Lancaster Colony Corporation
NASDAQ:LANC
187.88 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 466.558 | 452.825 | 471.446 | 485.916 | 461.572 | 454.661 | 464.935 | 477.394 | 425.537 | 452.413 | 403.494 | 428.427 | 392.056 | 385.566 | 357.249 | 375.015 | 349.237 | 320.854 | 321.363 | 355.117 | 337.054 | 323.67 | 317.882 | 349.581 | 316.654 | 308.17 | 296.174 | 319.665 | 298.916 | 289.874 | 293.834 | 326.773 | 291.361 | 284.49 | 287.765 | 324.769 | 294.085 | 277.716 | 263.4 | 303.411 | 259.987 | 258.808 | 241.849 | 335.55 | 285.856 | 269.267 | 279.511 | 326.155 | 290.976 | 273.959 | 271.098 | 311.786 | 274.516 | 256.034 | 252.623 | 316.238 | 265.051 | 248.005 | 250.328 | 304.115 | 254.16 | 253.385 | 246.027 | 288.242 | 263.837 | 119.457 | 270.276 | 305.612 | 285.57 | 210.966 | 286.896 | 316.497 | 289.035 | 294.315 | 282.453 | 312.577 | 285.915 | 275.811 | 276.822 | 297.349 | 281.484 | 269.642 | 269.463 | 291.196 | 266.652 | 263.775 | 259.535 | 307.669 | 275.821 | 281.973 | 270.912 | 311.873 | 266.462 | 250.262 | 272.27 | 313.713 | 263.945 | 256.643 | 262.764 | 324.4 | 260.4 | 253.8 | 247.2 | 300.6 | 244.1 | 233.2 | 237.6 | 300.8 | 237.2 | 226.7 | 218.1 | 259 | 218.9 | 215.5 | 200.5 | 239.1 | 200.9 | 188.7 | 192 | 225.2 | 189.1 | 184.6 | 171.5 | 192.8 | 172.8 | 158.7 | 148.8 | 170.8 | 152.3 | 145.9 | 130.9 | 146.6 | 132.4 | 127.5 | 110 | 134.2 | 128.8 | 126.1 | 117.3 | 134.3 | 127.2 | 128.4 | 117.5 | 126.4 | 119.8 | 121.3 | 109.3 | 108.3 | 114.5 | 103.5 | 106.9 | 105.5 | 113.8 | 112 | 104.8 | 112.8 | 111 |
Kosten van de omzet
| 355.734 | 355.207 | 367.04 | 364.448 | 352.85 | 361.487 | 370.698 | 375.292 | 326.482 | 353.995 | 335.162 | 331.825 | 299.689 | 288.892 | 266.699 | 268.17 | 256.583 | 231.777 | 244.401 | 255.228 | 244.946 | 245.46 | 242.485 | 258.189 | 235.455 | 231.988 | 228.261 | 235.724 | 223.439 | 217.388 | 221.929 | 233.034 | 210.727 | 209.346 | 214.841 | 241.175 | 226.118 | 212.726 | 206.775 | 224.758 | 202.563 | 200.942 | 189.941 | 247.242 | 224.218 | 208.355 | 220.687 | 244.499 | 225.259 | 212.939 | 217.296 | 241.927 | 219.086 | 202.454 | 200.089 | 237.994 | 206.98 | 188.08 | 188.405 | 219.338 | 190.453 | 188.367 | 193.385 | 230.079 | 224.168 | 95.107 | 234.045 | 258.023 | 236.399 | 161.084 | 241.176 | 262.75 | 242.703 | 235.154 | 240.406 | 252.623 | 232.674 | 221.024 | 225.522 | 237.99 | 227.467 | 216.618 | 219.659 | 226.145 | 210.845 | 205.406 | 205.962 | 233.437 | 218.135 | 215.602 | 213.388 | 241.52 | 205.612 | 257.607 | 187.272 | 212.113 | 179.94 | 171.196 | 175.652 | 214.4 | 173.3 | 164.9 | 161.8 | 199.4 | 162.1 | 147 | 152.8 | 197.6 | 154.3 | 147.2 | 142.1 | 170.1 | 145.7 | 140.2 | 134.4 | 157.3 | 135.7 | 121.6 | 127.5 | 149.3 | 126.1 | 118.6 | 111.6 | 124.6 | 112.5 | 98.2 | 98.7 | 109.4 | 99.2 | 89.7 | 86.4 | 96.5 | 87.1 | 79.8 | 73.4 | 93.9 | 92.8 | 83.8 | 79.2 | 98.4 | 92.