
Landmark Bancorp, Inc.
NASDAQ:LARK
24.99 (USD) • At close June 27, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 25.854 | 24.385 | 25.574 | 28.77 | 21.388 | 32.019 | 29.725 | 28.374 | 32.35 | 32.24 | 58.078 | 38.773 | 112.7 | 196.591 | 117.314 | 131.018 | 109.151 | 90.278 | 15.82 | 18.187 | 28.782 | 13.694 | 21.736 | 14.299 | 14.333 | 19.114 | 16.286 | 19.883 | 13.042 | 16.584 | 18.772 | 10.594 | 20.062 | 19.996 | 17.65 | 14.317 | 9.853 | 13.569 | 12.674 | 15.135 | 25.967 | 12.76 | 13.365 | 18.003 | 26.337 | 29.735 | 12.13 | 10.209 | 35.942 | 14.92 | 23.117 | 31.486 | 28.824 | 17.501 | 15.167 | 10.642 | 10.54 | 9.735 | 13.042 | 9.655 | 10.338 | 12.379 | 20.681 | 18.853 | 10.264 | 13.788 | 10.525 | 13.059 | 12.568 | 14.739 | 14.035 | 12.266 | 14.488 | 14.752 | 20.969 | 13.833 | 16.816 | 21.491 | 7.835 | 7.354 | 13.762 | 7.845 | 8.882 | 13.937 | 5.044 | 7.708 | 5.386 | 17.828 | 7.194 | 11.449 | 7.07 | 9.331 | 9.995 | 22.163 | 20.001 | 8.672 | 7.119 | 6.216 | 5.09 | 5.912 | 6.166 | 6.3 | 6.3 | 5.5 | 5.3 | 5 | 3 | 1.1 | 6.4 | 3.4 | 2.8 | 1.1 | 0.9 | 3.7 | 1 | 0.9 | 1.2 | 0.8 | 1.1 | 1.4 | 1.4 | 1.4 | 2 | 0.4 | 15.9 |
Kortetermijnbeleggingen
| 28.812 | 35.269 | 411.012 | 420.459 | 437.276 | 452.769 | 456.857 | 484.378 | 490.17 | 489.306 | 484.106 | 486.633 | 466.983 | 380.717 | 378.518 | 343.944 | 320.905 | 291.81 | 299.53 | 306.825 | 314.489 | 362.998 | 369.317 | 382.295 | 387.392 | 388.345 | 376.039 | 398.137 | 398.102 | 387.983 | 389.388 | 389.842 | 396.92 | 385.563 | 374.426 | 366.55 | 373.633 | 353.438 | 352.436 | 358.273 | 337.296 | 348.931 | 335.809 | 318.515 | 301.892 | 300.246 | 232.873 | 238.476 | 231.986 | 213.3 | 0 | 0 | 0 | 198.214 | 8.23 | 8.214 | 8.197 | 8.183 | 8.17 | 0 | 8.031 | 7.991 | 7.95 | 7.909 | 9.078 | 9.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 54.666 | 59.654 | 432.223 | 449.229 | 458.664 | 484.788 | 486.582 | 512.752 | 522.52 | 521.546 | 542.184 | 525.406 | 579.683 | 577.308 | 495.832 | 474.962 | 430.056 | 382.088 | 315.35 | 325.012 | 343.271 | 376.692 | 391.053 | 396.594 | 401.725 | 407.459 | 392.325 | 418.02 | 411.144 | 404.567 | 408.16 | 400.436 | 416.982 | 405.559 | 392.076 | 380.867 | 383.486 | 367.007 | 365.11 | 373.408 | 363.263 | 361.691 | 349.174 | 336.518 | 328.229 | 329.981 | 245.003 | 248.685 | 267.928 | 228.22 | 23.117 | 31.486 | 28.824 | 215.715 | 23.397 | 18.856 | 18.737 | 17.918 | 21.212 | 9.655 | 18.369 | 20.37 | 28.631 | 26.762 | 19.342 | 22.84 | 10.525 | 13.059 | 12.568 | 14.739 | 14.035 | 12.266 | 14.488 | 14.752 | 20.969 | 13.833 | 16.816 | 21.491 | 7.835 | 7.354 | 13.762 | 7.845 | 8.882 | 13.937 | 5.044 | 7.708 | 5.386 | 17.828 | 7.194 | 11.449 | 7.07 | 9.331 | 9.995 | 22.163 | 20.001 | 8.672 | 7.119 | 6.216 | 5.09 | 5.912 | 6.166 | 6.3 | 6.3 | 5.5 | 5.3 | 5 | 3 | 1.1 | 6.4 | 3.4 | 2.8 | 1.1 | 0.9 | 3.7 | 1 | 0.9 | 1.2 | 0.8 | 1.1 | 1.4 | 1.4 | 1.4 | 2 | 0.4 | 15.9 |
Nettovorderingen
| 0 | 0 | 0 | 0 | 29.684 | 28.988 | 29.459 | 25.148 | 24.198 | 26.088 | 25.456 | 19.911 | 17.095 | 13.458 | 13.19 | 12.546 | 13.925 | 14 | 14.246 | 13.576 | 12.15 | 11.394 | 12.268 | 11.941 | 12.881 | 13.306 | 15.45 | 14.224 | 13.56 | 13.037 | 13.077 | 11.69 | 13.198 | 13.028 | 10.032 | 9.476 | 10.371 | 10.526 | 10.385 | 10.941 | 10.358 | 10.15 | 11.7 | 11.261 | 10.821 | 10.904 | 8.871 | 8.899 | 8.453 | 7.951 | 9.718 | 9.287 | 9.102 | 8.083 | 7.818 | 8.682 | 10.114 | 10.029 | 9.003 | 9.833 | 10.332 | 9.799 | 7.626 | 9.107 | 9.915 | 8.617 | 6.742 | 7.517 | 8.008 | 7.179 | 7.275 | 7.157 | 7.8 | 7.292 | 