Lassila & Tikanoja Oyj
HEL:LAT1V.HE
9.73 (EUR) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 13.3 | 7.1 | -0.8 | 5.1 | 15.6 | 8.1 | 1.2 | 11.2 | 14.6 | 6.4 | -0.7 | 10 | 14 | 7.8 | 2.6 | 7.7 | 14 | -2.7 | 0 | 6.2 | 14 | 14 | 0.5 | 8.7 | 14.4 | 8.8 | 2.2 | 8.6 | 13.5 | 7.5 | 4.1 | 8.5 | 14.9 | 14.5 | 5.5 | 6.8 | 14.7 | 10.8 | 5.6 | 8.2 | 15 | 11.2 | -16.3 | -1.338 | 13.59 | 5.484 | 4.447 | 7.063 | 15.291 | 9.341 | 2.764 | -6.865 | 12.557 | 7.276 | 3.996 | 5.312 | 11.028 | 5.733 | 4.131 | 5.509 | 11.515 | 10.021 | 6.1 |
Afschrijvingen & Amortisatie
| 13.7 | 14.1 | 13.8 | 13.8 | 15.6 | 14 | 14 | 13.6 | 13.9 | 14.1 | 13.8 | 13.2 | 13.5 | 13.5 | 12.7 | 13.7 | 12.7 | 13 | 17.6 | 13.5 | 13.6 | 13.7 | 13.6 | 10.7 | 10.6 | 10.6 | 10.6 | 10.8 | 10 | 9.8 | 9.9 | 9.8 | 9.6 | 9.5 | 9.9 | 10 | 10 | 9.9 | 10.1 | 10.1 | 10 | 9.9 | 10.2 | 17.458 | 10.428 | 15.539 | 10.578 | 10.762 | 10.757 | 11.297 | 10.826 | 0 | 11.331 | 11.255 | 10.568 | 0 | 10.593 | 12.727 | 10.295 | 0 | 10.101 | 9.863 | 9.952 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0.7 | 0 | 0 | 0 | 0.6 | 0 | 0 | 0 | -0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0.6 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0.6 | 0 | 0 | 0 | 0.6 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0.8 | 0 | 0 | 0 | 0.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -4.5 | -2.1 | -6.1 | 17.5 | -13.7 | -7.5 | 8.9 | 16.1 | -13.6 | -11.2 | 2.5 | 12.2 | -15.7 | -13.4 | 1.8 | 14.5 | -9 | -10.3 | 6.9 | 15.6 | -13 | -0.8 | 12.4 | 14.7 | -9.1 | 1.2 | 3.1 | 6.5 | -10.9 | -2 | -4.4 | 25.7 | 4.2 | 4.7 | -31.9 | 12.9 | -4.4 | -2.3 | 3.3 | 11.7 | -2.6 | -6 | -0.9 | 7.347 | -9.219 | -3.205 | 12.934 | 12.833 | -8.795 | 4.847 | -2.484 | 12.631 | -12.608 | 5.074 | -1.876 | 6.046 | -10.334 | 2.556 | -0.43 | 4.506 | -14.157 | 0.23 | -2.566 |
Vorderingen
| 7.9 | -7.4 | 3.4 | 11.3 | -5.4 | -15.8 | 17.1 | 3.1 | -1.5 | -13.9 | 5.3 | -3.3 | -7.4 | -5 | 3.6 | 4.3 | -6.1 | 0 | 3.9 | 10.9 | 2.8 | -7.6 | 1.2 | 5.2 | -0.4 | -5.6 | 2.3 | -6.2 | -5.1 | -1.7 | -1.6 | 15.7 | 11 | 12.9 | -42.1 | 8.9 | 8.6 | -4.4 | -1.3 | 8.4 | -0.5 | -8.6 | -0.7 | 2 | 4.4 | -3.3 | -0.3 | 6.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -0.6 | 0.2 | -0.9 | 0.4 | 0.5 | -0.2 | -0.7 | -0.8 | -0.3 | -2.8 | 3.1 | 2 | -3.1 | -0.8 | 0 | 0.2 | -3.3 | -4.5 | -1.6 | 0.3 | -2.4 | -0.3 | 1.9 | 1.2 | -1.5 | 1.2 | 2.1 | 2.9 | -1.4 | 0.4 | -0.9 | 1.3 | -1.3 | -1.5 | 0.1 | 2.5 | -2.6 | 0.3 | -1.2 | 1.6 | 0.6 | 2.1 | -0.7 | 3.232 | -3.28 | -2.176 | 1.02 | 4.813 | -2.757 | -3.21 | 1.033 | -0.437 | -2.681 | -0.683 | 3.81 | 0.016 | -0.877 | 1.115 | 4.62 | -3.566 | -7.382 | -4.159 | 1.085 |
