Brompton Lifeco Split Corp.
TSX:LCS.TO
9.72 (CAD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1.92 | 1.92 | 3.45 | 6.257 | 6.501 | 9.687 | 3.104 | 7.323 | -9.269 | -9.269 | 2.704 | 2.704 | 6.954 | 6.954 | 7.378 | 7.378 | -13.92 | -13.92 | 7.926 | 7.926 | 9.198 | 9.198 | -6.905 | -6.905 | -3.274 | -3.274 | 3.409 | 3.409 | 0.339 | 0.339 | 8.329 | 8.329 | -1.721 | -1.721 | 0.068 | 0.068 | 1.458 | 1.458 | 1.433 | 1.433 | 0.345 | 0.345 | 2.486 | 2.486 | 2.77 | 2.77 | 0.266 | 0.266 |
Kosten van de omzet
| 0.456 | 0 | 0.446 | 0 | 0.48 | 0 | 0.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 1.464 | 1.92 | 3.003 | 6.257 | 6.022 | 9.687 | 2.673 | 7.323 | -9.269 | -9.269 | 2.704 | 2.704 | 6.954 | 6.954 | 7.378 | 7.378 | -13.92 | -13.92 | 7.926 | 7.926 | 9.198 | 9.198 | -6.905 | -6.905 | -3.274 | -3.274 | 3.409 | 3.409 | 0.339 | 0.339 | 8.329 | 8.329 | -1.721 | -1.721 | 0.068 | 0.068 | 1.458 | 1.458 | 1.433 | 1.433 | 0.345 | 0.345 | 2.486 | 2.486 | 2.77 | 2.77 | 0.266 | 0.266 |
Brutowinstmarge
| 0.763 | 1 | 0.871 | 1 | 0.926 | 1 | 0.861 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0.298 | 0.298 | 0.276 | 0.276 | 0.28 | 0.28 | 0.253 | 0.253 | 0.976 | 0.976 | 0.172 | 0.172 | 0.179 | 0.179 | 0.142 | 0.142 | 0.195 | 0.195 | 0.243 | 0.243 | 0.25 | 0.25 | 0.247 | 0.247 | 0.645 | 0.645 | 0.218 | 0.218 | 0.217 | 0.217 | 0.197 | 0.197 | 0.202 | 0.202 | 0.222 | 0.222 | 0.225 | 0.225 | 0.221 | 0.221 | 0.146 | 0.146 | 0.09 | 0.09 | 0.08 | 0.08 | 0.067 | 0.067 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0.298 | 0.298 | 0.276 | 0.276 | 0.28 | 0.28 | 0.253 | 0.253 | 0.976 | 0.976 | 0.172 | 0.172 | 0.179 | 0.179 | 0.142 | 0.142 | 0.195 | 0.195 | 0.243 | 0.243 | 0.25 | 0.25 | 0.247 | 0.247 | 0.645 | 0.645 | 0.218 | 0.218 | 0.217 | 0.217 | 0.197 | 0.197 | 0.202 | 0.202 | 0.222 | 0.222 | 0.225 | 0.225 | 0.221 | 0.221 | 0.146 | 0.146 | 0.09 | 0.09 | 0.08 | 0.08 | 0.067 | 0.067 |
Overige kosten
| -7.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 0.298 | 0.298 | 0.29 | 0.29 | 0.378 | 0.378 | 0.299 | 0.299 | 1.008 | 1.008 | 0.183 | 0.183 | 0.185 | 0.185 | 0.149 | 0.149 | 0.202 | 0.202 | 0.261 | 0.261 | 0.248 | 0.248 | 0.237 | 0.237 | 0.639 | 0.639 | 0.226 | 0.226 | 0.224 | 0.224 | 0.202 | 0.202 | 0.212 | 0.212 | 0.231 | 0.231 | 0.231 | 0.231 | 0.732 | 0.732 | 0.398 | 0.398 | 0.094 | 0.094 | 0.085 | 0.085 | 1.725 | 1.725 |
Bedrijfsresultaat
