Laramide Resources Ltd.
TSX:LAM.TO
0.76 (CAD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -1.987 | -1.627 | -0.479 | -3.042 | -0.023 | -1.135 | 0.603 | -1.875 | 2.545 | -1.889 | -1.09 | -4.749 | -1.276 | -1.756 | -1.665 | -1.376 | -0.07 | -2.292 | 0.034 | -0.321 | -0.708 | 0.574 | -1.611 | -2.298 | -1.129 | 0.383 | -1.885 | -0.458 | -0.665 | -0.798 | 0.047 | -0.514 | -0.265 | -0.125 | -4.041 | -0.658 | -0.348 | -0.362 | -8.169 | -0.654 | -0.562 | -0.51 | -6.351 | -0.659 | -0.625 | -0.616 | -1.375 | -0.477 | -0.989 | -0.875 | -0.763 | -0.675 | -1.821 | -1.086 | 1.078 | -0.262 | 0.38 | -0.923 | -13.467 | -0.76 | -0.804 | -0.541 | -0.535 | -1.19 | -3.533 | 0.026 | -0.438 | -1.135 | 3.042 | -1.163 | -2.106 | -0.199 | -0.31 | -0.24 | -0.213 | -1.058 | -0.183 | 0.058 | 0.093 | -0.262 | 0.013 | 0.072 | 0.108 | 0.051 | -0.046 | -0.043 | -0.061 | -0.012 | -0.091 | 0.839 | -3.691 | -0.092 | -0.032 | -0.026 | -4.263 | -0.07 | 0 | -0.1 | -0.2 | -0.1 | 0 | -0.1 | -0.4 | -0.6 | -0.2 | -0.3 | -1.2 | -0.2 | -0.2 | -0.1 |
Afschrijvingen & Amortisatie
| 0.039 | 0.039 | 0.04 | 0.039 | 0.03 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.017 | 0.024 | 0.048 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.013 | 0.019 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.004 | 0.004 | -0.12 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.008 | 0.019 | 0.002 | 0.002 | 0.003 | 0.002 | 0.001 | 0.003 | 0.003 | 0 | 0.009 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.022 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.011 | 0 | 0 | 0.007 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -0.263 | 0 | 0 | 0 | -1.786 | 0 | 0 | 0 | -0.555 | 3.458 | 0 | 0 | 0 | 0.286 | 0 | 0 | -1.037 | -0.774 | -0.318 | 0 | 0 | 0 | 0 | -1.529 | 0.369 | -0.146 | -0.015 | 0 | -1.069 | -0.385 | -0.389 | -0.444 | 3.626 | 0.213 | 0 | -0.072 | 7.585 | 0.038 | -0.051 | -0.026 | 0 | 0 | 0 | 0.019 | 0.486 | -0.084 | 0.35 | 0 | 0 | 0 | 1.349 | 0.09 | -0.403 | 0.175 | -0.167 | -0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 1.01 | 0.255 | 0 | 0 | 0.096 | 0.674 | 0.02 | 0.04 | 0.254 | 0.796 | 0.08 | 0 | 0 | 0 | 0.431 | 0 | 0 | 0.042 | 0.147 | 0.397 | 0 | 0 | 0 | 0 | 0.075 | 0.077 | 0.246 | 0.257 | 0.06 | 0.084 | 0.064 | 0.032 | 0.087 | 0.099 | 0.013 | 0 | 0.041 | 0.064 | 0.147 | 0.191 | 0.065 | 0 | 0 | 0 | 0.02 | 0.04 | 0.08 | 0.115 | 0.061 | 0 | 0 | 0.138 | 0.064 | 0.071 | 0.226 | 0.103 | 0.125 | 0.149 | 0.403 | 0.445 | 0.