Lazard Ltd
NYSE:LAZ
49.73 (USD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2001 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 792.409 | 715.924 | 779.513 | 825.763 | 543.17 | 662.318 | 561.911 | 731.86 | 746.431 | 656.596 | 716.144 | 1,012.841 | 737.807 | 843.264 | 679.904 | 898.326 | 598.022 | 592.264 | 558.157 | 743.406 | 611.073 | 650.801 | 661.678 | 704.3 | 640.8 | 771.528 | 768.205 | 692.332 | 638.131 | 729.946 | 637.42 | 705.803 | 621.102 | 546.642 | 510.116 | 604.977 | 585.316 | 620.589 | 593.885 | 649.336 | 581.723 | 582.605 | 549.353 | 631.436 | 500.523 | 510.716 | 422.058 | 642.258 | 428.806 | 436.91 | 486.039 | 451.778 | 462.419 | 477.292 | 434.597 | 594.885 | 451.237 | 419.035 | 438.211 | 494.783 | 411.715 | 375.368 | 248.395 | 375.92 | 405.82 | 467.388 | 346.851 | 585.083 | 542.048 | 421.36 | 369.198 | 472.877 | 297.512 | 386.908 | 336.258 | 367.077 | 356.903 | 317.363 | 297.978 | 1,283.226 | -2.352 | -3.407 | -1.758 | 660.658 |
Kosten van de omzet
| 519.195 | 36.314 | 35.289 | 10.771 | 364.605 | 591.435 | 469.442 | 494.314 | 440.624 | 363.83 | 418.093 | 580.234 | 440.005 | 535.045 | 421.343 | 544.908 | 374.969 | 371.54 | 339.898 | 449.373 | 411.368 | 392.581 | 390.258 | 366.607 | 358.306 | 429.749 | 418.554 | 388.197 | 375.059 | 427.378 | 375.757 | 395.505 | 365.95 | 320.272 | 309.108 | 346.688 | 331.363 | 348.216 | 344.638 | 322.901 | 354.124 | 361.633 | 337.518 | 386.601 | 321.978 | 351.442 | 297.894 | 164.854 | 320.506 | 327.573 | 375.028 | -47.852 | 311.027 | 324.283 | 304.022 | 23.382 | 317.392 | 296.924 | 331.588 | 411.517 | 288.459 | 271.14 | 231.815 | 410.034 | 472.173 | 321.06 | 237.542 | -48.404 | 357.78 | 287.042 | 243.201 | -1,000.404 | 202.775 | 256.804 | 221.859 | -951.606 | 237.827 | 183.361 | 0 | 0 | 0 | 0 | 0 | 409.803 |
Brutowinst
| 273.214 | 679.61 | 744.224 | 814.992 | 178.565 | 70.883 | 92.469 | 237.546 | 305.807 | 292.766 | 298.051 | 432.607 | 297.802 | 308.219 | 258.561 | 353.418 | 223.053 | 220.724 | 218.259 | 294.033 | 199.705 | 258.22 | 271.42 | 337.693 | 282.494 | 341.779 | 349.651 | 304.135 | 263.072 | 302.568 | 261.663 | 310.298 | 255.152 | 226.37 | 201.008 | 258.289 | 253.953 | 272.373 | 249.247 | 326.435 | 227.599 | 220.972 | 211.835 | 244.835 | 178.545 | 159.274 | 124.164 | 477.404 | 108.3 | 109.337 | 111.011 | 499.63 | 151.392 | 153.009 | 130.575 | 571.503 | 133.845 | 122.111 | 106.623 | 83.266 | 123.256 | 104.228 | 16.58 | -34.114 | -66.353 | 146.328 | 109.309 | 633.487 | 184.268 | 134.318 | 125.997 | 1,473.281 | 94.737 | 130.104 | 114.399 | 1,318.683 | 119.076 | 134.002 | 297.978 | 1,283.226 | -2.352 | -3.407 | -1.758 | 250.855 |
