Lammhults Design Group AB (publ)

SSE:LAMM-B.ST

26.1 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 19.460.850.3384942.251.630.635.541.634.421.522.53017.113.925.421.224.98.815.513.422.813.81214.718.111.421.723.6273928.321.53213.515.21527.915.313.723.146.134.528.42423.32032.849.846.62353.765.973.448.770.2
Kortetermijnbeleggingen 00000000000348.4348.4350.80145.3352360.60356.3355.2349.20347.6348.3352.90338.5334.6334.60286.7283.1241.5-0.2243.1241.6243.50243.7239.4235.6-3170.8172167.20186.1189.9000000190.30
Liquide middelen en kortetermijnbeleggingen 19.460.850.3384942.251.630.635.541.634.421.522.53017.113.925.421.224.98.815.513.422.813.81214.718.111.421.723.6273928.321.53213.515.21527.915.313.723.146.134.528.42423.32032.849.846.62353.765.973.448.770.2
Nettovorderingen 158.7156.7171187179.2178.4179.5185.3166.4155171.3174.7151.6130.1132.6172165.8189.4197.9205.7214172.5164.7221.3222.4192.4171.4195.8199.1193.4171.1179.5185.4139.5120.9164.7189.3151.8140.7173.8197.6163.1129.6136.7146.3152106.30000000000
Voorraad 124.5131.4121.4131.1134.9130.8132.1129.8119.7106.994.194.389.486.78899.898.3114.8100.9111.2115.6115103110.8111.2109.3112.5131.1129.6122.7114.8123.9124.5106.699.2107.8106.2104.499.2108106.7104.7100.393.89899.7103.8136.9147.2138.3141.2141.8147143.7144.1144.5147.8
Overige vlottende activa 0-012.200-016.2185.3166.4155171.3174.7151.6130.1154.6172165.8189.4223.1205.7214172.5179.5221.3222.4192.4198.6195.8199.1193.4203.7179.5185.4139.5148.8164.7189.3151.8170.3173.8197.6163.1172.9136.7146.3152147.9195.4205.1202.6205.5212.5166.9175.3184.9203.9195.7
Totaal vlottende activa 302.6348.9354.9356.1363.1351.4379.4345.7321.6303.5299.8290.5263.5246.8259.7285.7289.5325.4348.9325.7345.1300.9305.3345.9345.6316.4329.2338.3350.4339.7345.5342.4338.2267.6280286310.7271.2297.4297.1318290.9319.3265272.7275.7275352.3385.1390.7393.3377.3367.6384.9402.4397.1413.7
Niet-vlottende activa:
Materiële vaste activa, netto 174.5172.9172.7180.3184.3182.1174.9178.2176.3182.8181.8186.5190.7182.2181410.9208.3230.1227.7226.8232.5242.4173.4179.1178.9174.5171.8169.5171.2170.8166.5158.5151.3129.8123.2114.6114.1114.7115.7112.7110.3109.5110.2104.8105.9103.6106.4107.3109.3111113.2144.7145.2144.7144.8130.3140.6
Goodwill 00292.2000294.7000283.8000279.6-207.200286.8000284.3000279.3000271.1000221000230.2000223.7000167.10000000000
Immateriële activa 360.5363.766.8360363.4356.361.9352.7350.2347.960.700345.260.5347.6347.1355.764.2351.9350.9344.957.9343.7344.5347.560.9332.5328.3328.650.2281.7277.2236.112.9238.2237.9239.611.7240.3239.2235.49.3170.6171.8167.12.61860190.6192195.8193.3190.9191.80195.1
Goodwill en immateriële activa 360.5363.7359360363.4356.3356.6352.7350.2347.9344.5342.8342.8345.2340.1140.4347.1355.7351351.9350.9344.9342.2343.7344.5347.5340.2332.5328.3328.6321.3281.7277.2236.1233.9238.2237.9239.6241.9240.3239.2235.4233170.6171.8167.1169.7186189.7190.6192195.8193.3190.9191.8186.7195.1
