Lassonde Industries Inc.
TSX:LAS-A.TO
174 (CAD) • At close October 17, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||
Nettowinst
| 88.259 | 53.334 | 78.452 | 101.874 | 74.944 | 68.015 | 95.498 | 72.155 | 60.211 | 47.396 | 46.319 | 45.03 | 34.582 | 31.757 | 30.6 | 29.055 | 23.331 | 13.748 | 17.1 | 11.989 | 13.046 | 11.108 | 9.364 | 8.729 | 7.2 | 5.9 | 7.9 | 7.8 | 7.3 | 7 | 4.7 |
Afschrijvingen & Amortisatie
| 63.267 | 59.513 | 59.505 | 65.163 | 56.957 | 48.752 | 45.214 | 44.627 | 42.562 | 34.704 | 32.437 | 31.622 | 23.073 | 16.379 | 15.789 | 18.325 | 15.121 | 12.581 | 12.275 | 10.748 | 8.36 | 7.805 | 9.951 | 11.679 | 13.5 | 10.2 | 7.6 | 8.3 | 5.9 | 6.4 | 5.5 |
Uitgestelde Inkomstenbelasting
| 33.248 | 17.268 | 27.562 | 32.718 | 25.544 | 20.931 | 25.826 | 32.705 | 26.179 | 19.472 | 15.871 | 13.482 | 0 | 2.244 | 2.497 | 2.101 | -0.995 | -0.257 | 3.049 | 1.468 | -0.251 | 0.992 | 0.234 | -0.928 | 0.7 | 0.1 | 0.5 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 2.504 | 2.311 | 0.891 | 0.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 46.694 | -88.077 | -48.635 | 51.197 | 4.386 | -7.822 | 5.078 | 22.95 | 6.686 | -14.482 | 2.114 | 22.68 | -7.573 | 1.548 | -2.308 | -13.404 | -1.737 | -0.804 | -9.112 | -8.927 | -3.756 | 0.591 | 9.084 | 0.659 | -11.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| -15.113 | -11.932 | -6.904 | -3.194 | 15.502 | 3.246 | 1.792 | 1.078 | -6.882 | -3.395 | 9.615 | -7.671 | -8.608 | -11.431 | -10.642 | 0.927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 43.213 | -92.924 | -49.655 | 26.547 | -26.497 | -5.028 | 1.284 | 0.684 | -6.473 | -11.047 | 19.761 | 3.327 | -20.477 | 9.419 | -1.748 | -9.296 | -5.026 | -4.725 | -4.352 | -3.579 | -2.19 | -3.49 | -2.702 | 0 | -10.4 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 20.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 18.594 | 16.779 | 7.924 | 27.844 | 15.381 | -6.04 | 2.002 | 21.188 | 20.041 | -0.04 | -27.262 | 27.024 | 21.512 | 3.56 | 10.082 | -5.035 | 3.289 | 3.921 | -4.76 | -5.348 | -1.566 | 4.081 | 11.786 | 0.659 | -1.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -9.115 | -20.35 | -24.043 | 17.575 | 15.286 | 14.223 | 10.773 | 18.051 | 20.672 | 18.262 | 18.686 | 22.473 | -4.244 | 0.146 | 0.703 | -0.454 | 2.718 | -1.021 | -0.239 | -0.197 | 0.1 | 12.468 | 0.912 | -0.312 | -0.1 | -6.4 | 1.8 | -4.8 | -9.4 | -1.3 | 7.2 |
Kasstroom uit Operationele Activiteiten
| 224.857 | 23.999 | 93.732 | 231.187 | 140.731 | 114.685 | 144.899 | 147.414 | 116.834 | 79.083 | 94.764 | 101.5 | 45.838 | 52.085 | 47.27 | 35.62 | 38.44 | 24.244 | 19.031 | 15.081 | 18.079 | 19.948 | 29.545 | 20.199 | 11.7 | 9.8 | 17.8 | 11.3 | 3.8 | 12.1 | 17.4 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -106.392 | -47.377 | -37.642 | -40.52 | -39.914 | -35.443 | -37.985 | -28.241 | -20.125 | -20.715 | -24.618 | -27.079 | -19.601 | -19.263 | -23.958 | -28.31 | -25.36 | -13.187 | -11.079 | -11.714 | -9.556 | -10.138 | -16.523 | -6.781 | -8.5 | -10 | -6 | -15.4 | -11 | -5.2 | -6 |
Netto Overnames