Brutowinstmarge
| 0.345 | 0.949 | 0.955 | 0.987 | 0.329 | 0.107 | 0.165 | 0.325 | 0.41 | 0.446 | 0.416 | 0.427 | 0.404 | 0.366 | 0.38 | 0.393 | 0.373 | 0.373 | 0.391 | 0.396 | 0.327 | 0.397 | 0.41 | 0.479 | 0.441 | 0.443 | 0.455 | 0.439 | 0.412 | 0.415 | 0.411 | 0.44 | 0.411 | 0.414 | 0.394 | 0.427 | 0.434 | 0.439 | 0.42 | 0.503 | 0.391 | 0.379 | 0.386 | 0.388 | 0.357 | 0.312 | 0.294 | 0.743 | 0.253 | 0.25 | 0.228 | 1.106 | 0.327 | 0.321 | 0.3 | 0.961 | 0.297 | 0.291 | 0.243 | 0.168 | 0.299 | 0.278 | 0.067 | -0.091 | -0.164 | 0.313 | 0.315 | 1.083 | 0.34 | 0.319 | 0.341 | 3.116 | 0.318 | 0.336 | 0.34 | 3.592 | 0.334 | 0.422 | 1 | 1 | 1 | 1 | 1 | 0.38 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 81.786 | 82.879 | 78.877 | 56.565 | 53.559 | 54.202 | 56.099 | 52.199 | 46.361 | 45.958 | 47.268 | 58.462 | 47.713 | 49.871 | 49.696 | 53.922 | 46.019 | 47.302 | 46.743 | 57.431 | 44.961 | 50.097 | 42.512 | 51.632 | 42.201 | 45.954 | 42.669 | 51.605 | 40.161 | 42.062 | 38.946 | 41.797 | 37.843 | 38.408 | 36.769 | 42.407 | 37.036 | 41.155 | 38.798 | 39.119 | 40.584 | 42.487 | 35.903 | 36.931 | 40.297 | 50.444 | 37.917 | -878.287 | 318.471 | 317.337 | 372.161 | 374.025 | 307.968 | 320.569 | 312.443 | 395.493 | 321.403 | 299.829 | 329.403 | 657.246 | 278.778 | 263.492 | 234.878 | 372.353 | 432.777 | 280.021 | 226.832 | 330.832 | 323.152 | 249.046 | 220.038 | 276.152 | 180.982 | 234.148 | 200.139 | 216.455 | 215.199 | 161.148 | 127.487 | 244.663 | 109.153 | 107.916 | 140.86 | 0 |
Verkoop- en marketingkosten
| 21.782 | 25.493 | 23.599 | 27.259 | 20.754 | 28.582 | 22.762 | 26.674 | 19.633 | 22.673 | 14.123 | 16.85 | 9.922 | 9.332 | 6.651 | 8.161 | 7.562 | 6.517 | 20.186 | 30.947 | 27.318 | 28.784 | 27.984 | 32.889 | 21.868 | 28.228 | 25.659 | 25.628 | 19.798 | 24.027 | 19.752 | 22.71 | 16.927 | 23.877 | 19.688 | 25.783 | 18.244 | 18.324 | 19.19 | 28.775 | 19.127 | 20.894 | 19.233 | 23.568 | 17.077 | 25.377 | 18.192 | 25.888 | 19.096 | 22.322 | 28.267 | 29.577 | 19.844 | 20.879 | 18.111 | 25.699 | 17.503 | 18.252 | 15.603 | 20.736 | 14.07 | 15.788 | 13.453 | 17.23 | 18.368 | 25.22 | 20.464 | 40.646 | 16.898 | 16.964 | 0 | 0 | 13.852 | 14.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.673 |
Verkoop-, algemene en administratieve kosten
