | 3.4 | 3.6 | 1 | 3.6 | 3.5 | 3.4 | 3.4 | 201.7 | 202.2 | 201.7 | 381.6 | 181.3 | 181.4 | 181.1 | 1.1 | 1.8 | 201.4 | 201.5 | 201.8 | 201.9 | 2.5 | 2.5 | 9.8 | 2.2 | 10 | 2.2 | 9.8 | 10 | 10 | 10.1 | 1.9 | 17 | 17.1 | 22.4 | 17.1 | 11.4 | 74.2 | 88.7 | 92.3 | 82.8 | 49.2 | 52 | 51 | 50.7 | 98.7 | 156.3 | 96.8 | 95.3 | 47.5 | 401.3 | 390.1 | 482.6 | 487.5 | 119.4 | 0 | 0 | 0 | 0 | 108 | 89.2 | 0 | 57.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.9 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 3.9 | 0 | 0 | 0 | 1.4 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 3.2 | 0 | 0 | 0 | 3.1 | 0 | 0 | 0 | 3.5 | 0 | 0 | 4.1 | 4.8 | 5.1 | 7.4 |
| Belastingschulden
| 0 | 0 | 0 | 20.9 | 0 | 0 | 0 | 29.2 | 0 | 0 | 0 | 36.3 | 0 | 0 | 0 | 31.7 | 0 | 0 | 0 | 22 | 0 | 0 | 0 | 20.2 | 0 | 0 | 0 | 23.1 | 0 | 0 | 0 | 21.2 | 0 | 0 | 0 | 23.9 | 0 | 0 | 0 | 22 | 0 | 0 | 0 | 21.4 | 0 | 0 | 0 | 19.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| -354.8 | 0 | 0 | 12.1 | 0 | 0 | 0 | 18.1 | 217.4 | 0 | 0 | 19.5 | 0 | 0 | 0 | 19.4 | 0 | 0 | 0 | 11.9 | 0 | 0 | 0 | 11.8 | 0 | 0 | 0 | 12.7 | 0 | 0 | 0 | 14.4 | 0 | 0 | 0 | 12.6 | 0 | 0 | 0 | 12.7 | 0 | 0 | 0 | 13.1 | 0 | 0 | 0 | 9.1 | 0 | 0 | 0 | 57.8 | 0 | 0 | 0 | 69.5 | 214.6 | 224.6 | 235 | 49 | 243.8 | 220 | 210.5 | 17.2 | 251.5 | 258.3 | 257.2 | 42.3 | 285.6 | 272.6 | 295.9 | 67.1 | 296.1 | 286.7 | 305.7 | 59.4 | 279.2 | 249.5 | 253.1 | 85.6 | 253.1 | 256.7 | 225.5 | 95.2 | 0 | -204.6 | -218 | 79.4 | 240.9 | 228.6 | 0 | 197.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 655.7 | 230.9 | 272.9 | 282.9 | 354.3 | 327.4 | 297.3 | 361.6 | 355.7 | 338.5 | 336.3 | 340.5 | 343.3 | 355.9 | 322.9 | 328.8 | 318.4 | 279.4 | 295.2 | 352.3 | 364.3 | 357.6 | 346.3 | 328.9 | 352.6 | 332.6 | 390.7 | 369 | 356.4 | 350 | 325.4 | 330.7 | 351 | 355.6 | 344.4 | 354.1 | 404.1 | 403.7 | 393.4 | 386 | 405.9 | 306.8 | 302.4 | 274.6 | 311.5 | 290.6 | 271.2 | 215.7 | 301.9 | 358.7 | 325.4 | 316.6 | 265.9 | 293.3 | 254.9 | 294.4 | 308 | 304.7 | 316.1 | 325.6 | 327.9 | 298.9 | 312.1 | 326.5 | 397.3 | 455.2 | 456.1 | 483.3 | 393.4 | 386.5 | 417.6 | 380.2 | 423.2 | 411.9 | 422 | 327.5 | 391.7 | 348.3 | 361.3 | 333.9 | 364.7 | 357.5 | 328.8 | 311.3 | 490 | 381.6 | 381.8 | 416.1 | 331 | 332 | 332.1 | 237.5 | 325.4 | 280.3 | 296.5 | 297.2 | 309.2 | 314.4 | 313.8 | 285.4 | 286.7 | 267 | 242.5 | 266.6 | 237.5 | 224.1 | 235.1 | 243.8 | 236.5 | 194.8 | 199.8 | 178.6 | 185.5 | 157 | 169.2 | 132.4 | 159.8 | 141.3 | 155.2 | 139.1 | 134.2 | 117.2 | 100.1 | 90.7 | 99.8 | 87.4 | 87.5 | 74.9 | 83.8 | 115.6 | 79.3 | 68.4 | 76.1 | 72.3 | 72.6 | 68.7 | 66.7 | 64.5 | 62.5 | 55.5 | 59.8 | 53.9 | 99 | 73.2 | 61.7 | 48.8 |