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -1.394 | -0.172 | -0.361 | 0.463 | -0.113 | -0.013 | 0.86 | 0.106 | -0.045 | -0.166 | -0.201 | 0.041 | -0.167 | -0.346 | 0.115 | 0.234 | 0.03 | -0.209 | -0.028 | -0.358 | 0.382 | -0.268 | -0.096 | -0.565 | -0.027 | -0.303 | 0.161 | 0.49 | -0.162 | -0.784 | 0.42 | 0.157 | -0.249 | -0.502 | -0.403 | 0.23 | -0.112 | -0.21 | 0.94 | -0.314 | 0.617 | -0.745 | -0.253 | 0.323 | 0.685 | 0.456 | 0.135 | -0.566 | 1.284 | -1.078 | 0.885 | 0.15 | 0.703 | -0.794 | 0.31 | 0.019 | 0.042 | -0.157 | -0.104 | -0.039 | -0.015 | 0.069 | 2.989 | 0.651 | 0.378 | -0.537 | 1.827 | -0.562 | 0.236 | -0.488 | 0.524 | -0.817 | 0.004 | -0.014 | -0.62 | 0.399 | 0.099 | 0.073 | 0 | -0.057 | -0.05 | -0.028 | -0.141 | 0.001 | -0.031 | 0.018 | 0.106 | 0.041 | -0.045 | -0.02 | 0.166 | -0.117 | 0.001 | -0.092 | 0.357 | 0.016 | -0.3 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| -1.306 | -0.098 | 0.118 | 0.023 | 0.08 | -0.141 | -0.13 | 0.028 | -0.011 | -0.094 | -0.001 | 0.076 | 0.032 | -0.088 | 0.022 | 0.058 | -0.033 | -0.084 | 0.008 | 0.023 | 0.078 | 0.052 | -0.002 | -0.06 | -0.017 | -0.039 | -0.046 | 0.102 | -0.022 | -0.118 | 0.325 | 0.058 | -0.029 | -0.323 | -0.148 | 0.006 | 0.095 | -0.131 | 0.024 | 0.035 | 0.721 | -0.411 | -0.304 | 0.036 | 1.084 | -0.054 | -0 | 0.011 | -0.091 | -0.404 | -0.053 | -0.129 | 0.242 | -0.043 | 0.144 | -0.304 | -0.056 | -0.15 | 0.041 | -0.017 | -0.011 | 0.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.088 | -0.074 | -0.479 | 0.439 | -0.193 | 0.128 | 0.99 | 0.078 | -0.034 | -0.072 | -0.201 | -0.035 | -0.2 | -0.258 | 0.093 | 0.177 | 0.062 | -0.124 | -0.036 | -0.382 | 0.304 | -0.321 | -0.094 | -0.505 | -0.01 | -0.264 | 0.208 | 0.389 | -0.139 | -0.666 | 0.095 | 0.099 | -0.22 | -0.179 | -0.255 | 0.224 | -0.208 | -0.079 | 0.917 | -0.349 | -0.104 | -0.334 | 0.051 | 0.287 | -0.399 | 0.51 | 0 | -0.576 | 1.375 | -0.674 | 0.939 | 0.278 | 0.462 | -0.751 | 0.167 | 0.322 | 0.098 | -0.007 | -0.145 | -0.022 | -0.004 | -0.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.817 | 0 | 0 | 0 | 0.399 | 0.099 | 0.073 | 0 | -0.057 | -0.05 | -0.028 | 0 | 0.001 | -0.031 | 0.018 | 0 | 0.041 | -0.045 | -0.02 | 0.166 | -0.117 | 0.001 | -0.092 | 0.357 | 0.016 | -0.3 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 2.626 | 1.039 | -0.215 | 2.391 | -0.658 | 0.484 | 0.149 | 1.186 | -3.288 | 1.129 | 0.265 | 0.212 | 0.872 | 1.368 | 1.403 | 0.232 | -0.451 | 1.715 | 0.307 | 0.262 | 0.244 | -0.948 | 0.565 | 1.781 | 0.251 | 0.289 | 1.026 | 0.308 | 0.126 | 0.116 | 0.329 | 0.336 | 0.298 | 0.284 | 0.022 | 0.022 | -0.094 | 0.023 | 0.061 | 0.037 | 0.035 | 0.034 | 6.482 | 0.313 | 0.062 | -0.018 | 0.35 | -0.026 | -0.035 | 0.312 | 0.292 | 0.272 | -0.43 | 0.36 | -1.187 | -0.604 | -0.853 | 0.436 | 12.987 | 0 | 0.019 | 0.082 | -7.013 | 0.254 | 2.302 | 0.376 | -0.312 | 0.808 | -3.498 | 1.068 | 1.886 | -0.04 | 0 | 0.207 | 0.115 | 0.912 | 0.109 | -0.123 | -0.137 | 0.189 | -0.026 | -0.088 | -0.007 | -0.032 | -0.026 | 0.023 | -0.022 | 0.025 | 0.012 | -0.837 | 3.413 | 0.062 | -0.003 | 0.003 | 4.153 | 0.056 | 0 | -0.1 | 0.2 | 0.3 | -0.1 | 0.1 | 0.3 | 0.6 | -0.1 | 0.3 | 0.6 | 0.4 | 0.4 | 0.2 |
