Landmark Bancorp, Inc.
NASDAQ:LARK
21.405 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 23.275 | 21.815 | 21.145 | 17.486 | 14.278 | 14.662 | 14.577 | 14.698 | 12.98 | 12.694 | 12.208 | 13.734 | 15.078 | 15.453 | 16.316 | 16.968 | 17.432 | 15.987 | 13.455 | 12.028 | 12.214 | 11.469 | 10.452 | 10.528 | 11.747 | 11.089 | 9.995 | 10.035 | 10.538 | 10.764 | 10.009 | 9.787 | 10.294 | 10.51 | 10.298 | 10.66 | 10.903 | 11.306 | 10.057 | 10.12 | 10.117 | 10.262 | 9.236 | 8.36 | 7.371 | 6.989 | 7.016 | 7.643 | 7.74 | 9.299 | 7.328 | 9.677 | 7.118 | 6.643 | 6.97 | 6.976 | 6.606 | 6.708 | 6.896 | 6.165 | 6.585 | 6.949 | 6.448 | 6.303 | 6.261 | 6.733 | 6.277 | 5.753 | 6.036 | 5.981 | 5.828 | 6.438 | 6.405 | 6.488 | 6.337 | 4.602 | 4.953 | 4.497 | 4.171 | 4.846 | 4.792 | 4.725 | 3.712 | 3.987 | 4.08 | 4.103 | 4.427 | 4.413 | 4.162 | 4.035 | 3.696 | 3.761 | 2.412 | 2.344 | 1.975 | 2.15 | 1.95 | 1.954 | 1.958 | 2.1 | 2.2 | 2.3 | 2 | 2.1 | 2 | 2.1 | 2.2 | 2 | 2 | 2 | 1.9 | 2 | 2 | 1.5 | 1.5 | 1.6 | 1.5 | 1.5 | 1.5 | 1.5 | 1.4 | 1.5 | 1.3 |
Kosten van de omzet
| 0 | -0.085 | 21.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 23.275 | 21.9 | 0.024 | 17.486 | 14.278 | 14.662 | 14.577 | 14.698 | 12.98 | 12.694 | 12.208 | 13.734 | 15.078 | 15.453 | 16.316 | 16.968 | 17.432 | 15.987 | 13.455 | 12.028 | 12.214 | 11.469 | 10.452 | 10.528 | 11.747 | 11.089 | 9.995 | 10.035 | 2.456 | 10.764 | 10.009 | 9.787 | 10.294 | 10.51 | 10.298 | 10.66 | 10.903 | 11.306 | 10.057 | 10.12 | 10.117 | 10.262 | 9.236 | 8.36 | 7.371 | 6.989 | 7.016 | 7.643 | 7.74 | 9.299 | 7.328 | 9.677 | 7.118 | 6.643 | 6.97 | 6.976 | 6.606 | 6.708 | 6.333 | 6.165 | 6.585 | 6.949 | 6.448 | 6.303 | 6.261 | 6.733 | 6.277 | 5.753 | 6.036 | 5.981 | 5.828 | 6.438 | 6.405 | 6.488 | 6.337 | 4.602 | 4.953 | 4.497 | 4.171 | 4.846 | 4.792 | 4.725 | 3.712 | 3.987 | 4.08 | 4.103 | 4.427 | 4.413 | 4.162 | 4.035 | 3.696 | 3.761 | 2.412 | 2.344 | 1.975 | 2.15 | 1.95 | 1.954 | 1.958 | 2.1 | 2.2 | 2.3 | 2 | 2.1 | 2 | 2.1 | 2.2 | 2 | 2 | 2 | 1.9 | 2 | 2 | 1.5 | 1.5 | 1.6 | 1.5 | 1.5 | 1.5 | 1.5 | 1.4 | 1.5 | 1.3 |
Brutowinstmarge