18.259 | 17.582 | 18.407 | 9.394 | 8.56 | 8.116 | 7.887 | 7.525 | 7.688 | 8.245 | 5.63 | 5 | 0 | 0 | 0 | 5.731 | 0 | 0 | 0 | 7.726 | 0 | 1.414 | 1.339 | 1.546 | 1.741 | 1.623 | 1.535 | 1.6 | 1.702 | 1.5 | 1.4 | 1.1 | 1.4 | 1.4 | 1.4 | 1.5 | 1.4 | 1.7 | 1.6 | 1.5 | 1.5 | 1.4 | 1.4 | 1.3 | 1.7 | 1.3 | 1.6 | 1.4 | 1.3 | 1.1 | 0.9 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 54.666 | 59.654 | 432.223 | 449.229 | 488.348 | 513.776 | 516.041 | 537.9 | 546.718 | 547.634 | 567.64 | 545.317 | 596.778 | 590.766 | 509.022 | 487.508 | 443.981 | 396.088 | 329.596 | 338.588 | 355.421 | 388.086 | 403.321 | 408.535 | 414.606 | 420.765 | 407.775 | 432.244 | 424.704 | 417.604 | 421.237 | 412.126 | 430.18 | 418.587 | 402.108 | 390.343 | 393.857 | 377.533 | 375.495 | 384.349 | 373.621 | 371.841 | 360.874 | 347.779 | 339.05 | 340.885 | 253.874 | 257.584 | 276.381 | 236.171 | 32.835 | 40.773 | 37.926 | 223.798 | 31.215 | 27.538 | 28.851 | 27.947 | 30.215 | 19.488 | 28.701 | 30.229 | 36.257 | 35.869 | 29.257 | 31.457 | 17.268 | 20.576 | 20.576 | 21.918 | 21.31 | 19.422 | 22.288 | 22.044 | 39.228 | 31.415 | 35.223 | 30.884 | 16.395 | 15.47 | 21.648 | 15.371 | 16.57 | 22.182 | 10.674 | 12.708 | 5.386 | 17.828 | 7.194 | 17.18 | 7.07 | 9.331 | 9.995 | 29.889 | 20.001 | 10.086 | 8.458 | 7.762 | 6.831 | 7.534 | 7.701 | 7.9 | 7.968 | 7 | 6.7 | 6.1 | 4.4 | 2.5 | 7.8 | 4.9 | 4.2 | 2.8 | 2.5 | 5.2 | 2.5 | 2.3 | 2.6 | 2.1 | 2.8 | 2.7 | 3 | 2.8 | 3.3 | 1.5 | 16.8 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 19.886 | 20.22 | 20.976 | 20.986 | 20.696 | 19.709 | 23.911 | 24.027 | 24.241 | 24.327 | 20.628 | 20.679 | 20.919 | 20.803 | 20.361 | 20.137 | 20.32 | 20.493 | 20.617 | 20.844 | 20.991 | 21.133 | 21.338 | 21.314 | 21.111 | 21.127 | 21.225 | 21.381 | 21.051 | 20.824 | 20.999 | 19.938 | 20.156 | 20.407 | 20.607 | 20.76 | 20.844 | 20.958 | 21.076 | 21.127 | 21.311 | 20.954 | 20.657 | 20.851 | 21.006 | 20.634 | 14.636 | 14.635 | 14.829 | 14.967 | 15.106 | 15.292 | 14.955 | 14.692 | 14.807 | 14.854 | 15.038 | 15.225 | 15.311 | 15.454 | 15.658 | 15.877 | 16.49 | 16.614 | 13.816 | 13.956 | 14.112 | 14.223 | 14.35 | 14.259 | 14.331 | 14.441 | 13.632 | 13.767 | 13.626 | 12.992 | 11.982 | 8.412 | 7.685 | 5.771 | 5.758 | 5.864 | 5.764 | 5.353 | 3.667 | 3.631 | 3.687 | 3.749 | 3.765 | 3.755 | 3.869 | 3.61 | 3.529 | 3.521 | 1.465 | 1.48 | 1.529 | 1.579 | 1.635 | 1.678 | 1.715 | 2.3 | 1.76 | 1.8 | 1.9 | 1.7 | 1.7 | 1.7 | 1.9 | 1.4 | 1.2 | 1 | 0.9 | 1 | 0.9 | 1 | 1 | 1 | 1 | 0.9 | 0.9 | 1.1 | 0.9 | 1 | 1 |
Goodwill
| 32.377 | 32.377 | 32.377 | 32.377 | 32.377 | 32.377 | 32.377 | 32.199 | 32.199 | 32.199 | 17.532 | 17.532 | 17.532 | 17.532 | 17.532 | 17.532 | 17.532 | 17.532 | 17.532 | 17.532 | 17.532 | 17.532 | 17.532 | 17.532 | 17.532 | 17.532 | 17.532 | 17.532 | 17.532 | 17.532 | 17.532 | 17.532 | 17.532 | 17.532 | 17.532 | 17.532 | 17.532 | 17.532 | 17.532 | 17.532 | 17.532 | 17.532 | 17.532 | 17.532 | 17.532 | 17.532 | 13.075 | 13.075 | 13.075 | 13.075 | 13.075 | 13.075 | 12.894 | 12.894 | 12.894 | 12.894 | 12.894 | 12.894 | 12.894 | 12.894 | 12.894 | 12.894 | 12.894 | 12.894 | 12.894 | 12.894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 5.471 | 5.639 | 5.77 | 5.897 | 6.048 | 6.399 | 6.782 | 7.126 | 7.461 | 7.819 | 4.016 | 4.077 | 4.195 | 4.277 | 4.305 | 4.275 | 4.134 | 3.932 | 3.578 | 3.097 | 2.764 | 2.829 | 2.834 | 2.858 | 2.925 | 3.091 | 3.23 | 3.358 | 3.504 | 3.659 | 3.742 | 3.802 | 3.849 | 3.986 | 4.042 | 4.148 | 4.188 | 4.304 | 4.387 | 4.399 | 4.337 | 4.37 | 4.434 | 4.481 | 4.613 | 4.811 | 2.712 | 2.694 | 2.429 | 2.394 | 2.266 | 2.408 | 1.994 | 1.923 | 1.875 | 1.982 | 2.123 | 2.233 | 2.218 | 2.236 | 2.328 | 2.481 | 2.59 | 2.609 | 2.375 | 2.