| 103.568 | 108.372 | 102.476 | 83.824 | 74.313 | 82.784 | 78.861 | 78.873 | 65.994 | 68.631 | 61.391 | 75.312 | 57.635 | 59.203 | 56.347 | 62.083 | 53.581 | 53.819 | 66.929 | 88.378 | 72.279 | 78.881 | 70.496 | 84.521 | 64.069 | 74.182 | 68.328 | 77.233 | 59.959 | 66.089 | 58.698 | 64.507 | 54.77 | 62.285 | 56.457 | 68.19 | 55.28 | 59.479 | 57.988 | 67.894 | 59.711 | 63.381 | 55.136 | 60.499 | 57.374 | 75.821 | 56.109 | -852.399 | 337.567 | 339.659 | 400.428 | 403.602 | 327.812 | 341.448 | 330.554 | 421.192 | 338.906 | 318.081 | 345.006 | 677.982 | 292.848 | 279.28 | 248.331 | 389.583 | 451.145 | 305.241 | 20.464 | 280.568 | 340.05 | 266.01 | 220.038 | 276.152 | 180.982 | 234.148 | 200.139 | 216.455 | 215.199 | 161.148 | 127.487 | 244.663 | 109.153 | 107.916 | 140.86 | 22.673 |
Overige kosten
| 82.702 | -621.709 | -668.882 | -734.124 | 89.857 | 98.172 | 50.532 | 85.533 | 81.671 | 81.232 | 76.932 | 88.897 | 85.208 | 82.755 | 67.924 | 72.041 | 64.792 | 70.585 | 66.787 | 76.802 | 74.031 | 72.612 | 77.791 | 99.284 | 85.595 | 76.14 | 94.629 | -136.145 | 58.729 | 62.721 | 49.194 | 55.525 | 50.527 | 50.849 | 46.174 | 50.75 | -372.071 | 1,014.27 | 116.596 | 58.948 | 54.176 | 58.611 | 49.519 | 111.182 | 40.053 | 42.515 | 46.458 | 2,787.006 | 42.478 | 42.482 | 44.921 | 2,505.416 | 43.81 | 42.928 | 42.444 | 2,586.654 | 38.875 | 36.808 | 125.501 | 2,477.321 | 36.021 | 31.751 | 93.896 | 2,207.171 | 49.992 | 33.37 | 32.051 | 2,250.984 | 48.784 | 28.191 | 31.515 | 1,707.312 | 25.318 | 24.884 | 21.406 | 1,411.582 | 29.271 | 29.545 | -336.818 | -1,372.848 | -53.41 | -12.765 | -94.093 | 491.035 |
Bedrijfskosten
| 104.484 | 169.081 | 668.882 | 734.124 | 164.074 | 180.956 | 129.393 | 164.406 | 147.665 | 149.863 | 138.323 | 164.269 | 142.843 | 141.958 | 124.271 | 135.483 | 117.915 | 124.404 | 133.716 | 165.18 | 146.31 | 151.493 | 148.287 | 183.805 | 149.664 | 150.322 | 162.957 | -58.912 | 118.688 | 128.81 | 107.892 | 120.032 | 105.297 | 113.134 | 102.631 | 118.94 | -316.791 | 1,073.749 | 174.584 | 126.842 | 113.887 | 121.992 | 104.655 | 171.681 | 97.427 | 118.336 | 102.567 | 1,788.563 | 61.574 | 64.804 | 73.188 | 1,594.013 | 63.654 | 63.807 | 60.555 | 1,661.718 | 56.378 | 55.06 | 141.104 | 1,712.752 | 50.091 | 47.539 | 107.349 | 1,532.067 | 68.36 | 58.59 | 52.515 | 1,499.394 | 65.682 | 45.155 | 47.729 | 1,166.346 | 45.544 | 45.411 | 36.283 | 959.08 | 41.787 | 44.282 | -209.331 | -1,128.185 | 55.743 | 95.151 | 46.767 | 513.708 |
Bedrijfsresultaat
| 161.187 | 86.335 | 75.342 | 91.639 | -4.857 | -110.073 | -36.924 | 73.14 | 158.142 | 125.838 | 159.728 | 268.338 | 154.959 | 166.261 | 134.29 | 217.499 | 104.68 | 95.865 | 84.097 | 118.977 | 52.373 | 101.685 | 119.663 | 156.317 | 138.681 | 199.94 | 185.828 | 358.536 | 144.212 | 172.501 | 150.197 | 156.856 | 148.992 | 113.236 | 98.377 | 139.349 | 570.744 | -801.376 | 74.663 | 199.593 | 113.712 | 98.98 | 107.18 | 73.154 | 81.118 | 40.938 | 21.597 | 123.885 | 46.726 | 44.533 | 37.823 | 235.499 | 87.738 | 89.202 | 73.446 | 243.65 | 79.467 | 67.051 | -34.481 | -182.234 | 73.165 | 56.946 | -90.769 | 25.14 | -134.713 | 87.738 | 18.022 | 418.295 | 118.586 | 89.163 | 78.268 | 327.209 | 49.193 | 84.693 | 78.116 | 342.362 | 77.289 | 89.72 | 88.647 | 155.041 | 53.391 | 91.744 | 45.009 | 125.838 |