| 1 | 1.004 | 0.001 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.233 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.918 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 5.504 | 1.128 | 0.73 | 5.811 | 5.572 | 5.542 | 5.626 | 5.434 | 5.315 | 5.115 | 5.586 | 5.63 | 5.515 | 5.442 | 5.85 | 6.07 | 5.756 | 5.045 | 5.133 | 5.017 | 4.734 | 4.625 | 4.507 | 4.711 | 4.414 | 4.226 | 3.981 | 4.367 | 4.328 | 4.159 | 4.299 | 4.347 | 4.233 | 4.222 | 4.241 | 4.334 | 4.292 | 4.187 | 4.236 | 4.089 | 3.971 | 3.985 | 3.527 | 2.885 | 2.821 | 2.778 | 2.836 | 2.75 | 2.735 | 2.673 | 2.71 | 2.6 | 2.593 | 2.747 | 2.937 | 2.746 | 2.722 | 2.711 | 2.711 | 2.725 | 2.407 | 2.523 | 2.356 | 2.214 | 2.097 | 2.128 | 2.03 | 2.12 | 2.033 | 2.043 | 2.336 | 2.14 | 2.113 | 2.136 | 1.59 | 1.567 | 1.505 | 1.458 | 1.534 | 1.577 | 1.515 | 1.218 | 1.27 | 1.142 | 1.21 | 1.213 | 1.216 | 1.214 | 1.208 | 1.212 | 1.1 | 0.796 | 0.614 | 0.638 | 0.627 | 0.634 | 0.565 | 0.532 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.6 | 0.6 | 0.7 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 |
Verkoop- en marketingkosten
| 0 | 6.798 | 6.922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.075 | 0.15 | 0.151 | 0.15 | 0.065 | 0.166 | 0.169 | 0.166 | 0.091 | 0.166 | 0.165 | 0.167 | 0.091 | 0.166 | 0.166 | 0.166 | 0.075 | 0.166 | 0.166 | 0.166 | 0.185 | 0.184 | 0.125 | 0.124 | 0.188 | 0.126 | 0.108 | 0.112 | 0.114 | 0.107 | 0.107 | 0.107 | 0.08 | 0.121 | 0.121 | 0.121 | 0.129 | 0.128 | 0.138 | 0.159 | 0.243 | 0.137 | 0.119 | 0.118 | 0.119 | 0.121 | 0.119 | 0.121 | 0.182 | 0.088 | 0.089 | 0.088 | 0.093 | 0.107 | 0.106 | 0.109 | 0.106 | 0.109 | 0.111 | 0.108 | 0.109 | 0.111 | 0.097 | 0.085 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.053 | 0.014 | 0.018 | 0.021 | -0.075 | 0.021 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 5.504 | 8.05 | 0.73 | 5.811 | 5.572 | 5.542 | 5.626 | 5.434 | 5.315 | 5.115 | 5.586 | 5.63 | 5.515 | 5.442 | 5.925 | 6.22 | 5.907 | 5.195 | 5.198 | 5.183 | 4.903 | 4.791 | 4.598 | 4.877 | 4.579 | 4.393 | 4.072 | 4.533 | 4.494 | 4.325 | 4.374 | 4.513 | 4.399 | 4.388 | 4.426 | 4.518 | 4.417 | 4.311 | 4.424 | 4.215 | 4.079 | 4.097 | 3.641 | 2.992 | 2.928 | 2.885 | 2.916 | 2.871 | 2.856 | 2.794 | 2.839 | 2.728 | 2.731 | 2.906 | 3.18 | 2.883 | 2.841 | 2.829 | 2.83 | 2.846 | 2.526 | 2.644 | 2.538 | 2.302 | 2.186 | 2.216 | 2.123 | 2.227 | 2.14 | 2.152 | 2.442 | 2.249 | 2.224 | 2.243 | 1.7 | 1.678 | 1.602 | 1.543 | 1.834 | 1.577 | 1.515 | 1.218 | 1.27 | 1.142 | 1.21 | 1.213 | 1.216 | 1.214 | 1.208 | 1.212 | 1.1 | 0.743 | 0.628 | 0.656 | 0.648 | 0.558 | 0.586 | 0.567 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.6 | 0.6 | 0.7 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 |