| Totaal kortlopende verplichtingen
| 1,171.7 | 1,167.9 | 1,188.3 | 1,262.6 | 1,009.1 | 955.6 | 968.6 | 968.1 | 965 | 1,331.4 | 1,351.2 | 1,335.7 | 1,338 | 1,107.1 | 995.6 | 1,006 | 947.4 | 775.5 | 854.7 | 928.1 | 920.8 | 900.3 | 867 | 815.7 | 784.9 | 941.5 | 978.1 | 943.2 | 891.5 | 741.7 | 716.6 | 706.6 | 686.9 | 699 | 680 | 701.2 | 751 | 964 | 953.1 | 992.2 | 1,144.4 | 864.8 | 834 | 829.5 | 638.8 | 630.7 | 792.6 | 731 | 795.7 | 880.8 | 626.1 | 586 | 549.9 | 577.8 | 566.7 | 523 | 549.9 | 571.6 | 566.7 | 535.1 | 539.1 | 502.3 | 489.1 | 524.2 | 685.8 | 745.4 | 772.5 | 799.6 | 755.5 | 759.7 | 738.9 | 691.2 | 762 | 754.4 | 803.8 | 738 | 766.9 | 707.5 | 674.9 | 959.6 | 1,024.3 | 1,084.1 | 1,062.8 | 625.9 | 703.7 | 586.2 | 599.8 | 598 | 650.2 | 633.2 | 525.2 | 457 | 527.9 | 476.9 | 476.7 | 476.6 | 501.9 | 497.5 | 484.5 | 431.5 | 446.8 | 425.9 | 378.8 | 401.4 | 391.6 | 356.6 | 383.8 | 372.5 | 378.5 | 319.5 | 323.5 | 292.8 | 309.8 | 286.2 | 252.6 | 226.8 | 266 | 231.1 | 256.1 | 232.9 | 227.9 | 198.5 | 183.4 | 166.2 | 181.1 | 139.7 | 136.8 | 118.6 | 134.4 | 115.6 | 133 | 110.6 | 136.8 | 127.4 | 123.7 | 128 | 137.1 | 133.3 | 123 | 112.8 | 117.5 | 124.1 | 103.1 | 78 | 66.8 | 56.2 |
| Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 1,721.5 | 1,850.8 | 1,931.4 | 1,830.1 | 2,276 | 2,350.8 | 2,460.7 | 2,227.8 | 2,435.8 | 2,088.5 | 2,103.1 | 1,942.7 | 1,914.7 | 2,228.3 | 2,183.7 | 2,093.5 | 2,034.4 | 2,211.8 | 2,651 | 2,188.1 | 2,435.1 | 2,626.3 | 2,532.4 | 1,171.5 | 1,353.2 | 1,298 | 1,239 | 1,097.9 | 1,044.4 | 1,183.5 | 1,119.9 | 956.2 | 1,055.4 | 1,044.3 | 1,032 | 945.4 | 989.1 | 831.7 | 798 | 766.7 | 619.2 | 926 | 811 | 688.4 | 957.5 | 973.9 | 953.8 | 853.9 | 860.2 | 821 | 1,046.8 | 833.3 | 833.5 | 856.6 | 822.2 | 762.2 | 833.5 | 854.8 | 822.2 | 789.3 | 772.4 | 772.8 | 793.2 | 851.2 | 998.2 | 1,227.9 | 1,095.8 | 1,000.6 | 1,067.5 | 1,054.8 | 1,139.1 | 1,060 | 1,048.7 | 1,032.2 | 920.9 | 921.6 | 898 | 765 | 776.4 | 779.4 | 619.2 | 618.8 | 640.9 | 1,012.2 | 1,022.2 | 1,118.7 | 997.3 | 808.6 | 810.8 | 831 | 966 | 977.6 | 984 | 966.5 | 1,038.3 | 988.4 | 1,010.4 | 1,031.5 | 993.6 | 787.4 | 745.2 | 611.6 | 574 | 574.1 | 585.1 | 576.2 | 591.3 | 466.2 | 487 | 458.7 | 462.3 | 388.5 | 431.8 | 465.5 | 175.3 | 191.9 | 170.7 | 224.3 | 206.7 | 204.9 | 204.9 | 196.4 | 154.5 | 165.8 | 180 | 83.4 | 86.8 | 101.5 | 105.2 | 129.7 | 132.2 | 179.4 | 186 | 206.9 | 218.9 | 212.8 | 220.2 | 217.5 | 174.6 | 147.5 | 158.2 | 166.8 | 106.8 | 83.6 | 88.3 | 51.4 |
| Uitgestelde opbrengsten niet-vlottend
| -145.1 | 148.7 | 158.5 | 153.3 | -313.1 | -336.5 | -129.8 | -27.2 | -147.2 | -133.8 | -146.4 | -19.5 | -185.1 | -186.6 | -182.2 | -22.1 | -177.4 | -168 | -158.5 | -12.9 | -148.2 | -149.2 | -146.8 | -21.4 | -157.4 | -191.5 | -186.3 | -17.6 | -152 | -165.7 | -165.7 | -29.1 | -171 | -178.3 | -177.1 | -32.3 | -179.9 | -187.3 | -184.9 | -33.6 | -130 | -133.6 | -130.6 | -27.8 | -158.2 | -158.5 | -162.3 | -20.2 | -127.5 | -130.9 | -132.1 | 16.6 | -113.2 | -129.2 | -127.5 | 17.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -147.8 | -143.5 | -146.8 | 0 | 0 | -140.9 | -135.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 145.1 | 61.4 | 100.4 | 101.2 | 313.1 | 336.5 | 349.5 | 348.8 | 362.7 | 345.6 | 366.1 | 380.3 | 404.8 | 405.4 | 391.5 | 386.3 | 382 | 380.2 | 355.6 | 387.7 | 365.3 | 368 | 362.9 | 240.9 | 245 | 280.5 | 279 | 285.9 | 215 | 222.7 | 217.6 | 227.3 | 224.4 | 222.9 | 221.2 | 223.3 | 225.7 | 238 | 235.7 | 226.8 | 192.5 | 190.2 | 205.6 | 191 | 245.1 | 240.4 | 241.6 | 227.8 | 189.2 | 191.3 | 196.6 | 57.8 | 180.4 | 205.6 | 162.3 | 69.5 | 58.6 | 46.8 | 50.4 | 49 | 45.4 | 26.8 | 19.4 | 17.2 | 39.1 | 55.4 | 44.7 | 42.3 | 56.1 | 61.3 | 65.9 | 67.1 | 67.9 | 71.4 | 55.6 | 59.4 | 147.8 | 143.5 | 146.8 | 85.6 | 0 | 140.9 | 135.5 | 95.2 | 90.8 | 88.5 | 80.7 | 79.4 | 74.2 | 68.7 | 63.9 | 64.7 | 71.6 | 72.1 | 70.8 | 71.9 | 67.5 | 66.2 | 64 | 68.5 | 72.5 | 75.5 | 78.3 | 74.9 | 68.9 | 66.3 | 67.8 | 52.8 | 61.5 | 60 | 56.6 | 54.5 | 60 | 60.5 | 49.4 | 47.8 | 45.4 | 44.7 | 43.7 | 42.2 | 43.3 | 43.2 | 43.7 | 43.2 | 30.3 | 26.5 | 24.6 | 26.4 | 24.4 | 25.3 | 27.2 | 27.2 | 22 | 25.4 | 25.2 | 24.4 | 23.3 | 22.3 | 27.4 | 20.2 | 0 | 0 | 16.2 | 13.2 | 11.1 | 9.9 |
| Overige niet-vlottende verplichtingen
