Lee Enterprises, Incorporated
NASDAQ:LEE
14.65 (USD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 158.574 | 150.578 | 146.55 | 155.678 | 164.011 | 171.31 | 170.687 | 185.131 | 193.636 | 195.037 | 190.014 | 202.282 | 193.912 | 196.49 | 192.43 | 211.817 | 191.766 | 182.528 | 121.367 | 122.343 | 123.665 | 127.284 | 122.704 | 136.201 | 139.746 | 132.618 | 127.805 | 143.786 | 140.212 | 139.355 | 133.387 | 153.989 | 148.178 | 150.946 | 146.835 | 168.405 | 156.099 | 157.546 | 155.529 | 176.154 | 162.094 | 163.125 | 154.093 | 177.385 | 162.462 | 167.019 | 160.603 | 185.459 | 180.343 | 179.308 | 172.258 | 199.561 | 182.405 | 187.306 | 178.726 | 207.668 | 188.661 | 196.405 | 185.744 | 209.838 | 195.826 | 203.805 | 198.844 | 243.555 | 244.893 | 256.394 | 247.725 | 279.856 | 284.136 | 281.375 | 261.66 | 300.49 | 249.141 | 301.099 | 275.769 | 302.639 | 290.225 | 217.856 | 168.695 | 184.084 | 174.03 | 175.966 | 160.344 | 175.501 | 162.612 | 168.249 | 155.333 | 170.547 | 152.163 | 163.68 | 100.066 | 111.627 | 101.679 | 111.001 | 83.606 | 116.059 | 102.551 | 109.925 | 82.012 | 142.7 | 134.8 | 135.8 | 123.6 | 142.1 | 129.6 | 135.1 | 121.3 | 131.3 | 104.8 | 112.7 | 101.8 | 119.7 | 50.8 | 126.8 | 116.1 | 126.7 | 106.1 | 117.1 | 98.6 | 110.3 | 99.7 | 100.4 | 92.9 | 99.4 | 91.8 | 94.3 | 83.3 | 93.9 | 89.3 | 91 | 83.3 | 92 | 80.9 | 85.2 | 80.9 | 92.8 | 74.9 | 71.8 | 59.4 | 68.4 | 52.4 | 69.4 | 62.4 | 70.1 | 63.8 | 64.8 | 58.5 | 65.5 | 60 | 61.8 | 54.7 | 61.2 | 54.3 | 57.5 | 50.4 | 58.7 | 52.3 |
Kosten van de omzet
| 3.712 | 70.224 | 68.258 | 4.843 | 5.102 | 6.346 | 6.466 | 7.432 | 88.402 | 7.542 | 7.068 | 7.644 | 7.553 | 7.051 | 7.179 | 7.992 | 7.614 | 7.572 | 4.321 | 4.736 | 4.843 | 5.23 | 5.825 | 6.339 | 7.028 | 6.442 | 5.64 | 5.838 | 5.688 | 6.123 | 6.2 | 6.893 | 6.767 | 6.604 | 6.053 | 6.685 | 6.335 | 7.421 | 7.661 | 8.846 | 8.874 | 9.224 | 9.334 | 10.562 | 10.123 | 10.471 | 10.712 | 12.247 | 13.114 | 13.175 | 13.077 | 14.861 | 13.92 | 16.718 | 14.849 | 15.674 | 13.981 | 14.013 | 13.061 | 12.693 | 10.741 | 15.752 | 20.664 | 95.104 | 449.267 | 26.859 | 24.349 | 99.229 | 104.402 | 100.32 | 97.331 | 144.113 | -248.362 | 216.848 | 98.842 | 146.633 | 98.62 | 71.762 | 55.972 | 88.556 | -99.225 | 56.431 | 52.598 | 54.551 | 51.704 | 52.804 | 50.565 | 52.807 | 51.474 | 51.211 | 33.097 | 36.499 | 38.443 | 37.477 | 36.901 | 39.408 | 33.039 | 32.133 | 31.278 | 52.9 | 44.8 | 42.9 | 43 | 46.5 | 44.2 | 44.2 | 41.3 | 44.5 | 54.7 | 35.9 | 35.4 | 38.3 | 4.9 | 47.3 | 46.4 | 48.7 | 43.7 | 42.7 | 37.8 | 40.7 | 36.6 | 36.2 | 35.2 | 37.1 | 34.5 | 35.4 | 32.8 | 35.5 | 30.3 | 32.7 | 33.4 | 37 | 31.7 | 36.3 | 33.5 | 35.9 | 22.7 | 24.7 | 25.5 | 26.