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 37.848 | 38.016 | 38.147 | 38.274 | 38.425 | 38.776 | 39.159 | 39.325 | 39.66 | 40.018 | 21.548 | 21.609 | 21.727 | 21.809 | 21.837 | 21.807 | 21.666 | 21.464 | 21.11 | 20.629 | 20.296 | 20.361 | 20.366 | 20.39 | 20.457 | 20.623 | 20.762 | 20.89 | 21.036 | 21.191 | 21.274 | 21.334 | 21.381 | 21.518 | 21.574 | 21.68 | 21.72 | 21.836 | 21.919 | 21.931 | 21.869 | 21.902 | 21.966 | 22.013 | 22.145 | 22.343 | 15.787 | 15.769 | 15.504 | 15.469 | 15.341 | 15.483 | 14.888 | 14.817 | 14.769 | 14.876 | 15.017 | 15.127 | 15.112 | 15.13 | 15.222 | 15.375 | 15.484 | 15.503 | 15.269 | 15.301 | 15.478 | 15.662 | 15.847 | 16.038 | 16.361 | 16.58 | 16.815 | 17.04 | 17.271 | 17.521 | 17.759 | 9.954 | 10.202 | 8.86 | 8.916 | 8.992 | 9.049 | 9.694 | 2.909 | 2.931 | 2.893 | 2.991 | 3.074 | 3.103 | 3.26 | 3.312 | 2.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 1,401.799 | 1,390.174 | 1,005.029 | 984.862 | 966.742 | 950.15 | 939.451 | 899.39 | 871.723 | 852.631 | 711.52 | 670.975 | 633.429 | 660.933 | 668.822 | 687.868 | 735.866 | 722.788 | 750.862 | 713.445 | 566.833 | 543.786 | 538.413 | 526.898 | 500.274 | 498.892 | 488.25 | 479.194 | 447.93 | 445.701 | 442.406 | 437.847 | 431.866 | 431.277 | 444.021 | 444.743 | 437.439 | 438.885 | 430.298 | 444.366 | 437.337 | 430.868 | 430.482 | 427.58 | 425.458 | 427.151 | 328.124 | 334.545 | 324.811 | 328.315 | 561.804 | 524.419 | 533.188 | 326.506 | 500.653 | 501.564 | 494.199 | 486.933 | 489.655 | 509.954 | 510.715 | 509.009 | 523.322 | 532.912 | 542.731 | 529.504 | 545.338 | 554.228 | 542.583 | 542.604 | 538.846 | 541.534 | 541.316 | 516.719 | 537.734 | 531.648 | 538.109 | 415.86 | 416.954 | 417.075 | 407.698 | 411.864 | 425.988 | 440.552 | 313.337 | 314.777 | 317.247 | 298.837 | 314.265 | 318.408 | 318.067 | 317.318 | 317.799 | 316.289 | 175.362 | 195.124 | 211 | 217.054 | 240.162 | 237.366 | 232.65 | 233.6 | 232.202 | 231.8 | 225.9 | 214.3 | 217.3 | 223.3 | 219.7 | 225.6 | 220.8 | 223.2 | 219.2 | 214.7 | 209.3 | 195.7 | 188.6 | 194.5 | 203.6 | 183.4 | 195.8 | 190.7 | 183.4 | 177.9 | 162.1 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 64.39 | 66.078 | 62.913 | 67.403 | 39.006 | 0 | 39.024 | 38.698 | 38.475 | 38.257 | 33.96 | 33.771 | 33.581 | 34.657 | 34.492 | 33.106 | 27.042 | 27.194 | 26.757 | 25.431 | 25.533 | 25.099 | 25.293 | 24.752 | 24.555 | 24.377 | 24.318 | 24.471 | 24.273 | 24.134 | 24.213 | 19.554 | 19.434 | 19.593 | 19.374 | 18.796 | 18.594 | 19.164 | 18.127 | 17.941 | 17.97 | 17.905 | 17.884 | 17.788 | 17.714 | 17.742 | 17.632 | 19.353 | 19.11 | 19.145 | 19.132 | 64.5 | 18.592 | 18.427 | 18.764 | 18.613 | 18.63 | 16.274 | 17.01 | 16.164 | 15.753 | 13.677 | 12.368 | 12.242 | 16.208 | 11.996 | 11.987 | 11.868 | 15.038 | 11.635 | 11.496 | 11.377 | 11.262 | 20.998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.348 | 4.301 | 4.307 | -1.132 | 4.256 | 4.43 | 5.507 | 0 | 3.428 | 3.083 | 2.229 | 2.284 | 2.047 | 2.19 | 2.595 | 1.7 | 2.186 | 2 | 2.1 | 1.6 | 2 | 1.8 | 1.9 | 1.7 | 1.7 | 1.1 | 1.2 | 1.1 | 1 | 1.5 | 1.2 | 0.9 | 1.2 | 1.7 | 1.3 | 0.7 | 1.1 | 2 | 2.4 |
Totaal niet-vlottende activa