| 145.1 | 90.4 | 105.2 | 207.8 | 156.6 | 169.3 | 173.6 | 126.1 | 211.6 | 196.1 | 216.1 | 380.3 | 185.1 | 278.7 | 276.1 | 52.4 | 177.4 | 168 | 237.7 | 387.7 | 246.3 | 236.6 | 359.2 | 237.2 | 245 | 191.5 | 186.3 | 285.9 | 215 | 165.7 | 165.7 | 227.3 | 171 | 222.9 | 221.2 | 223.3 | 225.7 | 238 | 235.7 | 226.8 | 192.5 | 190.2 | 205.6 | 191 | 245.1 | 240.4 | 241.6 | 227.8 | 127.5 | 191.3 | 196.6 | 188.1 | 180.4 | 205.6 | 162.3 | 174.1 | 180.4 | 164.6 | 162.3 | 161.3 | 155 | 128.6 | 117.3 | 133.5 | 147 | 164.7 | 147.5 | 139.6 | 172.1 | 174.4 | 175.5 | 163 | 156.6 | 90.3 | 144.1 | 144 | 147.8 | 0 | 0 | 0 | 139.7 | 0 | 0 | 137.6 | 132.2 | 131.5 | 117.9 | 117.6 | 35.9 | 43.9 | 45.3 | 47 | 46.4 | 42.4 | 41.7 | 42.5 | 43.5 | 43.4 | 42.5 | 43.9 | 48.8 | 52 | 51 | 48.1 | 47.2 | 44.1 | 42.4 | 40.8 | 37.2 | 36.5 | 36.5 | 36 | 37.5 | 39.5 | 18.6 | 17.7 | 14 | 13.6 | 16.5 | 14.7 | 12.6 | 12.6 | 11.8 | 11.1 | 12.1 | 8.7 | 8.9 | 6.3 | 6.6 | 6.5 | 6.4 | 6.3 | 8.2 | 8.5 | 8.9 | 8.3 | 7.5 | 7.5 | -0.1 | 6.2 | 23.8 | 25.2 | 6.1 | 0 | 0.1 | 0 |
| Totaal niet-vlottende verplichtingen
| 1,866.6 | 2,002.6 | 2,137 | 2,037.9 | 2,432.6 | 2,520.1 | 2,634.3 | 2,576.6 | 2,647.4 | 2,284.6 | 2,319.2 | 2,323 | 2,319.5 | 2,507 | 2,459.8 | 2,357.7 | 2,416.4 | 2,592 | 2,888.7 | 2,575.8 | 2,681.4 | 2,862.9 | 2,891.6 | 1,408.7 | 1,598.2 | 1,578.5 | 1,518 | 1,383.8 | 1,259.4 | 1,406.2 | 1,337.5 | 1,183.5 | 1,279.8 | 1,267.2 | 1,253.2 | 1,168.7 | 1,214.8 | 1,069.7 | 1,033.7 | 993.5 | 811.7 | 1,116.2 | 1,016.6 | 879.4 | 1,202.6 | 1,214.3 | 1,195.4 | 1,081.7 | 1,049.4 | 1,012.3 | 1,243.4 | 1,021.4 | 1,013.9 | 1,062.2 | 984.5 | 953.6 | 1,013.9 | 1,019.4 | 984.5 | 950.6 | 927.4 | 901.4 | 910.5 | 984.7 | 1,145.2 | 1,392.6 | 1,243.3 | 1,140.2 | 1,239.6 | 1,229.2 | 1,314.6 | 1,223 | 1,205.3 | 1,193.9 | 1,065 | 1,065.6 | 1,045.8 | 908.5 | 923.2 | 924.5 | 758.9 | 759.7 | 776.4 | 1,149.8 | 1,154.4 | 1,250.2 | 1,115.2 | 926.2 | 920.9 | 943.6 | 1,075.2 | 1,089.3 | 1,102 | 1,081 | 1,150.8 | 1,102.8 | 1,121.4 | 1,141.1 | 1,100.1 | 899.8 | 866.5 | 739.1 | 703.3 | 697.1 | 701.2 | 686.6 | 701.5 | 559.8 | 585.7 | 555.2 | 555.4 | 479 | 529.3 | 565.5 | 243.3 | 257.4 | 230.1 | 282.6 | 266.9 | 261.8 | 260.8 | 252.2 | 210 | 220.1 | 222.4 | 118.6 | 120.3 | 134.2 | 136.2 | 161.5 | 165.8 | 212.9 | 216.2 | 240.8 | 253 | 245.5 | 251 | 247.3 | 201.9 | 173.9 | 182 | 192 | 129.1 | 96.8 | 99.5 | 61.3 |
| Totaal passiva
