Lassila & Tikanoja Oyj
HEL:LAT1V.HE
9.73 (EUR) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 192.3 | 199.2 | 185 | 200.9 | 200.9 | 207.5 | 192.7 | 210.1 | 204.4 | 219.1 | 210.4 | 223.5 | 198.4 | 198.7 | 192 | 199.6 | 184.8 | 183.2 | 184.4 | 198.9 | 190.5 | 196.2 | 198.8 | 206.5 | 196.3 | 203 | 196.5 | 207 | 175.9 | 167.2 | 161.9 | 168.3 | 166 | 166.9 | 160.7 | 165.2 | 159.6 | 164.2 | 157.3 | 162.3 | 158.1 | 159.8 | 159.4 | 169.705 | 161.909 | 168.882 | 167.721 | 171.791 | 161.216 | 169.692 | 171.286 | 167.001 | 163.469 | 162.186 | 159.474 | 151.507 | 143.77 | 149.014 | 153.902 | 148.041 | 140.739 | 147.094 | 146.432 |
Kosten van de omzet
| 54.6 | 160.2 | 158.9 | 166.4 | 57.7 | 62.7 | 62.4 | 70.9 | 62 | 72.5 | 81.4 | 83.6 | 62.4 | 65 | 71.6 | 71.8 | 58.2 | 60.3 | 64.9 | 69.9 | 60.3 | 63.8 | 76 | 74.3 | 66.5 | 69.6 | 74 | 76.8 | 54.8 | 51.1 | 53.3 | 151 | 141.1 | 147 | 147.7 | 149.6 | 135.7 | 143.6 | 143.1 | 142.8 | 133.2 | 140.5 | 145 | 157.135 | 136.298 | 149.488 | 154.367 | 155.876 | 135.695 | 151.299 | 159.711 | 151.706 | 139.72 | 146.068 | 146.658 | 137.761 | 122.237 | 131.123 | 139.945 | 132.487 | 117.933 | 126.049 | 129.23 |
Brutowinst
| 137.7 | 39 | 26.1 | 34.5 | 143.2 | 144.8 | 130.3 | 139.2 | 142.4 | 146.6 | 129 | 139.9 | 136 | 133.7 | 120.4 | 127.8 | 126.6 | 122.9 | 119.5 | 129 | 130.2 | 132.4 | 122.8 | 132.2 | 129.8 | 133.4 | 122.5 | 130.2 | 121.1 | 116.1 | 108.6 | 17.3 | 24.9 | 19.9 | 13 | 15.6 | 23.9 | 20.6 | 14.2 | 19.5 | 24.9 | 19.3 | 14.4 | 12.57 | 25.611 | 19.394 | 13.354 | 15.915 | 25.521 | 18.393 | 11.575 | 15.295 | 23.749 | 16.118 | 12.816 | 13.746 | 21.533 | 17.891 | 13.957 | 15.554 | 22.806 | 21.045 | 17.202 |
Brutowinstmarge
| 0.716 | 0.196 | 0.141 | 0.172 | 0.713 | 0.698 | 0.676 | 0.663 | 0.697 | 0.669 | 0.613 | 0.626 | 0.685 | 0.673 | 0.627 | 0.64 | 0.685 | 0.671 | 0.648 | 0.649 | 0.683 | 0.675 | 0.618 | 0.64 | 0.661 | 0.657 | 0.623 | 0.629 | 0.688 | 0.694 | 0.671 | 0.103 | 0.15 | 0.119 | 0.081 | 0.094 | 0.15 | 0.125 | 0.09 | 0.12 | 0.157 | 0.121 | 0.09 | 0.074 | 0.158 | 0.115 | 0.08 | 0.093 | 0.158 | 0.108 | 0.068 | 0.092 | 0.145 | 0.099 | 0.08 | 0.091 | 0.15 | 0.12 | 0.091 | 0.105 | 0.162 | 0.143 | 0.117 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.1 | 0 | 0 | 0 | 1.9 | 0 | 0 | 0 | 1.8 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 1.6 | 0 | 0 | 0 | 0.9 | 0 | 0 | 0 | 1.6 | 0 | 0 | 0 | 1.9 | 0 | 0 | 0 | 1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 27.5 | 0 | 0 | 0 | 27.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.1 | 3.2 | 3.8 | 3 | 3.7 | 2.8 | 3.2 | 3.3 | 3.6 | 2.5 | 3.1 | 3.5 | 3.7 | 3.048 | 2.991 | 3.246 | 2.927 | 2.747 | 3.408 | 3.008 | 2.818 | 2.252 | 3.372 | 2.966 | 2.26 | 2.316 | 2.888 | 3.055 | 17.803 | 3.006 | 2.851 | 2.681 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 1.6 | 0 | 0 | 0 | 2.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.2 | 2.6 | 3.3 | 3.4 | 3.3 | 2.9 | 3.4 | 3.3 | 3.7 | 3 | 3.7 | 3.8 | 3.969 | 3.13 | 3.764 | 3.64 | 4.329 | 3.38 | 4.945 | 4.091 | 3.926 | 3.276 | 4.219 | 3.796 | 3.804 | 3.036 | 3.47 | 3.469 | -10.794 | 3.028 | 3.697 | 4.069 |
Verkoop-, algemene en administratieve kosten
| 24.5 | 28.7 | 29.7 | 29.1 | 24.7 | 29.7 | 29 | 29.7 | 25.8 | 31.8 | 27.7 | 28.1 | 22.4 | 21.7 | 21.5 | 5.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.3 | 5.8 | 7.1 | 6.4 | 7 | 5.7 | 6.6 | 6.6 | 7.3 | 5.5 | 6.8 | 7.3 | 7.669 | 6.178 | 6.755 | 6.886 | 7.256 | 6.127 | 8.353 | 7.099 | 6.744 | 5.528 | 7.591 | 6.762 | 6.064 | 5.352 | 6.358 | 6.524 | 7.009 | 6.034 | 6.548 | 6.75 |
Overige kosten
| 118.8 | 0.6 | 0 | 1.8 | 2.6 | 0.9 | 128.9 | 131.7 | 122.3 | 136.5 | 129.3 | 133.7 | 117.8 | 123.1 | 116.7 | 116.6 | 108.9 | 125 | 116.7 | 128.3 | 111.6 | 115.4 | 122 | 122.9 | 110.1 | 120.7 | 118.8 | 120.6 | 103.4 | 106.1 | 103.6 | -0.4 | 0 | -1.3 | -0.3 | -1.1 | -1.1 | -0.4 | 1.1 | -1.6 | 0 | -0.5 | 5 | -0.399 | -0.586 | -0.869 | 0.17 | 3.617 | -0.235 | -4.406 | -0.457 | -0.604 | 0.042 | -0.333 | -0.41 | -0.871 | -0.094 | 0.146 | 0.797 | 0.041 | -0.137 | -0.369 | 0.467 |
Bedrijfskosten