| 1.622 | 1.622 | 11.934 | 5.981 | 18.792 | 9.408 | 14.112 | 7.069 | -10.245 | -10.245 | 2.532 | 2.532 | 6.775 | 6.775 | 7.236 | 7.236 | -14.116 | -14.116 | 7.683 | 7.683 | 8.949 | 8.949 | -7.152 | -7.152 | -3.919 | -3.919 | 3.191 | 3.191 | 0.123 | 0.123 | 8.132 | 8.132 | -1.924 | -1.924 | -0.154 | -0.154 | 1.233 | 1.233 | 1.212 | 1.212 | 0.198 | 0.198 | 2.396 | 2.396 | 2.69 | 2.69 | 0.199 | 0.199 |
Bedrijfsresultaat ratio
| 0.845 | 0.845 | 3.46 | 0.956 | 2.89 | 0.971 | 4.546 | 0.965 | 1.105 | 1.105 | 0.937 | 0.937 | 0.974 | 0.974 | 0.981 | 0.981 | 1.014 | 1.014 | 0.969 | 0.969 | 0.973 | 0.973 | 1.036 | 1.036 | 1.197 | 1.197 | 0.936 | 0.936 | 0.362 | 0.362 | 0.976 | 0.976 | 1.118 | 1.118 | -2.255 | -2.255 | 0.846 | 0.846 | 0.846 | 0.846 | 0.575 | 0.575 | 0.964 | 0.964 | 0.971 | 0.971 | 0.749 | 0.749 |
Totaal overige inkomsten en kosten netto
| -1.202 | -1.202 | -0 | -1.289 | 0 | -1.396 | 0 | -1.46 | -1.279 | -1.279 | -0.778 | -0.778 | -0.785 | -0.785 | -0.843 | -0.843 | -0.868 | -0.868 | -1.009 | -1.009 | -1.029 | -1.029 | -1.035 | -1.035 | -0.977 | -0.977 | -0.74 | -0.74 | -1.355 | -0.739 | -0.736 | -0.736 | -0.754 | -0.754 | -0.817 | -0.817 | -0.814 | -0.814 | -1.176 | -1.176 | -0.528 | -0.528 | -0.227 | -0.227 | -0.233 | -0.233 | 1.532 | 1.532 |
Inkomen voor belasting
| 0.42 | 0.42 | 11.934 | 4.692 | 18.792 | 8.012 | 14.112 | 5.609 | -11.525 | -11.525 | 1.754 | 1.754 | 5.99 | 5.99 | 6.393 | 6.393 | -14.984 | -14.984 | 6.674 | 6.674 | 7.92 | 7.92 | -8.186 | -8.186 | -4.896 | -4.896 | 2.451 | 2.451 | -0.616 | -0.616 | 7.395 | 7.395 | -2.678 | -2.678 | -0.971 | -0.971 | 0.419 | 0.419 | 0.036 | 0.036 | -0.33 | -0.33 | 2.169 | 2.169 | 2.457 | 2.457 | 1.731 | 1.731 |
Inkomen voor belasting ratio
| 0.219 | 0.219 | 3.46 | 0.75 | 2.89 | 0.827 | 4.546 | 0.766 | 1.243 | 1.243 | 0.649 | 0.649 | 0.861 | 0.861 | 0.867 | 0.867 | 1.076 | 1.076 | 0.842 | 0.842 | 0.861 | 0.861 | 1.186 | 1.186 | 1.495 | 1.495 | 0.719 | 0.719 | -1.815 | -1.815 | 0.888 | 0.888 | 1.556 | 1.556 | -14.214 | -14.214 | 0.287 | 0.287 | 0.025 | 0.025 | -0.957 | -0.957 | 0.873 | 0.873 | 0.887 | 0.887 | 6.51 | 6.51 |
Belastingkosten
| -0.001 | 0 | 0 | -1.289 | 0 | -1.396 | 0 | -1.46 | -1.279 | -1.279 | -0.778 | -0.778 | -0.785 | -0.785 | -0.843 | -0.843 | -0.868 | -0.868 | -1.009 | -1.009 | -1.029 | -1.029 | -1.035 | -1.035 | -0.977 | -0.977 | -0.74 | -0.74 | -0.739 | -0.739 | -0.736 | -0.736 | -0.754 | -0.754 | -0.817 | -0.817 | -0.814 | -0.814 | -1.176 | -1.176 | -0.528 | -0.528 | -0.227 | -0.227 | -0.233 | -0.233 | 1.532 | 1.532 |