| 3,038.3 | 3,170.5 | 3,325.3 | 3,300.5 | 3,441.7 | 3,475.7 | 3,602.9 | 3,544.7 | 3,612.4 | 3,616 | 3,670.4 | 3,658.7 | 3,657.5 | 3,614.1 | 3,455.4 | 3,363.7 | 3,363.8 | 3,367.5 | 3,743.4 | 3,503.9 | 3,602.2 | 3,763.2 | 3,758.6 | 2,224.4 | 2,383.1 | 2,520 | 2,496.1 | 2,327 | 2,150.9 | 2,147.9 | 2,054.1 | 1,890.1 | 1,966.7 | 1,966.2 | 1,933.2 | 1,869.9 | 1,965.8 | 2,033.7 | 1,986.8 | 1,985.7 | 1,956.1 | 1,981 | 1,850.6 | 1,708.9 | 1,841.4 | 1,845 | 1,988 | 1,812.7 | 1,845.1 | 1,893.1 | 1,869.5 | 1,607.4 | 1,563.8 | 1,640 | 1,551.2 | 1,476.6 | 1,563.8 | 1,591 | 1,551.2 | 1,485.7 | 1,466.5 | 1,403.7 | 1,399.6 | 1,508.9 | 1,831 | 2,138 | 2,015.8 | 1,939.8 | 1,995.1 | 1,988.9 | 2,053.5 | 1,914.2 | 1,967.3 | 1,948.3 | 1,868.8 | 1,803.6 | 1,812.7 | 1,616 | 1,598.1 | 1,884.1 | 1,783.2 | 1,843.8 | 1,839.2 | 1,775.7 | 1,858.1 | 1,836.4 | 1,715 | 1,524.2 | 1,571.1 | 1,576.8 | 1,600.4 | 1,546.3 | 1,629.9 | 1,557.9 | 1,627.5 | 1,579.4 | 1,623.3 | 1,638.6 | 1,584.6 | 1,331.3 | 1,313.3 | 1,165 | 1,082.1 | 1,098.5 | 1,092.8 | 1,043.2 | 1,085.3 | 932.3 | 964.2 | 874.7 | 878.9 | 771.8 | 839.1 | 851.7 | 495.9 | 484.2 | 496.1 | 513.7 | 523 | 494.7 | 488.7 | 450.7 | 393.4 | 386.3 | 403.5 | 258.3 | 257.1 | 252.8 | 270.6 | 277.1 | 298.8 | 323.5 | 353 | 368.2 | 376.7 | 373.5 | 388.1 | 380.6 | 324.9 | 286.7 | 299.5 | 316.1 | 232.2 | 174.8 | 166.3 | 117.5 |
| Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0.6 | 0 | 2 | 1.8 | 1.8 | 0.5 | 2 | 0.5 | 0.4 | 0.4 | 2 | 0.4 | 0.6 | 0.5 | 2 | 0.5 | 0.4 | 0.4 | 2 | 0.6 | 0.5 | 1.4 | 2 | 2.4 | 2.3 | 12.1 | 2 | 11 | 10.4 | 9.5 | 2 | 10.1 | 9.1 | 8.3 | 2 | 8.2 | 8.8 | 8.1 | 2 | 12.3 | 11.4 | 2 | 2 | 187.3 | 19.6 | 100.3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Ingehouden winsten
| 2,057.3 | 2,019.3 | 2,629.6 | 2,661.1 | 3,021.3 | 3,031.2 | 3,046 | 3,046 | 3,053 | 3,041.3 | 3,006 | 2,973 | 2,924.8 | 2,885 | 2,829.9 | 2,762.4 | 2,713.5 | 2,663.1 | 2,723.5 | 2,734.5 | 2,701.8 | 2,656.2 | 2,623.9 | 2,613.8 | 2,611.7 | 2,572.6 | 2,538.3 | 2,511.3 | 2,523.9 | 2,490.2 | 2,451.6 | 2,410.5 | 2,375.6 | 2,329 | 2,254.4 | 2,209.2 | 2,173.4 | 2,123 | 2,089 | 2,061.3 | 2,084.8 | 2,080.5 | 2,146.8 | 2,136.4 | 2,174 | 2,146.3 | 2,117.2 | 2,109.6 | 2,079.4 | 2,055.6 | 2,031.1 | 2,027.4 | 2,058.8 | 2,053.7 | 2,038.1 | 2,033.3 | 2,039.1 | 2,032.3 | 2,018.9 | 2,013.3 | 2,017.8 | 2,004.3 | 2,025.4 | 2,062.1 | 2,120.1 | 2,127.8 | 2,123.5 | 2,122.3 | 2,377.9 | 2,343.4 | 2,315.7 | 2,270.7 | 2,231.6 | 2,178.6 | 2,125.6 | 2,093.1 | 2,077.5 | 2,054.1 | 