Langetermijnbeleggingen 7.47.47.977.37.36.55.45.55.45.5-342.8-342.8-345.25.6-140.4-347.1-355.74.9-351.9-350.9-344.94.2-343.7-344.5-347.55.4-332.5-328.3-328.65.4-281.7-277.2-236.14.9-238.2-237.9-239.63.7-240.3-239.2-235.43.2-170.6-171.8-167.10.2-186-189.7000000-186.70
Belastingvorderingen 10.975.34.94.84.75.37.87.87.87.713.813.81111.88.85.72.92.84.83.93.93.95.35.36.55.45.46.97.777.24.74.64.742.83.63.73.23.33.12.82.22.321.91.11.11.21.201.31.31.20.91
Overige niet-vlottende activa 0000000.10000.2348.4348.4350.80145.3352360.60356.3355.2349.20.1347.6348.3352.90338.5334.6334.60.1286.7283.1241.50.1243.1241.6243.50243.7239.4235.6-3170.8172167.20186.1189.90.10.20.30.33.93.9190.34.2
Totaal niet-vlottende activa 553.3551544.9552.2559.8550.4543.4544.1539.8543.9539.7548.7552.9544538.5565566593.6586.4587.9591.6595.5523.8532532.5533.9522.8513.4512.7513.1500.3452.4439.1375.9366.8361.7358.5361.8365359.6353348.2346.2277.8280.2272.8278.2294.5300.3302.9306.6340.8340.1340.8341.7321.5340.9
Totaal activa 855.9899.9899.8908.3922.8901.8922.8889.7861.4847.6839.5839.2816.4790.9798.2850.8855.5919935.3913.6936.7896.4829.1877.9878.1850.3852851.7863.1852.8845.8794.8777.3643.5646.8647.7669.2633662.4656.7671639.1665.5542.8552.9548.5553.2646.8685.4693.6699.9718.1707.7725.7744.1718.6754.6
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 154.1159.9172.2162.7169.5168.974.1164167.1176.764.5158.1147155.46000088.100088.600084.600086.60006700065.200057.500048.200062.200061.4058.4
Kortlopende schulden 129144.9132.3132.4139.7112.397.3120.5100.158.460.19082.654.440.991.865100.8109101.8116.6105.299.3155.4160.7131129.2167166.9134.8122.115612764.751.169.884.451.749.173.976.956.776.35149.137.230.890115.4117.2117.8127.1133.3127.3119.8117.793.9
Belastingschulden 007.700015.700013.200018.30002800022.500022.800013.70007.20005.50005.40002.30004.50003.8010.8
Uitgestelde opbrengsten -168.6-159.9-13.7-162.7-169.5-168.90-164-167.1-176.7111.1-158.1-147-155.4120.6000119.200075.600085.600067.100049.200044.30004900035.800050.500041060.9
Overige kortlopende verplichtingen 183.1159.913.7162.7169.6168.9130.9164.1167.2176.89.6158.1147155.45.8163.1157.2190.814.3216.1221.5192.435.9191.4190.6188.330.3176.6190.9194.143.9176.5179.9126.529.7135.6146.4128.245.6134.8147.9132.931.78996.9105.427.1157.6152.3144.231.6153.8119146.341.4133.937.8
Totaal kortlopende verplichtingen 297.6304.8304.5295.1309.3281.2302.3284.6267.3235.2245.3248.1229.6209.8227.3254.9222.2291.6330.6317.9338.1297.6299.4346.8351.3319.3329.7343.6357.8328.9319.7332.5306.9191.2197205.4230.8179.9204.2208.7224.8189.6214.5140146142.6141.9247.6267.7261.4262.1280.9252.3273.6263.6251.6251
Langlopende verplichtingen:
Langetermijnschulden 47.518.819.159.362.351.553.457.156.361.360.667.472.165.868.980.6132.392.180.985.643.346.848.952.552.956.560.162.462.471.780.538.656.634.937.740.441.946.150.956.660.664.468.936.538.74041.64446.450.154.170.676.482.888.873.692.5
