Lindsay Australia Limited
ASX:LAU.AX
0.84 (AUD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 9.19 | 18.079 | 17.7 | 16.817 | 6.995 | 12.235 | -5.257 | 6.511 | -0.463 | 5.785 | 3.481 | 5.398 | 3.048 | 5.01 | 0.487 | 5.939 | 2.597 | 5.475 | 1.7 | 4.466 | 1.762 | 4.735 | 2.024 | 5.157 | 0.006 | 0.006 | 0.006 | 0.347 | 0.347 | 0.347 | 0.347 | 0.953 | 0.953 | 0.953 | 0.953 | 1.004 | 1.004 | 1.004 | 1.004 | 0.501 | 0.501 | 0.501 | 0.501 | 0.869 | 0.869 | 0.869 | 0.869 | 0.321 | 0.321 | 0.321 | 0.321 | 0.423 | 0.423 | 0.423 | 0.423 | 0.618 | 0.618 | 0.618 | 0.618 | 0.332 | 0.332 | 0.332 | 0.332 | -0.693 | -0.693 | -0.693 | -0.693 | -0.074 | -0.074 | -0.074 | -0.074 | 0.384 | 0.384 | 0.384 | 0.384 | 0.126 | 0.126 | 0.126 | 0.126 | 0 | 0 | 0 | 0 | -0.417 | -0.417 | -0.417 | -0.417 | -0.135 | -0.135 | -0.135 | -0.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 28.505 | 26.938 | 22.569 | 20.264 | 19.457 | 19.157 | 18.322 | 17.966 | 16.37 | 14.888 | 10.735 | 11.018 | 9.835 | 9.384 | 10.62 | 10.712 | 10.015 | 9.565 | 8.242 | 7.91 | 7.046 | 7.366 | 6.916 | 7.065 | 3.299 | 3.299 | 3.299 | 3.155 | 3.155 | 3.155 | 3.155 | 2.901 | 2.901 | 2.901 | 2.901 | 2.807 | 2.807 | 2.807 | 2.807 | 2.708 | 2.708 | 2.708 | 2.708 | 2.506 | 2.506 | 2.506 | 2.506 | 2.342 | 2.342 | 2.342 | 2.342 | 2.265 | 2.265 | 2.265 | 2.265 | 2.128 | 2.128 | 2.128 | 2.128 | 0.891 | 0.891 | 0.891 | 0.891 | 0.054 | 0.054 | 0.054 | 0.054 | 0.058 | 0.058 | 0.058 | 0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -31.835 | 0 | 8.309 | 0 | -27.624 | 0 | -38.305 | 0 | 6.083 | 0 | 3.793 | 0 | -5.313 | 0 | 4.311 | 0 | 3.54 | 0 | 0 | 0 | 0.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.243 | 0.289 | 0.073 | 0.027 | 0.064 | 0.041 | 0.062 | 0 | 0.132 | 0 | 0.097 | 0 | 0.05 | 0 | -0.021 | 0 | 0.01 | 0 | 0.045 | 0 | 0 | 0 | 0.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 8.33 | 0 | -14.915 | 0 | -39.148 | 0 | -6.164 | 0 | 5.935 | 0 | -4.58 | 0 | -1.819 | 0 | 9.342 | 0 | -5.578 | 0 | -1.604 | 0 | -4.716 | 0 | 0.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 2.431 | 0 | -17.923 | 0 | -33.547 | 0 | -5.939 | 0 | 4.336 | 0 | -6.04 | 0 | -5.141 | 0 | 6.054 | 0 | -5.91 | 0 | -1.699 | 0 | -1.011 | 0 | -2.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 2.889 | 0 | 4.547 | 0 | -7.415 | 0 | -3.143 | 0 | 1.097 | 0 | -0.14 | 0 | 1.298 | 0 | -0.72 | 0 | 1.589 | 0 | -1.886 | 0 | -2.611 | 0 | 1.918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 3.01 | 0 | -1.539 | 0 | 1.814 | 0 | 2.918 | 0 | 0.502 | 0 | 1.6 | 0 | 2.024 | 0 | 4.008 | 0 | -1.257 | 0 | 1.981 | 0 | -1.094 | 0 | 0.