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 154.862 | 80.354 | 78.292 | 150.835 | 158.909 | 164.964 | 164.221 | 177.699 | 105.234 | 187.495 | 182.946 | 194.638 | 186.359 | 189.439 | 185.251 | 203.825 | 184.152 | 174.956 | 117.046 | 117.607 | 118.822 | 122.054 | 116.879 | 129.862 | 132.718 | 126.176 | 122.165 | 137.948 | 134.524 | 133.232 | 127.187 | 147.096 | 141.411 | 144.342 | 140.782 | 161.72 | 149.764 | 150.125 | 147.868 | 167.308 | 153.22 | 153.901 | 144.759 | 166.823 | 152.339 | 156.548 | 149.891 | 173.212 | 167.229 | 166.133 | 159.181 | 184.7 | 168.485 | 170.588 | 163.877 | 191.994 | 174.68 | 182.392 | 172.683 | 197.145 | 185.085 | 188.053 | 178.18 | 148.451 | -204.374 | 229.535 | 223.376 | 180.627 | 179.734 | 181.055 | 164.329 | 156.377 | 497.503 | 84.251 | 176.927 | 156.006 | 191.605 | 146.094 | 112.723 | 95.528 | 273.255 | 119.535 | 107.746 | 120.95 | 110.908 | 115.445 | 104.768 | 117.74 | 100.689 | 112.469 | 66.969 | 75.128 | 63.236 | 73.524 | 46.705 | 76.651 | 69.512 | 77.792 | 50.734 | 89.8 | 90 | 92.9 | 80.6 | 95.6 | 85.4 | 90.9 | 80 | 86.8 | 50.1 | 76.8 | 66.4 | 81.4 | 45.9 | 79.5 | 69.7 | 78 | 62.4 | 74.4 | 60.8 | 69.6 | 63.1 | 64.2 | 57.7 | 62.3 | 57.3 | 58.9 | 50.5 | 58.4 | 59 | 58.3 | 49.9 | 55 | 49.2 | 48.9 | 47.4 | 56.9 | 52.2 | 47.1 | 33.9 | 42.1 | 52.4 | 69.4 | 62.4 | 70.1 | 63.8 | 64.8 | 58.5 | 65.5 | 60 | 61.8 | 54.7 | 61.2 | 54.3 | 57.5 | 50.4 | 58.7 | 52.3 |
Brutowinstmarge
| 0.977 | 0.534 | 0.534 | 0.969 | 0.969 | 0.963 | 0.962 | 0.96 | 0.543 | 0.961 | 0.963 | 0.962 | 0.961 | 0.964 | 0.963 | 0.962 | 0.96 | 0.959 | 0.964 | 0.961 | 0.961 | 0.959 | 0.953 | 0.953 | 0.95 | 0.951 | 0.956 | 0.959 | 0.959 | 0.956 | 0.954 | 0.955 | 0.954 | 0.956 | 0.959 | 0.96 | 0.959 | 0.953 | 0.951 | 0.95 | 0.945 | 0.943 | 0.939 | 0.94 | 0.938 | 0.937 | 0.933 | 0.934 | 0.927 | 0.927 | 0.924 | 0.926 | 0.924 | 0.911 | 0.917 | 0.925 | 0.926 | 0.929 | 0.93 | 0.94 | 0.945 | 0.923 | 0.896 | 0.61 | -0.835 | 0.895 | 0.902 | 0.645 | 0.633 | 0.643 | 0.628 | 0.52 | 1.997 | 0.28 | 0.642 | 0.515 | 0.66 | 0.671 | 0.668 | 0.519 | 1.57 | 0.679 | 0.672 | 0.689 | 0.682 | 0.686 | 0.674 | 0.69 | 0.662 | 0.687 | 0.669 | 0.673 | 0.622 | 0.662 | 0.559 | 0.66 | 0.678 | 0.708 | 0.619 | 0.629 | 0.668 | 0.684 | 0.652 | 0.673 | 0.659 | 0.673 | 0.66 | 0.661 | 0.478 | 0.681 | 0.652 | 0.68 | 0.904 | 0.627 | 0.6 | 0.616 | 0.588 | 0.635 | 0.617 | 0.631 | 0.633 | 0.639 | 0.621 | 0.627 | 0.624 | 0.625 | 0.606 | 0.622 | 0.661 | 0.641 | 0.599 | 0.598 | 0.608 | 0.574 | 0.586 | 0.613 | 0.697 | 0.656 | 0.571 | 0.615 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 58.824 | 59.278 | 56.803 | 59.676 | 59.048 | 63.582 | 68.831 | 75.446 | 71.456 | 78.126 | 83.513 | 84.694 | 80.848 | 82.731 | 83.154 | 84.163 | 78.693 | 72.396 | 48.691 | 43.243 | 42.672 | 45.373 | 47.785 | 47.038 | 48.906 | 47.862 | 48.656 | 50.911 | 50.645 | 51.577 | 52.414 | 55.056 | 55.019 | 57.218 | 58.85 | 58.665 | 57.413 | 58.442 | 61.236 | 61.937 | 61.511 | 60.33 | 59.071 | 62.142 | 62.327 | 62.34 | 64.209 | 66.435 | 70.657 | 74.661 | 73.066 | 73.914 | 71.92 | 74.458 | 76.972 | 78.212 | 75.892 | 78.372 | 79.298 | 82.533 | 79.533 | 80.703 | 86.646 | 0 | 0 | 107.16 | 108.938 | 112.191 | 0 | 107.898 | 109.668 | 113.012 | 0 | 112.585 | 113.553 | 115.071 | 0 | 85.173 | 70.954 | 71.729 | 137.595 | 0 | 68.974 | 69.635 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 14.899 | 64.134 | 0 | 0 | 79.12 | 77.7 | 0 | 14.784 | 0 | 87.633 