Overige kosten
| -3.327 | -4.212 | -3.629 | -3.377 | -3.269 | -3.108 | -3.168 | 15.449 | -2.64 | -4.9 | -12.852 | -3.755 | -3.21 | -3.062 | 0 | 0 | 0 | 0 | 0 | 14.877 | 0 | 0 | 0 | 13.849 | 0 | 0 | 0 | 13.352 | 0 | 0 | 0 | 13.3 | 0 | 0 | 0 | 13.246 | 0 | 0 | 0 | 12.391 | 0 | 0 | 0 | 8.805 | 0 | 0 | 0 | 8.521 | 0 | 0 | 0 | 0.053 | 0.019 | 0 | 0 | 8.553 | 0.251 | 0 | 0 | 5.045 | 0 | 0 | 0.327 | 6.704 | 0 | 0 | 0 | 6.519 | 0 | 0 | 0 | -2.867 | 0 | 0 | 0 | -2.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.424 | 0 | 0 | 0 | -2.171 | -1.882 | -1.665 | -1.385 | -3.454 | 0.078 | 0.702 | 0.888 | 0.956 | 1.537 | 1.169 | 1.059 | 0.9 | 1 | 0.6 | 0.7 | 0.8 | 0.9 | 0.8 | 0.7 | 1 | 0.9 | 1 | 1 | 0.9 | 0.5 | 1 | 0.6 | 0.9 | 1.2 | 1 | 0.6 | 0.4 | 0.3 | 0.1 | 0.2 |
Bedrijfskosten
| 3.327 | 4.212 | 3.629 | 0.73 | 0.624 | 0.607 | 0.491 | 1.477 | 0.472 | 0.415 | -7.737 | 1.831 | 0.413 | 0.431 | 0.392 | 15.212 | 0.531 | 0.502 | 0.513 | 2.249 | 0.612 | 0.612 | 0.562 | 2.266 | 0.552 | 0.595 | 0.555 | 2.284 | 0.644 | 0.642 | 0.456 | 1.654 | 0.424 | 0.448 | 0.385 | 1.666 | 0.417 | 0.384 | 0.358 | 1.63 | 0.354 | 0.436 | 0.398 | 1.537 | 0.5 | 0.364 | 0.332 | 1.551 | 0.402 | 0.415 | 0.394 | 2.892 | 2.747 | 0.884 | 0.444 | 1.448 | 0.25 | 0.305 | 0.252 | -1.813 | 0.311 | 0.311 | 2.971 | 916.615 | 197.098 | 210.276 | 199.292 | 852.355 | 187.753 | 240.887 | 226.795 | -0.425 | 241.145 | 237.568 | 191.895 | -1.021 | 174.483 | 195.92 | 170.983 | -4.31 | 69.523 | 82.222 | 78.694 | -1.154 | 56.565 | 65.504 | 122.779 | -0.955 | -0.668 | -0.458 | -0.173 | -2.354 | 0.821 | 1.329 | 1.544 | 1.604 | 2.096 | 1.755 | 1.626 | 1.5 | 1.6 | 1.2 | 1.3 | 1.4 | 1.5 | 1.5 | 1.3 | 1.6 | 1.6 | 1.5 | 1.5 | 1.4 | 1 | 1.5 | 1.1 | 1.4 | 1.7 | 1.5 | 1.1 | 0.9 | 0.8 | 0.5 | 0.6 |
Bedrijfsresultaat
