Liberty Energy Inc.
NYSE:LBRT
14.42 (USD) • At close March 12, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||
| Vlottende activa: | ||||||||||
| Liquide middelen & kasequivalenten
| 19.984 | 36.784 | 43.676 | 19.998 | 68.978 | 112.69 | 103.312 | 16.321 | 11.484 | -5.644 |
| Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 19.984 | 36.784 | 43.676 | 19.998 | 68.978 | 112.69 | 103.312 | 16.321 | 11.484 | -5.644 |
| Nettovorderingen
| 539.856 | 587.47 | 586.012 | 407.454 | 313.949 | 252.91 | 247.961 | 258.788 | 128.56 | 87.813 |
| Voorraad
| 203.469 | 205.865 | 214.454 | 134.593 | 118.568 | 88.547 | 60.024 | 55.524 | 28.144 | 16.457 |
| Overige vlottende activa
| 85.214 | 124.135 | 112.531 | 68.332 | 65.638 | 34.827 | 49.924 | 21.396 | 5.903 | 2.914 |
| Totaal vlottende activa
| 848.523 | 954.254 | 956.673 | 630.377 | 567.133 | 488.974 | 461.221 | 352.029 | 174.091 | 107.184 |
| Niet-vlottende activa: | ||||||||||
| Materiële vaste activa, netto
| 2,247.433 | 1,920.327 | 1,501.367 | 1,327.387 | 1,235.561 | 760.116 | 627.053 | 494.776 | 277.355 | 189.787 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 0 | 0 | 0 | 7.1 | 54 | 0 | 0 | 0 | 0 | 0 |
| Goodwill en immateriële activa
| 0 | 0 | 0 | 7.1 | 54 | 0 | 0 | 0 | 0 | 0 |
| Langetermijnbeleggingen
| 0 | 0 | 0 | -7.1 | -54 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 0 | 0 | 12.592 | 0.607 | 5.36 | 59.986 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 200.438 | 158.976 | 105.3 | 82.289 | 81.888 | -25.647 | 28.227 | 5.298 | 0.399 | 0 |
| Totaal niet-vlottende activa
| 2,447.871 | 2,079.303 | 1,619.259 | 1,410.283 | 1,322.809 | 794.455 | 655.28 | 500.074 | 277.754 | 189.787 |
| Totaal activa
| 3,296.394 | 3,033.557 | 2,575.932 | 2,040.66 | 1,889.942 | 1,283.429 | 1,116.501 | 852.103 | 451.845 | 296.971 |
| Passiva en Eigen Vermogen: | ||||||||||
| Kortlopende verplichtingen: | ||||||||||
| Crediteuren
| 314.123 | 293.733 | 326.818 | 288.801 | 193.338 | 117.613 | 80.49 | 66.846 | 42.862 | 28.602 |
| Kortlopende schulden
| 95.218 | 67.395 | 39.707 | 40.779 | 88.486 | 39.928 | 0.385 | 0.011 | 12.846 | 22.792 |
| Belastingschulden
| 9.693 | 12.06 | 2.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 0 | 0 | 3.859 | 4.552 | 0 | 0 | 0 | 9.231 | 0 | 0 |
| Overige kortlopende verplichtingen
| 247.489 | 266.236 | 276.819 | 409.725 | 74.322 | 108.954 | 138.861 | 144.417 | 76.087 | 24.086 |
| Totaal kortlopende verplichtingen
| 666.523 | 639.424 | 649.497 | 569.247 | 356.146 | 266.495 | 219.736 | 220.505 | 131.795 | 75.48 |
| Langlopende verplichtingen: | ||||||||||
| Langetermijnschulden
| 438.388 | 337.914 | 309.211 | 202.856 | 167.159 | 167.302 | 106.139 | 196.346 | 91.078 | 87.44 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | -65.53 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 137.728 | 102.34 | 1.044 | 0.563 | 65.53 | 19.659 | 32.994 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 74.886 | 112.471 | 118.874 | 37.555 | 56.594 | 48.481 | 16.818 | 42.486 | 0 | 0 |
| Totaal niet-vlottende verplichtingen
| 651.002 | 552.725 | 429.129 | 240.974 | 223.753 | 235.442 | 155.951 | 238.832 | 91.078 | 87.44 |
| Totaal passiva
| 1,317.525 | 1,192.149 | 1,078.626 | 810.221 | 579.899 | 501.937 | 375.687 | 459.337 | 222.873 | 162.92 |
| Eigen vermogen: | ||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.486 | 0 | 0 |
| Gewone aandelen
| 0 | 1.666 | 1.791 | 1.86 | 1.795 | 1.126 | 1.136 | 392.766 | 228.972 | 134.051 |
| Ingehouden winsten
| 1,019.517 | 752.328 | 234.525 | -155.954 | 23.288 | 143.105 | 119.274 | -42.486 | 0 | 0 |
| Overige gereserveerde algehele resultaten
| -19.751 | -6.084 | -7.396 | -0.306 | -0 | 0 | -307.277 | -198.453 | -117.779 | -77.057 |
| Overige totale aandeelhoudersvermogen
| 979.103 | 1,093.498 | 1,266.097 | 1,367.642 | 1,125.554 | 410.596 | 312.659 | 0 | 0 | 0 |
| Totaal eigen vermogen van aandeelhouders
| 1,978.869 | 1,841.408 | 1,495.017 | 1,213.242 | 1,150.637 | 554.827 | 433.069 | 392.766 | 228.972 | 134.051 |
| Totaal eigen vermogen
| 1,978.869 | 1,841.408 | 1,497.306 | 1,230.439 | 1,310.043 | 781.492 | 740.814 | 392.766 | 228.972 | 134.051 |
| Totaal passiva en aandeelhoudersvermogen
| 3,296.394 | 3,033.557 | 2,575.932 | 2,040.66 | 1,889.942 | 1,283.429 | 1,116.501 | 852.103 | 451.845 | 296.971 |