Brompton Lifeco Split Corp.
TSX:LCS.TO
9.9 (CAD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1.936 | 1.936 | 1.372 | 1.372 | 1.67 | 1.67 | 1.282 | 1.282 | 1.707 | 1.707 | 1.049 | 1.049 | 0.901 | 0.901 | 0.977 | 0.977 | 0.887 | 0.887 | 0.972 | 0.972 | 1.645 | 1.645 | 1.124 | 1.124 | 1.181 | 1.181 | 0.882 | 0.882 | 0.846 | 0.846 | 2.014 | 2.014 | 1.724 | 1.724 | 0.775 | 0.775 | 0.719 | 0.719 | 0.661 | 0.661 | 0.309 | 0.309 | 0.147 | 0.147 | 0.268 | 0.268 | 0.272 | 0.272 | 0.347 | 0.354 | 0.368 | 0.388 | 0.551 | 0 | 0 | 0 | 0 | 0 |
Kortetermijnbeleggingen
| 100.125 | 100.125 | 137.488 | 137.488 | 131.487 | 131.487 | 133.093 | 133.093 | 122.35 | 122.35 | 79.418 | 79.418 | 78.318 | 78.318 | 75.173 | 75.173 | 62.509 | 62.509 | 105.017 | 105.017 | 94.128 | 94.128 | 92.011 | 92.011 | 110.671 | 110.671 | 85.71 | 85.71 | 83.117 | 83.117 | 85.452 | 85.452 | 72.405 | 72.405 | 86.502 | 86.502 | 91.025 | 91.025 | 92.573 | 92.573 | 44.182 | 44.182 | 28.988 | 28.988 | 0 | 0 | 23.975 | 23.975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 102.06 | 102.06 | 1.372 | 138.86 | 1.67 | 133.157 | 1.282 | 134.375 | 1.707 | 124.057 | 1.049 | 80.467 | 0.901 | 79.219 | 0.977 | 76.15 | 0.887 | 63.396 | 0.972 | 105.989 | 1.645 | 95.773 | 1.124 | 93.136 | 1.181 | 111.852 | 0.882 | 86.591 | 0.846 | 83.963 | 2.014 | 87.466 | 1.724 | 74.128 | 0.775 | 87.277 | 0.719 | 91.744 | 0.661 | 93.234 | 44.491 | 44.491 | 0.147 | 29.135 | 0.268 | 0.268 | 0.272 | 24.247 | 0.347 | 0.354 | 0.368 | 0.388 | 0.551 | 0 | 0 | 0 | 0 | 0 |
Nettovorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0.001 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0.083 | 0.083 | 0 | 0 | 0.031 | 0.031 | 0.205 | 0.205 | 0.271 | 0.271 | 0.043 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0.061 | 0.061 | 0.061 | 0.061 | 0.061 | 0.061 | 0.074 | 0.074 | 0.023 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 102.143 | 102.143 | 1.372 | 138.86 | 1.67 | 133.188 | 1.282 | 134.58 | 1.707 | 124.328 | 1.049 | 80.509 | 0.901 | 79.219 | 0.977 | 76.15 | 0.887 | 63.396 | 0.972 | 106.05 | 1.645 | 95.834 | 1.124 | 93.197 | 1.194 | 111.927 | 0.882 | 86.615 | 0.846 | 83.963 | 2.014 | 87.466 | 1.725 | 74.129 | 0.776 | 87.278 | 0.721 | 91.746 | 0.663 | 93.236 | 44.492 | 44.492 | 0.147 | 29.135 | 0.269 | 0.269 | 0.273 | 24.248 | 0.348 | 0.355 | 0.369 | 0.39 | 0.551 | 0 | 0 | 0 | 0 | 0 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 137.488 | 0 | 131.487 | 0 | 133.093 | 0 | 122.35 | 0 | 79.418 | 