| 4.798 | 4.834 | 3.708 | 2.528 | 3.549 | 4.063 | 7.219 | 3.103 | 4.432 | 4.486 | 4.471 | 4.008 | 6.013 | 6.645 | 7.145 | 7.188 | 7.4 | 7.097 | 5.364 | 4.762 | 4.982 | 4.916 | 4.212 | 4.026 | 5.051 | 4.52 | 3.362 | 3.599 | -4.265 | 4.005 | 3.718 | 3.253 | 3.548 | 3.809 | 3.856 | 4.086 | 4.268 | 4.432 | 4.715 | 3.744 | 3.771 | 3.666 | 3.08 | 0.91 | 2.358 | 2.584 | 2.63 | 2.858 | 2.436 | 3.459 | 3.338 | 2.326 | 3.066 | 1.888 | 2.367 | 2.124 | 2.914 | -0.417 | 3.112 | 3.15 | 2.053 | 3.573 | 3.728 | 3.483 | 4.694 | 5.682 | 5.42 | 5.908 | 6.43 | 6.298 | 5.937 | 6.014 | 6.127 | 6.055 | 5.532 | 3.581 | 4.126 | 3.612 | 3.194 | 3.473 | 3.591 | 3.52 | 2.677 | 2.832 | 3.18 | 3.207 | 3.563 | 3.458 | 3.494 | 3.577 | 3.523 | 1.407 | 3.233 | 3.674 | 3.518 | 3.754 | 4.046 | 3.709 | 3.584 | 3.6 | 3.8 | 3.5 | 3.3 | 3.5 | 3.5 | 3.6 | 3.5 | 3.6 | 3.6 | 3.5 | 3.4 | 3.4 | 3 | 3 | 2.6 | 3 | 3.2 | 3 | 2.6 | 2.4 | 2.2 | 2 | 1.9 |
Bedrijfsresultaat ratio
| 0.206 | 0.222 | 0.175 | 0.145 | 0.249 | 0.277 | 0.495 | 0.211 | 0.341 | 0.353 | 0.366 | 0.292 | 0.399 | 0.43 | 0.438 | 0.424 | 0.425 | 0.444 | 0.399 | 0.396 | 0.408 | 0.429 | 0.403 | 0.382 | 0.43 | 0.408 | 0.336 | 0.359 | -0.405 | 0.372 | 0.371 | 0.332 | 0.345 | 0.362 | 0.374 | 0.383 | 0.391 | 0.392 | 0.469 | 0.37 | 0.373 | 0.357 | 0.333 | 0.109 | 0.32 | 0.37 | 0.375 | 0.374 | 0.315 | 0.372 | 0.456 | 0.24 | 0.431 | 0.284 | 0.34 | 0.304 | 0.441 | -0.062 | 0.451 | 0.511 | 0.312 | 0.514 | 0.578 | 0.553 | 0.75 | 0.844 | 0.863 | 1.027 | 1.065 | 1.053 | 1.019 | 0.934 | 0.957 | 0.933 | 0.873 | 0.778 | 0.833 | 0.803 | 0.766 | 0.717 | 0.749 | 0.745 | 0.721 | 0.71 | 0.779 | 0.782 | 0.805 | 0.784 | 0.839 | 0.887 | 0.953 | 0.374 | 1.34 | 1.567 | 1.782 | 1.746 | 2.074 | 1.898 | 1.83 | 1.714 | 1.727 | 1.522 | 1.65 | 1.667 | 1.75 | 1.714 | 1.591 | 1.8 | 1.8 | 1.75 | 1.789 | 1.7 | 1.5 | 2 | 1.733 | 1.875 | 2.133 | 2 | 1.733 | 1.6 | 1.571 | 1.333 | 1.462 |
Totaal overige inkomsten en kosten netto
| 0 | 3.599 | 3.296 | 2.528 | 3.549 | 4.063 | -3.169 | -2.357 | -1.41 | -0.814 | -0.601 | 0.176 | -0.378 | -0.382 | -0.402 | -0.437 | -0.49 | -0.626 | -1.216 | -1.471 | -1.786 | -1.812 | -1.688 | -1.645 | -1.466 | -1.247 | -1.007 | -0.966 | -0.919 | -0.88 | -0.82 | -0.813 | -0.798 | -0.81 | -0.77 | -0.77 | -0.773 | -0.769 | -0.769 | -0.787 | -0.797 | -0.797 | -0.805 | -0.797 | -0.731 | -0.758 | -0.795 | -0.892 | -0.964 | -1.015 | -1.039 | -1.1 | -1.14 | -1.172 | -1.247 | -1.364 | -1.57 | -1.647 | -1.724 | -2.005 | -2.194 | -2.369 | -2.518 | -2.827 | -3.244 | -3.512 | -4.033 | -4.376 | -4.625 | -4.535 | -4.332 | -4.232 | -4.115 | -3.799 | -3.492 | -2.337 | -2.349 | -2.23 | -2.041 | -1.89 | -1.912 | -1.916 | -1.282 | -1.3 | -1.351 | -1.454 | -1.549 | -1.584 | -1.668 | -1.782 | -2.077 | -2.475 | -2.033 | -2.355 | -2.643 | -2.664 | -3.06 | -2.857 | -2.723 | -2.6 | -2.7 | -2.5 | -2.5 | -2.5 | -2.6 | -2.6 | -2.5 | -2.6 | -2.6 | -2.5 | -2.4 | -2.3 | -2.8 | -2.2 | -2 | -2.3 | -2.4 | -2.2 | -2 | -1.8 | -1.5 | -1.4 | -1.4 |
Inkomen voor belasting
| 4.798 | 3.599 | 3.296 | 2.528 | 3.549 | 4.063 | 4.05 | 0.746 | 3.022 | 3.672 | 3.87 | 4.184 | 5.635 | 6.263 | 6.743 | 6.751 | 6.91 | 6.471 | 4.148 | 3.291 | 3.196 | 3.104 | 2.524 | 2.381 | 3.585 | 3.273 | 2.355 | 2.633 | -5.184 | 3.125 | 2.898 | 2.44 | 2.75 | 2.999 | 3.086 | 3.316 | 3.495 | 3.663 | 3.946 | 2.957 | 2.974 | 2.869 | 2.275 | 0.113 | 1.627 | 1.826 | 1.835 | 1.966 | 1.472 | 2.444 | 2.299 | 1.226 | 1.926 | 0.716 | 1.12 | 0.76 | 1.344 | -2.064 | 1.388 | 1.145 | -0.141 | 1.204 | 1.21 | 0.656 | 1.45 | 2.17 | 1.387 | 1.532 | 1.805 | 1.763 | 1.606 | 1.781 | 2.012 | 2.256 | 2.04 | 1.244 | 1.778 | 1.381 | 1.153 | 1.583 | 1.679 | 1.604 | 1.394 | 1.532 | 1.829 | 1.753 | 2.014 | 1.874 | 1.825 | 1.795 | 1.446 | -1.068 | 1.2 | 1.319 | 0.875 | 1.091 | 0.986 | 0.852 | 0.861 | 1 | 1.1 | 1 | 0.8 | 1 | 0.9 | 1 | 1 | 1 | 1 | 1 | 1 | 1.1 | 0.2 | 0.8 | 0.6 | 0.7 | 0.8 | 0.8 | 0.6 | 0.6 | 0.7 | 0.6 | 0.5 |
Inkomen voor belasting ratio
| 0.206 | 0.165 | 0.156 | 0.145 | 0.249 | 0.277 | 0.278 | 0.051 | 0.233 | 0.289 | 0.317 | 0.305 | 0.374 | 0.405 | 0.413 | 0.398 | 0.396 | 0.405 | 0.308 | 0.274 | 0.262 | 0.271 | 0.241 | 0.226 | 0.305 | 0.295 | 0.236 | 0.262 | -0.492 | 0.29 | 0.29 | 0.249 | 0.267 | 0.285 | 0.3 | 0.311 | 0.321 | 0.324 | 0.392 | 0.292 | 0.294 | 0.28 | 0.246 | 0.014 | 0.221 | 0.261 | 0.262 | 0.257 | 0.19 | 0.263 | 0.314 | 0.127 | 0.271 | 0.108 | 0.161 | 0.109 | 0.203 | -0.308 | 0.201 | 0.186 | -0.021 | 0.173 | 0.188 | 0.104 | 0.232 | 0.322 | 0.221 | 0.266 | 0.299 | 0.295 | 0.276 | 0.277 | 0.314 | 0.348 | 0.322 | 0.27 | 0.359 | 0.307 | 0.276 | 0.327 | 0.35 | 0.339 | 0.376 | 0.384 | 0.448 | 0.427 | 0.455 | 0.425 | 0.439 | 0.445 | 0.391 | -0.284 | 0.497 | 0.563 | 0.443 | 0.507 | 0.506 | 0.436 | 0.44 | 0.476 | 0.5 | 0.435 | 0.4 | 0.476 | 0.45 | 0.476 | 0.455 | 0.5 | 0.5 | 0.5 | 0.526 | 0.55 | 0.1 | 0.533 | 0.4 | 0.438 | 0.533 | 0.533 | 0.4 | 0.4 | 0.5 | 0.4 | 0.385 |