| 118.8 | 28.1 | 29.7 | 27.3 | 122.2 | 135.6 | 128.9 | 131.7 | 122.3 | 136.5 | 129.3 | 133.7 | 117.8 | 123.1 | 116.7 | 116.6 | 108.9 | 125 | 116.7 | 128.3 | 111.6 | 115.4 | 122 | 122.9 | 110.1 | 120.7 | 118.8 | 120.6 | 103.4 | 106.1 | 103.6 | 7.9 | 5.8 | 5.8 | 6.1 | 5.9 | 4.6 | 6.2 | 7.7 | 5.7 | 5.5 | 6.3 | 12.3 | 7.27 | 5.592 | 5.886 | 7.056 | 10.873 | 5.892 | 3.947 | 6.642 | 6.14 | 5.57 | 7.258 | 6.352 | 5.193 | 5.258 | 6.504 | 7.321 | 7.05 | 5.897 | 6.179 | 7.217 |
Bedrijfsresultaat
| 18.9 | 10.9 | -3.6 | 7.2 | 21.1 | 9.2 | 3.4 | 12.9 | 20.2 | 10.1 | -0.3 | 9.9 | 18 | 10.6 | 3.7 | 9.9 | 17.6 | -2.2 | 2.9 | 8.9 | 18.5 | 16.8 | 0.7 | 11.7 | 19.6 | 12.6 | 3.7 | 11.4 | 17.6 | 10.1 | 5.1 | 10.6 | 19.1 | 14.1 | 6.8 | 9.7 | 19.3 | 14.4 | 6.5 | 14 | 19.4 | 12.9 | 2.1 | -1.616 | 20.019 | 8.481 | 6.298 | 9.685 | 19.629 | 14.144 | 4.933 | -7.906 | 18.179 | 8.86 | 6.464 | 8.553 | 16.275 | 8.755 | 6.636 | 8.504 | 16.909 | 14.866 | 9.985 |
Bedrijfsresultaat ratio
| 0.098 | 0.055 | -0.019 | 0.036 | 0.105 | 0.044 | 0.018 | 0.061 | 0.099 | 0.046 | -0.001 | 0.044 | 0.091 | 0.053 | 0.019 | 0.05 | 0.095 | -0.012 | 0.016 | 0.045 | 0.097 | 0.086 | 0.004 | 0.057 | 0.1 | 0.062 | 0.019 | 0.055 | 0.1 | 0.06 | 0.032 | 0.063 | 0.115 | 0.084 | 0.042 | 0.059 | 0.121 | 0.088 | 0.041 | 0.086 | 0.123 | 0.081 | 0.013 | -0.01 | 0.124 | 0.05 | 0.038 | 0.056 | 0.122 | 0.083 | 0.029 | -0.047 | 0.111 | 0.055 | 0.041 | 0.056 | 0.113 | 0.059 | 0.043 | 0.057 | 0.12 | 0.101 | 0.068 |
Totaal overige inkomsten en kosten netto
| -2 | -2.1 | 0.1 | -2.6 | -1.5 | -0.1 | -2 | -0.7 | -1.8 | -1.7 | -0.9 | -0.7 | -1.1 | -1.1 | -0.5 | -2.1 | -1 | -0.4 | -2.7 | 7.5 | -1 | -1.2 | -0.4 | 1.3 | -1.5 | -1.6 | -0.9 | 0.5 | 0.3 | -0.6 | 0.2 | 1.3 | -0.4 | -0.2 | 0.1 | -0.9 | -1 | -0.8 | 0.5 | -3.2 | -0.9 | -0.1 | -17.6 | -7.641 | -1.132 | -5.617 | -0.408 | 4.131 | -0.568 | -3.658 | -0.96 | -18.16 | -1.277 | -1.163 | -1.064 | -0.987 | -1.272 | -3.549 | -1.053 | -1.078 | -1.242 | -1.233 | -1.685 |
Inkomen voor belasting