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 217.285 | 197.365 | 232.589 | 0 | 218.91 | 198.822 | 234.16 | 0 | 234.441 | 210.918 | 237.075 | 0 | 166.709 | 125.097 | 139.793 | 259.508 | 0 | 116.483 | 130.758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 58.824 | 74.177 | 72.294 | 59.676 | 59.048 | 63.582 | 68.831 | 75.446 | 86.24 | 78.126 | 83.513 | 84.694 | 80.848 | 82.731 | 83.154 | 84.163 | 78.693 | 72.396 | 48.691 | 43.243 | 42.672 | 45.373 | 47.785 | 47.038 | 48.906 | 47.862 | 48.656 | 50.911 | 50.645 | 51.577 | 52.414 | 55.056 | 55.019 | 57.218 | 58.85 | 58.665 | 57.413 | 58.442 | 61.236 | 61.937 | 61.511 | 60.33 | 59.071 | 62.142 | 62.327 | 62.34 | 64.209 | 66.435 | 70.657 | 74.661 | 73.066 | 73.914 | 71.92 | 74.458 | 76.972 | 78.212 | 75.892 | 78.372 | 79.298 | 82.533 | 79.533 | 80.703 | 86.646 | 94.483 | -243.5 | 175.195 | 179.235 | 108.194 | 111.916 | 107.898 | 109.668 | 75.446 | 0 | 347.026 | 114.635 | 72.695 | 132.434 | 85.173 | 70.954 | 41.119 | 227.385 | 68.838 | 68.974 | 69.635 | 68.521 | 67.884 | 67.414 | 68.492 | 62.99 | 62.928 | 40.777 | 40.78 | 43.017 | 42.667 | 41.517 | 43.525 | 41.005 | 39.87 | 38.328 | 46.2 | 51.1 | 51.4 | 48.7 | 51.3 | 49.1 | 48.9 | 47.2 | 47.7 | 26.1 | 40.8 | 40.5 | 41.3 | 28.7 | 41.3 | 41.5 | 41.6 | 38.8 | 38.1 | 35.7 | 36.3 | 35.2 | 34.7 | 34.5 | 34.1 | 32.9 | 32.9 | 31 | 31.9 | 32.6 | 31.2 | 30.5 | 31.1 | 27.3 | 28.5 | 28.9 | 29.8 | 26.6 | 25.8 | 24.3 | 24.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 99.698 | 0 | 0.293 | 3.779 | -1.038 | 0.555 | 90.302 | 91.075 | 5.488 | 4.205 | 93.63 | 3.072 | 2.507 | 2.33 | 1.64 | -10.042 | 8.965 | 1.027 | 0.689 | 1.593 | 1.082 | 3.702 | -1.636 | 0.665 | -0.593 | 0.519 | 0.681 | -0.157 | -0.874 | 3.259 | 4.318 | 3.095 | -7.588 | -0.413 | 31.334 | 0.645 | 5.992 | -1.082 | 2.318 | -1.178 | 4.607 | -1.701 | 0.027 | 0.094 | 0.411 | 0.52 | -0.061 | 7.007 | 229.654 | 16.627 | 71.057 | 74.402 | 44.998 | 73.575 | 75.97 | 77.475 | 78.523 | 75.837 | 78.272 | 80.159 | 88.819 | 80.77 | 83.371 | 88.218 | 23.317 | 33.321 | 953.266 | 18.73 | 206.263 | 18.543 | 14.714 | -162.056 | 454.463 | 23.444 | 17.188 | 24.707 | 22.294 | 15.454 | 11.574 | 8.913 | 12.706 | 12.034 | 10.382 | 11.594 | 4.018 | 11.447 | 11.713 | 11.371 | 11.49 | 12.255 | 5.472 | 5.991 | 0.31 | 7.985 | 8.193 | 8.043 | 10.648 | 10.078 | 10.337 | 10.2 | 10.6 | 10 | 9.7 | 9.5 | 9.9 | 9.5 | 9.2 | 9.1 | 7.9 | 7.1 | 6.9 | 7.7 | 8.4 | 8.1 | 7.9 | 7.7 | 7.3 | 6.8 | 6 | 5.9 | 6 | 5.8 | 5.8 | 5.8 | 7 | 5.9 | 5.8 | 5.9 | 5.8 | 6 | 6 | 6 | 6.9 | 5.7 | 5.6 | 5.7 | 4.6 | 5.1 | 4 | 3.6 | -201.2 | 0 | 0 | 0 | -183.7 | 0 | 0 | 0 | -173.3 | 0 | 0 | 0 | -156.6 | 0 | 0 | 0 | -147.8 |
Bedrijfskosten