Crediteuren
| -11.9 | 5.1 | -8.6 | 5.8 | -8.9 | 8.5 | -7.5 | 13.8 | -11.7 | 5.4 | -5.8 | 13.6 | -5.2 | -7.6 | -1.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -11.8 | 5.1 | 0 | 0 | 0.1 | 0 | 0 | 0 | -0.1 | 0.1 | -0.6 | 10.2 | -12.6 | -12.6 | 0 | 14.3 | -5.7 | -5.8 | 8.5 | 15.3 | -10.6 | -0.5 | 10.5 | 13.5 | -7.6 | 0 | 1 | 3.6 | -9.5 | -2.4 | -3.5 | 24.4 | 5.5 | 6.2 | -32 | 10.4 | -1.8 | -2.6 | 4.5 | 10.1 | -3.2 | -8.1 | -0.2 | 4.115 | -5.939 | -1.029 | 11.914 | 8.02 | -6.038 | 8.057 | -3.517 | 13.068 | -9.927 | 5.757 | -5.686 | 6.03 | -9.457 | 1.441 | -5.05 | 8.072 | -6.775 | 4.389 | -3.651 |
Overige Niet-Contante Posten
| 2.3 | 28.7 | 30.5 | 8.1 | 2.5 | -2.9 | 2.7 | -8.5 | 1.3 | -0.7 | -1.7 | -1.1 | -0.9 | -1 | -3.6 | 4.1 | -1.8 | 7.5 | -4.9 | 1.7 | 1.3 | -7.7 | -4.1 | 5.5 | 2 | -2.1 | -1.8 | 1.3 | 1 | 0.2 | -2.8 | -1.2 | 0.4 | -5.3 | -2.4 | -0.8 | 3 | 0.6 | -0.4 | 0.5 | -0.6 | -1.5 | 20.7 | 1.873 | 1.938 | -0.465 | -0.943 | 0.087 | 0.925 | -2.827 | -2.199 | 23.531 | 2.412 | -2.61 | -2.206 | 9.595 | 1.133 | -4.455 | -0.12 | 10.237 | 2.291 | 0.371 | 2.215 |
Kasstroom uit Operationele Activiteiten
| 24.8 | 17.5 | 3.7 | 35.1 | 20 | 11.7 | 26.8 | 33.1 | 16.2 | 8.6 | 13.9 | 34.3 | 10.9 | 6.9 | 13.5 | 40 | 15.9 | 7.5 | 19.6 | 37 | 15.9 | 19.2 | 22.4 | 39.6 | 17.9 | 18.5 | 14.1 | 25.9 | 13.6 | 15.5 | 6.8 | 42.8 | 29.1 | 23.4 | -18.9 | 28.9 | 23.3 | 19 | 18.6 | 30.5 | 21.8 | 13.6 | 13.7 | 25.34 | 16.737 | 17.353 | 27.016 | 30.745 | 18.178 | 22.658 | 8.907 | 29.297 | 13.692 | 20.995 | 10.482 | 20.953 | 12.42 | 16.561 | 13.876 | 20.252 | 9.75 | 20.485 | 15.701 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -9 | -11.7 | -12.8 | -13.4 | -11.5 | -12 | -8 | -10.7 | -8.3 | -7.7 | -7.1 | -13.9 | -8.5 | -10.5 | -9.4 | -16.4 | -9.6 | -10.2 | -8.8 | -10.4 | -8 | -12.1 | -7.1 | -11.7 | -5.6 | -4.5 | -7.2 | -8.2 | -7.2 | -4.8 | -5.3 | -13.3 | -5.5 | -9.4 | -5.7 | -14.2 | -8.3 | -7.3 | -7.8 | -10.7 | -7 | -10.5 | -5.9 | -8.744 | -5.225 | -9.179 | -4.914 | -11.638 | -7.64 | -10.441 | -10.94 | -38.465 | -11.137 | -14.471 | -5.86 | -11.784 | -12.469 | -8.401 | -5.004 | -10.297 | -9.655 | -12.294 | -12.236 |
Netto Overnames