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 14.799 | 50.5 | 53.529 | 40.79 | 32.385 | 18.321 | 55.454 | 31.309 | 38.336 | 26.654 | 27.176 | -1.109 | 13.452 | -20.048 | 17.38 | -14.757 | 10.59 | -2.885 | 1.79 | -3.041 | 3.639 | -2.092 | 5.678 | -0.744 | -3.306 | -3.306 | -3.306 | -3.502 | -3.502 | -3.502 | -3.502 | -3.855 | -3.855 | -3.855 | -3.855 | -3.811 | -3.811 | -3.811 | -3.811 | -3.208 | -3.208 | -3.208 | -3.208 | -3.375 | -3.375 | -3.375 | -3.375 | -2.663 | -2.663 | -2.663 | -2.663 | -2.689 | -2.689 | -2.689 | -2.689 | -2.745 | -2.745 | -2.745 | -2.745 | -1.223 | -1.223 | -1.223 | -1.223 | 0.639 | 0.639 | 0.639 | 0.639 | 0.016 | 0.016 | 0.016 | 0.016 | -0.384 | -0.384 | -0.384 | -0.384 | -0.126 | -0.126 | -0.126 | -0.126 | 0 | 0 | 0 | 0 | 0.417 | 0.417 | 0.417 | 0.417 | 0.135 | 0.135 | 0.135 | 0.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| 61.067 | 41.641 | 48.66 | 37.343 | 28.232 | 11.399 | 31.875 | 19.854 | 21.503 | 17.551 | 19.922 | 15.307 | 24.566 | -5.654 | 37.808 | 1.894 | 17.634 | 12.155 | 10.173 | 9.335 | 7.731 | 10.009 | 14.885 | 11.478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -8.956 | -11.615 | -30.438 | -6.087 | -4.794 | -9.009 | -1.445 | -1.407 | -9.108 | -5.065 | -2.057 | -2.167 | -0.797 | -1.552 | -3.314 | -12.34 | -2.813 | -8.342 | -11.146 | -8.044 | -1 | -1.613 | -0.899 | -2.705 | -0.805 | -0.805 | -0.805 | -2.006 | -2.006 | -2.006 | -2.006 | -5.957 | -5.957 | -5.957 | -5.957 | -0.4 | -0.4 | -0.4 | -0.4 | -0.361 | -0.361 | -0.361 | -0.361 | -0.469 | -0.469 | -0.469 | -0.469 | -0.388 | -0.388 | -0.388 | -0.388 | -0.28 | -0.28 | -0.28 | -0.28 | -0.313 | -0.313 | -0.313 | -0.313 | -0.257 | -0.257 | -0.257 | -0.257 | -0.016 | -0.016 | -0.016 | -0.016 | -0.005 | -0.005 | -0.005 | -0.005 | -0.008 | -0.008 | -0.008 | -0.008 | -0.023 | -0.023 | -0.023 | -0.023 | -0.068 | -0.068 | -0.068 | -0.068 | -0.143 | -0.143 | -0.143 | -0.143 | -0.058 | -0.058 | -0.058 | -0.058 | -0.295 | -0.295 | -0.295 | -0.295 | 0 | 0 | 0 | 0 |
Netto Overnames