| 158.522 | 82.279 | 72.294 | 141.747 | 140.286 | 151.07 | 159.133 | 166.521 | 86.24 | 174.948 | 177.143 | 180.352 | 171.743 | 175.684 | 175.536 | 176.371 | 170.267 | 161.037 | 108.809 | 98.424 | 97.534 | 100.877 | 103.187 | 104.31 | 107.524 | 104.925 | 107.803 | 109.789 | 111.73 | 114.346 | 113.893 | 118.278 | 118.311 | 121.866 | 124.486 | 129.081 | 125.438 | 126.299 | 129.281 | 132.825 | 131.573 | 126.783 | 124.133 | 140.102 | 125.692 | 131.503 | 132.963 | 136.936 | 144.125 | 143.571 | 142.693 | 145.504 | 145.701 | 148.033 | 149.803 | 155.687 | 154.415 | 154.209 | 171.743 | 162.692 | 168.352 | 161.473 | 170.017 | 182.701 | -220.183 | 208.516 | 1,132.501 | 126.924 | 318.179 | 126.441 | 124.382 | -86.61 | 454.463 | 23.444 | 131.823 | 97.402 | 154.728 | 100.627 | 82.528 | 50.032 | 240.091 | 80.872 | 79.356 | 81.229 | 72.539 | 79.331 | 79.127 | 79.863 | 74.48 | 75.183 | 46.249 | 46.771 | 43.327 | 50.652 | 49.71 | 51.568 | 51.653 | 49.948 | 48.665 | 56.4 | 61.7 | 61.4 | 58.4 | 60.8 | 59 | 58.4 | 56.4 | 56.8 | 34 | 47.9 | 47.4 | 49 | 37.1 | 49.4 | 49.4 | 49.3 | 46.1 | 44.9 | 41.7 | 42.2 | 41.2 | 40.5 | 40.3 | 39.9 | 39.9 | 38.8 | 36.8 | 37.8 | 38.4 | 37.2 | 36.5 | 37.1 | 34.2 | 34.2 | 34.5 | 35.5 | 31.2 | 30.9 | 28.3 | 28.3 | -201.2 | 0 | 0 | 0 | -183.7 | 0 | 0 | 0 | -173.3 | 0 | 0 | 0 | -156.6 | 0 | 0 | 0 | -147.8 |
Bedrijfsresultaat
| -3.66 | 4.925 | 5.998 | 7.833 | 10.927 | 12.208 | 5.966 | 11.178 | 18.994 | 6.439 | 11.123 | 25.114 | 13.548 | 13.783 | 8.418 | 20.808 | 6.436 | 11.749 | 13.787 | 18.306 | 14.413 | 20.031 | 12.567 | 27.719 | 19.847 | 20.863 | 17.27 | 30.54 | 21.741 | 20.563 | 18.806 | 31.439 | 24.191 | 24.655 | 18.743 | 36.409 | 26.795 | 24.845 | 20.235 | 37.497 | 20.668 | 28.609 | 23.72 | 40.202 | -142.432 | 26.938 | 18.661 | 39.321 | 24.174 | 22.562 | 16.488 | 39.196 | 4.97 | -171.571 | 14.074 | 49.184 | 22.61 | 30.117 | 26.691 | 67.773 | 20.952 | -13.788 | -146.302 | -34.25 | 15.809 | 21.019 | -909.125 | 53.703 | -138.445 | 54.614 | 39.947 | 242.987 | 41.281 | 59.13 | 45.104 | 58.604 | 36.877 | 45.467 | 30.195 | 45.496 | 33.164 | 38.663 | 28.39 | 39.721 | 38.355 | 36.114 | 25.641 | 37.877 | 26.209 | 37.286 | 20.72 | 28.357 | 19.909 | 22.872 | -3.005 | 25.083 | 17.859 | 27.844 | 2.069 | 33.4 | 28.3 | 31.5 | 22.2 | 34.8 | 26.4 | 32.5 | 23.6 | 30 | 16.1 | 28.9 | 19 | 32.4 | 8.8 | 30.1 | 20.3 | 28.7 | 16.3 | 29.5 | 19.1 | 27.4 | 21.9 | 23.7 | 17.4 | 22.4 | 17.4 | 20.1 | 13.7 | 20.6 | 20.6 | 21.1 | 13.4 | 17.9 | 15 | 14.7 | 12.9 | 21.4 | 21 | 16.2 | 5.6 | 13.8 | -148.8 | 69.4 | 62.4 | 70.1 | -119.9 | 64.8 | 58.5 | 65.5 | -113.3 | 61.8 | 54.7 | 61.2 | -102.3 | 57.5 | 50.4 | 58.7 | -95.5 |
Bedrijfsresultaat ratio
| -0.023 | 0.033 | 0.041 | 0.05 | 0.067 | 0.071 | 0.035 | 0.06 | 0.098 | 0.033 | 0.059 | 0.124 | 0.07 | 0.07 | 0.044 | 0.098 | 0.034 | 0.064 | 0.114 | 0.15 | 0.117 | 0.157 | 0.102 | 0.204 | 0.142 | 0.157 | 0.135 | 0.212 | 0.155 | 0.148 | 0.141 | 0.204 | 0.163 | 0.163 | 0.128 | 0.216 | 0.172 | 0.158 | 0.13 | 0.213 | 0.128 | 0.175 | 0.154 | 0.227 | -0.877 | 0.161 | 0.116 | 0.212 | 0.134 | 0.126 | 0.096 | 0.196 | 0.027 | -0.916 | 0.079 | 0.237 | 0.12 | 0.153 | 0.144 | 0.323 | 0.107 | -0.068 | -0.736 | -0.141 | 0.065 | 0.082 | -3.67 | 0.192 | -0.487 | 0.194 | 0.153 | 0.809 | 0.166 | 0.196 | 0.164 | 0.194 | 0.127 | 0.209 | 0.179 | 0.247 | 0.191 | 0.22 | 0.177 | 0.226 | 0.236 | 0.215 | 0.165 | 0.222 | 0.172 | 0.228 | 0.207 | 0.254 | 0.196 | 0.206 | -0.036 | 0.216 | 0.174 | 0.253 | 0.025 | 0.234 | 0.21 | 0.232 | 0.18 | 0.245 | 0.204 | 0.241 | 0.195 | 0.228 | 0.154 | 0.256 | 0.187 | 0.271 | 0.173 | 0.237 | 0.175 | 0.227 | 0.154 | 0.252 | 0.194 | 0.248 | 0.22 | 0.236 | 0.187 | 0.225 | 0.19 | 0.213 | 0.164 | 0.219 | 0.231 | 0.232 | 0.161 | 0.195 | 0.185 | 0.173 | 0.159 | 0.231 | 0.28 | 0.226 | 0.094 | 0.202 | -2.84 | 1 | 1 | 1 | -1.879 | 1 | 1 | 1 | -1.888 | 1 | 1 | 1 | -1.884 | 1 | 1 | 1 | -1.826 |