| 1,523.923 | 1,514.488 | 1,127.065 | 1,111.525 | 1,064.869 | 1,047.896 | 1,041.545 | 1,001.44 | 974.099 | 955.233 | 787.656 | 747.034 | 709.656 | 738.202 | 745.512 | 762.918 | 804.894 | 791.939 | 819.346 | 780.349 | 633.653 | 610.379 | 605.41 | 593.354 | 566.397 | 565.019 | 554.555 | 545.936 | 514.29 | 511.85 | 508.892 | 498.673 | 492.837 | 492.795 | 505.576 | 505.979 | 498.597 | 500.843 | 491.42 | 505.365 | 498.487 | 491.629 | 490.989 | 488.232 | 486.323 | 487.87 | 376.179 | 384.302 | 374.254 | 377.896 | 611.383 | 619.694 | 581.623 | 374.442 | 548.993 | 549.907 | 542.884 | 533.559 | 537.088 | 556.702 | 557.348 | 553.938 | 567.664 | 577.271 | 588.024 | 570.757 | 586.916 | 595.981 | 587.818 | 584.536 | 581.034 | 583.932 | 583.025 | 568.524 | 568.631 | 562.162 | 567.85 | 434.226 | 434.842 | 431.706 | 422.372 | 426.72 | 440.801 | 455.599 | 319.913 | 321.339 | 328.175 | 309.878 | 325.411 | 324.134 | 329.452 | 328.671 | 328.944 | 319.811 | 180.255 | 199.687 | 214.758 | 220.916 | 243.845 | 241.235 | 236.96 | 237.6 | 236.148 | 235.6 | 229.9 | 217.6 | 221 | 226.8 | 223.5 | 228.7 | 223.7 | 225.3 | 221.3 | 216.8 | 211.2 | 198.2 | 190.8 | 196.4 | 205.8 | 186 | 198 | 192.5 | 185.4 | 180.9 | 165.5 |
Totaal activa
| 1,578.589 | 1,574.142 | 1,563.651 | 1,560.754 | 1,553.217 | 1,561.672 | 1,557.586 | 1,539.34 | 1,520.817 | 1,502.867 | 1,355.296 | 1,292.351 | 1,306.434 | 1,328.968 | 1,254.534 | 1,250.426 | 1,248.875 | 1,188.027 | 1,148.942 | 1,118.937 | 989.074 | 998.465 | 1,008.731 | 1,001.889 | 981.003 | 985.784 | 962.33 | 978.18 | 938.994 | 929.454 | 930.129 | 910.799 | 923.017 | 911.382 | 907.684 | 896.322 | 892.454 | 878.376 | 866.915 | 889.714 | 872.108 | 863.47 | 851.863 | 836.011 | 825.373 | 828.301 | 630.053 | 641.886 | 650.635 | 614.067 | 644.218 | 660.467 | 619.549 | 598.24 | 580.208 | 577.445 | 571.735 | 561.506 | 567.303 | 576.19 | 586.049 | 584.167 | 603.921 | 613.14 | 617.281 | 602.213 | 604.183 | 616.557 | 608.394 | 606.455 | 602.344 | 603.354 | 605.313 | 590.568 | 607.86 | 593.577 | 603.074 | 465.11 | 451.236 | 447.176 | 444.02 | 442.091 | 457.371 | 477.781 | 330.587 | 334.046 | 333.561 | 327.706 | 332.605 | 341.314 | 336.523 | 338.001 | 338.938 | 349.7 | 200.255 | 209.774 | 223.215 | 228.678 | 250.676 | 248.769 | 244.661 | 245.5 | 244.1 | 242.6 | 236.6 | 223.7 | 225.4 | 229.3 | 231.3 | 233.6 | 227.9 | 228.1 | 223.8 | 222 | 213.7 | 200.5 | 193.4 | 198.5 | 208.6 | 188.7 | 201 | 195.3 | 188.7 | 182.4 | 182.3 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 23.185 | 20.887 | 20.864 | 22.532 | 19.775 | 15.708 | 14.701 | 15.79 | 24.571 | 14.122 | 23.532 | 17.306 | 19.01 | 17.61 | 16.607 | 12.611 | 13.809 | 11.144 | 13.591 | 13.338 | 12.517 | 10.873 | 10.961 | 9.681 | 12.795 | 10.911 | 15.387 | 12.043 | 15.728 | 10.623 | 17.495 | 12.421 | 16.057 | 12.311 | 13.829 | 10.723 | 10.182 | 14.208 | 10.112 | 9.833 | 7.498 | 10.423 | 20.363 | 8.267 | 7.446 | 7.75 | 7.77 | 8.389 | 7.949 | 7.918 | 6.946 | 6.074 | 6.677 | 5.945 | 7.372 | 9.494 | 0 | 0 | 0 | 6.896 | 0 | 0 | 10.17 | 8.418 | 8.312 | 0 | 0 | 6.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 |
Kortlopende schulden
| 6.256 | 13.808 | 9.528 | 8.745 | 15.895 | 12.714 | 0 | 0 | 0 | 0 | 16.349 | 6.223 | 7.004 | 7.403 | 6.219 | 4.534 | 4.165 | 6.371 | 8.4 | 10.192 | 9.202 | 17.548 | 16.279 | 14.283 | 16.813 | 15.246 | 0 | 0 | 0 | 13.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.296 | 21.639 | 23.591 | 27.434 | 27.238 | 25.217 | 25.