Leatt Corporation
OTC:LEAT
10.1 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 13.33 | 13.532 | 11.347 | 10.784 | 11.998 | 11.373 | 7.103 | 4.835 | 4.95 | 4.246 | 5.022 | 2.587 | 3.749 | 3.786 | 2.967 | 2.869 | 2.627 | 1.445 | 2.073 | 1.907 | 1.492 | 1.556 | 1.71 | 1.682 | 1.512 | 1.446 | 1.518 | 1.235 | 1.362 | 1.144 | 1.103 | 0.953 | 1.001 | 1.417 | 1.055 | 0.647 | 1.219 | 0.893 | 0.725 | 0.82 | 0.64 | 0.7 | 0.835 | 0.37 | 0.631 | 0.841 | 0.668 | 1.34 | 1.4 | 1.085 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.058 | 0.058 | 0.058 | 0.058 | 0.058 | 0.058 | 0.058 | 0.058 | 0.058 | 0.058 | 0.058 | 0.058 | 0.058 | 0.058 | 0.058 | 0.058 | 0.058 | 0.058 | 0.058 | 0.058 | 0.058 | 0.058 | 0.058 | 0.058 | 0.058 | 0.058 | 0.058 | 0.058 | 0.058 | 0.058 | 0.058 | 0.058 | 0.058 | 0.058 | 0.058 | 0.058 | 0.312 | 0.311 | 0.311 | 0.311 | 0.311 | 0.311 | 0.31 |
Liquide middelen en kortetermijnbeleggingen
| 13.33 | 13.532 | 11.347 | 10.784 | 11.998 | 11.373 | 7.103 | 4.894 | 5.008 | 4.304 | 5.081 | 2.645 | 3.807 | 3.844 | 3.025 | 2.927 | 2.686 | 1.503 | 2.131 | 1.965 | 1.551 | 1.614 | 1.768 | 1.741 | 1.571 | 1.504 | 1.576 | 1.293 | 1.42 | 1.202 | 1.161 | 1.012 | 1.059 | 1.475 | 1.113 | 0.705 | 1.277 | 0.951 | 0.783 | 0.879 | 0.698 | 0.758 | 0.893 | 0.682 | 0.943 | 1.152 | 0.979 | 1.651 | 1.71 | 1.395 |
Nettovorderingen
| 6.255 | 5.295 | 7.593 | 11.013 | 10.35 | 9.529 | 12.84 | 22.505 | 13.824 | 17.744 | 12.661 | 17.165 | 5.084 | 4.161 | 7.177 | 5.621 | 2.478 | 3.514 | 2.956 | 5.828 | 1.797 | 2.57 | 2.049 | 4.142 | 1.881 | 2.74 | 2.551 | 3.113 | 1.717 | 2.964 | 2.301 | 3.258 | 2.078 | 2.426 | 2.902 | 3.708 | 2.193 | 1.644 | 4.265 | 1.49 | 2.273 | 2.195 | 3.14 | 1.572 | 2.798 | 2.304 | 3.533 | 1.838 | 2.477 | 2.994 |
Voorraad
| 15.907 | 18.07 | 21.057 | 18.703 | 19.159 | 19.827 | 22.805 | 25.021 | 21.853 | 19.917 | 21.081 | 14.678 | 6.151 | 9.93 | 9.67 | 6.872 | 5.648 | 7.137 | 8.655 | 6.968 | 5.307 | 6.318 | 4.815 | 6.68 | 3.273 | 5.034 | 5.034 | 6.235 | 3.22 | 3.512 | 4.578 | 3.984 | 3.963 | 4.016 | 4.241 | 3.646 | 3.449 | 4.12 | 3.404 | 3.123 | 3.458 | 3.622 | 3.259 | 3.538 | 3.305 | 3.049 | 3.771 | 4.446 | 3.302 | 3.679 |
Overige vlottende activa
| 2.602 | 2.247 | 2.308 | 2.33 | 2.013 | 3.294 | 4.942 | 2.534 | 4.801 | 5.442 | 4.178 | 4.322 | 6.099 | 4.047 | 2.109 | 1.848 | 2.024 | 1.534 | 1.129 | 1.026 | 1.317 | 0.611 | 1.247 | 1.234 | 1.677 | 0.909 | 0.847 | 0.33 | 1.02 | 0.461 | 0.847 | 0.492 | 0.708 | 0.867 | 1.071 | 0.439 | 0.769 | 0.719 | 0.994 | 0.382 | 0.611 | 0.843 | 1.092 | 0.136 | 0.353 | 0.704 | 0.874 | 0.221 | 0.499 | 0.826 |
Totaal vlottende activa