Totaal overige inkomsten en kosten netto
| -9.991 | -9.465 | -9.921 | -6.352 | -11.362 | -9.68 | -10.295 | -8.914 | -4.802 | -6.087 | -6.61 | -6.564 | -8.14 | -8.68 | -9.597 | 1.906 | -3.502 | -12.108 | -21.108 | -10.718 | -11.31 | -12.354 | -14.738 | -12.487 | -14.143 | -13.433 | -13.81 | -14.195 | -15.884 | -12.433 | -11.285 | -12.733 | -23.925 | -17.251 | 13.129 | -17.754 | -12.418 | -20.569 | -17.476 | -20.992 | -14.997 | -43.002 | -20.523 | -20.717 | -20.642 | -21.805 | -23.031 | -16.426 | -29.524 | -23.623 | -57.161 | -13.15 | -14.867 | -18.506 | -15.248 | -15.797 | -16.888 | -16.288 | -17.469 | -21.745 | -22.326 | -20.534 | -64.037 | -18.737 | -243.938 | -14.995 | -966.202 | -19.054 | 158.504 | -19.557 | -21.172 | -21.926 | -25.169 | -24.268 | -23.788 | -24.91 | -16.813 | -15.934 | -1.336 | -2.561 | -0.356 | -0.415 | -3.397 | -0.975 | -9.286 | -2.145 | -4.11 | -2.476 | 3.872 | -1.771 | -0.898 | -1.131 | -6.054 | 1.506 | 23.615 | 8.508 | 6.062 | -2.488 | 16.594 | 8.9 | -1.9 | 2.636 | -4.644 | -3.1 | -3.2 | -3.1 | -3 | -3.1 | 6.7 | -0.1 | -0.6 | -1.2 | 5.5 | -1.7 | -1.9 | -2.2 | 6.6 | -2.1 | -2 | 0.4 | 0.6 | 0.2 | -0.7 | -0.4 | -0.5 | -0.6 | -1.9 | -1 | -1.2 | -1.6 | -2.4 | -1.8 | -2.3 | -2.5 | -3.7 | -2.3 | -1.9 | 0.9 | 1.8 | 3.3 | 148.8 | -69.4 | -62.4 | -70.1 | 119.9 | -64.8 | -58.5 | -65.5 | 113.3 | -61.8 | -54.7 | -61.2 | 102.3 | -57.5 | -50.4 | -58.7 | 95.5 |
Inkomen voor belasting
| -13.651 | -4.54 | -14.473 | 1.481 | -0.437 | 2.528 | -7.437 | 2.264 | -8.276 | 0.352 | -9.838 | 18.55 | 5.411 | 5.103 | -1.179 | 22.714 | 2.934 | -0.359 | -7.321 | 7.588 | 3.103 | 7.677 | -2.171 | 15.232 | 4.999 | 6.722 | 3.46 | 15.637 | 5.859 | 8.13 | 7.521 | 18.706 | 0.266 | 7.404 | 31.872 | 18.655 | 14.378 | 4.276 | 2.759 | 16.505 | 5.671 | -14.393 | 3.197 | 4.719 | -163.084 | 5.133 | -4.37 | 22.895 | -3.972 | -1.695 | -41.111 | 23.234 | -9.895 | -190.077 | -1.174 | 33.387 | 5.722 | 13.829 | 9.222 | 46.028 | -1.374 | -34.322 | -173.888 | -52.987 | -228.129 | 6.024 | -926.405 | 34.649 | 20.059 | 35.057 | 18.925 | 42.082 | 16.112 | 37.142 | 22.93 | 35.923 | 20.064 | 29.534 | 28.859 | 42.935 | 32.808 | 38.248 | 24.993 | 38.746 | 29.069 | 33.969 | 23.084 | 35.401 | 30.081 | 32.648 | 20.344 | 27.778 | 13.855 | 24.378 | 20.61 | 33.591 | 23.921 | 25.356 | 18.663 | 49.3 | 26.4 | 29 | 19.4 | 31.7 | 23.2 | 29.4 | 20.6 | 26.9 | 22.8 | 28.8 | 18.4 | 31.2 | 14.3 | 28.4 | 18.4 | 26.5 | 22.9 | 27.4 | 17.1 | 27.8 | 22.5 | 23.9 | 16.7 | 22 | 16.9 | 19.5 | 11.8 | 19.6 | 19.4 | 19.5 | 11 | 16.1 | 12.7 | 12.2 | 9.2 | 19.1 | 19.1 | 17.1 | 7.4 | 17.