Kasstroom uit Operationele Activiteiten
| -2.1 | -0.897 | -1.241 | -0.149 | -0.765 | -0.544 | 0.524 | -0.54 | -0.724 | -0.648 | -0.763 | -0.935 | -0.548 | -0.711 | -0.123 | -0.169 | -0.467 | -0.761 | -0.658 | -1.02 | 0.015 | -0.619 | -1.094 | -1.081 | -0.904 | -1.083 | -0.25 | 0.441 | -0.446 | -1.388 | -0.186 | -0.34 | -0.571 | -0.698 | -0.694 | -0.177 | -0.552 | -0.578 | 0.484 | -0.744 | 0.233 | -1.179 | -0.119 | -0.021 | 0.126 | -0.135 | -0.484 | -1.069 | 0.73 | -1.576 | 0.419 | -0.25 | -0.057 | -1.362 | -0.122 | -0.428 | -0.493 | -0.545 | -0.431 | -0.394 | -0.355 | -0.24 | -4.556 | -0.284 | -0.844 | -0.124 | 1.09 | -0.876 | -0.209 | -0.571 | 0.325 | -1.055 | -0.304 | -0.046 | -0.716 | 0.254 | 0.026 | 0.01 | -0.042 | -0.129 | -0.062 | -0.043 | -0.029 | 0.021 | -0.103 | 0.005 | 0.024 | 0.055 | -0.125 | -0.018 | -0.112 | -0.146 | -0.033 | -0.115 | 0.246 | 0.003 | -0.3 | -0.1 | 0 | 0.2 | -0.1 | 0 | -0.1 | -0.5 | -0.3 | -0.1 | -0.6 | 0.2 | 0.2 | 0.1 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.097 | -0.815 | -1.409 | -1.809 | -1.119 | -2.758 | -3.121 | -0.996 | -0.655 | -0.233 | -0.533 | -0.22 | -0.37 | -0.095 | -0.147 | -0.209 | -0.128 | -0.188 | -0.058 | -0.243 | -0.209 | -0.188 | -0.619 | -0.722 | -0.212 | -0.177 | -0.342 | -0.476 | -0.474 | -0.252 | -0.843 | -0.35 | -0.247 | -0.159 | -0.141 | -0.504 | -0.231 | -0.241 | -0.418 | -0.374 | -0.186 | -0.284 | -0.093 | -0.656 | -0.663 | -0.522 | -1.835 | -1 | -1.415 | -0.846 | -1.222 | -1.418 | -1.267 | -0.924 | -1.386 | -2.272 | -1.637 | -1.099 | -1.751 | -1.005 | -1.754 | -0.934 | -0.182 | 5.119 | -11.504 | -3.914 | -12.983 | -10.212 | 0.748 | -1.341 | -5.514 | -1.291 | -1.123 | -0.639 | -1.992 | -0.401 | -0.234 | -0.148 | -0.111 | -0.042 | -0.059 | -0.015 | -0.008 | -0.008 | -0.011 | -0.016 | -0.186 | -0.002 | -0.027 | -0.005 | 0.002 | 0 | 0 | -0.025 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -0.4 | -0.1 | -0.4 | -0.4 | -0.6 | -1 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.245 | 0 | -0.076 | 0 | 0.472 | -3.238 | -2.609 | 0 | 0 | 0 | 0 | 0 | 0.231 | 0 | 0 | 0 | 0.