| 38.094 | 39.143 | 42.305 | 43.565 | 44.854 | 45.279 | 47.69 | 54.954 | 45.486 | 47.407 | 44.612 | 40.567 | 22.344 | 22.705 | 22.786 | 18.173 | 13.492 | 14.373 | 15.319 | 16.26 | 10.63 | 11.502 | 10.353 | 13.796 | 8.402 | 10.187 | 10.574 | 11.386 | 8.02 | 8.887 | 9.457 | 9.278 | 8.414 | 9.121 | 9.65 | 8.917 | 8.246 | 7.937 | 9.899 | 6.379 | 7.63 | 7.773 | 8.639 | 6.381 | 7.567 | 7.392 | 9.373 | 8.156 | 7.989 | 9.121 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 4.378 | 4.515 | 4.872 | 4.488 | 4.174 | 4.17 | 4.197 | 4.23 | 4.199 | 4.436 | 4.521 | 4.719 | 2.965 | 3.085 | 3.338 | 2.715 | 2.382 | 2.592 | 2.843 | 2.708 | 2.559 | 2.745 | 2.317 | 2.117 | 1.938 | 2.161 | 2.114 | 2.031 | 1.625 | 1.185 | 1.191 | 1.144 | 1.171 | 1.237 | 1.313 | 0.904 | 0.856 | 0.925 | 0.996 | 0.834 | 0.844 | 0.898 | 0.892 | 0.986 | 0.874 | 0.999 | 1.128 | 1.228 | 1.233 | 1.373 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.039 | 0.042 | 0.04 | 0.04 | 0.067 | 0.069 | 0.08 | 0.076 | 0.07 | 0.073 | 0.073 | 0.069 | 0.069 | 0.063 | 0.063 | 0.061 | 0.067 | 0.077 | 0.078 | 0.081 | 0.084 | 0.089 | 0.089 | 0.09 | 0.094 | 0.096 | 0.102 | 0.111 | 0.114 | 0.114 | 0 |
Goodwill en immateriële activa
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.039 | 0.042 | 0.04 | 0.04 | 0.067 | 0.069 | 0.08 | 0.076 | 0.07 | 0.073 | 0.073 | 0.069 | 0.069 | 0.063 | 0.063 | 0.061 | 0.067 | 0.077 | 0.078 | 0.081 | 0.084 | 0.089 | 0.089 | 0.09 | 0.094 | 0.096 | 0.102 | 0.111 | 0.114 | 0.114 | 0.116 |
Langetermijnbeleggingen
| 0.244 | 0.229 | 0.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.06 | -0.115 | 0.012 | 0.042 | 0.072 | 0 | 0.13 | 0.16 | 0.19 | 0 | -0.301 | -0.047 | -0.047 | 0 | -0.047 | -0.047 | 0 |
Belastingvorderingen
| 0.084 | 0.084 | 0.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.079 | 0.079 | 0.079 | 0.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.108 | 0.17 | 0.17 | 0.108 | 0.115 | 0.115 | 0.115 | 0.115 | 0.108 | 0.108 | 0.108 | 0 | 0.11 | 0.11 | 0.11 | 0 | 0.301 | 0.047 | 0.047 | 0 | 0.047 | 0.047 | 0 |
Overige niet-vlottende activa
| 0.038 | 0.037 | 0.036 | 0.04 | 0.04 | 0.04 | 0.041 | 0.04 | 0.041 | 0.05 | -0.025 | 0.034 | 0.034 | 0.034 | 0.034 | 0.033 | 0.025 | 0.025 | 0.027 | 0.026 | 0.026 | 0.025 | 0.025 | 0.025 | 0.025 | 0.026 | 0.026 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.017 | 0.017 | 0.106 | 0.017 | 0.018 | 0.018 | 0.228 | 0.017 | 0.017 | 0.019 | 0.349 | 0.022 | 0.042 | 0.042 | 0.044 | 0.045 | 0.034 | 0.034 |
Totaal niet-vlottende activa