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 110.824 | 97.618 | 104.406 | 121.468 | 108.722 | 93.174 | 94.237 | 102.102 | 99.055 | 98.418 | 68.332 | 96.602 | 92.367 | 96.674 | 90.55 | 106.845 | 92.654 | 89.077 | 76.962 | 99.889 | 92.108 | 78.21 | 75.397 | 91.392 | 81.199 | 76.182 | 67.913 | 83.941 | 75.477 | 72.486 | 71.905 | 93.739 | 80.634 | 75.144 | 72.924 | 83.594 | 67.967 | 64.99 | 56.625 | 78.653 | 57.424 | 57.866 | 51.908 | 88.308 | 61.638 | 60.912 | 58.824 | 81.656 | 65.717 | 61.02 | 53.802 | 69.859 | 55.43 | 53.58 | 52.534 | 78.244 | 58.071 | 59.925 | 61.923 | 84.777 | 63.707 | 65.018 | 52.642 | 58.163 | 39.669 | 24.35 | 36.231 | 47.589 | 49.171 | 49.882 | 45.72 | 53.747 | 46.332 | 59.161 | 42.047 | 59.954 | 53.241 | 54.787 | 51.3 | 59.359 | 54.017 | 53.024 | 49.804 | 65.051 | 55.807 | 58.369 | 53.573 | 74.232 | 57.686 | 66.371 | 57.524 | 70.353 | 60.85 | -7.345 | 84.998 | 101.6 | 84.005 | 85.447 | 87.112 | 110 | 87.1 | 88.9 | 85.4 | 101.2 | 82 | 86.2 | 84.8 | 103.2 | 82.9 | 79.5 | 76 | 88.9 | 73.2 | 75.3 | 66.1 | 81.8 | 65.2 | 67.1 | 64.5 | 75.9 | 63 | 66 | 59.9 | 68.2 | 60.3 | 60.5 | 50.1 | 61.4 | 53.1 | 56.2 | 44.5 | 50.1 | 45.3 | 47.7 | 36.6 | 40.3 | 36 | 42.3 | 38.1 | 35.9 | 34.5 | 128.4 | 117.5 | 126.4 | 119.8 | 121.3 | 109.3 | 108.3 | 114.5 | 103.5 | 106.9 | 105.5 | 113.8 | 112 | 104.8 | 112.8 | 111 |
Brutowinstmarge
| 0.238 | 0.216 | 0.221 | 0.25 | 0.236 | 0.205 | 0.203 | 0.214 | 0.233 | 0.218 | 0.169 | 0.225 | 0.236 | 0.251 | 0.253 | 0.285 | 0.265 | 0.278 | 0.239 | 0.281 | 0.273 | 0.242 | 0.237 | 0.261 | 0.256 | 0.247 | 0.229 | 0.263 | 0.253 | 0.25 | 0.245 | 0.287 | 0.277 | 0.264 | 0.253 | 0.257 | 0.231 | 0.234 | 0.215 | 0.259 | 0.221 | 0.224 | 0.215 | 0.263 | 0.216 | 0.226 | 0.21 | 0.25 | 0.226 | 0.223 | 0.198 | 0.224 | 0.202 | 0.209 | 0.208 | 0.247 | 0.219 | 0.242 | 0.247 | 0.279 | 0.251 | 0.257 | 0.214 | 0.202 | 0.15 | 0.204 | 0.134 | 0.156 | 0.172 | 0.236 | 0.159 | 0.17 | 0.16 | 0.201 | 0.149 | 0.192 | 0.186 | 0.199 | 0.185 | 0.2 | 0.192 | 0.197 | 0.185 | 0.223 | 0.209 | 0.221 | 0.206 | 0.241 | 0.209 | 0.235 | 0.212 | 0.226 | 0.228 | -0.029 | 0.312 | 0.324 | 0.318 | 0.333 | 0.332 | 0.339 | 0.334 | 0.35 | 0.345 | 0.337 | 0.336 | 0.37 | 0.357 | 0.343 | 0.349 | 0.351 | 0.348 | 0.343 | 0.334 | 0.349 | 0.33 | 0.342 | 0.325 | 0.356 | 0.336 | 0.337 | 0.333 | 0.358 | 0.349 | 0.354 | 0.349 | 0.381 | 0.337 | 0.359 | 0.349 | 0.385 | 0.34 | 0.342 | 0.342 | 0.374 | 0.333 | 0.3 | 0.28 | 0.335 | 0.325 | 0.267 | 0.271 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 109.448 | 1.919 | 55.582 | 51.947 | 49.757 | 7.615 | 50.147 | 49.757 | 11.006 | 10.299 | 8.593 | 51.856 | 10.296 | 10.795 | 8.506 | 8.286 | 5.543 | 46.907 | 4.893 | 39.455 | 39.909 | 37.981 | 39.842 | 32.079 | 33.331 | 30.248 | 36.676 | 31.151 | 29.863 | 49.892 | 34.381 | 29.88 | 28.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72.365 | 0 | 0 | 0 | 69.493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.886 | 25.143 | 26.03 | 42.359 | 27.197 | -13.071 | 44.15 | 44.593 | 39.912 | 38.809 | 45.913 | 47.2 | 41.5 | 40.1 | 40.6 | 46.2 | 39.4 | 40.9 | 40 | 47.4 | 40.2 | 35 | 34.5 | 40.7 | 36.2 | 35.9 | 30.9 | 37.9 | 33.4 | 31.3 | 31.9 | 36.6 | 31.6 | 31.6 | 31.