Belastingkosten
| 0.867 | 0.587 | 0.518 | -0.111 | 0.671 | 0.701 | 0.693 | -0.466 | 0.522 | 0.639 | 0.737 | 1.037 | 1.118 | 1.283 | 1.376 | 1.148 | 1.483 | 1.371 | 0.785 | 0.023 | 0.583 | 0.506 | 0.341 | -0.081 | 0.565 | 0.428 | 0.256 | 0.191 | -2.523 | 0.742 | 0.693 | 0.354 | 0.656 | 0.754 | 0.809 | 0.732 | 0.966 | 1.047 | 1.169 | 0.858 | 0.8 | 0.792 | 0.576 | -0.408 | 0.342 | 0.417 | 0.395 | 0.349 | 0.267 | 0.626 | 0.572 | -0.069 | 0.437 | -0.006 | 0.142 | -0.084 | 0.241 | -1.017 | 0.245 | 0.007 | -0.254 | 0.192 | 0.201 | -0.104 | 0.3 | 0.594 | 0.321 | 0.165 | 0.367 | 0.409 | 0.361 | 0.252 | 0.548 | 0.66 | 0.619 | 0.333 | 0.544 | 0.432 | 0.35 | 0.492 | 0.543 | 0.529 | 0.446 | 0.451 | 0.597 | 0.537 | 0.69 | 0.639 | 0.621 | 0.615 | 0.488 | -0.43 | 0.56 | 0.488 | 0.322 | 0.41 | 0.205 | 0.341 | 0.357 | 0.4 | 0.3 | 0.4 | 0.3 | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 2.8 | 0.3 | 0.2 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
Nettowinst
| 3.931 | 3.012 | 2.778 | 2.639 | 2.878 | 3.362 | 3.357 | 1.212 | 2.5 | 3.033 | 3.133 | 3.147 | 4.517 | 4.98 | 5.367 | 5.603 | 5.427 | 5.1 | 3.363 | 3.268 | 2.613 | 2.598 | 2.183 | 2.462 | 3.02 | 2.845 | 2.099 | 2.442 | -2.661 | 2.383 | 2.205 | 2.345 | 2.156 | 2.326 | 2.393 | 2.584 | 2.529 | 2.616 | 2.777 | 2.099 | 2.174 | 2.077 | 1.699 | 0.521 | 1.285 | 1.409 | 1.44 | 1.617 | 1.205 | 1.818 | 1.727 | 1.295 | 1.489 | 0.722 | 0.978 | 0.844 | 1.103 | -1.047 | 1.143 | 1.138 | 0.113 | 1.012 | 1.009 | 0.76 | 1.15 | 1.576 | 1.067 | 1.366 | 1.438 | 1.354 | 1.245 | 1.529 | 1.464 | 1.596 | 1.421 | 0.911 | 1.233 | 0.95 | 0.803 | 1.091 | 1.136 | 1.075 | 0.949 | 1.081 | 1.232 | 1.215 | 1.324 | 1.236 | 1.205 | 1.18 | 0.958 | -0.638 | 0.64 | 0.831 | 0.553 | 0.466 | 0.781 | 0.511 | 0.504 | 0.6 | 0.8 | 0.6 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.2 | 0.5 | 0.4 | 0.4 | 0.6 | 0.5 | 0.4 | 0.4 | 0.5 | 0.4 | 0.3 |
Nettowinstmarge