| 4.744 | 4.866 | 5.302 | 4.528 | 4.214 | 4.21 | 4.237 | 4.27 | 4.24 | 4.486 | 4.555 | 4.831 | 3.077 | 3.197 | 3.451 | 2.748 | 2.408 | 2.618 | 2.87 | 2.773 | 2.626 | 2.811 | 2.383 | 2.21 | 2.032 | 2.268 | 2.216 | 2.235 | 1.893 | 1.453 | 1.393 | 1.353 | 1.395 | 1.491 | 1.481 | 1.108 | 1.1 | 1.201 | 1.305 | 1.175 | 1.22 | 1.307 | 1.331 | 1.102 | 1.012 | 1.143 | 1.284 | 1.386 | 1.381 | 1.522 |
Totaal activa
| 42.838 | 44.009 | 47.607 | 48.093 | 49.068 | 49.489 | 51.927 | 59.224 | 49.726 | 51.892 | 49.167 | 45.398 | 25.422 | 25.901 | 26.237 | 20.92 | 15.9 | 16.99 | 18.188 | 19.033 | 13.256 | 14.313 | 12.737 | 16.006 | 10.434 | 12.455 | 12.79 | 13.621 | 9.913 | 10.34 | 10.85 | 10.631 | 9.809 | 10.612 | 11.131 | 10.025 | 9.347 | 9.138 | 11.204 | 7.554 | 8.851 | 9.08 | 9.97 | 7.482 | 8.578 | 8.535 | 10.656 | 9.542 | 9.369 | 10.643 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 3.218 | 3.124 | 5.202 | 5.444 | 5.153 | 3.602 | 6.011 | 12.481 | 7.968 | 11.41 | 14.618 | 16.421 | 2.631 | 5.707 | 8.009 | 6.008 | 2.427 | 4.031 | 5.426 | 6.931 | 2.832 | 3.909 | 2.779 | 6.606 | 2.212 | 3.921 | 4.434 | 5.606 | 2.076 | 2.187 | 3.022 | 2.471 | 1.506 | 2.068 | 2.561 | 1.86 | 1.077 | 1.318 | 2.981 | 1.184 | 1.825 | 1.803 | 2.077 | 1.835 | 2.063 | 1.018 | 2.001 | 2.381 | 1.267 | 2.171 |
Kortlopende schulden
| 0.755 | 1.055 | 1.548 | 0.399 | 0.669 | 1.028 | 1.419 | 0.519 | 0.618 | 1.028 | 1.377 | 0.542 | 0.553 | 0.653 | 0.885 | 0.336 | 0.497 | 1.116 | 1.067 | 0.593 | 0.464 | 0.556 | 0.582 | 0.064 | 0.258 | 0.345 | 0.518 | 0.059 | 0.267 | 0.301 | 0.543 | 0.039 | 0.272 | 0.441 | 0.659 | 0.037 | 0.26 | 0.349 | 0.626 | 0.036 | 0.326 | 0.551 | 0.834 | 0.016 | 0.308 | 0.571 | 0.838 | 0 | 0.088 | 0.617 |
Belastingschulden
| 0 | 0 | 0 | 0 | 1.356 | 3.488 | 3.383 | 4.812 | 3.442 | 4.147 | 2.739 | 2.925 | 2.03 | 1.791 | 1.654 | 0.86 | 0.868 | 0.643 | 0.593 | 0.429 | 0.074 | 0.048 | 0.07 | 0.271 | 0 | 0 | 0 | 0.141 | 0 | 0.064 | 0 | 0.223 | 0.251 | 0.246 | 0.385 | 0.399 | 0.32 | 0.196 | 0.331 | 0 | 0 | 0 | 0 | 0.114 | 0.114 | 0.114 | 0.115 | 0 | 0.103 | 0.148 |
Uitgestelde opbrengsten
| -3.218 | -0.289 | -0.299 | -5.444 | -5.153 | 0 | 0 | 0 | 0 | 0 | -15.676 | -13.496 | -0.602 | -3.916 | 0 | -5.248 | -1.559 | -3.888 | 0 | -6.852 | -2.758 | -0.123 | 0 | -6.334 | -2.212 | -3.921 | 0 | -5.465 | -2.076 | -2.123 | 0 | -2.249 | -1.254 | -1.822 | 0 | -1.461 | -0.757 | -1.122 | 0 | -1.184 | -1.825 | -1.803 | 0 | -1.721 | -1.949 | -0.905 | 0 | 0 | -1.164 | 0 |
Overige kortlopende verplichtingen
| 3.218 | 0.289 | 0.299 | 5.444 | 6.509 | 3.488 | 3.783 | 4.812 | 3.442 | 4.147 | 18.415 | 16.421 | 2.631 | 5.707 | 1.654 | 6.108 | 2.427 | 4.531 | 0.593 | 7.281 | 2.832 | 0.172 | 0.07 | 6.606 | 2.212 | 3.921 | 0 | 5.606 | 2.076 | 2.187 | 0 | 2.471 | 1.506 | 2.068 | 0.385 | 1.86 | 1.077 | 1.318 | 0.331 | 1.184 | 1.825 | 1.803 | -0 | 1.835 | 2.063 | 1.018 | 0.115 | 0 | 1.267 | 0.148 |