| -6.557 | -14.253 | 1.252 | 1.166 | 1.818 | 1.343 | 0.352 | 0.626 | 1.442 | 1.016 | 0.308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.074 | -0.074 | -0.074 | -0.074 | 0 | 0 | 0 | 0 | -0.006 | -0.006 | -0.006 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.174 | -0.174 | -0.174 | -0.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.663 | -0.663 | -0.663 | -0.663 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0.005 | 0.005 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.3 | 0.3 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.931 | 0.931 | 0.931 | 0.931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.865 | 2.352 | 0.855 | 0.77 | 1.8 | 1.262 | 0.213 | 0.615 | 1.277 | 0.956 | 0.283 | 1.002 | 0.378 | 2.933 | 3.174 | -0.987 | 3.392 | 1.109 | 1.612 | 0.112 | 1.057 | 0.751 | -0.389 | 2.582 | 4.507 | 4.507 | 4.507 | 5.019 | 5.019 | 5.019 | 5.019 | 8.492 | 8.492 | 8.492 | 8.492 | 4.768 | 4.768 | 4.768 | 4.768 | 3.25 | 3.25 | 3.25 | 3.25 | 3.646 | 3.646 | 3.646 | 3.646 | 1.999 | 1.999 | 1.999 | 1.999 | 2.468 | 2.468 | 2.468 | 2.468 | 2.434 | 2.434 | 2.434 | 2.434 | 0.373 | 0.373 | 0.373 | 0.373 | 0.253 | 0.253 | 0.253 | 0.253 | -0.047 | -0.047 | -0.047 | -0.047 | -0.865 | -0.865 | -0.865 | -0.865 | 0.138 | 0.138 | 0.138 | 0.138 | -0.039 | -0.039 | -0.039 | -0.039 | 0.393 | 0.393 | 0.393 | 0.393 | 0.087 | 0.087 | 0.087 | 0.087 | 0.572 | 0.572 | 0.572 | 0.572 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -14.648 | -25.868 | -29.186 | -4.921 | -2.976 | -7.666 | -1.093 | -0.781 | -7.666 | -4.049 | -1.749 | -1.165 | -0.419 | 1.381 | -0.14 | -13.327 | 0.579 | -7.233 | -9.534 | -7.932 | 0.057 | -0.862 | -1.288 | -0.123 | 3.702 | 3.702 | 3.702 | 3.018 | 3.018 | 3.018 | 3.018 | 2.544 | 2.544 | 2.544 | 2.544 | 4.368 | 4.368 | 4.368 | 4.368 | 2.889 | 2.889 | 2.889 | 2.889 | 3.177 | 3.177 | 3.177 | 3.177 | 1.836 | 1.836 | 1.836 | 1.836 | 2.188 | 2.188 | 2.188 | 2.188 | 2.115 | 2.115 | 2.115 | 2.115 | 0.116 | 0.116 | 0.116 | 0.116 | 0.237 | 0.237 | 0.237 | 0.237 | -0.053 | -0.053 | -0.053 | -0.053 | -0.116 | -0.116 | -0.116 | -0.116 | 0.115 | 0.115 | 0.115 | 0.115 | -0.108 | -0.108 | -0.108 | -0.108 | 0.25 | 0.25 | 0.25 | 0.25 | 0.029 | 0.029 | 0.029 | 0.029 | -0.386 | -0.386 | -0.386 | -0.386 | 0 | 0 | 0 | 0 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -4.218 | -4.722 | -1.968 | -2.256 | -5.83 | -5.342 | -25.673 | -1.159 | -4.537 | -13.787 | -11.966 | -12.667 | 0 | -15.159 | 0 | -1.859 | 0 | -11.367 | 0 | -11.751 | 0 | -9.052 | -2.144 | -9.428 | -2.495 | -2.495 | -2.495 | -2.616 | -2.616 | -2.616 | -2.616 | -1.719 | -1.719 | -1.719 | -1.719 | -1.82 | -1.82 | -1.82 | -1.82 | -2.047 | -2.047 | -2.047 | -2.047 | -2.144 | -2.144 | -2.144 | -2.144 | -1.693 | -1.693 | -1.693 | -1.693 | -0.909 | -0.909 | -0.909 | -0.909 | -1.157 | -1.157 | -1.157 | -1.157 | -0.648 | -0.648 | -0.648 | -0.648 | -0.11 | -0.11 | -0.11 | -0.11 | -0.138 | -0.138 | -0.138 | -0.138 | -0.425 | -0.425 | -0.425 | -0.425 | -0.125 | -0.125 | -0.125 | -0.125 | -0.104 | -0.104 | -0.104 | -0.104 | -0.01 | -0.01 | -0.01 | -0.01 | -0.011 | -0.011 | -0.011 | -0.011 | -0.018 | -0.018 | -0.018 | -0.018 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.496 | 1.496 | 1.496 | 1.496 | 1.142 | 1.142 | 1.142 | 1.142 | 1.375 | 1.375 | 1.375 | 1.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.142 | 1.142 | 1.142 | 1.142 | 0.583 | 0.583 | 0.583 | 0.583 | 0.191 | 0.191 | 0.191 | 0.191 | 2.551 | 2.551 | 2.551 | 2.551 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.221 | -0.221 | -0.221 | -0.221 | 1.263 | 1.263 | 1.263 | 1.263 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.022 | -0.022 | -0.022 | -0.022 | -0.042 | -0.042 | -0.042 | -0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.433 | -0.433 | -0.433 | -0.433 | -0.024 | -0.024 | -0.024 | -0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -5.701 | -8.094 | -5.18 | -4.979 | -3.898 | -1.398 | -3.388 | -1.414 | -2.832 | -2.615 | -2.46 | -2.478 | -1.959 | -1.951 | -1.956 | -2.721 | -2.73 | -2.541 | -2.489 | -2.034 | -2.65 | -1.865 | -1.029 | -1.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -28.522 | -0 | 1.702 | -20.507 | -9.607 | -17.981 | -17.75 | -16.445 | -4.09 | -2.798 | -11.966 | 20.48 | -11.126 | 1.452 | -8.402 | 0 | -13.568 | 1.704 | 13.743 | -0 | 3.147 | 1.552 | -6.63 | -6.639 | 6.636 | 6.636 | 6.636 | 4.642 | 4.642 | 4.642 | 4.642 | 3.721 | 3.721 | 3.721 | 3.721 | 5.115 | 5.115 | 5.115 | 5.115 | 5.294 | 5.294 | 5.294 | 5.294 | 5.539 | 5.539 | 5.539 | 5.539 | 2.683 | 2.683 | 2.683 | 2.683 | 2.738 | 2.738 | 2.738 | 2.738 | 3.652 | 3.652 | 3.652 | 3.652 | -1.354 | -1.354 | -1.354 | -1.354 | 0.371 | 0.371 | 0.371 | 0.371 | 0.127 | 0.127 | 0.127 | 0.127 | 0.351 | 0.351 | 0.351 | 0.351 | 0.24 | 0.24 | 0.24 | 0.24 | -0.004 | -0.004 | -0.004 | -0.004 | 0.26 | 0.26 | 0.26 | 0.26 | 0.041 | 0.041 | 0.041 | 0.041 | -0.146 | -0.146 | -0.146 | -0.146 | -1.263 | -1.263 | -1.263 | -1.263 |
Kasstroom uit Financieringsactiviteiten