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | -55.204 | 55.204 | 0 | 0 | 6.973 | 57.214 | 0.628 | 0 | 43.172 | 44.227 | 42.945 | 0 | 45.46 | 42.367 | 39.741 | 39.912 | 43.293 | 0 | 40.854 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -49.381 | 0 | 26.136 | 23.245 | -44.868 | 0 | 24.4 | 20.468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 54.96 | 53.193 | 57.123 | 55.582 | 51.947 | 56.73 | 64.829 | 50.775 | 49.757 | 54.178 | 54.526 | 51.538 | 51.856 | 55.756 | 53.162 | 48.247 | 48.198 | 48.836 | 46.907 | 45.747 | 39.455 | 39.909 | 37.981 | 39.842 | 32.079 | 33.331 | 30.248 | 36.676 | 31.151 | 29.863 | 49.892 | 34.381 | 29.88 | 28.521 | 28.98 | 31.479 | 26.079 | 26.157 | 25.417 | 28.437 | 22.82 | 25.55 | 23.073 | 28.937 | 24.038 | 24.51 | 26.517 | 29.031 | 25.145 | 21.909 | 25.848 | 26.149 | 22.918 | 22.984 | 23.06 | 26.136 | 23.245 | 24.625 | 24.328 | 24.4 | 20.468 | 21.905 | 20.155 | 21.917 | 20.261 | 10.116 | 22.615 | 24.08 | 23.94 | 15.749 | 25.322 | 26.335 | 24.961 | 24.505 | 23.932 | 25.842 | 26.034 | 24.034 | 25.08 | 25.531 | 24.776 | 24.412 | 24.401 | 24.903 | 24.169 | 23.281 | 24.629 | 26.236 | 24.886 | 25.143 | 26.03 | 42.359 | 27.197 | -13.071 | 44.15 | 44.593 | 39.912 | 38.809 | 45.913 | 47.2 | 41.5 | 40.1 | 40.6 | 46.2 | 39.4 | 40.9 | 40 | 47.4 | 40.2 | 35 | 34.5 | 40.7 | 36.2 | 35.9 | 30.9 | 37.9 | 33.4 | 31.3 | 31.9 | 36.6 | 31.6 | 31.6 | 31.5 | 36.5 | 31.8 | 31.9 | 28.3 | 35.4 | 29.5 | 31.7 | 27.4 | 29.8 | 26.6 | 31 | 24.2 | 28.6 | 24.7 | 26 | 24.1 | 24.8 | 23.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 2.122 | 1.748 | 1.425 | 0.857 | 0.974 | 0.607 | 0.478 | -0.27 | 0.227 | 0.119 | 0.111 | 0.02 | -0.04 | -0.044 | -0.027 | 0.004 | 0.098 | 0.727 | 0.877 | 1.427 | 0.936 | 1.329 | 1.039 | 1.314 | 0.951 | 0.375 | 0.412 | 0.358 | 0.331 | 0.144 | 0.206 | 0.087 | 0.021 | 0.125 | -0.205 | 0 | 0 | 0 | 0 | 0 | -0.091 | 0 | 0.091 | 0 | -0.293 | 0 | 0.293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.891 | 8.726 | 8.751 | 8.589 | 8.5 | 8.5 | 9.1 | 8.9 | 8.9 | 8.7 | 8.2 | 8.6 | 8.1 | 7.7 | 6.6 | 6.9 | 6.6 | 6.9 | 6.6 | 5.8 | 6.1 | 5.9 | 5.4 | 5.3 | 6 | 6 | 4.4 | 6 | 6 | 5.9 | 5.6 | 5.4 | 5.4 | 5.5 | 5.3 | 5.3 | 5.3 | 5.1 | 5.2 | 4.9 | 0 | 0 | 4.5 | 4.8 | 0 | 0 | -449.3 | 0 | 0 | 0 | -412.2 | 0 | 0 | 0 | -390.8 | 0 | 0 | 0 | -413.8 | 0 | 0 | 0 |
Bedrijfskosten
| 54.96 | 53.193 | 57.123 | 55.714 | 51.947 | 56.73 | 64.829 | 50.775 | 49.757 | 54.178 | 54.526 | 51.538 | 51.856 | 55.756 | 53.162 | 48.247 | 48.198 | 48.836 | 46.907 | 45.747 | 39.455 | 39.909 | 37.981 | 39.842 | 32.079 | 33.331 | 30.248 | 36.676 | 31.151 | 29.863 | 49.892 | 34.381 | 29.88 | 28.521 | 28.98 | 31.479 | 26.079 | 26.157 | 25.417 | 28.437 | 22.82 | 25.55 | 23.073 | 28.937 | 24.038 | 24.51 | 26.517 | 29.031 | 25.145 | 21.909 | 25.848 | 26.149 | 22.918 | 22.984 | 23.06 | 26.136 | 23.245 | 24.625 | 24.328 | 24.4 | 20.468 | 21.905 | 20.155 | 21.917 | 20.261 | 10.116 | 22.615 | 24.08 | 23.94 | 15.749 | 25.322 | 26.335 | 24.961 | 24.505 | 23.932 | 25.842 | 26.034 | 24.034 | 25.08 | 25.531 | 24.776 | 24.412 | 24.401 | 24.903 | 24.169 | 23.281 | 24.629 | 26.236 | 24.886 | 25.143 | 26.03 | 42.359 | 27.197 | -13.071 | 44.15 | 53.484 | 48.638 | 47.56 | 54.502 | 55.7 | 50 | 49.2 | 49.5 | 55.1 | 48.1 | 49.1 | 48.6 | 55.5 | 47.9 | 41.6 | 41.4 | 47.3 | 43.1 | 42.5 | 36.7 | 44 | 39.3 | 36.7 | 37.2 | 42.6 | 37.6 | 36 | 37.5 | 42.5 | 37.7 | 37.5 | 33.7 | 40.8 | 35 | 37 | 32.7 | 35.1 | 31.7 | 36.2 | 29.1 | 28.6 | 24.7 | 30.5 | 28.9 | 24.8 | 23.1 | -449.3 | 0 | 0 | 0 | -412.2 | 0 | 0 | 0 | -390.8 | 0 | 0 | 0 | -413.8 | 0 | 0 | 0 |
Bedrijfsresultaat
| 55.864 | 44.425 | 47.283 | 65.754 | 56.775 | 11.475 | 29.408 | 51.327 | 49.298 | 33.711 | 35.229 | 45.306 | 40.511 | 40.918 | 37.388 | 58.598 | 48.948 | 40.176 | 29.99 | 54.078 | 51.704 | 43.321 | 37.328 | 61.155 | 49.12 | 42.851 | 37.665 | 47.265 | 44.326 | 42.623 | 22.013 | 59.358 | 50.754 | 46.623 | 43.944 | 52.115 | 41.888 | 38.833 | 31.208 | 50.216 | 34.604 | 32.316 | 28.835 | 59.371 | 37.6 | 36.402 | 32.307 | 52.625 | 40.572 | 39.111 | 27.954 | 43.71 | 32.512 | 30.596 | 29.474 | 52.108 | 34.826 | 35.121 | 37.508 | 59.161 | 42.409 | 43.113 | 32.487 | 36.254 | 17.794 | 13.163 | 13.616 | 23.463 | 25.095 | 33.057 | 19.393 | 27.386 | 21.352 | 34.639 | 17.54 | 34.093 | 27.183 | 30.732 | 24.599 | 33.783 | 28.799 | 27.554 | 25.403 | 40.148 | 31.638 | 35.064 | 29.028 | 43.051 | 32.8 | 41.228 | 31.494 | 27.994 | 33.653 | 32.237 | 31.954 | 48.116 | 35.367 | 37.887 | 32.61 | 54.3 | 37.1 | 39.7 | 35.9 | 46.1 | 33.9 | 37.1 | 36.2 | 47.7 | 35 | 37.9 | 34.6 | 41.6 | 30.1 | 32.8 | 29.4 | 37.8 | 25.9 | 30.4 | 27.3 | 33.3 | 25.4 | 30 | 22.4 | 25.7 | 22.6 | 23 | 16.4 | 20.6 | 18.1 | 19.2 | 11.8 | 15 | 13.6 | 11.5 | 7.5 | 11.7 | 11.3 | 11.8 | 9.2 | 11.1 | 11.4 | -320.9 | 117.5 | 126.4 | 119.8 | -290.9 | 109.3 | 108.3 | 114.5 | -287.3 | 106.9 | 105.5 | 113.8 | -301.8 | 104.8 | 112.8 | 111 |
Bedrijfsresultaat ratio
| 0.12 | 0.098 | 0.1 | 0.135 | 0.123 | 0.025 | 0.063 | 0.108 | 0.116 | 0.075 | 0.087 | 0.106 | 0.103 | 0.106 | 0.105 | 0.156 | 0.14 | 0.125 | 0.093 | 0.152 | 0.153 | 0.134 | 0.117 | 0.175 | 0.155 | 0.139 | 0.127 | 0.148 | 0.148 | 0.147 | 0.075 | 0.182 | 0.174 | 0.164 | 0.153 | 0.16 | 0.142 | 0.14 | 0.118 | 0.166 | 0.133 | 0.125 | 0.119 | 0.177 | 0.132 | 0.135 | 0.116 | 0.161 | 0.139 | 0.143 | 0.103 | 0.14 | 0.118 | 0.119 | 0.117 | 0.165 | 0.131 | 0.142 | 0.15 | 0.195 | 0.167 | 0.17 | 0.132 | 0.126 | 0.067 | 0.11 | 0.05 | 0.077 | 0.088 | 0.157 | 0.068 | 0.087 | 0.074 | 0.118 | 0.062 | 0.109 | 0.095 | 0.111 | 0.089 | 0.114 | 0.102 | 0.102 | 0.094 | 0.138 | 0.119 | 0.133 | 0.112 | 0.14 | 0.119 | 0.146 | 0.116 | 0.09 | 0.126 | 0.129 | 0.117 | 0.153 | 0.134 | 0.148 | 0.124 | 0.167 | 0.142 | 0.156 | 0.145 | 0.153 | 0.139 | 0.159 | 0.152 | 0.159 | 0.148 | 0.167 | 0.159 | 0.161 | 0.138 | 0.152 | 0.147 | 0.158 | 0.129 | 0.161 | 0.142 | 0.148 | 0.134 | 0.163 | 0.131 | 0.133 | 0.131 | 0.145 | 0.11 | 0.121 | 0.119 | 0.132 | 0.09 | 0.102 | 0.103 | 0.09 | 0.068 | 