Uitgestelde opbrengsten niet-vlottend 30.330.631.27.10000000009.1009.303.23.92.62.62.32.3000000001.700000000000000006.57.300010.78.58.6
Uitgestelde belastingverplichtingen niet-vlottend 15.61615.920.1202019.919.719.719.719.621.721.818.819.420.119.722.722.323.423.221.121.519.618.819.720.620.714.813.813.510.811.49.4108.88.68.58.77.27.67.88.17.27.37.88010.911.310.9011.4011.510.27.2
Overige niet-vlottende verplichtingen -21.49.49.50.17.66.77.43.43.74.64.78.88.80.39.98.50.13.30.10.252.555.90.50.62.22.32.22.121.91.81.6-0.11.71.71.8222.12.12.22.22.21.81.92.42.7-445.60.30.20.27.30.20.20.20.2
Totaal niet-vlottende verplichtingen 7274.875.786.689.978.280.780.279.785.684.997.9102.79498.2109.2161.4118.1106.5113.1121.6126.473.27573.978.582.985.279.287.495.85169.64649.45152.556.661.765.970.474.479.245.547.950.252.34462.968.272.570.895.183111.292.5108.5
Totaal passiva 369.6379.6380.2381.7399.2359.4383364.8347320.8330.2346332.3303.8325.5364.1383.6409.7437.1431459.7424372.6421.8425.2397.8412.6428.8437416.3415.5383.5376.5237.2246.4256.4283.3236.5265.9274.6295.2264293.7185.5193.9192.8194.2291.6330.6329.6334.6351.7347.4356.6374.8344.1359.5
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000010.8000000010.700000000000000
Gewone aandelen 485.8518.284.5524.4521.5540.584.5523.3512.8525.284.500485.684.5485.4470.6507.984.5482.1477472.484.5455.6452.2451.884.5422.9425.9435.384.5410.8400.3405.984.5390.8385.5396.184.5381.8375.5374.884.5357358.7355.484.5354.90084.500084.5084.5
Ingehouden winsten 00378.7000412.4000382.1000345.7000371.1000330.3000313.6000303.3000285.1000270000256.5000249.8000248.9000251.20250
Overige gereserveerde algehele resultaten 0013.300019.4000000000000000000000000.8000-10.80000.4000-10.700000000000000
Overige totale aandeelhoudersvermogen 0041.200021.800041.2491.7482.6041.200041.200041.200041.200041.200030.400041.200030.500024.4-354.9354.5363.731.7366.2360.1368.733.6374.560.6
Totaal eigen vermogen van aandeelhouders 485.8518.2517.7524.4521.5540.5538.1523.3512.8525.2507.8491.7482.6485.6471.4485.4470.6507.9496.8482.1477472.4456455.6452.2451.8439.3422.9425.9435.3429.8410.8400.3405.9400390.8385.5396.1396.1381.8375.5374.8371.5357358.7355.4358.7354.9354.5363.7365.1366.2360.1368.7369.3374.5395.1
Totaal eigen vermogen 486.3520.3519.6526.6523.6542.4539.8524.9514.4526.8509.3493.2484.1487.1472.7486.7471.9509.3498.2482.6477472.4456.5456.1452.9452.5439.4422.9426.1436.5430.3411.3400.8406.3400.4391.3385.9396.5396.5382.1375.8375.1371.8357.3359355.7359355.2354.8364365.3366.4360.3369.1369.3374.5395.1
Totaal passiva en aandeelhoudersvermogen 855.9899.9899.8908.3922.8901.8922.8889.7861.4847.6839.5839.2816.4790.9798.2850.8855.5919935.3913.6936.7896.4829.1877.9878.1850.3852851.7863.1852.8845.8794.8777.3643.5646.8647.7669.2633662.4656.7671639.1665.5542.8552.9548.5553.2646.8685.4693.6699.9718.1707.7725.7744.1718.6754.6