| 0.169 | 0.138 | 0.131 | 0.151 | 0.202 | 0.229 | 0.23 | 0.082 | 0.193 | 0.239 | 0.257 | 0.229 | 0.3 | 0.322 | 0.329 | 0.33 | 0.311 | 0.319 | 0.25 | 0.272 | 0.214 | 0.227 | 0.209 | 0.234 | 0.257 | 0.257 | 0.21 | 0.243 | -0.253 | 0.221 | 0.22 | 0.24 | 0.209 | 0.221 | 0.232 | 0.242 | 0.232 | 0.231 | 0.276 | 0.207 | 0.215 | 0.202 | 0.184 | 0.062 | 0.174 | 0.202 | 0.205 | 0.212 | 0.156 | 0.196 | 0.236 | 0.134 | 0.209 | 0.109 | 0.14 | 0.121 | 0.167 | -0.156 | 0.166 | 0.185 | 0.017 | 0.146 | 0.156 | 0.121 | 0.184 | 0.234 | 0.17 | 0.237 | 0.238 | 0.226 | 0.214 | 0.237 | 0.229 | 0.246 | 0.224 | 0.198 | 0.249 | 0.211 | 0.193 | 0.225 | 0.237 | 0.227 | 0.256 | 0.271 | 0.302 | 0.296 | 0.299 | 0.28 | 0.289 | 0.292 | 0.259 | -0.17 | 0.265 | 0.354 | 0.28 | 0.217 | 0.4 | 0.262 | 0.258 | 0.286 | 0.364 | 0.261 | 0.25 | 0.286 | 0.3 | 0.286 | 0.273 | 0.3 | 0.3 | 0.3 | 0.316 | 0.35 | 0.1 | 0.333 | 0.267 | 0.25 | 0.4 | 0.333 | 0.267 | 0.267 | 0.357 | 0.267 | 0.231 |
WPA (Winst Per Aandeel)
| 0.72 | 0.55 | 0.51 | 0.48 | 0.53 | 0.61 | 0.61 | 0.22 | 0.48 | 0.58 | 0.59 | 0.6 | 0.86 | 0.95 | 1.03 | 1.07 | 1.04 | 0.98 | 0.63 | 0.61 | 0.49 | 0.49 | 0.41 | 0.46 | 0.57 | 0.54 | 0.4 | 0.47 | -0.51 | 0.46 | 0.43 | 0.4 | 0.41 | 0.44 | 0.45 | 0.53 | 0.51 | 0.53 | 0.56 | 0.43 | 0.44 | 0.42 | 0.35 | 0.11 | 0.27 | 0.29 | 0.3 | 0.34 | 0.25 | 0.38 | 0.36 | 0.29 | 0.32 | 0.15 | 0.2 | 0.19 | 0.23 | -0.22 | 0.24 | 0.25 | 0.027 | 0.22 | 0.21 | 0.17 | 0.25 | 0.33 | 0.22 | 0.29 | 0.28 | 0.25 | 0.23 | 0.31 | 0.27 | 0.3 | 0.27 | 0.19 | 0.23 | 0.18 | 0.15 | 0.23 | 0.22 | 0.21 | 0.18 | 0.21 | 0.23 | 0.23 | 0.25 | 0.24 | 0.22 | 0.16 | 0.17 | -0.086 | 0.15 | 0.19 | 0.13 | 0.11 | 0.18 | 0.11 | 0.11 | 0.13 | 0.25 | 0.13 | 0.099 | 0.12 | 0.14 | 0.092 | 0.095 | 0.092 | 0.13 | 0.085 | 0.078 | 0.085 | -0.49 | 0.053 | 0.041 | 0.051 | 0.073 | 0.053 | 0.041 | 0.046 | 0.079 | 0.044 | 0.036 |
Verwaterde WPA
| 0.72 | 0.55 | 0.51 | 0.48 | 0.52 | 0.61 | 0.61 | 0.22 | 0.48 | 0.58 | 0.59 | 0.6 | 0.86 | 0.94 | 1.03 | 1.07 | 1.03 | 0.98 | 0.63 | 0.61 | 0.49 | 0.49 | 0.41 | 0.46 | 0.56 | 0.53 | 0.4 | 0.46 | -0.5 | 0.45 | 0.42 | 0.4 | 0.4 | 0.43 | 0.44 | 0.5 | 0.49 | 0.51 | 0.55 | 0.42 | 0.43 | 0.42 | 0.34 | 0.11 | 0.26 | 0.29 | 0.29 | 0.34 | 0.25 | 0.38 | 0.36 | 0.29 | 0.32 | 0.15 | 0.2 | 0.19 | 0.23 | -0.22 | 0.24 | 0.25 | 0.027 | 0.22 | 0.21 | 0.17 | 0.25 | 0.33 | 0.22 | 0.29 | 0.28 | 0.25 | 0.23 | 0.31 | 0.27 | 0.3 | 0.26 | 