Totaal kortlopende verplichtingen
| 3.973 | 4.179 | 6.75 | 5.842 | 7.177 | 8.118 | 11.213 | 17.812 | 12.028 | 16.585 | 18.733 | 19.889 | 5.214 | 8.151 | 10.549 | 7.203 | 3.793 | 5.791 | 7.086 | 7.953 | 3.37 | 4.513 | 3.432 | 6.941 | 2.47 | 4.267 | 4.952 | 5.806 | 2.343 | 2.552 | 3.564 | 2.732 | 2.029 | 2.755 | 3.605 | 2.296 | 1.658 | 1.863 | 3.938 | 1.22 | 2.15 | 2.354 | 2.911 | 1.964 | 2.484 | 1.703 | 2.953 | 2.381 | 1.458 | 2.937 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.016 | 0.018 | 0.031 | 0.695 | 0.768 | 0.861 | 0.953 | 1.002 | 1.086 | 1.179 | 1.264 | 1.14 | 0 | 0.032 | 0.078 | 0.301 | 0.34 | 0.182 | 0.221 | 0.2 | 0.244 | 0.286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0.059 | 0.088 | 0.116 | -0.142 | 0 | 0 | 0 | -0.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -0.244 | -0.286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0.066 | 0.066 | 0.066 | 0.066 | 0.229 | 0.229 | 0.229 | 0.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.171 | 0.171 | 0.171 | 0.171 | 0.038 | 0.038 | 0.038 | 0.038 | 0.065 | 0.065 | 0.065 | 0.065 | 0.073 | 0.073 | 0.073 | 0.073 | 0.088 | 0.088 | 0.088 | 0.088 | 0.04 | 0.041 | 0.041 | 0.041 | 0.037 | 0.037 | 0.037 | 0.038 | 0.1 | 0.1 | 0.1 |
Overige niet-vlottende verplichtingen
| 0.417 | 0.482 | 0.546 | -0.059 | -0.088 | -0.116 | 0.142 | 0.38 | 0.36 | 0.34 | 0.509 | 0.3 | 0.28 | 0.26 | 0.24 | 0.22 | 0.2 | 0.18 | 0.16 | 0.34 | 0.364 | 0.386 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0.432 | 0.5 | 0.576 | 0.761 | 0.834 | 0.928 | 1.02 | 1.611 | 1.674 | 1.747 | 1.812 | 1.44 | 0.28 | 0.292 | 0.318 | 0.521 | 0.54 | 0.362 | 0.381 | 0.511 | 0.535 | 0.557 | 0.251 | 0.038 | 0.038 | 0.038 | 0.038 | 0.065 | 0.065 | 0.065 | 0.065 | 0.073 | 0.073 | 0.073 | 0.073 | 0.088 | 0.088 | 0.088 | 0.088 | 0.04 | 0.041 | 0.041 | 0.041 | 0.037 | 0.037 | 0.037 | 0.038 | 0.1 | 0.1 | 0.1 |
Totaal passiva
| 4.405 | 4.679 | 7.327 | 6.603 | 8.011 | 9.045 | 12.233 | 19.423 | 13.702 | 18.332 | 20.546 | 21.329 | 5.494 | 8.444 | 10.867 | 7.724 | 4.332 | 6.153 | 7.467 | 8.464 | 3.905 | 5.07 | 3.682 | 6.98 | 2.508 | 4.305 | 4.99 | 5.872 | 2.408 | 2.618 | 3.63 | 2.805 | 2.102 | 2.828 | 3.678 | 2.384 | 1.746 | 1.952 | 4.026 | 1.26 | 2.191 | 2.395 | 2.951 | 2.001 | 2.521 | 1.74 | 2.991 | 2.481 | 1.558 | 3.037 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 |
Gewone aandelen
| 0.131 | 0.131 | 0.131 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 |
Ingehouden winsten