| 0.1 | -0.2 | -0.2 | 1.1 | 0.3 | 0.5 | 0.3 | 1.5 | -2 | 0.1 | -13.3 | -0.5 | -0.7 | -22 | 0.2 | -0.1 | -0.8 | -0.7 | 0 | 0.3 | -0.3 | 11.6 | -0.2 | -0.4 | 0 | -0.7 | 2.3 | -0.8 | -64.4 | -2.2 | -0.6 | 0 | 0 | 0 | -1.8 | -0.6 | -3.4 | -0.7 | -1.8 | -6 | 0 | 0 | 9.7 | 0 | 0 | 0 | 0 | -1.691 | 0 | 7.759 | -0.746 | 23.546 | 0.028 | -18.243 | -5.331 | 0.748 | 0.174 | 0 | 0 | 0.32 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | -0.072 | 0.001 | 0 | -0.003 | 2.87 | 0 | -0.043 | -0.005 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.048 | 0 | 0 | 0 | 0.832 | 2.136 | 0 | 0 | -0.017 | -0.001 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.1 | 0.3 | -0.1 | 1.1 | 0.3 | 0.5 | 0.3 | 16.4 | -0.1 | -0.1 | 0.6 | 0.9 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 6.9 | 0.1 | 0.3 | 0.3 | 0.4 | -10.5 | -4.9 | 0.7 | 0.5 | -5.8 | -7.6 | 0.1 | -5.2 | 0.8 | -0.8 | 0.7 | 0.4 | -3.3 | 0.5 | 0.5 | 0.3 | -10 | 0.6 | -10.4 | -6.5 | 3.495 | -2.9 | 0.882 | 0.097 | 2.405 | 0.358 | 0.391 | 0.233 | -0.029 | 0.107 | 1.004 | 0.818 | -2.91 | 0.035 | -1.249 | 1.416 | -0.134 | 0.389 | 0.545 | 0.542 |
Kasstroom uit Investeringsactiviteiten
| -8.8 | -11.8 | -13.1 | -12.3 | -11.2 | -11.5 | -7.7 | 7.2 | -10.4 | -7.6 | -19.8 | -13.5 | -9 | -32.2 | -9.2 | -16.3 | -10.2 | -10.6 | -1.9 | -10 | -8 | -0.2 | -6.9 | -10.9 | -4.9 | -4.5 | -4.4 | -6.6 | -72 | -6.9 | -6.6 | -13.3 | -5.5 | -8.7 | -7.1 | -18.1 | -11.2 | -7.5 | -9.3 | -16.2 | -6.4 | -10.4 | 3.2 | -5.249 | -8.125 | -8.297 | -4.817 | -10.924 | -7.282 | -2.291 | -11.453 | -14.92 | -11.002 | -31.71 | -10.373 | -13.186 | -10.123 | -9.65 | -3.591 | -7.258 | -9.267 | -11.792 | -11.699 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.2 | -9.8 | -9.9 | -10.2 | -17.9 | -50.1 | -0.2 | -15.2 | -20.3 | -57.6 | -20 | -10 | -30 | -11 | -4 | -4 | -15 | -5 | -4.2 | -12.1 | -25.8 | -0.9 | -3.8 | -0.6 | -47.1 | -1.2 | -0.7 | -1.3 | 0 | -1.3 | 0 | -31.1 | -0.1 | -3.3 | -0.3 | -4 | -1.3 | -19.1 | -0.8 | -7.2 | -0.4 | -11.6 | -5.6 | -9.197 | -6.627 | -6.576 | -3.849 | -7.052 | -4.005 | -9.19 | -5.007 | -7.816 | -2.07 | -5.198 | -4.677 | -8.303 | -2.452 | -7.409 | -5.002 | -6.434 | -18.487 | -20.124 | -1.387 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.3 | 0 | 0 | -0.4 | -1.9 | 0 | 0 | -19.4 | 0 | 0 | 0 | -23.2 | 0 | 0 | 0 | 0 | 0 | -0.517 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -18.7 | 0 | 0 | 0 | -2.3 | -15.6 | 0 | 0 | -2.2 | -15.3 | 0 | 0 | -2 | -13.2 | 0 | 0 | -3.9 | -31.1 | 0 | 0 | -4.5 | -30.8 | 0 | 0 | -4.4 | -30.9 | 0 | 0 | -4.2 | -31.1 | 0 | 0 | -3.9 | -28.7 | 0 | 0 | 0 | -29 | 0 | 0 | -13.8 | -19.4 | -19.324 | 0 | -23.2 | -23.197 | 0 | 0 | 0 | -21.254 | 0 | 0 | -1.511 | -19.773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -4.9 | 10 | 10 | -5.4 | 5 | 34.5 | -5.2 | -5 | 10.5 | 70 | 15 | -4.7 | 35.6 | 20.3 | -4.4 | -4.1 | 11 | -4.1 | 16 | 10.9 | -7.2 | -13.8 | 6.3 | -4.3 | 29.7 | -9.5 | 9.4 | -1.7 | 50 | -1.3 | 39.9 | -0.1 | -9.9 | -10.2 | 20 | 0.2 | -0.1 | 15 | 0.1 | 3.5 | 0 | 14.4 | -21.6 | 44.897 | 5.005 | -1.002 | 3.999 | -9.914 | -11.954 | -2.196 | 28.483 | -10.454 | 1.415 | 18.193 | 19.558 | 1.702 | -0.841 | -18.222 | 0.026 | 0 | 15.559 | -21.444 | 27.211 |
Kasstroom uit Financieringsactiviteiten
| -5.1 | -14.1 | 4.6 | -15.6 | -12.9 | -17.9 | -21 | -20.2 | -9.8 | 10.2 | -0.3 | -14.7 | 5.6 | 7.3 | -21.6 | -4.1 | -4 | -13 | -15.1 | -5.2 | -33 | -19.2 | -24.5 | -4.9 | -17.4 | -15.1 | -21.5 | -3 | 50 | -5.5 | 8.8 | -31.2 | -10 | -17.4 | -9 | -8.1 | -1.4 | -4.1 | -20.1 | -5.6 | -0.4 | -11.6 | -46.6 | 16.376 | -1.622 | -7.578 | -23.047 | -16.966 | -15.959 | -11.386 | 2.222 | -18.27 | -1.172 | 11.484 | -4.892 | -6.601 | -3.293 | -25.631 | -4.976 | -6.434 | -2.928 | -41.568 | 25.824 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | -0.1 | 0.1 | -0.2 | -0.1 | 0 | -0.2 | 0.1 | 0.1 | -0.1 | 0.1 | 0 | 0 | 0 | 0.9 | -0.3 | 0.7 | -0.7 | 0.2 | -0.1 | -0.1 | 0 | -0.1 | 0.1 | -0.1 | -0.3 | -0.1 | 0.1 | -0.1 | 0 | 0.1 | -0.1 | -0.1 | 0.1 | 0 | -0.1 | 0 | 0.1 | -0.2 | -0.2 | 0.1 | -0.1 | -0.087 | 0.026 | -0.176 | 0.042 | 0.001 | 0.053 | -0.044 | 0.054 | 0.012 | -0.052 | -0.059 | 0.009 | 0.012 | -0.078 | 0.245 | 0.027 | 0.026 | 0.04 | 0.055 | -0.093 |
Netto Kasstroomverandering
| 10.8 | -8.4 | -4.9 | 7.3 | -4.3 | -17.7 | -1.9 | 19.8 | -3.9 | 11.3 | -6.3 | 6.2 | 7.5 | -18 | -17.3 | 20.4 | 1.5 | -15.4 | 1.9 | 22.2 | -25.2 | -0.4 | -9 | 23.7 | -4.2 | -1.2 | -12.1 | 16.2 | -8.3 | 3 | 9 | -1.8 | 13.7 | -2.8 | -34.9 | 2.7 | 10.7 | 7.4 | -10.8 | 8.7 | 14.8 | -8.2 | -29.8 | 36.38 | 7.016 | 1.302 | -0.806 | 2.856 | -5.01 | 8.937 | -0.27 | -3.881 | 1.466 | 0.71 | -4.774 | 1.178 | -1.074 | -18.475 | 5.336 | 6.59 | -2.427 | -32.929 | 29.832 |
Kaspositie aan het Einde van de Periode
| 30.4 | 19.6 | 28 | 32.9 | 25.6 | 29.9 | 47.6 | 49.5 | 29.7 | 33.6 | 22.3 | 28.6 | 22.4 | 14.9 | 32.9 | 50.2 | 29.8 | 28.3 | 43.7 | 41.9 | 19.7 | 44.9 | 45.3 | 54.3 | 30.6 | 34.8 | 36 | 48.1 | 31.9 | 40.2 | 37.2 | 28.2 | 30 | 16.3 | 19.1 | 54 | 51.3 | 40.6 | 33.2 | 44 | 35.3 | 20.5 | 28.7 | 58.474 | 22.094 | 15.078 | 13.776 | 14.582 | 11.726 | 16.736 | 7.799 | 8.069 | 11.95 | 10.484 | 9.774 | 14.548 | 13.37 | 14.444 | 32.919 | 27.583 | 20.993 | 23.42 | 56.349 |