2,005.5 | 1,961.5 | 1,924.9 | 1,873.6 | 1,823.9 | 1,788.3 | 1,756.5 | 1,732.8 | 1,711.5 | 1,687.3 | 1,663.9 | 1,631.8 | 1,585.2 | 1,552.7 | 1,540.8 | 1,509.1 | 1,482.2 | 1,460 | 1,435.7 | 1,388.7 | 1,332.3 | 1,278.1 | 1,221.5 | 1,161.7 | 1,107.1 | 1,058.7 | 1,013.1 | 963.9 | 916.3 | 871.3 | 829 | 781.6 | 741.5 | 704.4 | 667.4 | 634.2 | 625.2 | 598 | 572.2 | 545.8 | 522 | 496.5 | 468.1 | 443 | 420.9 | 401 | 383.6 | 358.2 | 343.2 | 329.5 | 318.1 | 304.2 | 293.5 | 283.5 | 277.3 | 269.2 | 263.1 | 259.3 | 269.3 | 262.5 | 253.2 | 244.5 | 237.5 | 228.6 | 211.4 | 180.2 | 151.9 | 117.4 |
| Overige gereserveerde algehele resultaten
| -54.2 | -87 | -68.5 | -43.7 | -96.7 | -68.5 | -93.5 | -93.5 | -174.1 | -109.2 | -45.2 | -38.3 | -55.7 | -49.3 | -64.8 | -52.4 | -87.4 | -117.2 | -147.3 | -76.8 | -95.8 | -62.2 | -64.4 | -77.6 | -58.7 | -48.7 | 9.9 | -9.5 | -36.9 | -63.8 | -96.2 | -113.6 | -77.2 | -77 | -61.5 | -91.1 | -68.4 | -36.3 | -40.8 | -2.6 | 60.8 | 92.9 | 80.1 | 94.5 | 70 | 46.8 | 56.9 | 71 | 75.2 | 55.4 | 85.1 | 65.2 | 76.4 | 135.3 | 124.2 | 101.8 | 63.5 | 42.7 | 81.4 | 104.8 | 83.8 | 62.3 | -3.3 | 11.4 | 184.1 | 211 | 182.7 | 193.5 | 133.9 | 115.5 | 78.6 | 75.6 | 90.5 | 89 | 66.7 | 66.3 | 78.2 | 58.8 | 79.1 | 82.3 | 38.5 | 32.1 | 45.1 | 34.4 | -3.2 | 21.2 | -21.2 | -39 | -41.6 | -41.2 | -57.5 | -55.8 | -47.1 | -44.9 | -46.5 | -45.4 | -34.8 | -28.7 | -21.2 | -18.9 | -11.9 | -667 | -641.5 | -614.6 | -590.5 | -560 | -540.3 | -519.1 | -497.8 | -432.2 | -432.2 | -432.2 | -396.7 | -396.7 | -369.5 | -356.6 | -343 | -329.8 | -315.9 | -303.5 | -292.5 | -277.9 | -267.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| -1,263.3 | -1,266.7 | -1,274.3 | -1,286.1 | -1,291.5 | -1,296.7 | -1,303.3 | -1,313.8 | -1,318.7 | -1,320.1 | -1,292 | -1,288.7 | -1,295.3 | -1,303.5 | -1,311.4 | -1,325.2 | -1,328.6 | -1,333.7 | -1,340 | -1,347.7 | -1,352.8 | -1,357.8 | -1,366.8 | -1,381.2 | -1,389.5 | -1,397.7 | -1,354.3 | -1,313.6 | -1,316.8 | -1,295.3 | -1,293.4 | -1,207.3 | -1,199.2 | -1,190.7 | -1,115.8 | -1,038.5 | -1,017.6 | -989.1 | -943.3 | -918.2 | -929.1 | -922.1 | -866.3 | -845.6 | -790.5 | -770.2 | -744.3 | -752.1 | -792.7 | -800.2 | -784 | -799.4 | -1,183.6 | -795.1 | -925.7 | -629.8 | -613 | -611.8 | -584.4 | -566.1 | -494.2 | -422.3 | -420.8 | -422.5 | -406.7 | -260.2 | -221 | -185.1 | -166.7 | -71.4 | -15.6 | 2.8 | 22.6 | 58.2 | 84.9 | 153.9 | 166 | 203.2 | 238.1 | 349.6 | 271.7 | 283.5 | 293.8 | 289.3 | 281 | 291.8 | 308.6 | 326.6 | 335.9 | 354.8 | 367.2 | 367.7 | 372.1 | 377.5 | 372.2 | 377.2 | 388.1 | 386.4 | 376.3 | 385 | 369.5 | 1,027.3 | 1,020.3 | 992.7 | 967.4 | 933.1 | 911.6 | 821.8 | 789.4 | 714.2 | 671.7 | 668.9 | 576.9 | 572.1 | 510.8 | 492.7 | 484.6 | 473.9 | 447.5 | 432.2 | 420 | 402 | 388.6 | 114.6 | 112.1 | 103.2 | 100 | 95.7 | 96.1 | 95.5 | 90.2 | 49.1 | 46.7 | 45.6 | 44.4 | 43.3 | 47.7 | 46.5 | 44.1 | 37.1 | 39.3 | 38.1 | 34 | 29.3 | 31.2 | 35.6 |
| Totaal eigen vermogen van aandeelhouders
| 741.8 | 667.6 | 1,288.8 | 1,333.3 | 1,635.9 | 1,668.6 | 1,667.1 | 1,641.4 | 1,562.8 | 1,614.6 | 1,671.4 | 1,648.6 | 1,577.6 | 1,536 | 1,456.2 | 1,390.3 | 1,300 | 1,214.6 | 1,238.6 | 1,312.5 | 1,255.6 | 1,238.8 | 1,195.2 | 1,157.6 | 1,166 | 1,128.6 | 1,196.3 | 1,190.8 | 1,172.8 | 1,133.6 | 1,065.4 | 1,094 | 1,103.6 | 1,065.6 | 1,091.2 | 1,097.7 | 1,100.4 | 1,110 | 1,116.4 | 1,154.9 | 1,228.6 | 1,262.4 | 1,370.9 | 1,399.2 | 1,463.7 | 1,433.7 | 1,439.9 | 1,442.2 | 1,400.8 | 1,347 | 1,343.2 | 1,297.2 | 1,515.5 | 1,454.7 | 1,539.5 | 1,507.3 | 1,491.6 | 1,465.2 | 1,517.9 | 1,554 | 1,609.4 | 1,646.3 | 1,603.3 | 1,653 | 1,899.5 | 2,080.6 | 2,087.2 | 2,132.7 | 2,347.1 | 2,389.5 | 2,380.7 | 2,351.1 | 2,346.7 | 2,327.8 | 2,279.2 | 2,249 | 2,323.7 | 2,318.1 | 2,324.7 | 2,313.1 | 2,237.1 | 2,191.2 | 2,164.8 | 2,114 | 2,036.3 | 2,047.8 | 2,000.9 | 1,976.9 | 1,960.2 | 1,947.4 | 1,896.9 | 1,866.6 | 1,867.8 | 1,843.7 | 1,809.9 | 1,793.8 | 1,791 | 1,748.4 | 1,689.4 | 1,646.2 | 1,581.1 | 1,522 | 1,485.9 | 1,436.8 | 1,390 | 1,337 | 1,287.6 | 1,174 | 1,120.6 | 1,063.6 | 981 | 941.1 | 847.6 | 809.6 | 766.5 | 734.1 | 713.8 | 689.9 | 653.6 | 625.2 | 595.6 | 567.1 | 541.8 | 515.6 | 495.7 | 461.4 | 443.2 | 425.2 | 414.2 | 399.7 | 383.7 | 332.6 | 324 | 314.8 | 307.5 | 302.6 | 317 | 309 | 297.3 | 281.6 | 276.8 | 266.7 | 245.4 | 209.5 | 183.1 | 153 |
| Totaal eigen vermogen
| 742.6 | 668.3 | 1,289.5 | 1,334 | 1,636.7 | 1,669.2 | 1,667.7 | 1,642.1 | 1,563.4 | 1,615.2 | 1,672 | 1,649.2 | 1,579.4 | 1,537.8 | 1,456.7 | 1,390.8 | 1,300.5 | 1,215 | 1,239 | 1,313 | 1,256 | 1,239.4 | 1,195.7 | 1,158.2 | 1,166.5 | 1,129 | 1,196.7 | 1,191.4 | 1,173.4 | 1,134.1 | 1,066.8 | 1,096.4 | 1,106 | 1,067.9 | 1,103.3 | 1,109.8 | 1,111.4 | 1,120.4 | 1,125.9 | 1,163.3 | 1,238.7 | 1,271.5 | 