Nettowinst
| 0.42 | 0.42 | 11.934 | 4.692 | 18.619 | 8.012 | 14.046 | 5.609 | -11.525 | -11.525 | 1.754 | 1.754 | 5.99 | 5.99 | 6.393 | 6.393 | -14.984 | -14.984 | 6.674 | 6.674 | 7.92 | 7.92 | -8.186 | -8.186 | -4.896 | -4.896 | 2.451 | 2.451 | -0.616 | -0.616 | 7.395 | 7.395 | -2.678 | -2.678 | -0.971 | -0.971 | 0.419 | 0.419 | 0.036 | 0.036 | -0.33 | -0.33 | 2.169 | 2.169 | 2.457 | 2.457 | 1.89 | 1.89 |
Nettowinstmarge
| 0.219 | 0.219 | 3.46 | 0.75 | 2.864 | 0.827 | 4.525 | 0.766 | 1.243 | 1.243 | 0.649 | 0.649 | 0.861 | 0.861 | 0.867 | 0.867 | 1.076 | 1.076 | 0.842 | 0.842 | 0.861 | 0.861 | 1.186 | 1.186 | 1.495 | 1.495 | 0.719 | 0.719 | -1.815 | -1.815 | 0.888 | 0.888 | 1.556 | 1.556 | -14.214 | -14.214 | 0.287 | 0.287 | 0.025 | 0.025 | -0.957 | -0.957 | 0.873 | 0.873 | 0.887 | 0.887 | 7.109 | 7.109 |
WPA (Winst Per Aandeel)
| 0.057 | 0.057 | 1.15 | 0.57 | 1.85 | 0.92 | 1.24 | 0.62 | -1.42 | -1.42 | 0.36 | 0.36 | 1.16 | 1.16 | 1.2 | 1.2 | -2.5 | -2.5 | 1.05 | 1.05 | 1.13 | 1.13 | -1.13 | -1.13 | -0.71 | -0.71 | 0.48 | 0.48 | -0.12 | -0.12 | 1.45 | 1.45 | -0.49 | -0.49 | -0.17 | -0.17 | 0.074 | 0.074 | 0.008 | 0.008 | -0.16 | -0.16 | 1.28 | 1.28 | 1.31 | 1.31 | 0.96 | 0.96 |
Verwaterde WPA
| 0.057 | 0.057 | 1.15 | 0.57 | 1.85 | 0.92 | 1.24 | 0.62 | -1.42 | -1.42 | 0.36 | 0.36 | 1.16 | 1.16 | 1.2 | 1.2 | -2.5 | -2.5 | 1.05 | 1.05 | 1.13 | 1.13 | -1.13 | -1.13 | -0.71 | -0.71 | 0.48 | 0.48 | -0.12 | -0.12 | 1.45 | 1.45 | -0.49 | -0.49 | -0.17 | -0.17 | 0.074 | 0.074 | 0.008 | 0.008 | -0.16 | -0.16 | 1.28 | 1.28 | 1.31 | 1.31 | 0.96 | 0.96 |
EBITDA
| 1.656 | -0 | 5.954 | 0 | 9.385 | 0 | 7.043 | 0 | 0 | -1.279 | 0 | 0 | -0.785 | 0 | -0.843 | 0 | 0 | -0.868 | 0 | 0 | 0 | 0 | 0 | -1.035 | 0 | -0.977 | 0 | 0 | -1.232 | 0 | 0 | 0 | 0 | -0.754 | -0.817 | -0.817 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.233 | -0.233 | 1.691 | 1.691 |
EBITDA ratio
| 1.707 | -0 | 3.46 | -0.206 | 2.89 | -0.144 | 4.546 | -0.199 | 0.138 | 0.138 | -0.288 | -0.288 | -0.113 | -0.113 | -0.114 | -0.114 | 0.062 | 0.062 | -0.127 | -0.127 | -0.112 | -0.112 | 0.15 | 0.15 | 0.298 | 0.298 | -0.217 | -0.217 | -2.177 | -2.177 | -0.088 | -0.088 | 0.438 | 0.438 | -11.959 | -11.959 | -0.559 | -0.559 | -0.82 | -0.82 | -1.533 | -1.533 | -0.091 | -0.091 | -0.084 | -0.084 | 6.36 | 6.36 |