La Opala RG Limited
NSE:LAOPALA.NS
338.15 (INR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 3,651.277 | 4,523.242 | 3,204.647 | 2,102.293 | 2,675.9 | 2,759.787 | 2,592.926 | 2,630.495 | 2,493.005 | 2,233.302 | 1,778.585 | 1,539.158 | 1,150.105 | 961.46 | 749.77 | 620.083 | 508.64 | 493.993 |
| Kosten van de omzet
| 2,085.005 | 789.772 | 701.668 | 610.715 | 491.463 | 456.347 | 538.478 | 566.889 | 398.848 | 408.638 | 403.197 | 326.836 | 250.72 | 435.24 | 347.282 | 397.185 | 291.92 | 278.038 |
| Brutowinst
| 1,566.272 | 3,733.47 | 2,502.979 | 1,491.578 | 2,184.437 | 2,303.44 | 2,054.448 | 2,063.606 | 2,094.157 | 1,824.665 | 1,375.388 | 1,212.321 | 899.385 | 526.22 | 402.489 | 222.898 | 216.721 | 215.955 |
| Brutowinstmarge
| 0.429 | 0.825 | 0.781 | 0.71 | 0.816 | 0.835 | 0.792 | 0.784 | 0.84 | 0.817 | 0.773 | 0.788 | 0.782 | 0.547 | 0.537 | 0.359 | 0.426 | 0.437 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 690.817 | 17.872 | 15.961 | 12.214 | 8.533 | 14.032 | 16.602 | 16.75 | 13.081 | 268.075 | 32.309 | 26.898 | 0 | 241.156 | 253.22 | 222.438 | 127.864 | 99.926 |
| Verkoop- en marketingkosten
| 49.924 | 134.647 | 133.098 | 78.012 | 128.434 | 152.103 | 86.331 | 399.992 | 344.932 | 349.58 | 269.932 | 208.424 | 0 | 75.115 | 52.77 | 43.306 | 37.342 | 41.711 |
| Verkoop-, algemene en administratieve kosten
| 422.963 | 152.519 | 149.059 | 90.226 | 136.967 | 166.135 | 102.933 | 416.742 | 358.014 | 617.655 | 547.227 | 448.916 | 0 | 316.271 | 305.991 | 265.744 | 165.207 | 141.637 |
| Overige kosten
| 439.045 | 217.82 | 6.021 | 5.119 | 2.091 | 2.378 | 0.883 | 0.901 | 956.989 | 1,262.376 | 936.425 | 851.564 | 40.713 | 40.996 | 51.71 | -59.92 | 35.481 | 4.185 |
| Bedrijfskosten
| 422.963 | 2,229.353 | 1,415.285 | 924.627 | 1,293.769 | 1,334.763 | 1,090.809 | 1,301.286 | 1,315.003 | 1,262.376 | 936.425 | 851.564 | 675 | 357.267 | 357.7 | 205.824 | 200.688 | 145.822 |
| Bedrijfsresultaat
| 1,143.309 | 1,721.937 | 1,085.922 | 566.951 | 890.668 | 968.677 | 963.639 | 762.319 | 779.243 | 557.551 | 407.605 | 324.645 | 224.384 | 168.953 | 44.788 | 17.074 | 16.033 | 70.133 |
| Bedrijfsresultaat ratio
| 0.313 | 0.381 | 0.339 | 0.27 | 0.333 | 0.351 | 0.372 | 0.29 | 0.313 | 0.25 | 0.229 | 0.211 | 0.195 | 0.176 | 0.06 | 0.028 | 0.032 | 0.142 |
| Totaal overige inkomsten en kosten netto
| 374.302 | -74.902 | 79.227 | 72.921 | 155.82 | 157.545 | 90.97 | -13.026 | 0.09 | -4.738 | -31.358 | -36.113 | -41.652 | -35.204 | 0 | 0 | 0 | 0 |
| Inkomen voor belasting
| 1,517.611 | 1,647.035 | 1,165.149 | 639.872 | 1,046.488 | 1,126.222 | 1,054.609 | 749.293 | 779.243 | 557.551 | 407.605 | 324.645 | 182.732 | 133.749 | 44.788 | 17.074 | 16.033 | 70.133 |
| Inkomen voor belasting ratio
| 0.416 | 0.364 | 0.364 | 0.304 | 0.391 | 0.408 | 0.407 | 0.285 | 0.313 | 0.25 | 0.229 | 0.211 | 0.159 | 0.139 | 0.06 | 0.028 | 0.032 | 0.142 |
| Belastingkosten
| 240.388 | 417.226 | 291.429 | 144.132 | 203.795 | 385.869 | 320.231 | 199.768 | 192.101 | 140.18 | 108.065 | 95.866 | 56.705 | 40.512 | 17.115 | 8.934 | 6.03 | 24.367 |
| Nettowinst
| 1,277.223 | 1,229.809 | 873.72 | 495.74 | 842.693 | 740.353 | 734.378 | 549.525 | 587.142 | 417.371 | 299.54 | 228.779 | 126.028 | 93.236 | 27.673 | 8.14 | 10.003 | 45.766 |
| Nettowinstmarge
| 0.35 | 0.272 | 0.273 | 0.236 | 0.315 | 0.268 | 0.283 | 0.209 | 0.236 | 0.187 | 0.168 | 0.149 | 0.11 | 0.097 | 0.037 | 0.013 | 0.02 | 0.093 |
| WPA (Winst Per Aandeel)
| 11.51 | 11.08 | 7.87 | 4.47 | 7.59 | 6.67 | 6.62 | 5.6 | 5.29 | 3.83 | 2.83 | 2.16 | 1.19 | 0.88 | 0.26 | 0.077 | 0.094 | 0.43 |
| Verwaterde WPA
| 11.51 | 11.08 | 7.87 | 4.47 | 7.59 | 6.67 | 6.62 | 5.6 | 5.29 | 3.83 | 2.83 | 2.16 | 1.19 | 0.88 | 0.26 | 0.077 | 0.094 | 0.43 |
| EBITDA
| 1,360.139 | 1,939.543 | 1,188.697 | 697.813 | 1,060.737 | 1,142.115 | 1,105.619 | 890.077 | 875.097 | 666.018 | 509.091 | 416.344 | 270.292 | 213.927 | 87.62 | 63.408 | 50.872 | 90.163 |
| EBITDA ratio
| 0.373 | 0.429 | 0.371 | 0.332 | 0.396 | 0.414 | 0.426 | 0.338 | 0.351 | 0.298 | 0.286 | 0.271 | 0.235 | 0.223 | 0.117 | 0.102 | 0.1 | 0.183 |