0 | 78.318 | 0 | 75.173 | 0 | 62.509 | 0 | 105.017 | 0 | 94.128 | 0 | 92.011 | 0 | 110.671 | 0 | 85.71 | 0 | 83.117 | 0 | 85.452 | 0 | 72.405 | 0 | 86.502 | 0 | 91.025 | 0 | 92.573 | 0 | 0 | 0 | 28.979 | 0 | 25.121 | 25.121 | 23.975 | 0 | 20.099 | 19.274 | 28.283 | 29.067 | 26.45 | 29.578 | 26.916 | 32.626 | 49.569 | 75.434 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0 | -137.488 | 0 | -131.487 | 0 | -133.093 | 0 | -122.35 | 0 | -79.418 | 0 | -78.318 | 0 | -75.173 | 0 | -62.509 | 0 | -105.017 | 0 | -94.128 | 0 | -92.011 | 0 | -110.671 | 0 | -85.71 | 0 | -83.117 | 0 | -85.452 | 0 | -72.405 | 0 | -86.502 | 0 | -91.025 | 0 | -92.573 | 0 | 0 | 0 | -28.979 | 0 | -25.121 | 0 | -23.975 | 0 | 0 | 0 | 0 | 0 | -26.45 | -29.578 | -26.916 | -32.626 | -49.569 | -75.434 |
Totaal niet-vlottende activa
| 0 | 0 | 137.488 | 0 | 131.487 | 0 | 133.093 | 0 | 122.35 | 0 | 79.418 | 0 | 78.318 | 0 | 75.173 | 0 | 62.509 | 0 | 105.017 | 0 | 94.128 | 0 | 92.011 | 0 | 110.671 | 0 | 85.71 | 0 | 83.117 | 0 | 85.452 | 0 | 72.405 | 0 | 86.502 | 0 | 91.025 | 0 | 92.573 | 0 | 0 | 0 | 28.979 | 0 | 25.121 | 25.121 | 23.975 | 0 | 20.099 | 19.274 | 28.283 | 29.067 | 26.45 | 0 | 0 | 0 | 0 | 0 |
Totaal activa
| 102.143 | 102.143 | 138.86 | 138.86 | 133.188 | 133.188 | 134.58 | 134.58 | 124.328 | 124.328 | 80.509 | 80.509 | 79.219 | 79.219 | 76.15 | 76.15 | 63.396 | 63.396 | 106.05 | 106.05 | 95.834 | 95.834 | 93.197 | 93.197 | 111.927 | 111.927 | 86.615 | 86.615 | 83.963 | 83.963 | 87.466 | 87.466 | 74.129 | 74.129 | 87.278 | 87.278 | 91.746 | 91.746 | 93.236 | 93.236 | 44.492 | 44.492 | 29.126 | 29.135 | 25.389 | 25.389 | 24.248 | 24.248 | 20.448 | 19.629 | 28.652 | 29.457 | 27.002 | 29.905 | 27.589 | 33.283 | 50.214 | 75.794 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0.026 | 0.026 | 1.522 | 0.065 | 1.575 | 0.045 | 1.015 | 0.081 | 1.069 | 0.059 | 0.94 | 0.062 | 0.933 | 0.056 | 0.595 | 0.041 | 0.616 | 0.062 | 1.28 | 0.15 | 0.813 | 0.146 | 0.122 | 0.122 | 1.48 | 0.242 | 0.962 | 0.096 | 0.968 | 0.102 | 0.977 | 0.11 | 1.169 | 0.684 | 1.059 | 0.102 | 1.066 | 0.109 | 1.138 | 0.179 | 0.217 | 0.217 | 0.071 | 0.071 | 0.193 | 0.045 | 0.223 | 0.051 | 0.203 | 0.211 | 0.229 | 0.236 | 0 | 0.051 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 60.851 | 60.851 | 0 | 81.585 | 0 | 81.586 | 0 | 90.186 | 0 | 90.816 | 0 | 49.116 | 0 | 49.116 | 0 | 53.489 | 0 | 53.489 | 0 | 63.258 | 0 | 64.358 | 72.704 | 72.704 | 0 | 72.741 | 0 | 50.87 | 0 | 50.87 | 0 | 50.87 | 0 | 50.9 | 0 | 56.183 | 0 | 56.191 | 0 | 56.281 | 0 | 0 | 16.93 | 16.93 | 0 | 16.