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -0.038 | -6.2 | 0 | -0.001 | -0.035 | 0 | -7.044 | -0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | -0.037 | -0.004 | -0.003 | 0 | 0 | 0 | -0.008 | -0.008 | -0.013 | 0 | -4.629 | 0 | -0.121 | -0.288 | -0.042 | 0 | 0 | -0.009 | -0.016 | 0 | -0.036 | 0 | -0.026 | 0 | -0.017 | -0.059 | -0.001 | 0 | 0 | 0 | -0.017 | -2.838 | 0 | -0.073 | -1 | 0 | 0 | -0.979 | -0.539 | -0.005 | -0.055 | -1.394 | -0.201 | -0.008 | -0.101 | -8.083 | 5.674 | -7.764 | 3.22 | -26.739 | -1.354 | -8.366 | -5.216 | -0.849 | -44.213 | -1.932 | -2.542 | -0.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | -0.1 |
Verkoop/verval van Beleggingen
| 3.475 | 0 | 3.5 | 3.5 | 2.5 | 1 | 3.5 | 0 | 0.013 | 0.014 | 0.051 | 0 | 0.176 | 0.635 | 0.251 | 0.009 | 0 | 0.006 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0.01 | 0.018 | 0.451 | 0.317 | 0.036 | 0 | 2.42 | 0.638 | 0.566 | 0.605 | 0.176 | 0.546 | 0.277 | 0.2 | 0.159 | 0.164 | 0.126 | 0.066 | 0.168 | 0.432 | 0.074 | 0.206 | 2.41 | 0.463 | 0.696 | 1.253 | 0.675 | 0.092 | 2.19 | 0.583 | 2.537 | 3.053 | 1.797 | 3.158 | 3.21 | 2.2 | 1.152 | 1.079 | 3.142 | 5.601 | -3.409 | 20.442 | 9.017 | 5.439 | 13.387 | 2.42 | 0 | 0 | 0 | 0 | 0.056 | 0.007 | -0.005 | 0.168 | 0.199 | -0.057 | 0.04 | 0.113 | 0.39 | -0.027 | 0.104 | 0.005 | 0 | 0 | 0.059 | 0.022 | 0.034 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.003 | -0.006 | 0 | -3.5 | 2.5 | 1 | -0.004 | -0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0.806 | -0.067 | -0.495 | -0.245 | 0 | 4.436 | -0.475 | -0.472 | 0.193 | 2.416 | -0.348 | -0.24 | 0.001 | 0 | -0.504 | -0.231 | 0 | 0 | -0.373 | -0.186 | 0 | 0 | -0.656 | -0.654 | 0.023 | -0.004 | -0.36 | -1.355 | 0.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.467 | 5.658 | -6.125 | 0 | 32.732 | 0.558 | -2.645 | -0.1 | -0.359 | 0.025 | 0.044 | -0.522 | -0.372 | 0 | 0 | 0 | -0.341 | 0 | 0 | 0 | 0.09 | -0.083 | 0 | 0 | -0.029 | 0.126 | -0.003 | 0 | 0.043 | -0.032 | 0.1 | 0 | -0.2 | 0 | 0 | 0 | 0.1 | 0 | -0.2 | 0 | -0.1 | 0.2 | 0 | 0.1 |
Kasstroom uit Investeringsactiviteiten
| 2.341 | -7.015 | -1.409 | -1.81 | 1.347 | -1.758 | -6.665 | -1.045 | -0.642 | -0.218 | -0.482 | -0.22 | -0.194 | 0.539 | 0.104 | -0.205 | -0.165 | -0.186 | -0.061 | -0.243 | -0.209 | 0.621 | -0.693 | -1.224 | -0.459 | -0.159 | -0.159 | -0.16 | -0.558 | -3.585 | 1.343 | 0.287 | 0.319 | 0.438 | 0.019 | 0.042 | 0.01 | -0.041 | -0.285 | -0.21 | -0.077 | -0.278 | 0.074 | -0.224 | -0.59 | -0.315 | 0.554 | -3.735 | -0.719 | 0.335 | -1.547 | -1.325 | 0.923 | -1.32 | 0.611 | 0.777 | 0.105 | 0.665 | 1.258 | 1.188 | -0.703 | -7.937 | 8.634 | 2.956 | -11.693 | -10.211 | -4.853 | -7.482 | 2.793 | 0.23 | -16.994 | -2.665 | -3.768 | -0.739 | -2.295 | -0.368 | -0.195 | -0.502 | -0.284 | -0.099 | -0.019 | 0.043 | 0.041 | -0.035 | 0.093 | -0.011 | -0.209 | -0.084 | 0.032 | 0.017 | 0.006 | 0.126 | -0.003 | -0.017 | 0.041 | -0.032 | 0.1 | 0 | -0.2 | 0 | 0 | 0 | 0.1 | -0.3 | -0.6 | 0 | -0.5 | -0.2 | -0.6 | -1 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.038 | -0.036 | -0.011 | -0.045 | -0.038 | -1.408 | -0.08 | -0.038 | -0.038 | -0.428 | -0.446 | -0.038 | -0.222 | -0.068 | -0.065 | -0.009 | -0.05 | -2.661 | 0 | 0 | 0 | -1.003 | -0.036 | 0 | -0.819 | -0.975 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -4.819 | -0.02 | -0.03 | -0.442 | 0 | 0 | 0 | -0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0.076 | 0.009 | 9.946 | 0.77 | 0.083 | 4.335 | 0.831 | 0.101 | 0.916 | 2.616 | 4.61 | 2.946 | 2.648 | 1.383 | 0 | 0 | 0 | 4.5 | 0 | 1.688 | 0 | 0 | 0 | 0 | 3.75 | 0 | -2.205 | 0 | 0 | 4.474 | 2.205 | 0 | 0 | 0 | 1.693 | 0 | -0.004 | 1.916 | 0 | 0 | 0 | 0 | 1.669 | 0 | 0.826 | 0 | 0 | 0 | 0 | 0.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.034 | 8.048 | 0.035 | -0.043 | 9.059 | 4.664 | 1.056 | 4.776 | 3.417 | 2.315 | 20.222 | 0.476 | 2.317 | 3.659 | 1.732 | 12.299 | 0.121 | 0.419 | 0.219 | 0.596 | 0.02 | 0.035 | 0.023 | 0 | 0 | 0 | 0.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.3 | 0 | 0 | 0 | 0 | 0.3 | 0.1 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | -2.205 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | 0.01 | 0.001 | 0 | 0.003 | 0.001 | 0 | 0.916 | 2.616 | 4.61 | 2.946 | 2.648 | 1.443 | 0.158 | 0.06 | -0 | -0.045 | 0 | -0.008 | 0.14 | 0 | 2.102 | 0.484 | 0.623 | 0.38 | 4.212 | 0.147 | 0.05 | 1.236 | -0.109 | 0 | 0 | -0.015 | 4.688 | -0.02 | 0.043 | -0.442 | -0.333 | 0.33 | 0 | 0.53 | -0.224 | 0.27 | 0.011 | 0.334 | 0 | 4.89 | 0 | 0.609 | 1.623 | 0 | 0 | 0.625 | 0.069 | 0.494 | 0 | 0 | 0 | 0 | 0.063 | 0 | -4.025 | -4.664 | 4.664 | 4.025 | -0.723 | 0.723 | 0 | 0 | 0 | 0 | 0 | 0 | 1.503 | -1.602 | 0 | 0 | -0.123 | 0.026 | 0.03 | 0 | -0.038 | 0.017 | 0.009 | 0 | -0.001 | 0.008 | 0.112 | 0.002 | 0.105 | 0.023 | 0.023 | -0.006 | -0.3 | 0.032 | 0.3 | 0 | 0 | 0 | 0.1 | 0 | 0 | -0.1 | 0.7 | 0.1 | 1 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 0.038 | -0.027 | 9.935 | 0.725 | 0.045 | 2.927 | 0.751 | 0.063 | 0.878 | 2.187 | 4.164 | 2.908 | 2.426 | 1.376 | 0.092 | 0.051 | -0.05 | 1.795 | 0 | 1.679 | 0.14 | -1.003 | 2.067 | 0.484 | 3.554 | -0.595 | 2.007 | 0.147 | 0.05 | 3.505 | 1.097 | 0 | 0 | -0.015 | 1.562 | -0.02 | -0.034 | 1.474 | -0.333 | 0.33 | 0 | 0.53 | 1.445 | 0.27 | 0.837 | 0.334 | 0 | 4.89 | 0 | 0.609 | 1.623 | 0 | 0 | 0.625 | 0.069 | 0.494 | 0 | 0 | 0 | 0 | 0.03 | 8.048 | -3.99 | -4.707 | 13.724 | 8.689 | 0.333 | 5.499 | 3.417 | 2.315 | 20.222 | 0.476 | 2.317 | 3.659 | 3.235 | 10.697 | 0.121 | 0.419 | 0.095 | 0.623 | 0.05 | 0.035 | -0.016 | 0.017 | 0.009 | 0 | 0.196 | 0.008 | 0.112 | 0.002 | 0.105 | 0.023 | 0.023 | 0.144 | -0.3 | 0.032 | 0.3 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0.3 | 0.7 | 0.1 | 1 | 0 | 0.3 | 0.1 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.01 | -0.13 | 0.127 | -0.096 | 0.117 | 0.023 | -0.538 | 0.484 | 0.046 | 0.037 | -0.048 | 0.031 | -0.012 | 0.01 | -0.029 | 0.059 | 0.099 | 0.02 | 0.16 | 0.156 | -0.117 | -0.172 | 0.578 | -0.154 | 0.192 | 0.204 | 0.007 | -0.383 | -0.05 | -0.003 | 0.197 | 0.044 | -0.002 | -0.217 | -0.123 | 0.057 | -0.137 | -0.067 | 0.08 | 0.024 | -0.032 | -0.117 | -0.124 | -0.169 | 0.091 | -0.047 | 0.051 | -0.044 | -0.062 | -0.017 | 0.084 | 0.073 | -0.01 | -0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.105 | 0 | 0 | 0.031 | 0.102 | -0.077 | -0.055 | -10.1 | 0 | 0 | 0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 0.269 | -8.07 | 7.413 | -1.331 | 0.743 | 0.649 | -5.949 | -1.039 | -0.442 | 1.357 | 2.878 | 1.784 | 1.672 | 1.214 | 0.043 | -0.264 | -0.582 | 0.867 | -0.559 | 0.572 | -0.171 | -1.173 | 0.858 | -1.975 | 2.383 | -1.633 | 1.605 | 0.045 | -1.003 | -1.47 | 2.45 | -0.008 | -0.253 | -0.492 | 0.765 | -0.098 | -0.714 | 0.787 | -0.055 | -0.601 | 0.124 | -1.045 | 1.275 | -0.145 | 0.464 | -0.164 | 0.121 | 0.042 | -0.052 | -0.649 | 0.58 | -1.55 | 0.865 | -2.056 | 0.557 | 0.842 | -0.388 | 0.12 | 0.827 | 0.794 | -1.028 | -0.13 | 0.088 | -2.14 | 1.187 | -1.645 | -3.399 | -2.757 | 5.925 | 1.919 | -6.547 | -3.244 | -1.755 | 2.873 | 0.223 | 10.582 | -0.048 | -0.074 | -0.23 | 0.396 | -0.031 | 0.035 | -0.004 | 0.003 | -0.001 | -0.006 | 0.01 | -0.022 | 0.019 | 0.001 | -0 | 0.003 | -0.013 | 0.012 | -0.013 | 0.002 | 0.1 | -0.1 | -0.2 | 0.2 | 0 | 0 | 0.1 | -0.5 | -0.2 | 0 | -0.1 | 0 | -0.1 | -0.8 |
Kaspositie aan het Einde van de Periode
| 1.261 | 0.992 | 9.061 | 1.649 | 2.979 | 2.236 | 1.587 | 7.536 | 8.575 | 9.017 | 7.64 | 4.761 | 2.978 | 1.305 | 0.091 | 0.048 | 0.312 | 0.894 | 0.027 | 0.586 | 0.014 | 0.185 | 1.357 | 0.5 | 2.474 | 0.092 | 1.725 | 0.12 | 0.074 | 1.077 | 2.548 | 0.097 | 0.105 | 0.359 | 0.851 | 0.087 | 0.185 | 0.898 | 0.111 | 0.166 | 0.766 | 0.642 | 1.687 | 0.413 | 0.557 | 0.093 | 0.257 | 0.136 | 0.094 | 0.145 | 0.795 | 0.215 | 1.765 | 0.899 | 2.956 | 2.398 | 1.556 | 1.944 | 1.824 | 0.997 | 0.203 | 1.231 | 1.361 | 1.273 | 3.413 | 2.226 | 3.872 | 7.27 | 10.028 | 4.103 | 2.184 | 8.731 | 11.974 | 13.73 | 10.857 | 10.633 | 0.051 | 0.099 | 0.173 | 0.404 | 0.008 | 0.039 | 0.003 | 0.007 | 0.004 | 0.005 | 0.011 | 0.001 | 0.023 | 0.004 | 0.003 | 0.003 | 0.001 | 0.014 | 0.001 | 0.015 | 0.1 | -0.1 | 0 | 0.2 | 0 | 0 | 0.1 | -0.4 | 0.1 | 0 | -0.1 | 0.1 | 0.1 | 0.2 |