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -0.086 | -0.03 | -0.099 | 0.01 | -0.003 | 0.015 | -0.044 | 0.012 | -0.043 | 0.002 | -0.052 | 0.092 | 0.028 | 0.026 | -0.006 | 0.107 | 0.015 | -0.002 | -0.06 | 0.062 | 0.025 | 0.06 | -0.018 | 0.112 | 0.036 | 0.051 | 0.027 | 0.109 | 0.042 | 0.058 | 0.056 | 0.121 | 0.002 | 0.049 | 0.217 | 0.111 | 0.092 | 0.027 | 0.018 | 0.094 | 0.035 | -0.088 | 0.021 | 0.027 | -1.004 | 0.031 | -0.027 | 0.123 | -0.022 | -0.009 | -0.239 | 0.116 | -0.054 | -1.015 | -0.007 | 0.161 | 0.03 | 0.07 | 0.05 | 0.219 | -0.007 | -0.168 | -0.874 | -0.218 | -0.932 | 0.023 | -3.74 | 0.124 | 0.071 | 0.125 | 0.072 | 0.14 | 0.065 | 0.123 | 0.083 | 0.119 | 0.069 | 0.136 | 0.171 | 0.233 | 0.189 | 0.217 | 0.156 | 0.221 | 0.179 | 0.202 | 0.149 | 0.208 | 0.198 | 0.199 | 0.203 | 0.249 | 0.136 | 0.22 | 0.247 | 0.289 | 0.233 | 0.231 | 0.228 | 0.345 | 0.196 | 0.214 | 0.157 | 0.223 | 0.179 | 0.218 | 0.17 | 0.205 | 0.218 | 0.256 | 0.181 | 0.261 | 0.281 | 0.224 | 0.158 | 0.209 | 0.216 | 0.234 | 0.173 | 0.252 | 0.226 | 0.238 | 0.18 | 0.221 | 0.184 | 0.207 | 0.142 | 0.209 | 0.217 | 0.214 | 0.132 | 0.175 | 0.157 | 0.143 | 0.114 | 0.206 | 0.255 | 0.238 | 0.125 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| -4.172 | -0.849 | -2.837 | 0.248 | 0.888 | 0.394 | -2.071 | 0.44 | -2.467 | 0.156 | -3.144 | 5.351 | 0.109 | 1.366 | -0.571 | 6.311 | 4.195 | 0.368 | -2.331 | 1.871 | 1.758 | 1.505 | 0.156 | 4.513 | 0.561 | 1.972 | 0.927 | -19.69 | 2.358 | 1.843 | 1.144 | 6.266 | -0.395 | 3.037 | 12.389 | 7.147 | 4.244 | 2.141 | 0.717 | 6.498 | 2.296 | -4.882 | 1.492 | -7.383 | -74.548 | 3.165 | -0.808 | 9.379 | 1.234 | -0.341 | -14.569 | 8.61 | -1.126 | -34.637 | 0.275 | 14.407 | 0.523 | 3.79 | 6.241 | 18.069 | -3.156 | -9.83 | -63.999 | -5.524 | -27.987 | 2.372 | -220.841 | 12.254 | 0.201 | 12.376 | 6.68 | 14.889 | 4.553 | 14.056 | 8.231 | 12.9 | 6.943 | 10.691 | 10.795 | 15.924 | 11.56 | 13.696 | 8.721 | 14.267 | 9.568 | 12.511 | 8.46 | 12.923 | 11.11 | 1.841 | 7.22 | 9.778 | 4.29 | 8.642 | 7.469 | 12.576 | 8.134 | 9.401 | 6.926 | 18.8 | 9.5 | 9.6 | 7.4 | 12.1 | 8.3 | 11.3 | 8 | 10.3 | 8.2 | 11 | 7.2 | 12.1 | 4.4 | 11.4 | 7.6 | 10.6 | 8.8 | 11 | 6 | 11 | 8.8 | 9.5 | 7.1 | 8.7 | 5.6 | 7.7 | 5.3 | 8.1 | 8.6 | 7.7 | 4.7 | 6.5 | 5.3 | 4.9 | 4 | 7.5 | 2.7 | 6.1 | 2.5 | 5.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| -10.088 | -4.266 | -12.179 | 0.688 | -1.984 | 1.503 | -5.366 | 1.099 | -6.335 | -0.269 | -6.694 | 12.658 | 4.792 | 3.227 | -1.134 | 15.902 | -1.784 | -1.275 | -5.367 | 5.32 | 0.819 | 5.766 | -2.678 | 10.361 | 4.066 | 4.458 | 2.239 | 35.003 | 3.185 | 5.995 | 6.128 | 12.173 | 0.404 | 4.092 | 19.228 | 11.237 | 9.881 | 1.882 | 1.8 | 9.753 | 3.162 | -9.746 | 1.486 | 12.102 | -88.697 | 1.795 | -5.995 | 14.566 | -7.721 | -1.473 | -26.625 | 14.554 | -8.82 | -155.517 | -1.472 | 18.945 | 5.189 | 10.019 | 2.991 | 27.907 | 1.755 | -24.512 | -51.757 | -47.638 | -199.968 | 3.487 | -705.554 | 22.126 | 19.966 | 22.491 | 11.891 | 26.651 | 10.916 | 22.717 | 14.435 | 22.764 | 13.106 | 18.698 | 18.064 | 27.011 | 21.314 | 24.464 | 15.814 | 24.479 | 19.501 | 21.458 | 14.624 | 22.458 | 18.763 | 32.088 | 13.124 | 18 | 13.568 | 15.702 | 13.056 | 271.902 | 19.345 | 20.173 | 13.601 | 30.5 | 16.9 | 19.4 | 12 | 19.6 | 14.9 | 18.1 | 12.6 | 16.6 | 14.6 | 18.3 | 12.2 | 19.1 | 1.7 | 17 | 10.8 | 15.9 | 14.1 | 16.4 | 11.1 | 16.8 | 13.7 | 14.4 | 9.6 | 13.3 | 11.3 | 11.8 | 6.5 | 11.5 | 10.8 | 11.8 | 6.3 | 9.6 | 7.4 | 7.3 | 5.2 | 11.6 | 16.4 | 11 | 4.9 | 11.