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63.212 | 0 | 0 | 0 | 81.053 | 12.952 | 7.125 | 6 | 25.257 | 28.285 | 25.427 | 25.576 | 26.203 | 27.349 | 27.453 | 0 | 28.697 | 21 | 26 | 42 | 46 | 57 | 73 | 60.5 | 41.5 | 37 | 57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0.4 | 1.1 | 13.6 | 19.1 | 21.1 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.426 | 9.485 | 7.697 | 8.387 | 18.352 | 9.588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,335.822 | 1,328.766 | 1,275.502 | 1,250.482 | 1,293.524 | 1,316.251 | 1,308.034 | 1,280.971 | 1,294.03 | 1,300.649 | 1,117.137 | 1,131.467 | 1,139.565 | 1,148.481 | 1,066.687 | 1,077.763 | 1,071.246 | 1,016.027 | 957.942 | 944.204 | 830.48 | 835.048 | 833.754 | 829.532 | 821.801 | 823.648 | 767.276 | 765.291 | 769.561 | 765.558 | 733.01 | 745.022 | 752.686 | 741.521 | 715.711 | 715.621 | 708.392 | 714.727 | 687.535 | 699.542 | 713.736 | 704.555 | 688.335 | 684.536 | 678.182 | 687.486 | 499.107 | 500.214 | 507.612 | 482.5 | 514.82 | 533.875 | 492.345 | 454.134 | 451.229 | 448.437 | 449.093 | 431.314 | 436.167 | 432.75 | 446.582 | 438.595 | 458.775 | 470.619 | 466.595 | 439.546 | 435.363 | 447.797 | 447.276 | 452.652 | 450.182 | 446.061 | 457.507 | 450.916 | 443.369 | 429.797 | 454.316 | 331.273 | 329.013 | 302.928 | 307.203 | 302.868 | 318.609 | 337.453 | 251.368 | 253.108 | 257.179 | 254.918 | 258.839 | 264.281 | 260.474 | 262.638 | 264.302 | 273.246 | 148.064 | 153.021 | 151.823 | 155.466 | 165.325 | 147.37 | 157.606 | 156 | 158.9 | 159.4 | 156 | 155.4 | 154.8 | 148.1 | 150 | 146.9 | 145.4 | 143.4 | 149.4 | 142.6 | 143.9 | 147.4 | 142.3 | 141.7 | 145 | 136.9 | 143.5 | 137.9 | 136.9 | 138.4 | 144.4 |
Totaal kortlopende verplichtingen
| 1,342.078 | 1,342.574 | 1,285.03 | 1,259.227 | 1,309.419 | 1,328.965 | 1,331.219 | 1,301.858 | 1,314.894 | 1,323.181 | 1,153.261 | 1,153.398 | 1,161.27 | 1,171.674 | 1,097.477 | 1,096.419 | 1,098.943 | 1,039.704 | 985.352 | 972.006 | 856.289 | 865.207 | 863.842 | 854.959 | 852.205 | 852.232 | 779.793 | 776.164 | 780.522 | 788.748 | 745.805 | 755.933 | 768.073 | 753.564 | 731.439 | 726.244 | 725.887 | 727.148 | 703.592 | 711.853 | 727.565 | 715.278 | 698.517 | 698.744 | 688.294 | 697.319 | 506.605 | 510.637 | 527.975 | 490.767 | 545.562 | 563.264 | 523.706 | 489.957 | 486.416 | 481.572 | 481.367 | 437.388 | 442.844 | 438.695 | 453.954 | 448.089 | 458.775 | 470.619 | 466.595 | 446.442 | 435.363 | 447.797 | 457.446 | 461.071 | 458.495 | 446.061 | 457.507 | 457.347 | 443.369 | 429.797 | 454.316 | 394.485 | 329.013 | 302.928 | 307.203 | 383.921 | 331.56 | 344.579 | 257.368 | 278.365 | 285.463 | 280.344 | 284.415 | 290.484 | 287.823 | 290.091 | 264.302 | 301.943 | 169.064 | 179.021 | 193.823 | 201.466 | 222.325 | 220.37 | 218.106 | 197.5 | 195.9 | 216.4 | 156 | 155.4 | 154.8 | 148.1 | 150 | 146.9 | 145.4 | 143.4 | 149.4 | 142.6 | 144 | 147.4 | 142.3 | 142.1 | 146.1 | 150.5 | 162.6 | 159 | 136.9 | 138.6 | 144.4 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 70.418 | 74.697 | 113.701 | 152.981 | 96.367 | 86.313 | 116.81 | 120.129 | 88.205 | 68.253 | 96.551 | 21.651 | 21.651 | 29.054 | 21.651 | 21.651 | 21.651 | 21.651 | 41.72 | 29.651 | 21.651 | 24.651 | 38.851 | 44.051 | 31.951 | 41.651 | 95.727 | 115.601 | 74.024 | 53.084 | 97.321 | 63.831 | 68.275 | 72.867 | 86.459 | 80.712 | 81.367 | 70.658 | 84.242 | 102.665 | 69.299 | 76.547 | 83.304 | 68.557 | 71.543 | 68.744 | 60.232 | 68.84 | 58.512 | 59.967 | 35.735 | 35.745 | 35.754 | 76.597 | 35.772 | 39.581 | 35.79 | 70.301 | 69.33 | 83.789 | 77.631 | 82.183 | 90.724 | 89.972 | 98.875 | 104.366 | 111.043 | 111.4 | 100.155 | 93.088 | 92.643 | 100.013 | 90.184 | 90.416 | 104.927 | 110.87 | 97.235 | 85.258 | 73.85 | 96.54 | 90.896 | 13.518 | 78.93 | 87.462 | 25.546 | 8.498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.7 | 0 | 23.3 | 21 | 0 | 55.1 | 42.3 | 41.7 | 47.5 | 45.1 | 51.5 | 46.2 | 50.1 | 38.6 | 43.3 | 33.5 | 17.4 | 15.9 | 20 | 25.5 | 0 | 0 | 0 | 13.6 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 23.442 | 20.656 | 25.229 | 20.292 | 20.76 | 19.