0.19 | 0.23 | 0.18 | 0.15 | 0.23 | 0.22 | 0.2 | 0.18 | 0.21 | 0.23 | 0.23 | 0.25 | 0.24 | 0.22 | 0.15 | 0.16 | -0.086 | 0.15 | 0.18 | 0.12 | 0.099 | 0.18 | 0.11 | 0.1 | 0.12 | 0.25 | 0.12 | 0.087 | 0.11 | 0.14 | 0.085 | 0.087 | 0.085 | 0.13 | 0.085 | 0.078 | 0.085 | -0.49 | 0.053 | 0.041 | 0.051 | 0.073 | 0.053 | 0.041 | 0.046 | 0.079 | 0.044 | 0.036 |
EBITDA
| 5.054 | -1.235 | -0.412 | 2.528 | 3.549 | 4.063 | 7.68 | 3.584 | 4.746 | 4.821 | 4.787 | 4.639 | 6.641 | 7.302 | 7.827 | 7.868 | 8.111 | 7.768 | 5.891 | 5.338 | 5.579 | 5.457 | 4.722 | 4.553 | 5.582 | 5.051 | 3.889 | 4.168 | -3.692 | 4.59 | 4.279 | 3.887 | 4.206 | 4.429 | 4.485 | 4.713 | 4.9 | 5.069 | 5.336 | 4.359 | 4.379 | 4.279 | 3.666 | 1.447 | 2.826 | 2.832 | 3.086 | 3.366 | 3.155 | 3.919 | 3.782 | 2.765 | 3.483 | 2.07 | 2.546 | 2.345 | 3.122 | -0.235 | 3.291 | 3.343 | 2.249 | 3.764 | 3.915 | 3.483 | 4.694 | 5.682 | 5.42 | 5.908 | 6.43 | 6.298 | 5.937 | 6.014 | 6.127 | 6.055 | 5.532 | 3.581 | 4.126 | 3.612 | 3.194 | 3.473 | 3.591 | 3.52 | 2.677 | 2.832 | 3.18 | 3.207 | 3.563 | 3.458 | 3.494 | 3.577 | 3.523 | 1.637 | 3.876 | 3.701 | 3.46 | 3.666 | 4.284 | 3.763 | 3.889 | 3.4 | 4.1 | 3.5 | 3.3 | 3.4 | 3.9 | 3.6 | 3.5 | 3.6 | 3.8 | 3.5 | 3.4 | 3.4 | 3.4 | 3 | 2.6 | 3 | 3.3 | 3 | 2.6 | 2.3 | 2.3 | 2 | 1.9 |
EBITDA ratio
| 0.217 | -0.057 | -0.019 | 0.145 | 0.249 | 0.277 | 0.527 | 0.244 | 0.366 | 0.38 | 0.392 | 0.338 | 0.44 | 0.473 | 0.48 | 0.464 | 0.465 | 0.486 | 0.438 | 0.444 | 0.457 | 0.476 | 0.452 | 0.432 | 0.475 | 0.455 | 0.389 | 0.415 | -0.35 | 0.426 | 0.428 | 0.397 | 0.409 | 0.421 | 0.436 | 0.442 | 0.449 | 0.448 | 0.531 | 0.431 | 0.433 | 0.417 | 0.397 | 0.173 | 0.383 | 0.405 | 0.44 | 0.44 | 0.408 | 0.421 | 0.516 | 0.286 | 0.489 | 0.312 | 0.365 | 0.336 | 0.473 | -0.035 | 0.477 | 0.542 | 0.342 | 0.542 | 0.607 | 0.553 | 0.75 | 0.844 | 0.863 | 1.027 | 1.065 | 1.053 | 1.019 | 0.934 | 0.957 | 0.933 | 0.873 | 0.778 | 0.833 | 0.803 | 0.766 | 0.717 | 0.749 | 0.745 | 0.721 | 0.71 | 0.779 | 0.782 | 0.805 | 0.784 | 0.839 | 0.887 | 0.953 | 0.435 | 1.607 | 1.579 | 1.752 | 1.705 | 2.196 | 1.926 | 1.986 | 1.619 | 1.864 | 1.522 | 1.65 | 1.619 | 1.95 | 1.714 | 1.591 | 1.8 | 1.9 | 1.75 | 1.789 | 1.7 | 1.7 | 2 | 1.733 | 1.875 | 2.2 | 2 | 1.733 | 1.533 | 1.643 | 1.333 | 1.462 |