| 16.9 | 8.8 | -3.5 | 4.6 | 19.6 | 9.1 | 1.4 | 12.2 | 18.4 | 8.4 | -1.2 | 9.2 | 17.1 | 9.5 | 3.2 | 9.1 | 16.7 | -2.5 | 0.1 | 8.2 | 17.6 | 15.8 | 0.4 | 10.6 | 18.2 | 11.1 | 2.8 | 10.1 | 18 | 9.4 | 5.2 | 10.7 | 18.7 | 13.9 | 6.9 | 8.7 | 18.4 | 13.6 | 7 | 10.6 | 18.5 | 12.9 | -15.5 | -2.341 | 18.887 | 7.891 | 5.89 | 9.173 | 19.061 | 10.788 | 3.973 | -9.005 | 16.902 | 7.697 | 5.4 | 7.566 | 15.003 | 7.838 | 5.583 | 7.426 | 15.667 | 13.633 | 8.3 |
Inkomen voor belasting ratio
| 0.088 | 0.044 | -0.019 | 0.023 | 0.098 | 0.044 | 0.007 | 0.058 | 0.09 | 0.038 | -0.006 | 0.041 | 0.086 | 0.048 | 0.017 | 0.046 | 0.09 | -0.014 | 0.001 | 0.041 | 0.092 | 0.081 | 0.002 | 0.051 | 0.093 | 0.055 | 0.014 | 0.049 | 0.102 | 0.056 | 0.032 | 0.064 | 0.113 | 0.083 | 0.043 | 0.053 | 0.115 | 0.083 | 0.045 | 0.065 | 0.117 | 0.081 | -0.097 | -0.014 | 0.117 | 0.047 | 0.035 | 0.053 | 0.118 | 0.064 | 0.023 | -0.054 | 0.103 | 0.047 | 0.034 | 0.05 | 0.104 | 0.053 | 0.036 | 0.05 | 0.111 | 0.093 | 0.057 |
Belastingkosten
| 3.6 | 1.7 | -0.6 | 0.5 | 3.9 | 1 | 0.2 | 1 | 3.8 | 2 | -0.5 | -0.8 | 3.2 | 1.7 | 0.6 | 1.4 | 2.7 | 0.3 | 0.1 | 2 | 3.6 | 1.8 | -0.1 | 2 | 3.8 | 2.3 | 0.6 | 1.5 | 4.5 | 2 | 1.1 | 2.2 | 3.7 | -0.6 | 1.4 | 1.8 | 3.7 | 2.8 | 1.5 | 2.3 | 3.5 | 1.7 | 0.9 | -1.003 | 5.297 | 2.407 | 1.443 | 2.117 | 3.77 | 1.447 | 1.209 | -2.14 | 4.345 | 0.421 | 1.404 | 2.254 | 3.975 | 2.105 | 1.452 | 1.917 | 4.152 | 3.612 | 2.2 |
Nettowinst
| 13.3 | 7.1 | -0.8 | 5.2 | 15.6 | 8.1 | 1.2 | 11.2 | 14.6 | 6.4 | -0.7 | 10 | 14 | 7.8 | 2.6 | 7.7 | 14.1 | -2.8 | 0 | 6.2 | 13.9 | 14.1 | 0.5 | 8.7 | 14.4 | 8.8 | 2.2 | 8.6 | 13.5 | 7.4 | 4.1 | 8.5 | 14.9 | 14.5 | 5.5 | 6.8 | 14.7 | 10.8 | 5.6 | 8.2 | 15 | 11.2 | -16.3 | -1.339 | 13.589 | 5.484 | 4.451 | 7.063 | 15.291 | 9.341 | 2.764 | -6.865 | 12.557 | 7.276 | 3.996 | 5.312 | 11.028 | 5.733 | 4.131 | 5.509 | 11.515 | 10.021 | 6.1 |
Nettowinstmarge
| 0.069 | 0.036 | -0.004 | 0.026 | 0.078 | 0.039 | 0.006 | 0.053 | 0.071 | 0.029 | -0.003 | 0.045 | 0.071 | 0.039 | 0.014 | 0.039 | 0.076 | -0.015 | 0 | 0.031 | 0.073 | 0.072 | 0.003 | 0.042 | 0.073 | 0.043 | 0.011 | 0.042 | 0.077 | 0.044 | 0.025 | 0.051 | 0.09 | 0.087 | 0.034 | 0.041 | 0.092 | 0.066 | 0.036 | 0.051 | 0.095 | 0.07 | -0.102 | -0.008 | 0.084 | 0.032 | 0.027 | 0.041 | 0.095 | 0.055 | 0.016 | -0.041 | 0.077 | 0.045 | 0.025 | 0.035 | 0.077 | 0.038 | 0.027 | 0.037 | 0.082 | 0.068 | 0.042 |