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.781 | 7.778 | 0 | 0 | 0 | 8.058 | 7.482 | -6.431 | 11.054 | 7.223 | 6.52 | -58.706 | 4.471 | 4.353 | 3.745 | 2.483 | 4.072 | 3.357 | 4.545 | 4.611 | 5.239 | 5.286 | 6.897 | 9.756 | 7.663 | 7.892 | 35.335 | 7.551 | 5.092 | 5.342 | 4.651 | 3.609 | 4.689 | 3.208 | 3.596 | 2 | 4.816 | 4.2 | 2.6 | 2.7 | 3.9 | 3.7 | 3.6 | 2.3 | 4.1 | 3.1 | 3.1 | 3.4 | 3.8 | 2.6 | 1.9 | 1.8 | 2.3 | 1.6 | 2.2 | 0.5 | 1.6 | 7.9 | 1.4 |
Totaal niet-vlottende verplichtingen
| 93.86 | 95.353 | 138.93 | 173.273 | 117.127 | 105.793 | 116.81 | 120.129 | 88.205 | 68.253 | 96.551 | 21.651 | 21.651 | 21.651 | 21.651 | 21.651 | 21.651 | 21.651 | 41.72 | 29.651 | 21.651 | 24.651 | 38.851 | 44.051 | 31.951 | 41.651 | 95.727 | 115.601 | 74.024 | 53.084 | 97.321 | 63.831 | 68.275 | 72.867 | 86.459 | 80.711 | 81.367 | 70.658 | 84.242 | 102.665 | 69.299 | 76.547 | 83.304 | 68.557 | 71.543 | 68.744 | 60.232 | 68.84 | 58.512 | 59.967 | 35.735 | 35.745 | 35.754 | 49.163 | 35.772 | 39.581 | 35.79 | 70.301 | 69.33 | 83.789 | 77.631 | 82.183 | 90.724 | 89.972 | 98.875 | 104.366 | 118.824 | 119.178 | 100.155 | 93.088 | 92.643 | 108.071 | 97.666 | 83.985 | 115.981 | 118.093 | 103.754 | 26.552 | 78.321 | 100.894 | 94.64 | 16.001 | 83.002 | 90.819 | 30.091 | 13.109 | 5.239 | 5.286 | 6.897 | 9.756 | 7.663 | 7.892 | 35.335 | 7.551 | 5.092 | 5.342 | 4.651 | 3.609 | 4.689 | 4.908 | 3.596 | 25.3 | 25.816 | 4.2 | 57.7 | 45 | 45.6 | 51.2 | 48.7 | 53.8 | 50.3 | 53.2 | 41.7 | 46.7 | 37.3 | 20 | 17.8 | 21.8 | 27.8 | 1.6 | 2.2 | 0.5 | 15.2 | 7.9 | 1.4 |
Totaal passiva
| 1,435.938 | 1,437.927 | 1,423.96 | 1,432.5 | 1,426.546 | 1,434.758 | 1,448.029 | 1,421.987 | 1,403.099 | 1,391.434 | 1,249.812 | 1,175.049 | 1,182.921 | 1,193.325 | 1,119.128 | 1,118.07 | 1,120.594 | 1,061.355 | 1,027.072 | 1,001.657 | 877.94 | 889.858 | 902.693 | 899.01 | 884.156 | 893.883 | 875.52 | 891.765 | 854.546 | 841.832 | 843.126 | 819.764 | 836.348 | 826.431 | 817.898 | 806.955 | 807.254 | 797.806 | 787.834 | 814.518 | 796.864 | 791.825 | 781.821 | 767.301 | 759.837 | 765.609 | 566.837 | 579.477 | 586.487 | 550.734 | 581.297 | 599.009 | 559.46 | 539.12 | 522.188 | 521.153 | 517.157 | 507.689 | 512.174 | 522.484 | 531.585 | 530.272 | 549.499 | 560.591 | 565.47 | 550.808 | 554.187 | 566.975 | 557.601 | 554.159 | 551.138 | 554.133 | 555.173 | 541.332 | 559.35 | 547.89 | 558.071 | 421.037 | 407.334 | 403.821 | 401.844 | 399.922 | 414.562 | 435.397 | 287.46 | 291.474 | 290.702 | 285.631 | 291.312 | 300.24 | 295.486 | 297.983 | 299.637 | 309.495 | 174.156 | 184.363 | 198.474 | 205.075 | 227.014 | 225.278 | 221.702 | 222.8 | 221.7 | 220.6 | 213.7 | 200.4 | 200.4 | 199.3 | 198.7 | 200.7 | 195.7 | 196.6 | 191.1 | 189.3 | 181.3 | 167.4 | 160.1 | 163.9 | 173.9 | 152.1 | 164.8 | 159.5 | 152.1 | 146.5 | 145.8 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.058 | 0.058 | 0.055 | 0.055 | 0.055 | 0.055 | 0.052 | 0.052 | 0.052 | 0.052 | 0.05 | 0.05 | 0.05 | 0.05 | 0.048 | 0.048 | 0.048 | 0.048 | 0.046 | 0.046 | 0.046 | 0.046 | 0.044 | 0.044 | 0.044 | 0.044 | 0.042 | 0.041 | 0.041 | 0.041 | 0.039 | 0.039 | 0.039 | 0.038 | 0.036 | 0.036 | 0.036 | 0.035 | 0.033 | 0.033 | 0.033 | 0.033 | 0.032 | 0.032 | 0.032 | 0.031 | 0.029 | 0.029 | 0.029 | 0.029 | 0.028 | 0.028 | 0.028 | 0.028 | 0.026 | 0.026 | 0.026 | 0.026 | 0.025 | 0.025 | 0.025 | 0.025 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.023 | 0.023 | 0.023 | 0.023 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.021 | 0.021 | 0.021 | 0.228 | 0.228 | 0.228 | 0.228 | 0.228 | 0.228 | 0.228 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 60.422 | 56.934 | 60.549 | 57.774 | 55.912 | 54.282 | 57.28 | 55.498 | 53.231 | 52.174 | 58.114 | 56.662 | 54.677 | 52.593 | 56.957 | 53.391 | 49.363 | 44.947 | 45.462 | 40.938 | 36.736 | 34.293 | 36.843 | 35.105 | 33.381 | 32.073 | 35.702 | 33.514 | 31.499 | 30.214 | 33.897 | 37.333 | 35.724 | 34.293 | 37.437 | 36.073 | 34.552 | 32.988 | 35.34 | 33.446 | 31.464 | 29.321 | 31.33 | 29.76 | 28.286 | 27.187 | 30.089 | 29.362 | 28.508 | 27.623 | 29.363 | 28.687 | 27.398 | 26.2 | 27.449 | 26.462 | 26.243 | 25.767 | 27.295 | 26.668 | 28.191 | 27.523 | 28.601 | 28.939 | 28.377 | 27.819 | 29.633 | 28.914 | 27.769 | 27.493 | 29.468 | 28.47 | 27.558 | 26.758 | 28.666 | 27.581 | 26.364 | 25.322 | 27.137 | 26.264 | 25.673 | 25.229 | 27.308 | 26.525 | 25.806 | 25.213 | 27.085 | 26.193 | 25.296 | 24.295 | 25.496 | 24.59 | 23.715 | 23.074 | 25.881 | 25.398 | 24.725 | 24.329 | 24.023 | 23.406 | 23.059 | 22.7 | 22.3 | 21.8 | 21.3 | 21.2 | 20.7 | 20.4 | 20 | 19.7 | 19.3 | 18.8 | 18.4 | 17.9 | 17.5 | 17.6 | 17.3 | 17 | 16.8 | 16.7 | 16.1 | 15.9 | 16.7 | 16.2 | 15.9 |
Overige gereserveerde algehele resultaten
| -12.977 | -15.828 | -10.049 | -18.714 | -18.411 | -16.556 | -32.343 | -22.672 | -19.978 | -25.066 | -30.969 | -18.156 | -10.42 | 3.88 | 5.912 | 6.504 | 6.534 | 9.447 | 9.408 | 9.421 | 7.228 | 5.239 | 5.176 | 3.826 | -0.422 | -3.991 | -7.394 | -5.496 | -5.252 | -0.405 | 0.958 | 1.596 | -1.119 | -1.348 | 5.018 | 6.495 | 4.3 | 2.175 | 3.09 | 1.149 | 3.183 | 1.818 | 1.719 | 1.982 | 0.296 | -0.926 | 0.584 | 0.519 | 3.353 | 3.458 | 4.144 | 3.373 | 3.32 | 3.579 | 3.334 | 2.63 | 1.155 | 0.922 | 2.709 | 1.931 | 1.191 | 1.503 | 2.753 | 0.582 | 0.445 | 0.625 | -0.594 | -0.251 | 2.14 | 0.681 | 0.071 | -1.126 | 0.158 | -0.014 | 0.278 | -1.445 | -0.857 | -0.726 | -0.33 | 0.069 | -0.319 | 0.154 | 0.532 | -0.062 | 1.023 | 0.797 | 1.065 | 1.401 | 1.544 | 1.754 | 1.55 | 1.024 | 0.172 | 0.079 | 0.245 | 0.196 | 0.206 | -0.533 | -0.53 | -0.949 | -1.025 | -0.8 | -0.7 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 95.148 | 95.051 | 89.136 | 89.139 | 89.115 | 89.133 | 84.568 | 84.475 | 84.413 | 84.273 | 78.289 | 78.746 | 79.206 | 79.12 | 72.489 | 72.413 | 72.336 | 72.23 | 66.954 | 66.875 | 67.124 | 69.029 | 63.975 | 63.904 | 63.844 | 63.775 | 58.46 | 58.356 | 58.16 | 57.772 | 52.109 | 52.067 | 52.025 | 51.968 | 47.295 | 46.763 | 46.312 | 45.372 | 40.618 | 40.568 | 40.564 | 40.473 | 36.961 | 36.936 | 36.922 | 36.4 | 32.514 | 32.499 | 32.258 | 32.223 | 29.386 | 29.37 | 29.343 | 29.313 | 27.211 | 27.174 | 27.154 | 27.102 | 25.1 | 25.082 | 25.057 | 24.844 | 23.044 | 23.004 | 22.965 | 22.938 | 20.933 | 20.894 | 20.86 | 24.098 | 21.643 | 21.855 | 22.401 | 22.469 | 19.543 | 19.528 | 19.473 | 19.454 | 17.073 | 16.999 | 16.8 | 16.764 | 14.947 | 15.899 | 16.277 | 16.54 | 14.687 | 14.46 | 14.432 | 15.004 | 13.97 | 14.383 | 15.393 | 17.031 | -0.255 | -0.412 | -0.417 | -0.422 | -0.059 | 0.806 | 0.697 | 0.6 | 0.6 | 0.2 | 1.6 | 2.1 | 4.3 | 8.6 | 12.6 | 13.2 | 12.9 | 12.7 | 14.3 | 14.8 | 14.9 | 15.4 | 16 | 17.6 | 17.9 | 19.9 | 20.1 | 19.9 | 19.9 | 19.7 | 20.6 |