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0.056 | -80.063 | 0 | -80.011 | 0 | -89.171 | 0 | -89.748 | 0 | -48.176 | 0 | -48.183 | 0 | -52.894 | 0 | -52.873 | 0 | -61.978 | 0 | -63.546 | 0 | -71.889 | 0 | -71.261 | 0 | -49.908 | 0 | -49.902 | 0 | -49.894 | 0 | -49.731 | 0 | -55.125 | 0 | -55.125 | 0 | -55.144 | 0 | 0 | 0 | -16.585 | 0 | -16.738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1.323 | 1.323 | -1.522 | 1.51 | -1.575 | 1.606 | -1.015 | 0.994 | -1.069 | 1.093 | -0.94 | 0.883 | -0.933 | 0.896 | -0.595 | 0.559 | -0.616 | 0.569 | -1.28 | 1.152 | -0.813 | 0.737 | -72.826 | 0.693 | -1.48 | 1.256 | -0.962 | 0.931 | -0.968 | 0.897 | -0.977 | 0.869 | -1.169 | 0.561 | -1.059 | 0.999 | -1.066 | 0.977 | -1.138 | 0.978 | 0.465 | 0.465 | -17.002 | 0.274 | -0.193 | 0.147 | 0 | 0.172 | 0 | 0 | 0 | 0 | 0 | -0.051 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 62.2 | 62.2 | 1.522 | 83.159 | 1.575 | 83.237 | 1.015 | 91.261 | 1.069 | 91.968 | 0.94 | 50.062 | 0.933 | 50.069 | 0.595 | 54.089 | 0.616 | 54.121 | 1.28 | 64.56 | 0.813 | 65.242 | 0.814 | 73.518 | 1.48 | 74.24 | 0.962 | 51.898 | 0.968 | 51.869 | 0.977 | 51.85 | 1.169 | 52.145 | 1.059 | 57.284 | 1.066 | 57.277 | 1.138 | 57.439 | 0.681 | 0.681 | 0.346 | 17.276 | 0.193 | 17.123 | 0.223 | 0.223 | 0.203 | 0.211 | 0.229 | 0.236 | 0 | 0 | 0 | 0 | 0 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.941 | 26.941 | 0 | 0 | 0 | 0 | 0 | 19.722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.722 | 19.722 | 19.418 | 19.831 | 20.445 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0 | 0 | 1.577 | 0 | 1.651 | 0 | 1.015 | 0 | 1.069 | 0 | 0.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.941 | 26.941 | 0 | 0 | 0 | 0 | 19.722 | 19.722 | 19.722 | 19.418 | 19.831 | 20.445 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 62.2 | 62.2 | 1.522 | 83.159 | 1.575 | 83.237 | 91.261 | 91.261 | 91.968 | 91.968 | 50.062 | 50.062 | 50.069 | 50.069 | 54.089 | 54.089 | 54.121 | 54.121 | 64.56 | 64.56 | 65.242 | 65.242 | 73.518 | 73.518 | 74.24 | 74.24 | 51.898 | 51.898 | 51.869 | 51.869 | 51.85 | 51.85 | 52.145 | 52.145 | 57.284 | 57.284 | 57.277 | 57.277 | 57.439 | 57.439 | 27.623 | 27.623 | 17.276 | 17.276 | 17.123 | 17.123 | 19.945 | 19.945 | 19.925 | 19.629 | 20.06 | 20.681 | 19.996 | 20.257 | 20.241 | 25.674 | 25.854 | 32.32 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 39.943 | 39.943 | 55.701 | 55.701 | 49.951 | 49.951 | 43.318 | 43.318 | 32.36 | 32.36 | 30.447 | 30.447 | 29.15 | 29.15 | 22.061 | 22.061 | 9.275 | 9.275 | 41.49 | 41.49 | 30.593 | 30.593 | 19.679 | 19.679 | 37.687 | 37.687 | 34.717 | 34.717 | 32.094 | 32.094 | 35.616 | 35.616 | 21.984 | 21.984 | 29.994 | 29.994 | 34.469 | 34.469 | 35.797 | 35.797 | 16.87 | 16.87 | 23.733 | 11.859 | 23.733 | 23.733 | 27.647 | 27.647 | 0 | 0 | 0 | 0 | 27.701 | 28.034 | 28.073 | 35.484 | 35.483 | 42.861 |
Ingehouden winsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.946 | 0 | -25.53 | -25.53 | -30.467 | -30.467 | -34.248 | -34.773 | -26.181 | -26.009 | -27.778 | -25.256 | -27.571 | -28.768 | -12.017 | 0.613 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.009 | 0 | 10.064 | 10.064 | 7.123 | 7.123 | 34.77 | 34.773 | 34.773 | 34.784 | 7.082 | 34.904 | 6.845 | 0.894 | 0.894 | 0 |
Totaal eigen vermogen van aandeelhouders
| 39.943 | 39.943 | 55.701 | 55.701 | 49.951 | 49.951 | 43.318 | 43.318 | 32.36 | 32.36 | 30.447 | 30.447 | 29.15 | 29.15 | 22.061 | 22.061 | 9.275 | 9.275 | 41.49 | 41.49 | 30.593 | 30.593 | 19.679 | 19.679 | 37.687 | 37.687 | 34.717 | 34.717 | 32.094 | 32.094 | 35.616 | 35.616 | 21.984 | 21.984 | 29.994 | 29.994 | 34.469 | 34.469 | 35.797 | 35.797 | 16.87 | 16.87 | 11.851 | 11.859 | 8.266 | 8.266 | 4.303 | 4.303 | 0.522 | -34.773 | 8.592 | 8.775 | 7.006 | 9.648 | 7.348 | 7.61 | 24.36 | 43.474 |
Totaal eigen vermogen
| 39.943 | 39.943 | 55.701 | 55.701 | 49.951 | 49.951 | 43.318 | 43.318 | 32.36 | 32.36 | 30.447 | 30.447 | 29.15 | 29.15 | 22.061 | 22.061 | 9.275 | 9.275 | 41.49 | 41.49 | 30.593 | 30.593 | 19.679 | 19.679 | 37.687 | 37.687 | 34.717 | 34.717 | 32.094 | 32.094 | 35.616 | 35.616 | 21.984 | 21.984 | 29.994 | 29.994 | 34.469 | 34.469 | 35.797 | 35.797 | 16.87 | 16.87 | 11.851 | 11.859 | 8.266 | 8.266 | 4.303 | 4.303 | 0.522 | -34.773 | 8.592 | 8.775 | 7.006 | 9.648 | 7.348 | 7.61 | 24.36 | 43.474 |
Totaal passiva en aandeelhoudersvermogen
| 102.143 | 102.143 | 138.86 | 138.86 | 133.188 | 133.188 | 134.58 | 134.58 | 124.328 | 124.328 | 80.509 | 80.509 | 79.219 | 79.219 | 76.15 | 76.15 | 63.396 | 63.396 | 106.05 | 106.05 | 95.834 | 95.834 | 93.197 | 93.197 | 111.927 | 111.927 | 86.615 | 86.615 | 83.963 | 83.963 | 87.466 | 87.466 | 74.129 | 74.129 | 87.278 | 87.278 | 91.746 | 91.746 | 93.236 | 93.236 | 44.492 | 44.492 | 29.126 | 29.135 | 25.389 | 25.389 | 24.248 | 0 | 20.448 | 19.629 | 28.652 | 29.457 | 27.002 | 29.905 | 27.589 | 33.283 | 50.214 | 75.794 |