1,379.2 | 1,407.1 | 1,471.9 | 1,442.5 | 1,448 | 1,449.9 | 1,413.1 | 1,358.4 | 1,354.2 | 1,307.7 | 1,525.4 | 1,474.3 | 1,558.1 | 1,524.4 | 1,515.5 | 1,488.3 | 1,539.5 | 1,575.5 | 1,628.9 | 1,665.7 | 1,621 | 1,653 | 1,899.5 | 2,080.6 | 2,087.2 | 2,132.7 | 2,347.1 | 2,389.5 | 2,380.7 | 2,351.1 | 2,346.7 | 2,327.8 | 2,279.2 | 2,249 | 2,323.7 | 2,318.1 | 2,324.7 | 2,313.1 | 2,237.1 | 2,191.2 | 2,164.8 | 2,114 | 2,036.3 | 2,047.8 | 2,000.9 | 1,976.9 | 1,960.2 | 1,947.4 | 1,896.9 | 1,866.6 | 1,867.8 | 1,843.7 | 1,809.9 | 1,793.8 | 1,791 | 1,748.4 | 1,689.4 | 1,646.2 | 1,581.1 | 1,522 | 1,485.9 | 1,436.8 | 1,390 | 1,337 | 1,287.6 | 1,174 | 1,120.6 | 1,063.6 | 981 | 941.1 | 847.6 | 809.6 | 766.5 | 734.1 | 713.8 | 689.9 | 653.6 | 625.2 | 595.6 | 567.1 | 541.8 | 515.6 | 495.7 | 461.4 | 443.2 | 425.2 | 414.2 | 399.7 | 383.7 | 332.6 | 324 | 314.8 | 307.5 | 302.6 | 317 | 309 | 297.3 | 281.6 | 276.8 | 266.7 | 245.4 | 209.5 | 183.1 | 153 |
| Totaal passiva en aandeelhoudersvermogen
| 3,780.1 | 3,838.8 | 4,614.8 | 4,634.5 | 5,077.6 | 5,144.3 | 5,270 | 5,186.1 | 5,175.2 | 5,230.6 | 5,341.8 | 5,307.3 | 5,235.1 | 5,150.1 | 4,911.6 | 4,754 | 4,663.8 | 4,582.1 | 4,982 | 4,816.4 | 4,857.8 | 5,002 | 4,953.8 | 3,382 | 3,549.1 | 3,648.6 | 3,692.4 | 3,517.8 | 3,323.7 | 3,281.5 | 3,119.5 | 2,984.1 | 3,070.3 | 3,031.8 | 3,024.4 | 2,967.6 | 3,066.2 | 3,143.7 | 3,103.2 | 3,140.6 | 3,184.7 | 3,243.4 | 3,221.5 | 3,108.1 | 3,305.1 | 3,278.7 | 3,427.9 | 3,254.9 | 3,245.9 | 3,240.1 | 3,212.7 | 2,915.1 | 3,079.3 | 3,094.7 | 3,090.7 | 3,001 | 3,079.3 | 3,079.3 | 3,090.7 | 3,061.2 | 3,095.4 | 3,069.4 | 3,020.6 | 3,161.9 | 3,730.5 | 4,218.6 | 4,103 | 4,072.5 | 4,342.2 | 4,378.4 | 4,434.2 | 4,265.3 | 4,314 | 4,276.1 | 4,148 | 4,052.6 | 4,136.4 | 3,934.1 | 3,922.8 | 4,197.2 | 4,020.3 | 4,035 | 4,004 | 3,889.7 | 3,894.4 | 3,884.2 | 3,715.9 | 3,501.1 | 3,531.3 | 3,524.2 | 3,497.3 | 3,412.9 | 3,497.7 | 3,401.6 | 3,437.4 | 3,373.2 | 3,414.3 | 3,387 | 3,274 | 2,977.5 | 2,894.4 | 2,687 | 2,568 | 2,535.3 | 2,482.8 | 2,380.2 | 2,372.9 | 2,106.3 | 2,084.8 | 1,938.3 | 1,859.9 | 1,712.9 | 1,686.7 | 1,661.3 | 1,262.4 | 1,218.3 | 1,209.9 | 1,203.6 | 1,176.6 | 1,119.9 | 1,084.3 | 1,017.8 | 935.2 | 901.9 | 899.2 | 719.7 | 700.3 | 678 | 684.8 | 676.8 | 682.5 | 656.1 | 677 | 683 | 684.2 | 676.1 | 705.1 | 689.6 | 622.2 | 568.3 | 576.3 | 582.8 | 477.6 | 384.3 | 349.4 | 270.5 |