Totaal eigen vermogen van aandeelhouders
| 142.651 | 136.215 | 139.691 | 128.254 | 126.671 | 126.914 | 109.557 | 117.353 | 117.718 | 111.433 | 105.484 | 117.302 | 123.513 | 135.643 | 135.406 | 132.356 | 128.281 | 126.672 | 121.87 | 117.28 | 111.134 | 108.607 | 106.038 | 102.879 | 96.847 | 91.901 | 86.81 | 86.415 | 84.448 | 87.622 | 87.003 | 91.035 | 86.669 | 84.951 | 89.786 | 89.367 | 85.2 | 80.57 | 79.081 | 75.196 | 75.244 | 71.645 | 70.042 | 68.71 | 65.536 | 62.692 | 63.216 | 62.409 | 64.148 | 63.333 | 62.921 | 61.458 | 60.089 | 59.12 | 58.02 | 56.292 | 54.578 | 53.817 | 55.129 | 53.706 | 54.464 | 53.895 | 54.422 | 52.549 | 51.811 | 51.406 | 49.996 | 49.582 | 50.793 | 52.296 | 51.206 | 49.222 | 50.14 | 49.236 | 48.51 | 45.687 | 45.003 | 44.073 | 43.902 | 43.354 | 42.177 | 42.169 | 42.809 | 42.384 | 43.127 | 42.572 | 42.859 | 42.075 | 41.293 | 41.074 | 41.037 | 40.019 | 39.301 | 40.205 | 26.099 | 25.41 | 24.742 | 23.603 | 23.662 | 23.491 | 22.959 | 22.7 | 22.4 | 22 | 22.9 | 23.3 | 25 | 30 | 32.6 | 32.9 | 32.2 | 31.5 | 32.7 | 32.7 | 32.4 | 33.1 | 33.3 | 34.6 | 34.7 | 36.6 | 36.2 | 35.8 | 36.6 | 35.9 | 36.5 |
Totaal eigen vermogen
| 142.651 | 136.215 | 139.691 | 128.254 | 126.671 | 126.914 | 109.557 | 117.353 | 117.718 | 111.433 | 105.484 | 117.302 | 123.513 | 135.643 | 135.406 | 132.356 | 128.281 | 126.672 | 121.87 | 117.28 | 111.134 | 108.607 | 106.038 | 102.879 | 96.847 | 91.901 | 86.81 | 86.415 | 84.448 | 87.622 | 87.003 | 91.035 | 86.669 | 84.951 | 89.786 | 89.367 | 85.2 | 80.57 | 79.081 | 75.196 | 75.244 | 71.645 | 70.042 | 68.71 | 65.536 | 62.692 | 63.216 | 62.409 | 64.148 | 63.333 | 62.921 | 61.458 | 60.089 | 59.12 | 58.02 | 56.292 | 54.578 | 53.817 | 55.129 | 53.706 | 54.464 | 53.895 | 54.422 | 52.549 | 51.811 | 51.406 | 49.996 | 49.582 | 50.793 | 52.296 | 51.206 | 49.222 | 50.14 | 49.236 | 48.51 | 45.687 | 45.003 | 44.073 | 43.902 | 43.354 | 42.177 | 42.169 | 42.809 | 42.384 | 43.127 | 42.572 | 42.859 | 42.075 | 41.293 | 41.074 | 41.037 | 40.019 | 39.301 | 40.205 | 26.099 | 25.41 | 24.742 | 23.603 | 23.662 | 23.491 | 22.959 | 22.7 | 22.4 | 22 | 22.9 | 23.3 | 25 | 30 | 32.6 | 32.9 | 32.2 | 31.5 | 32.7 | 32.7 | 32.4 | 33.1 | 33.3 | 34.6 | 34.7 | 36.6 | 36.2 | 35.8 | 36.6 | 35.9 | 36.5 |
Totaal passiva en aandeelhoudersvermogen
| 1,578.589 | 1,574.142 | 1,563.651 | 1,560.754 | 1,553.217 | 1,561.672 | 1,557.586 | 1,539.34 | 1,520.817 | 1,502.867 | 1,355.296 | 1,292.351 | 1,306.434 | 1,328.968 | 1,254.534 | 1,250.426 | 1,248.875 | 1,188.027 | 1,148.942 | 1,118.937 | 989.074 | 998.465 | 1,008.731 | 1,001.889 | 981.003 | 985.784 | 962.33 | 978.18 | 938.994 | 929.454 | 930.129 | 910.799 | 923.017 | 911.382 | 907.684 | 896.322 | 892.454 | 878.376 | 866.915 | 889.714 | 872.108 | 863.47 | 851.863 | 836.011 | 825.373 | 828.301 | 630.053 | 641.886 | 650.635 | 614.067 | 644.218 | 660.467 | 619.549 | 598.24 | 580.208 | 577.445 | 571.735 | 561.506 | 567.303 | 576.19 | 586.049 | 584.167 | 603.921 | 613.14 | 617.281 | 602.213 | 604.183 | 616.557 | 608.394 | 606.455 | 602.344 | 603.354 | 605.313 | 590.568 | 607.86 | 593.577 | 603.074 | 465.11 | 451.236 | 447.176 | 444.02 | 442.091 | 457.371 | 477.781 | 330.587 | 334.046 | 333.561 | 327.706 | 332.605 | 341.314 | 336.523 | 338.001 | 338.938 | 349.7 | 200.255 | 209.774 | 223.215 | 228.678 | 250.676 | 248.769 | 244.661 | 245.5 | 244.1 | 242.6 | 236.6 | 223.7 | 225.4 | 229.3 | 231.3 | 233.6 | 227.9 | 228.1 | 223.8 | 222 | 213.7 | 200.5 | 193.4 | 198.5 | 208.6 | 188.7 | 201 | 195.3 | 188.7 | 182.4 | 182.3 |