0.087 | 0.088 | 0.094 | 0.078 | 0.083 | 0.09 | -2.499 | 1 | 1 | 1 | -2.398 | 1 | 1 | 1 | -2.776 | 1 | 1 | 1 | -2.695 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| 2.019 | 14.259 | 1.748 | 1.425 | 0.857 | 0.974 | 0.607 | 0.478 | -0.27 | 0.227 | 0.119 | 0.111 | 0.02 | -0.04 | -0.044 | -0.027 | 0.004 | 0.098 | 0.727 | 0.877 | 1.427 | 0.936 | 1.329 | 1.039 | 1.314 | 0.951 | 0.375 | 0.412 | 0.358 | 0.331 | 0.144 | 0.206 | 0.087 | 0.021 | 0.125 | -0.205 | 0.122 | -0.132 | -0.138 | -0.047 | 0.008 | -0.16 | -0.204 | -0.086 | -0.038 | -0.128 | -0.015 | 0.254 | 0.014 | -0.03 | 0.039 | -13.337 | -0.004 | 13.392 | 0.054 | 1.04 | 0.016 | -0.007 | -0.006 | 0.927 | 0.025 | -0.013 | 0.001 | 7.786 | -0.416 | -0.364 | -0.331 | 2.938 | 0.645 | 0.029 | -1.572 | 0.873 | 0.378 | 0.542 | 0.779 | 12.639 | 1.386 | 1.317 | 1.105 | 27.059 | 0.627 | 0.438 | 0.457 | 2.48 | 0.346 | 0.451 | -0.047 | 40.057 | 0.397 | -0.234 | 15.383 | 0.462 | -0.638 | -0.364 | -0.44 | -0.544 | -0.133 | -0.222 | -0.058 | -0.8 | -0.6 | -0.1 | -0.7 | -0.8 | -0.7 | 0.7 | 0.3 | -0.8 | -0.8 | 0.1 | -0.6 | -0.7 | -0.5 | -0.2 | -0.7 | -1.1 | -0.6 | -0.1 | -0.5 | -0.8 | -0.3 | -0.7 | -0.7 | -0.6 | -0.7 | -0.8 | -0.9 | -1.1 | -1 | -1.4 | -1.3 | -1.7 | -1.5 | -1.9 | -1.6 | -2.3 | -2.4 | -9.4 | -2.2 | -2.3 | -1.9 | 320.9 | -117.5 | -126.4 | -119.8 | 290.9 | -109.3 | -108.3 | -114.5 | 287.3 | -106.9 | -105.5 | -113.8 | 301.8 | -104.8 | -112.8 | -111 |
Inkomen voor belasting
| 57.883 | 43.81 | 36.894 | 67.179 | 57.632 | 12.449 | 30.015 | 51.805 | 49.028 | 33.938 | -7.498 | 45.417 | 40.531 | 40.878 | 37.344 | 58.571 | 48.952 | 40.274 | 30.717 | 54.955 | 53.131 | 44.257 | 38.657 | 62.194 | 50.434 | 43.802 | 38.04 | 47.677 | 44.684 | 42.954 | 22.157 | 59.564 | 50.841 | 46.644 | 44.069 | 51.91 | 42.01 | 38.701 | 31.07 | 50.169 | 34.612 | 32.156 | 28.631 | 59.343 | 37.552 | 36.274 | 32.244 | 52.879 | 40.586 | 39.081 | 27.993 | 46.449 | 32.508 | 43.988 | 29.528 | 53.148 | 34.842 | 35.114 | 37.502 | 60.088 | 42.434 | 43.1 | 32.488 | 44.04 | 17.378 | 12.799 | 13.285 | 25.285 | 24.299 | 33.086 | 19.662 | 28.259 | 21.73 | 35.181 | 18.319 | 46.732 | 28.569 | 32.049 | 25.704 | 60.842 | 29.426 | 27.992 | 25.86 | 42.628 | 31.984 | 35.515 | 28.981 | 83.108 | 33.197 | 40.994 | 46.877 | 28.456 | 33.015 | 31.873 | 31.514 | 47.572 | 34.926 | 37.665 | 32.552 | 53.5 | 36.5 | 39.6 | 35.2 | 45.3 | 33.2 | 37.8 | 36.5 | 46.9 | 34.2 | 38 | 34 | 40.9 | 29.6 | 32.6 | 28.7 | 36.7 | 25.3 | 30.3 | 26.8 | 32.5 | 25.1 | 29.3 | 21.7 | 25.1 | 21.9 | 22.2 | 15.5 | 19.5 | 17.1 | 17.8 | 10.5 | 13.3 | 12.1 | 9.6 | 5.9 | 9.4 | 8.9 | 2.4 | 7 | 8.8 | 9.