| -34.223 | -34.377 | -3.478 | -25.486 | -13.505 | -14.037 | -21.138 | -19.018 | -7.704 | -19.2 | -14.426 | -15.145 | -13.085 | -17.11 | -10.358 | -0.862 | -16.298 | -12.204 | 11.254 | -13.785 | 0.497 | -10.917 | -7.659 | -7.672 | 3.702 | 3.702 | 3.702 | 3.018 | 3.018 | 3.018 | 3.018 | 2.544 | 2.544 | 2.544 | 2.544 | 4.368 | 4.368 | 4.368 | 4.368 | 2.889 | 2.889 | 2.889 | 2.889 | 3.177 | 3.177 | 3.177 | 3.177 | 1.836 | 1.836 | 1.836 | 1.836 | 2.188 | 2.188 | 2.188 | 2.188 | 2.115 | 2.115 | 2.115 | 2.115 | 0.116 | 0.116 | 0.116 | 0.116 | 0.237 | 0.237 | 0.237 | 0.237 | -0.053 | -0.053 | -0.053 | -0.053 | -0.116 | -0.116 | -0.116 | -0.116 | 0.115 | 0.115 | 0.115 | 0.115 | -0.108 | -0.108 | -0.108 | -0.108 | 0.25 | 0.25 | 0.25 | 0.25 | 0.029 | 0.029 | 0.029 | 0.029 | -0.386 | -0.386 | -0.386 | -0.386 | 1.263 | 1.263 | 1.263 | 1.263 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 51.973 | -51.973 | 29.041 | -29.041 | 27.594 | -27.594 | 17.895 | -17.895 | 17.46 | -17.46 | 14.716 | -14.716 | 25.037 | -25.037 | 10.022 | -10.022 | 15.389 | -15.39 | 15.879 | -15.878 | 9.363 | -9.363 | -0.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 12.196 | -18.604 | 15.996 | 6.936 | 11.751 | -10.304 | 9.644 | 0.055 | 6.133 | -5.698 | 3.747 | 13.713 | -3.654 | 3.654 | 2.273 | -2.273 | -8.107 | 8.107 | -3.497 | 3.497 | -7.593 | 7.593 | -1.084 | 3.49 | -0.751 | -0.751 | -0.751 | -0.013 | -0.013 | -0.013 | -0.013 | 0.385 | 0.385 | 0.385 | 0.385 | 0.836 | 0.836 | 0.836 | 0.836 | -0.476 | -0.476 | -0.476 | -0.476 | 0.068 | 0.068 | 0.068 | 0.068 | 0.013 | 0.013 | 0.013 | 0.013 | 0.606 | 0.606 | 0.606 | 0.606 | -0.049 | -0.049 | -0.049 | -0.049 | -0.451 | -0.451 | -0.451 | -0.451 | 0.08 | 0.08 | 0.08 | 0.08 | -0.245 | -0.245 | -0.245 | -0.245 | 0.091 | 0.091 | 0.091 | 0.091 | -0.053 | -0.053 | -0.053 | -0.053 | -0.246 | -0.246 | -0.246 | -0.246 | 0.157 | 0.157 | 0.157 | 0.157 | 0.275 | 0.275 | 0.275 | 0.275 | -1.555 | -1.555 | -1.555 | -1.555 | 1.263 | 1.263 | 1.263 | 1.263 |
Kaspositie aan het Einde van de Periode
| 45.565 | 33.369 | 51.973 | 35.977 | 29.041 | 17.29 | 27.594 | 17.95 | 17.895 | 11.762 | 17.46 | 13.713 | 0 | 3.654 | 0 | -2.273 | 0 | 8.107 | 0 | 3.497 | 0 | 7.593 | 2.341 | 3.425 | -0.065 | -0.065 | -0.065 | 0.687 | 0.687 | 0.687 | 0.687 | 0.7 | 0.7 | 0.7 | 0.7 | 0.315 | 0.315 | 0.315 | 0.315 | -0.521 | -0.521 | -0.521 | -0.521 | -0.046 | -0.046 | -0.046 | -0.046 | -0.114 | -0.114 | -0.114 | -0.114 | -0.127 | -0.127 | -0.127 | -0.127 | -0.733 | -0.733 | -0.733 | -0.733 | -0.684 | -0.684 | -0.684 | -0.684 | -0.233 | -0.233 | -0.233 | -0.233 | -0.313 | -0.313 | -0.313 | -0.313 | -0.069 | -0.069 | -0.069 | -0.069 | -0.16 | -0.16 | -0.16 | -0.16 | -0.106 | -0.106 | -0.106 | -0.106 | 0.14 | 0.14 | 0.14 | 0.14 | -0.017 | -0.017 | -0.017 | -0.017 | -0.292 | -0.292 | -0.292 | -0.292 | 1.263 | 1.263 | 1.263 | 1.263 |