WPA (Winst Per Aandeel)
| 0.35 | 0.19 | -0.021 | 0.13 | 0.41 | 0.21 | 0.032 | 0.29 | 0.38 | 0.17 | -0.018 | 0.26 | 0.37 | 0.21 | 0.07 | 0.2 | 0.37 | -0.07 | 0 | 0.16 | 0.36 | 0.37 | 0.01 | 0.23 | 0.37 | 0.23 | 0.06 | 0.22 | 0.35 | 0.19 | 0.11 | 0.22 | 0.39 | 0.38 | 0.14 | 0.18 | 0.38 | 0.28 | 0.14 | 0.21 | 0.39 | 0.29 | -0 | -0.035 | 0.35 | 0.14 | 0.12 | 0.18 | 0.4 | 0.24 | 0.07 | -0.18 | 0.32 | 0.19 | 0.1 | 0.14 | 0.28 | 0.14 | 0.11 | 0.14 | 0.3 | 0.26 | 0.16 |
Verwaterde WPA
| 0.35 | 0.19 | -0.021 | 0.13 | 0.41 | 0.21 | 0.031 | 0.29 | 0.38 | 0.17 | -0.018 | 0.26 | 0.37 | 0.21 | 0.07 | 0.2 | 0.37 | -0.07 | 0 | 0.16 | 0.36 | 0.37 | 0.01 | 0.23 | 0.37 | 0.23 | 0.06 | 0.22 | 0.35 | 0.19 | 0.11 | 0.22 | 0.39 | 0.38 | 0.14 | 0.18 | 0.38 | 0.28 | 0.14 | 0.21 | 0.39 | 0.29 | -0 | -0.035 | 0.35 | 0.14 | 0.12 | 0.18 | 0.4 | 0.24 | 0.07 | -0.18 | 0.32 | 0.19 | 0.1 | 0.14 | 0.28 | 0.14 | 0.11 | 0.14 | 0.3 | 0.26 | 0.16 |
EBITDA
| 33.1 | 25 | 10.2 | 21 | 37.4 | 25.2 | 17.4 | 26.8 | 33.9 | 24.1 | 13.5 | 23.5 | 31.7 | 24.1 | 16.4 | 22 | 30.5 | 10.9 | 20.4 | 22.8 | 32.2 | 30.7 | 14.4 | 19.9 | 30.3 | 23.3 | 14.3 | 22.7 | 27.7 | 19.8 | 14.9 | 20.8 | 28.8 | 24 | 17.1 | 18 | 29.4 | 24.3 | 17.6 | 4.1 | 29.5 | 22.9 | 12.4 | 14.431 | 30.549 | 29.157 | 17.055 | 15.243 | 30.641 | 25.891 | 16.114 | 9.484 | 29.582 | 20.456 | 17.331 | 8.876 | 26.95 | 24.424 | 17.269 | 8.728 | 27.247 | 25.147 | 20.348 |
EBITDA ratio
| 0.172 | 0.126 | 0.055 | 0.105 | 0.186 | 0.121 | 0.09 | 0.128 | 0.166 | 0.11 | 0.064 | 0.105 | 0.16 | 0.121 | 0.085 | 0.11 | 0.165 | 0.059 | 0.111 | 0.115 | 0.169 | 0.156 | 0.072 | 0.096 | 0.154 | 0.115 | 0.073 | 0.11 | 0.157 | 0.118 | 0.092 | 0.124 | 0.173 | 0.144 | 0.106 | 0.109 | 0.184 | 0.148 | 0.112 | 0.025 | 0.187 | 0.143 | 0.078 | 0.085 | 0.189 | 0.173 | 0.102 | 0.089 | 0.19 | 0.153 | 0.094 | 0.057 | 0.181 | 0.126 | 0.109 | 0.059 | 0.187 | 0.164 | 0.112 | 0.059 | 0.194 | 0.171 | 0.139 |