Bedrijfsresultaat ratio
| 0.203 | 0.121 | 0.097 | 0.111 | -0.009 | -0.166 | -0.066 | 0.1 | 0.212 | 0.192 | 0.223 | 0.265 | 0.21 | 0.197 | 0.198 | 0.242 | 0.175 | 0.162 | 0.151 | 0.16 | 0.086 | 0.156 | 0.181 | 0.222 | 0.216 | 0.259 | 0.242 | 0.518 | 0.226 | 0.236 | 0.236 | 0.222 | 0.24 | 0.207 | 0.193 | 0.23 | 0.975 | -1.291 | 0.126 | 0.307 | 0.195 | 0.17 | 0.195 | 0.116 | 0.162 | 0.08 | 0.051 | 0.193 | 0.109 | 0.102 | 0.078 | 0.521 | 0.19 | 0.187 | 0.169 | 0.41 | 0.176 | 0.16 | -0.079 | -0.368 | 0.178 | 0.152 | -0.365 | 0.067 | -0.332 | 0.188 | 0.052 | 0.715 | 0.219 | 0.212 | 0.212 | 0.692 | 0.165 | 0.219 | 0.232 | 0.933 | 0.217 | 0.283 | 0.297 | 0.121 | -22.7 | -26.928 | -25.602 | 0.19 |
Totaal overige inkomsten en kosten netto
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -99.5 | -0.372 | -3.341 | -3.504 | -250.386 | -4.434 | -9.562 | -4.976 | -112.037 | -6.263 | -8.956 | 7.36 | -39.342 | -15.779 | -15.24 | 0 | 3.587 | 0 | -35.311 | -5.383 | -344.212 | -50.035 | -39.554 | -34.853 | -266.628 | -25.882 | -23.359 | -42.49 | -320.865 | -41.509 | -36.664 | -7.235 | -24.057 | -9.677 | -9.916 | -12.87 | 0 |
Inkomen voor belasting
| 161.187 | 63.64 | 54.561 | 71.897 | -4.857 | -110.073 | -36.924 | 73.14 | 158.142 | 125.838 | 159.728 | 268.338 | 154.959 | 166.261 | 134.29 | 217.499 | 104.68 | 95.865 | 84.097 | 118.977 | 52.373 | 101.685 | 119.663 | 156.317 | 138.681 | 199.94 | 185.828 | 358.536 | 144.212 | 172.501 | 150.197 | 156.856 | 148.992 | 113.236 | 98.377 | 139.349 | 570.744 | -801.376 | 74.663 | 199.593 | 113.712 | 98.98 | 107.18 | 73.154 | 81.118 | 40.938 | 21.597 | -5.197 | 46.726 | 44.533 | 37.823 | -14.887 | 87.738 | 89.202 | 73.446 | 131.613 | 79.467 | 67.051 | -34.481 | -221.576 | 73.165 | 56.946 | -90.769 | 28.727 | -68.653 | 52.427 | 12.639 | 74.083 | 68.551 | 49.609 | 43.415 | 60.581 | 23.311 | 42.279 | 35.626 | 32.476 | 36.188 | 63.374 | 81.412 | 130.984 | 43.714 | 81.828 | 32.139 | 125.838 |
Inkomen voor belasting ratio
| 0.203 | 0.089 | 0.07 | 0.087 | -0.009 | -0.166 | -0.066 | 0.1 | 0.212 | 0.192 | 0.223 | 0.265 | 0.21 | 0.197 | 0.198 | 0.242 | 0.175 | 0.162 | 0.151 | 0.16 | 0.086 | 0.156 | 0.181 | 0.222 | 0.216 | 0.259 | 0.242 | 0.518 | 0.226 | 0.236 | 0.236 | 0.222 | 0.24 | 0.207 | 0.193 | 0.23 | 0.975 | -1.291 | 0.126 | 0.307 | 0.195 | 0.17 | 0.195 | 0.116 | 0.162 | 0.08 | 0.051 | -0.008 | 0.109 | 0.102 | 0.078 | -0.033 | 0.19 | 0.187 | 0.169 | 0.221 | 0.176 | 0.16 | -0.079 | -0.448 | 0.178 | 0.152 | -0.365 | 0.076 | -0.169 | 0.112 | 0.036 | 0.127 | 0.126 | 0.118 | 0.118 | 0.128 | 0.078 | 0.109 | 0.106 | 0.088 | 0.101 | 0.2 | 0.273 | 0.102 | -18.586 | -24.018 | -18.282 | 0.19 |