| 28.926 | 29.983 | 30.8 | 32.257 | 31.796 | 31.02 | 29.997 | 31.074 | 26.986 | 24.259 | 20.036 | 16.219 | 11.931 | 9.523 | 7.462 | 5.686 | 4.075 | 3.4 | 3.038 | 3.066 | 1.745 | 1.671 | 1.662 | 1.663 | 0.557 | 0.606 | 0.465 | 0.572 | 0.279 | 0.5 | 0.228 | 0.824 | 0.785 | 0.796 | 0.683 | 0.765 | 0.586 | 0.162 | 0.108 | -0.944 | -0.681 | -0.651 | -0.31 | -1.895 | -1.326 | -0.69 | 0.065 | -0.566 | 0.19 | -0.013 |
Overige gereserveerde algehele resultaten
| -1.375 | -1.536 | -1.398 | -1.546 | -1.518 | -1.355 | -1.081 | -1.336 | -0.904 | -0.522 | -0.779 | -0.676 | -0.53 | -0.591 | -0.563 | -0.769 | -0.786 | -0.841 | -0.529 | -0.679 | -0.576 | -0.611 | -0.609 | -0.608 | -0.602 | -0.427 | -0.485 | -0.603 | -0.554 | -0.557 | -0.61 | -0.599 | -0.678 | -0.687 | -0.71 | -0.603 | -0.465 | -0.425 | -0.378 | -0.205 | -0.103 | -0.107 | -0.112 | -0.06 | -0.052 | 0.049 | 0.164 | 0.196 | 0.191 | 0.2 |
Overige totale aandeelhoudersvermogen
| 10.749 | 10.749 | 10.745 | 10.645 | 10.645 | 10.645 | 10.645 | 9.93 | 9.81 | 9.689 | 9.231 | 8.393 | 8.393 | 8.393 | 8.338 | 8.146 | 8.146 | 8.146 | 8.08 | 8.049 | 8.049 | 8.049 | 7.868 | 7.838 | 7.838 | 7.838 | 7.687 | 7.647 | 7.647 | 7.647 | 7.47 | 7.468 | 7.468 | 7.541 | 7.347 | 7.347 | 7.347 | 7.316 | 7.314 | 7.31 | 7.31 | 7.31 | 7.308 | 7.302 | 7.302 | 7.302 | 7.302 | 7.297 | 7.297 | 7.287 |
Totaal eigen vermogen van aandeelhouders
| 38.433 | 39.33 | 40.281 | 41.489 | 41.057 | 40.444 | 39.694 | 39.801 | 36.024 | 33.56 | 28.621 | 24.069 | 19.927 | 17.458 | 15.37 | 13.196 | 11.567 | 10.838 | 10.722 | 10.569 | 9.351 | 9.243 | 9.054 | 9.026 | 7.926 | 8.15 | 7.8 | 7.749 | 7.505 | 7.723 | 7.221 | 7.826 | 7.708 | 7.784 | 7.453 | 7.642 | 7.601 | 7.186 | 7.177 | 6.294 | 6.659 | 6.685 | 7.019 | 5.481 | 6.057 | 6.795 | 7.665 | 7.061 | 7.811 | 7.606 |
Totaal eigen vermogen
| 38.433 | 39.33 | 40.281 | 41.489 | 41.057 | 40.444 | 39.694 | 39.801 | 36.024 | 33.56 | 28.621 | 24.069 | 19.927 | 17.458 | 15.37 | 13.196 | 11.567 | 10.838 | 10.722 | 10.569 | 9.351 | 9.243 | 9.054 | 9.026 | 7.926 | 8.15 | 7.8 | 7.749 | 7.505 | 7.723 | 7.221 | 7.826 | 7.708 | 7.784 | 7.453 | 7.642 | 7.601 | 7.186 | 7.177 | 6.294 | 6.659 | 6.685 | 7.019 | 5.481 | 6.057 | 6.795 | 7.665 | 7.061 | 7.811 | 7.606 |
Totaal passiva en aandeelhoudersvermogen
| 42.838 | 44.009 | 47.607 | 48.093 | 49.068 | 49.489 | 51.927 | 59.224 | 49.726 | 51.892 | 49.167 | 45.398 | 25.422 | 25.901 | 26.237 | 20.92 | 15.9 | 16.99 | 18.188 | 19.033 | 13.256 | 14.313 | 12.737 | 16.006 | 10.434 | 12.455 | 12.79 | 13.621 | 9.913 | 10.34 | 10.85 | 10.631 | 9.809 | 10.612 | 11.131 | 10.025 | 9.347 | 9.138 | 11.204 | 7.554 | 8.851 | 9.08 | 9.97 | 7.482 | 8.578 | 8.535 | 10.656 | 9.542 | 9.369 | 10.643 |