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| -0.064 | -0.028 | -0.083 | 0.004 | -0.012 | 0.009 | -0.031 | 0.006 | -0.033 | -0.001 | -0.035 | 0.063 | 0.025 | 0.016 | -0.006 | 0.075 | -0.009 | -0.007 | -0.044 | 0.043 | 0.007 | 0.045 | -0.022 | 0.076 | 0.029 | 0.034 | 0.018 | 0.243 | 0.023 | 0.043 | 0.046 | 0.079 | 0.003 | 0.027 | 0.131 | 0.067 | 0.063 | 0.012 | 0.012 | 0.055 | 0.02 | -0.06 | 0.01 | 0.068 | -0.546 | 0.011 | -0.037 | 0.079 | -0.043 | -0.008 | -0.155 | 0.073 | -0.048 | -0.83 | -0.008 | 0.091 | 0.028 | 0.051 | 0.016 | 0.133 | 0.009 | -0.12 | -0.26 | -0.196 | -0.817 | 0.014 | -2.848 | 0.079 | 0.07 | 0.08 | 0.045 | 0.089 | 0.044 | 0.075 | 0.052 | 0.075 | 0.045 | 0.086 | 0.107 | 0.147 | 0.122 | 0.139 | 0.099 | 0.139 | 0.12 | 0.128 | 0.094 | 0.132 | 0.123 | 0.196 | 0.131 | 0.161 | 0.133 | 0.141 | 0.156 | 2.343 | 0.189 | 0.184 | 0.166 | 0.214 | 0.125 | 0.143 | 0.097 | 0.138 | 0.115 | 0.134 | 0.104 | 0.126 | 0.139 | 0.162 | 0.12 | 0.16 | 0.033 | 0.134 | 0.093 | 0.125 | 0.133 | 0.14 | 0.113 | 0.152 | 0.137 | 0.143 | 0.103 | 0.134 | 0.123 | 0.125 | 0.078 | 0.122 | 0.121 | 0.13 | 0.076 | 0.104 | 0.091 | 0.086 | 0.064 | 0.125 | 0.219 | 0.153 | 0.082 | 0.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -1.72 | -0.73 | -2.06 | 0.12 | -0.33 | 0.26 | -0.92 | 0.19 | -1.06 | -0.046 | -1.16 | 2.21 | 0.83 | 0.56 | -0.2 | 2.79 | -0.31 | -0.23 | -0.95 | 0.9 | 0.1 | 1 | -0.5 | 1.9 | 0.7 | 0.8 | 0.4 | 6.4 | 0.6 | 1.1 | 1.1 | 2.3 | 0.1 | 0.8 | 3.6 | 2.1 | 1.8 | 0.4 | 0.3 | 1.9 | 0.6 | -1.9 | 0.3 | 2.26 | -17.08 | 0.3 | -1.16 | 2.8 | -1.48 | -0.28 | -5.37 | 3.2 | -1.96 | -34.64 | -0.33 | 4.2 | 1.16 | 2.2 | 0.7 | 6.3 | 0.39 | -5.51 | -11.64 | -10.73 | -45.18 | 0.6 | -154.76 | 4.8 | 4.35 | 4.9 | 2.6 | 5.8 | 2.4 | 5 | 3.2 | 5 | 2.87 | 4.1 | 4 | 6 | 4.79 | 5.5 | 3.5 | 5.5 | 4.36 | 4.8 | 3.3 | 5.1 | 4.27 | 7.1 | 2.9 | 4 | 3.11 | 3.6 | 3 | 62.3 | 4.4 | 4.6 | 3.1 | 6.9 | 3.83 | 4.4 | 2.7 | 4.4 | 3.38 | 4.1 | 2.8 | 3.7 | 3.11 | 3.9 | 2.6 | 4.1 | 0.36 | 3.6 | 2.3 | 3.3 | 2.92 | 3.4 | 2.5 | 3.7 | 2.95 | 3.1 | 2.1 | 2.9 | 2.49 | 2.6 | 1.4 | 2.5 | 2.29 | 2.5 | 1.4 | 2.1 | 1.62 | 1.6 | 1.2 | 2.5 | 3.43 | 2.3 | 1 | 2.3 | 0 | 2.2 | 1.3 | 2.2 | 0 | 2.1 | 1.2 | 2.1 | 0 | 1.7 | 0.6 | 3.9 | 0 | 1.7 | 0.8 | 1.7 | 0 |
Verwaterde WPA
| -1.72 | -0.73 | -2.06 | 0.12 | -0.33 | 0.25 | -0.92 | 0.19 | -1.06 | -0.046 | -1.16 | 2.17 | 0.75 | 0.55 | -0.2 | 2.77 | -0.3 | -0.23 | -0.94 | 0.9 | 0.1 | 1 | -0.48 | 1.8 | 0.7 | 0.8 | 0.4 | 6.3 | 0.6 | 1.1 | 1.1 | 2.2 | 0.1 | 0.8 | 3.6 | 2.1 | 1.8 | 0.3 | 0.3 | 1.8 | 0.6 | -1.86 | 0.3 | 2.26 | -17.08 | 0.3 | -1.16 | 2.8 | -1.48 | -0.28 | -5.37 | 3.2 | -1.96 | -34.64 | -0.33 | 4.2 | 1.16 | 2.2 | 0.7 | 6.2 | 0.39 | -5.51 | -11.64 | -10.73 | -45.18 | 0.6 | -154.76 | 4.8 | 4.35 | 4.9 | 2.6 | 5.8 | 2.4 | 5 | 3.2 | 5 | 2.87 | 4.1 | 4 | 6 | 4.79 | 5.4 | 3.5 | 5.5 | 4.36 | 4.8 | 3.3 | 5.1 | 4.27 | 7.1 | 2.9 | 4 | 3.11 | 3.6 | 3 | 61.9 | 4.4 | 4.6 | 3.1 | 6.8 | 3.83 | 4.3 | 2.7 | 4.4 | 3.38 | 4 | 2.8 | 3.6 | 3.11 | 3.9 | 2.6 | 4 | 0.36 | 3.6 | 2.3 | 3.3 | 2.92 | 3.4 | 2.5 | 3.7 | 2.95 | 3.1 | 2.1 | 2.9 | 2.49 | 2.6 | 1.4 | 2.5 | 2.29 | 2.5 | 1.4 | 2.1 | 1.62 | 1.6 | 1.2 | 2.5 | 3.43 | 2.3 | 1 | 2.3 | 0 | 2.2 | 1.3 | 2.2 | 0 | 2.1 | 1.2 | 2.1 | 0 | 1.7 | 0.6 | 3.9 | 0 | 1.7 | 0.8 | 1.7 | 0 |
EBITDA
| 3.332 | 12.392 | 3.034 | 20.283 | 31.034 | 21.372 | 12.821 | 20.558 | 36.208 | 19.462 | 9.636 | 28.362 | 25.783 | 26.819 | 24.46 | 27.928 | 22.363 | 26.49 | 16.126 | 26.377 | 26.223 | 29.234 | 21.789 | 33.793 | 27.048 | 29.156 | 25.967 | 36.667 | 31.155 | 33.079 | 26.017 | 39.263 | 33.998 | 33.768 | 27.825 | 44.186 | 36.827 | 36.278 | 30.793 | 46.19 | 34.088 | 39.731 | 35.941 | 49.524 | -131.164 | 41.993 | 33.411 | 61.598 | 41.28 | 39.657 | 16.488 | 52.6 | 20.428 | -159.247 | 30.46 | 64.63 | 40.625 | 46.334 | 43.346 | 84.514 | 38.177 | 5.136 | -136.357 | -14.502 | 38.205 | 43.101 | -884.772 | 53.703 | -109.448 | 77.674 | 59.59 | 86.955 | 66.239 | 86.435 | 67.033 | 264.054 | 59.171 | 65.635 | 31.482 | 45.496 | 45.87 | 50.697 | 40.361 | 51.315 | 50.454 | 47.561 | 38.871 | 49.248 | 37.699 | 45.792 | 24.069 | 31.468 | 27.87 | 30.836 | 23.771 | 35.692 | 28.507 | 37.922 | 12.406 | 34.1 | 38.9 | 36.364 | 13.956 | 44.3 | 36.3 | 42 | 32.8 | 39.1 | 24 | 36 | 25.9 | 40.1 | 17.2 | 38.2 | 28.2 | 36.4 | 23.6 | 36.4 | 25.1 | 33.3 | 27.9 | 29.5 | 23.3 | 28.2 | 24.4 | 26.1 | 19.5 | 26.5 | 26.4 | 27.1 | 19.4 | 23.9 | 21.9 | 20.4 | 18.5 | 27.1 | 25.6 | 21.3 | 9.6 | 17.4 | -148.8 | 69.4 | 62.4 | 70.1 | -119.9 | 64.8 | 58.5 | 65.5 | -113.3 | 61.8 | 54.7 | 61.2 | -102.3 | 57.5 | 50.4 | 58.7 | -95.5 |
EBITDA ratio
| 0.021 | 0.082 | 0.091 | 0.139 | 0.171 | 0.135 | 0.08 | 0.111 | 0.145 | 0.136 | 0.106 | 0.142 | 0.143 | 0.146 | 0.132 | 0.14 | 0.174 | 0.148 | 0.057 | 0.228 | 0.243 | 0.232 | 0.165 | 0.257 | 0.249 | 0.222 | 0.183 | 0.26 | 0.231 | 0.235 | 0.215 | 0.286 | 0.181 | 0.223 | 0.399 | 0.272 | 0.271 | 0.219 | 0.21 | 0.264 | 0.243 | 0.109 | 0.223 | 0.227 | 0.246 | 0.251 | 0.209 | 0.332 | 0.229 | 0.219 | 0.195 | 0.27 | 0.221 | 0.179 | 0.182 | 0.323 | 0.215 | 0.246 | 0.262 | 0.412 | 0.197 | 0.182 | 0.099 | 0.234 | 1.102 | 0.223 | 0.185 | 0.274 | -0.357 | 0.276 | 0.229 | 0.887 | 0.281 | 0.301 | 0.244 | 0.296 | 0.204 | 0.331 | 0.248 | 0.31 | 0.264 | 0.288 | 0.253 | 0.293 | 0.312 | 0.285 | 0.241 | 0.291 | -0.22 | 0.303 | 0.086 | 0.31 | 0.071 | 0.293 | -0.258 | 0.185 | 0.183 | 0.342 | -0.085 | 0.17 | 0.285 | 0.3 | 0.256 | 0.303 | 0.284 | 0.306 | 0.261 | 0.294 | 0.133 | 0.31 | 0.24 | 0.331 | 0.185 | 0.296 | 0.238 | 0.283 | 0.131 | 0.303 | 0.248 | 0.269 | 0.242 | 0.26 | 0.224 | 0.249 | 0.23 | 0.242 | 0.209 | 0.257 | 0.269 | 0.274 | 0.215 | 0.236 | 0.252 | 0.218 | 0.215 | 0.268 | 0.323 | 0.248 | 0.104 | 0.186 | -2.84 | 1 | 1 | 1 | -1.879 | 1 | 1 | 1 | -1.888 | 1 | 1 | 1 | -1.884 | 1 | 1 | 1 | -1.826 |