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.124 | 0.097 | 0.078 | 0.138 | 0.125 | 0.027 | 0.065 | 0.109 | 0.115 | 0.075 | -0.019 | 0.106 | 0.103 | 0.106 | 0.105 | 0.156 | 0.14 | 0.126 | 0.096 | 0.155 | 0.158 | 0.137 | 0.122 | 0.178 | 0.159 | 0.142 | 0.128 | 0.149 | 0.149 | 0.148 | 0.075 | 0.182 | 0.174 | 0.164 | 0.153 | 0.16 | 0.143 | 0.139 | 0.118 | 0.165 | 0.133 | 0.124 | 0.118 | 0.177 | 0.131 | 0.135 | 0.115 | 0.162 | 0.139 | 0.143 | 0.103 | 0.149 | 0.118 | 0.172 | 0.117 | 0.168 | 0.131 | 0.142 | 0.15 | 0.198 | 0.167 | 0.17 | 0.132 | 0.153 | 0.066 | 0.107 | 0.049 | 0.083 | 0.085 | 0.157 | 0.069 | 0.089 | 0.075 | 0.12 | 0.065 | 0.15 | 0.1 | 0.116 | 0.093 | 0.205 | 0.105 | 0.104 | 0.096 | 0.146 | 0.12 | 0.135 | 0.112 | 0.27 | 0.12 | 0.145 | 0.173 | 0.091 | 0.124 | 0.127 | 0.116 | 0.152 | 0.132 | 0.147 | 0.124 | 0.165 | 0.14 | 0.156 | 0.142 | 0.151 | 0.136 | 0.162 | 0.154 | 0.156 | 0.144 | 0.168 | 0.156 | 0.158 | 0.135 | 0.151 | 0.143 | 0.153 | 0.126 | 0.161 | 0.14 | 0.144 | 0.133 | 0.159 | 0.127 | 0.13 | 0.127 | 0.14 | 0.104 | 0.114 | 0.112 | 0.122 | 0.08 | 0.091 | 0.091 | 0.075 | 0.054 | 0.07 | 0.069 | 0.019 | 0.06 | 0.066 | 0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 13.182 | 8.982 | 8.544 | 15.695 | 13.681 | 3.283 | 5.46 | 11.832 | 11.436 | 4.894 | -3.015 | 11.047 | 9.876 | 9.152 | 8.447 | 13.941 | 11.873 | 9.889 | 8.288 | 11.531 | 12.386 | 11.247 | 8.053 | 14.287 | 11.406 | 11.415 | 10.419 | 1.757 | 15.298 | 14.467 | 7.686 | 20.608 | 17.441 | 16.03 | 15.058 | 17.399 | 14.382 | 13.133 | 10.667 | 17.215 | 11.851 | 11.255 | 9.731 | 20.109 | 12.751 | 10.797 | 10.411 | 17.602 | 13.924 | 13.126 | 9.771 | 16.076 | 11.25 | 14.695 | 10.087 | 18.285 | 12.075 | 12.299 | 13.28 | 20.561 | 14.029 | 14.699 | 11.275 | 15.588 | 6.358 | 4.713 | 4.5 | 9.287 | 8.729 | 11.956 | 7.259 | 10.43 | 7.949 | 12.277 | 6.545 | 16.502 | 10.523 | 11.57 | 9.592 | 22.723 | 11.048 | 10.385 | 9.815 | 15.978 | 12.284 | 13.551 | 10.934 | 31.129 | 12.641 | 15.625 | 18.07 | 11.033 | 12.674 | 11.925 | 12.061 | 18.175 | 13.488 | 14.196 | 12.45 | 20.4 | 13.9 | 14.9 | 13.4 | 17.1 | 12.9 | 14.3 | 13.7 | 17.9 | 13.3 | 14 | 13 | 15.5 | 11.3 | 12 | 10.9 | 14.3 | 9.9 | 11.5 | 10.4 | 12.5 | 9.8 | 11.2 | 8.5 | 9.6 | 8.9 | 8.2 | 5.9 | 7.5 | 6.6 | 7.1 | 4.2 | 5.5 | 4.6 | 3.3 | 2.4 | 3.5 | 3.4 | 1.8 | 2.8 | 3.4 | 3.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 44.577 | 34.828 | 28.35 | 51.484 | 43.951 | 9.166 | 24.555 | 39.973 | 37.592 | 29.044 | -4.483 | 34.37 | 30.655 | 31.726 | 28.897 | 44.63 | 37.079 | 30.385 | 22.429 | 43.424 | 40.745 | 33.01 | 30.604 | 47.907 | 39.028 | 32.387 | 27.621 | 45.92 | 29.386 | 28.487 | 14.471 | 38.956 | 33.4 | 30.614 | 29.011 | 34.511 | 27.628 | 25.568 | 20.403 | 32.954 | 22.761 | 21.327 | -10.376 | 39.234 | 24.801 | 25.477 | 21.833 | 35.277 | 26.662 | 25.955 | 18.222 | 30.373 | 21.258 | 29.293 | 19.441 | 34.863 | 22.767 | 22.815 | 24.222 | 39.527 | 28.405 | 28.401 | 21.213 | 28.452 | 11.02 | -2.574 | 8.626 | 15.998 | 15.57 | 0.575 | 13.499 | 17.829 | 13.781 | 22.904 | 11.774 | 30.23 | 18.046 | 20.479 | 16.112 | 38.119 | 18.378 | 17.607 | 16.045 | 26.65 | 19.7 | 21.964 | 18.047 | 51.979 | 20.556 | 25.369 | 28.807 | 17.423 | 20.341 | 18.95 | 19.453 | 29.397 | 21.438 | 23.469 | 20.102 | 33.1 | 22.6 | 24.7 | 21.8 | 28.2 | 20.3 | 23.5 | 22.8 | 29 | 20.9 | 24 | 21 | 25.4 | 18.3 | 20.6 | 17.8 | 22.4 | 15.4 | 18.8 | 16.4 | 20 | 15.3 | 18.1 | 13.2 | 15.5 | 13 | 14 | 9.6 | 12 | 10.5 | 10.7 | 6.3 | 7.8 | 7.5 | 6.3 | 3.5 | 5.9 | 5.5 | 0.6 | 4.2 | 5.4 | 5.