Belastingkosten
| 45.052 | 11.587 | 14.337 | 0.403 | -11.631 | 10.303 | -21.725 | 16.075 | 35.35 | 34.187 | 38.753 | 57.048 | 39.446 | 41.345 | 43.464 | 22.729 | 28.165 | 22.789 | 25.766 | 39.446 | 4.177 | 28.172 | 23.187 | 42.633 | 29.956 | 51.561 | 24.167 | 441.49 | 32.742 | 51.6 | 39.767 | 27.869 | 36.374 | 31.872 | 27.654 | -15.992 | 170.954 | -1,176.531 | 12.017 | 26.788 | 23.792 | 13.071 | 21.751 | 20.358 | 18.37 | 9.017 | 3.948 | -1.091 | 13.053 | 10.371 | 8.767 | -6.764 | 20.605 | 17.636 | 13.463 | 20.178 | 9.113 | 13.523 | 6.413 | -23.301 | 19.968 | 13.519 | -4.175 | -5.875 | 8.304 | 18.11 | 4.84 | 14.958 | 28.284 | 20.313 | 17.061 | 23.985 | 10.153 | 18.734 | 15.94 | 8.542 | 17.177 | 25.463 | 8.056 | 15.161 | 0.872 | 14.951 | 2.121 | 34.187 |
Nettowinst
| 107.938 | 49.909 | 35.755 | 63.567 | 7.139 | -124.013 | -15.199 | 57.065 | 103.894 | 94.39 | 112.143 | 210.377 | 105.401 | 121.629 | 86.008 | 186.089 | 73.587 | 72.109 | 63.009 | 75.816 | 46.079 | 64.173 | 97.042 | 113.396 | 107.074 | 146.963 | 159.692 | -83.558 | 109.21 | 120.378 | 107.553 | 127.982 | 112.536 | 80.357 | 66.823 | 157.786 | 398.521 | 374.113 | 55.953 | 172.384 | 88.859 | 85.192 | 80.842 | 53.217 | 60.282 | 31.353 | 15.36 | -5.365 | 33.304 | 30.823 | 25.552 | -4.793 | 62.699 | 62.004 | 55.007 | 99.85 | 64.091 | 44.572 | -33.534 | -142.351 | 37.418 | 28.187 | -53.496 | 37.979 | -76.957 | 34.317 | 7.799 | 59.125 | 40.267 | 29.296 | 26.354 | 36.596 | 13.158 | 23.545 | 19.686 | 41.51 | 18.603 | 27.593 | 73.356 | 112.658 | 39.9 | 79.363 | 15.053 | 91.651 |
Nettowinstmarge
| 0.136 | 0.07 | 0.046 | 0.077 | 0.013 | -0.187 | -0.027 | 0.078 | 0.139 | 0.144 | 0.157 | 0.208 | 0.143 | 0.144 | 0.127 | 0.207 | 0.123 | 0.122 | 0.113 | 0.102 | 0.075 | 0.099 | 0.147 | 0.161 | 0.167 | 0.19 | 0.208 | -0.121 | 0.171 | 0.165 | 0.169 | 0.181 | 0.181 | 0.147 | 0.131 | 0.261 | 0.681 | 0.603 | 0.094 | 0.265 | 0.153 | 0.146 | 0.147 | 0.084 | 0.12 | 0.061 | 0.036 | -0.008 | 0.078 | 0.071 | 0.053 | -0.011 | 0.136 | 0.13 | 0.127 | 0.168 | 0.142 | 0.106 | -0.077 | -0.288 | 0.091 | 0.075 | -0.215 | 0.101 | -0.19 | 0.073 | 0.022 | 0.101 | 0.074 | 0.07 | 0.071 | 0.077 | 0.044 | 0.061 | 0.059 | 0.113 | 0.052 | 0.087 | 0.246 | 0.088 | -16.964 | -23.294 | -8.563 | 0.139 |
WPA (Winst Per Aandeel)