| -9 | 0 | -1.046 | -80.647 | -15.605 | -196.861 | 0 | 0 | 0.531 | -159.99 | 0 | 0 | -392.91 | 0 | -1.603 | -2.397 | -35.14 | 0 | 0 | -22.203 | 0 | -6.86 | 0 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | -0.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.043 | -0.036 | -2 | 0 | 0 | 0 | 0 | 0 | 0.078 | 0 | -0.2 | 0 | -0.051 | 0 | 0 | -4.4 | 0 | 0 | -1.1 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | -5.829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.079 | 0 | 0.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0.073 | 0.234 | 0.023 | 0 | 1.136 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -10.511 | -0.67 | 4.57 | 0.143 | 0.232 | 0.097 | 2.185 | 0.041 | 0.256 | 0.024 | 0.01 | 2.255 | -0.173 | 0.089 | 0.034 | 0.203 | 0.038 | -3.91 | -1.16 | -3.218 | -1.907 | -1.624 | -0.891 | -1.725 | -5.7 | -5.3 | -0.7 | -0.3 | -1.9 | -0.4 | 0.8 |
Kasstroom uit Investeringsactiviteiten
| -115.392 | -48.047 | -40.401 | -121.024 | -55.287 | -232.207 | -35.8 | -28.2 | -19.338 | -180.681 | -22.529 | -24.867 | -412.441 | -21.174 | -25.527 | -30.504 | -60.462 | -17.097 | -12.239 | -36.984 | -11.229 | -18.799 | -17.414 | -7.394 | -14.2 | -14.3 | -11.1 | -15.7 | -12.9 | -6.7 | -5.2 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||
Schuldaflossingen
| -8.877 | -90.593 | -41.994 | -74.187 | -104.291 | -73.966 | -75.026 | -101.466 | -76.928 | -50.286 | -50.165 | -38.41 | -8.24 | -1.553 | -17.139 | -0.619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -1.5 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 42.07 | 0 | 0 | 206.175 | 0 | 0 | 0 | 0 | 0 | 0 | 30.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0.539 | 0.99 | 1.165 | 0 | 0.833 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | 0 | 0.1 |
Terugkoop van Gewone Aandelen
| 0 | -14.075 | -0.076 | 0 | -7.179 | -2.816 | 0 | 0 | 0 | 0 | 0 | 0 | -0.058 | -1.431 | -1.922 | -0.891 | -2.042 | -3.463 | 0 | 0 | 0 | 0 | -0.403 | 0 | -0.9 | -0.7 | -0.5 | -0.3 | -0.3 | -0.4 | 0 |
Uitgekeerde Dividenden
| -15.003 | -20.496 | -22.811 | -17.646 | -18.021 | -21.24 | -16.352 | -13.557 | -11.39 | -11.109 | -10.34 | -8.593 | -8.066 | -7.502 | -6.782 | -5.129 | -3.545 | -4.007 | -3.407 | -3.405 | -2.427 | -2.412 | -3.034 | -2.036 | -1.9 | -1.9 | -1.9 | -1.9 | -1.7 | -1.3 | -1.3 |
Overige Financieringsactiviteiten
| -67.789 | 152.814 | -42.07 | -0.771 | 28.838 | 2.589 | -1.008 | -0.776 | -32.811 | 133.44 | -21.386 | 0.45 | 304.169 | 0 | 25 | 3.213 | 25.076 | 1.773 | -1.475 | 19.705 | -3.858 | 1.108 | -6.405 | -4.964 | 6.1 | 0.1 | -2.1 | 9.4 | -1.4 | -5.5 | -3.3 |
Kasstroom uit Financieringsactiviteiten
| -91.669 | 27.65 | -64.881 | -92.604 | -100.653 | 110.742 | -92.386 | -115.799 | -88.318 | 72.045 | -81.891 | -46.553 | 318.001 | -10.486 | -0.843 | -3.426 | 19.489 | -5.697 | -4.882 | 16.839 | -5.295 | -0.139 | -9.842 | -6.167 | 0.6 | -3.7 | -4.1 | 7.6 | -3.1 | -7.2 | -4.5 |
Overige Informatie: | |||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.274 | -0.589 | 0.024 | -0.166 | 0.044 | 0.119 | 0.359 | -0.262 | -1.079 | -0.171 | 0.106 | 0.093 | -0.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.503 | 0.259 | -0.2 | -0.1 | 0 | 0.1 | -0.1 | 0 | 0 |
Netto Kasstroomverandering
| 17.522 | 3.013 | -11.526 | 17.393 | -15.165 | -6.661 | 17.072 | 3.153 | 8.099 | -29.724 | -9.55 | 30.173 | -48.924 | 20.425 | 20.9 | 1.69 | -2.533 | 1.45 | 1.91 | -5.064 | 1.555 | 1.01 | 2.792 | 6.896 | -2.1 | -8.3 | 2.6 | 3.3 | -12.3 | -1.8 | 7.7 |
Kaspositie aan het Einde van de Periode
| 15.812 | -1.71 | -4.723 | 6.803 | -10.59 | 4.575 | 11.236 | -5.836 | -8.989 | -17.088 | 12.636 | 22.186 | -7.987 | 40.937 | 20.512 | -0.388 | -2.078 | 0.455 | -0.995 | -2.905 | 1.579 | 0.024 | 8.955 | 6.163 | -0.7 | -13.9 | -5.6 | -8.2 | -11.5 | 0.8 | 2.6 |