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.096 | 0.077 | 0.06 | 0.106 | 0.095 | 0.02 | 0.053 | 0.084 | 0.088 | 0.064 | -0.011 | 0.08 | 0.078 | 0.082 | 0.081 | 0.119 | 0.106 | 0.095 | 0.07 | 0.122 | 0.121 | 0.102 | 0.096 | 0.137 | 0.123 | 0.105 | 0.093 | 0.144 | 0.098 | 0.098 | 0.049 | 0.119 | 0.115 | 0.108 | 0.101 | 0.106 | 0.094 | 0.092 | 0.077 | 0.109 | 0.088 | 0.082 | -0.043 | 0.117 | 0.087 | 0.095 | 0.078 | 0.108 | 0.092 | 0.095 | 0.067 | 0.097 | 0.077 | 0.114 | 0.077 | 0.11 | 0.086 | 0.092 | 0.097 | 0.13 | 0.112 | 0.112 | 0.086 | 0.099 | 0.042 | -0.022 | 0.032 | 0.052 | 0.055 | 0.003 | 0.047 | 0.056 | 0.048 | 0.078 | 0.042 | 0.097 | 0.063 | 0.074 | 0.058 | 0.128 | 0.065 | 0.065 | 0.06 | 0.092 | 0.074 | 0.083 | 0.07 | 0.169 | 0.075 | 0.09 | 0.106 | 0.056 | 0.076 | 0.076 | 0.071 | 0.094 | 0.081 | 0.091 | 0.077 | 0.102 | 0.087 | 0.097 | 0.088 | 0.094 | 0.083 | 0.101 | 0.096 | 0.096 | 0.088 | 0.106 | 0.096 | 0.098 | 0.084 | 0.096 | 0.089 | 0.094 | 0.077 | 0.1 | 0.085 | 0.089 | 0.081 | 0.098 | 0.077 | 0.08 | 0.075 | 0.088 | 0.065 | 0.07 | 0.069 | 0.073 | 0.048 | 0.053 | 0.057 | 0.049 | 0.032 | 0.044 | 0.043 | 0.005 | 0.036 | 0.04 | 0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 1.62 | 1.27 | 1.03 | 1.87 | 1.6 | 0.33 | 0.89 | 1.45 | 1.37 | 1.06 | -0.17 | 1.25 | 1.11 | 1.15 | 1.05 | 1.62 | 1.35 | 1.1 | 0.82 | 1.58 | 1.48 | 1.2 | 1.11 | 1.74 | 1.42 | 1.18 | 1.01 | 1.67 | 1.07 | 1.04 | 0.53 | 1.42 | 1.22 | 1.12 | 1.06 | 1.26 | 1.01 | 0.93 | 0.75 | 1.21 | 0.83 | 0.78 | -0.38 | 1.44 | 0.91 | 0.93 | 0.8 | 1.29 | 0.98 | 0.95 | 0.67 | 1.11 | 0.78 | 1.07 | 0.71 | 1.25 | 0.81 | 0.81 | 0.86 | 1.4 | 1.01 | 1.01 | 0.76 | 1.02 | 0.39 | -0.091 | 0.3 | 0.54 | 0.51 | 0.019 | 0.43 | 0.56 | 0.43 | 0.72 | 0.35 | 0.89 | 0.53 | 0.6 | 0.46 | 1.09 | 0.52 | 0.5 | 0.45 | 0.75 | 0.55 | 0.61 | 0.5 | 1.43 | 0.56 | 0.69 | 0.78 | 0.47 | 0.55 | 0.51 | 0.51 | 0.79 | 0.53 | 0.62 | 0.51 | 0.83 | 0.56 | 0.61 | 0.53 | 0.67 | 0.48 | 0.56 | 0.53 | 0.67 | 0.48 | 0.55 | 0.48 | 0.57 | 0.41 | 0.46 | 0.4 | 0.5 | 0.35 | 0.43 | 0.37 | 0.44 | 0.34 | 0.4 | 0.29 | 0.34 | 0.29 | 0.31 | 0.21 | 0.27 | 0.23 | 0.35 | 0.14 | 0.26 | 0.25 | 0.2 | 0.11 | 0.19 | 0.18 | 0.019 | 0.13 | 0.17 | 0.19 | 0.12 | 0.11 | 0.1 | 0.11 | 0.12 | 0.1 | 0.09 | 0.13 | 0.06 | 0.09 | 0.09 | 0.09 | 0.05 | 0.06 | 0.07 | 0.06 |
Verwaterde WPA
| 1.62 | 1.26 | 1.03 | 1.87 | 1.59 | 0.33 | 0.89 | 1.45 | 1.37 | 1.06 | -0.16 | 1.25 | 1.11 | 1.15 | 1.05 | 1.62 | 1.35 | 1.1 | 0.81 | 1.58 | 1.48 | 1.2 | 1.11 | 1.73 | 1.42 | 1.18 | 1 | 1.67 | 1.07 | 1.04 | 0.53 | 1.42 | 1.22 | 1.12 | 1.06 | 1.25 | 1.01 | 0.93 | 0.75 | 1.2 | 0.83 | 0.78 | -0.38 | 1.44 | 0.91 | 0.93 | 0.8 | 1.28 | 0.98 | 0.95 | 0.67 | 1.11 | 0.78 | 1.07 | 0.71 | 1.25 | 0.81 | 0.81 | 0.86 | 1.4 | 1.01 | 1.01 | 0.76 | 1.02 | 0.39 | -0.091 | 0.3 | 0.54 | 0.51 | 0.019 | 0.43 | 0.56 | 0.43 | 0.72 | 0.35 | 0.89 | 0.53 | 0.6 | 0.46 | 1.08 | 0.52 | 0.5 | 0.45 | 0.74 | 0.55 | 