| 1.13 | 0.53 | 0.38 | 0.69 | 0.068 | -1.4 | -0.17 | 0.65 | 1.06 | 0.96 | 1.05 | 1.97 | 1 | 1.14 | 0.8 | 1.73 | 0.69 | 0.68 | 0.59 | 0.7 | 0.42 | 0.57 | 0.87 | 0.97 | 0.9 | 1.22 | 1.33 | -0.71 | 0.9 | 0.98 | 0.88 | 1.04 | 0.9 | 0.64 | 0.53 | 1.26 | 3.16 | 2.96 | 0.45 | 1.41 | 0.73 | 0.69 | 0.66 | 0.44 | 0.49 | 0.26 | 0.13 | -0.047 | 0.29 | 0.26 | 0.21 | -0.04 | 0.53 | 0.52 | 0.48 | 0.87 | 0.58 | 0.43 | -0.37 | -1.63 | 0.47 | 0.38 | -0.76 | 0.54 | -1.17 | 0.61 | 0.16 | 1.18 | 0.79 | 0.57 | 0.51 | 0.71 | 0.35 | 0.63 | 0.52 | 1.11 | 0.51 | 0.3 | 1.96 | 3 | 1.06 | 2.12 | 0.4 | 0.001 |
Verwaterde WPA
| 1.02 | 0.49 | 0.35 | 0.65 | 0.065 | -1.4 | -0.17 | 0.61 | 1.05 | 0.92 | 1.04 | 1.86 | 0.94 | 1.08 | 0.75 | 1.64 | 0.66 | 0.66 | 0.56 | 0.67 | 0.4 | 0.55 | 0.8 | 0.89 | 0.82 | 1.22 | 1.21 | -0.7 | 0.82 | 0.91 | 0.81 | 0.96 | 0.85 | 0.61 | 0.5 | 1.18 | 2.99 | 2.82 | 0.42 | 1.29 | 0.67 | 0.64 | 0.61 | 0.4 | 0.45 | 0.24 | 0.12 | -0.046 | 0.26 | 0.24 | 0.2 | -0.04 | 0.49 | 0.48 | 0.43 | 0.87 | 0.51 | 0.39 | -0.37 | -1.59 | 0.41 | 0.34 | -0.76 | 0.54 | -1.17 | 0.54 | 0.14 | 1.18 | 0.73 | 0.52 | 0.47 | 0.71 | 0.34 | 0.59 | 0.51 | 1.11 | 0.51 | 0.3 | 1.96 | 3 | 1.06 | 2.12 | 0.4 | 0.001 |
EBITDA
| 192.753 | 95.535 | 84.491 | -87.811 | 33.29 | -61.876 | -6.257 | 99.016 | 217.77 | 175.631 | 209.005 | 320.349 | 211.62 | 195.98 | 163.463 | 247.486 | 133.884 | 104.648 | 113.672 | 161.633 | 62.005 | 114.788 | 131.319 | 179.753 | 141.457 | 213.53 | 194.928 | 384.86 | 152.222 | 181.467 | 161.433 | 213.182 | 157.811 | 133.769 | 119.308 | 162.031 | 591.404 | -801.376 | 75.696 | 223.562 | 141.92 | 124.192 | 108.4 | 80.51 | 81.995 | 41.942 | 22.474 | 25.537 | 69.878 | 67.414 | 59.363 | 19.867 | 111.618 | 114.221 | 104.154 | 164.724 | 105.259 | 92.938 | -1.893 | -186.78 | 107.423 | 89.821 | -57.277 | -101.642 | -95.412 | 133.549 | 14.178 | 3.796 | 157.75 | 108.366 | 102.856 | 59.09 | 60.529 | 78.547 | 67.885 | 62.644 | 65.294 | 86.37 | 101.851 | 159.41 | 58.918 | 96.004 | 47.791 | 125.838 |
EBITDA ratio
| 0.243 | 0.133 | 0.108 | 0.101 | 0.027 | -0.166 | -0.066 | 0.1 | 0.212 | 0.24 | 0.223 | 0.265 | 0.21 | 0.197 | 0.198 | 0.243 | 0.177 | 0.163 | 0.152 | 0.187 | 0.089 | 0.172 | 0.191 | 0.215 | 0.198 | 0.237 | 0.244 | 0.531 | 0.227 | 0.24 | 0.247 | 0.317 | 0.257 | 0.208 | 0.194 | 0.234 | 0.976 | -1.288 | 0.127 | 0.308 | 0.202 | 0.171 | 0.197 | 0.128 | 0.164 | 0.082 | 0.053 | -0.087 | 0.163 | 0.154 | 0.122 | 0.044 | 0.241 | 0.239 | 0.226 | 0.277 | 0.233 | 0.222 | 0.204 | -0.377 | 0.267 | 0.244 | 0.021 | 0.154 | 0.094 | 0.465 | 0.041 | 0.262 | 0.291 | 0.257 | 0.279 | 0.211 | 0.188 | 0.206 | 0.202 | 0.171 | 0.174 | 0.262 | 0.311 | 0.124 | -25.05 | -28.178 | -27.185 | 0.19 |