0.61 | 0.5 | 1.43 | 0.56 | 0.69 | 0.78 | 0.47 | 0.55 | 0.51 | 0.51 | 0.79 | 0.53 | 0.62 | 0.51 | 0.83 | 0.56 | 0.61 | 0.53 | 0.67 | 0.48 | 0.56 | 0.53 | 0.67 | 0.48 | 0.55 | 0.48 | 0.57 | 0.41 | 0.46 | 0.4 | 0.5 | 0.35 | 0.43 | 0.37 | 0.44 | 0.34 | 0.4 | 0.29 | 0.34 | 0.29 | 0.31 | 0.21 | 0.27 | 0.23 | 0.35 | 0.14 | 0.26 | 0.25 | 0.2 | 0.11 | 0.19 | 0.18 | 0.019 | 0.13 | 0.17 | 0.19 | 0.12 | 0.11 | 0.1 | 0.11 | 0.12 | 0.1 | 0.09 | 0.13 | 0.06 | 0.09 | 0.09 | 0.09 | 0.05 | 0.06 | 0.07 | 0.06 |
EBITDA
| 72.24 | 58.427 | 51.263 | 79.687 | 70.367 | 50.989 | 43.061 | 63.136 | 60.501 | 55.703 | 25.379 | 56.646 | 51.773 | 52.858 | 48.76 | 69.386 | 54.865 | 50.532 | 39.816 | 63.303 | 61.403 | 47.472 | 45.635 | 59.064 | 56.064 | 49.848 | 44.905 | 54.234 | 50.592 | 49.179 | 28.42 | 65.315 | 56.74 | 52.652 | 49.913 | 58.225 | 47.927 | 45.007 | 36.48 | 55.115 | 39.37 | 37.127 | 33.782 | 61.561 | 41.704 | 41.392 | 35.873 | 57.632 | 40.572 | 44.219 | 27.954 | 43.71 | 32.512 | 49.569 | 29.474 | 52.108 | 34.826 | 19.448 | 42.379 | 61.304 | 48.661 | 48.631 | 37.944 | 32.956 | 24.964 | 16.096 | 13.616 | 28.239 | 30.439 | 39.768 | 29.989 | 39.667 | 29.428 | 42.552 | 25.075 | 42.412 | 35.447 | 38.922 | 34.448 | 42.194 | 37.74 | 36.696 | 33.264 | 48.038 | 39.07 | 42.701 | 36.881 | 55.972 | 40.943 | 50.163 | 40.36 | 36.739 | 42.394 | 14.743 | 40.227 | 57.746 | 43.785 | 46.638 | 41.199 | 62.8 | 45.6 | 48.8 | 44.8 | 55 | 42.6 | 45.3 | 44.8 | 55.8 | 42.7 | 44.5 | 41.5 | 48.2 | 37 | 39.4 | 35.2 | 43.9 | 31.8 | 35.8 | 32.6 | 39.3 | 31.4 | 34.4 | 28.5 | 31.7 | 28.5 | 28.6 | 21.8 | 25.9 | 23.6 | 24.5 | 17.2 | 20.4 | 18.7 | 16.7 | 12.4 | 11.5 | 11.3 | 16.3 | 14 | 10.9 | 11.1 | -320.9 | 117.5 | 126.4 | 119.8 | -290.9 | 109.3 | 108.3 | 114.5 | -287.3 | 106.9 | 105.5 | 113.8 | -301.8 | 104.8 | 112.8 | 111 |
EBITDA ratio
| 0.155 | 0.129 | 0.131 | 0.164 | 0.123 | 0.167 | 0.093 | 0.132 | 0.142 | 0.121 | 0.116 | 0.132 | 0.132 | 0.106 | 0.136 | 0.185 | 0.144 | 0.126 | 0.124 | 0.178 | 0.185 | 0.103 | 0.118 | 0.12 | 0.155 | 0.139 | 0.127 | 0.148 | 0.148 | 0.147 | 0.075 | 0.182 | 0.174 | 0.164 | 0.153 | 0.16 | 0.142 | 0.14 | 0.118 | 0.166 | 0.133 | 0.125 | 0.119 | 0.177 | 0.132 | 0.135 | 0.116 | 0.161 | 0.139 | 0.143 | 0.103 | 0.14 | 0.118 | 0.141 | 0.117 | 0.165 | 0.131 | 0.162 | 0.15 | 0.202 | 0.17 | 0.191 | 0.154 | 0.114 | 0.101 | 0.165 | 0.077 | 0.092 | 0.116 | 0.194 | 0.102 | 0.109 | 0.1 | 0.145 | 0.094 | 0.099 | 0.124 | 0.141 | 0.13 | 0.054 | 0.136 | 0.14 | 0.123 | 0.158 | 0.147 | 0.162 | 0.142 | 0.071 | 0.148 | 0.178 | 0.149 | 0.118 | 0.161 | 0.06 | 0.184 | 0.181 | 0.168 | 0.182 | 0.157 | 0.194 | 0.175 | 0.192 | 0.182 | 0.183 | 0.175 | 0.188 | 0.185 | 0.186 | 0.18 | 0.196 | 0.19 | 0.186 | 0.169 | 0.181 | 0.176 | 0.184 | 0.158 | 0.187 | 0.169 | 0.175 | 0.164 | 0.186 | 0.166 | 0.163 | 0.165 | 0.18 | 0.147 | 0.152 | 0.155 | 0.17 | 0.131 | 0.139 | 0.14 | 0.131 | 0.11 | 0.086 | 0.088 | 0.185 | 0.118 | 0.081 | 0.087 | -2.499 | 1 | 1 | 1 | -2.398 | 1 | 1 | 1 | -2.776 | 1 | 1 | 1 | -2.695 | 1 | 1 | 1 |