Laramide Resources Ltd.
TSX:LAM.TO
0.76 (CAD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1.261 | 0.992 | 9.061 | 1.649 | 2.979 | 2.236 | 1.587 | 7.536 | 8.575 | 9.017 | 7.64 | 4.761 | 2.978 | 1.305 | 0.091 | 0.048 | 0.312 | 0.894 | 0.027 | 0.586 | 0.014 | 0.185 | 1.357 | 0.5 | 2.474 | 0.092 | 1.725 | 0.12 | 0.074 | 1.077 | 0.535 | 0.097 | 0.105 | 0.359 | 0.851 | 0.087 | 0.185 | 0.898 | 0.111 | 0.166 | 0.766 | 0.642 | 1.687 | 0.413 | 0.557 | 0.093 | 0.257 | 0.136 | 0.094 | 0.145 | 0.795 | 0.215 | 1.765 | 0.899 | 2.956 | 2.398 | 1.556 | 1.944 | 1.824 | 0.997 | 0.203 | 1.231 | 1.361 | 1.273 | 3.413 | 2.226 | 3.872 | 7.27 | 10.028 | 4.103 | 2.184 | 8.731 | 11.974 | 13.73 | 10.857 | 10.633 | 0.051 | 0.099 | 0.173 | 0.404 | 0.008 | 0.039 | 0.003 | 0.007 | 0.004 | 0.005 | 0.011 | 0.001 | 0.023 | 0.004 | 0.003 | 0.003 | 0.001 | 0.014 | 0.001 | 0.015 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0.1 | 0.2 |
Kortetermijnbeleggingen
| 3.521 | 6.978 | 0.572 | 0.394 | 0.555 | 2.856 | 4.186 | 0.598 | 0.427 | 0.683 | 0.84 | 0.771 | 0.775 | 1.558 | 1.453 | 0.742 | 0.442 | 0.358 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.051 | 0.1 | 0.311 | 0.346 | 0.052 | 0.067 | 0.057 | 4.616 | 4.647 | 2.831 | 1.721 | 3.9 | 6.142 | 4.498 | 4.003 | 4.15 | 3.914 | 4.458 | 3.113 | 3.663 | 3.603 | 4.296 | 6.751 | 2.708 | 0.246 | 0.71 | 1.738 | 1.795 | 1.879 | 5.033 | 5.241 | 4.999 | 7.445 | 1.25 | 10.514 | 10.189 | 9.167 | 9.276 | 3.18 | 4.27 | 8.05 | 7.82 | 1.5 | 11.7 | 16.7 | 19.438 | 21.738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 4.782 | 7.97 | 9.634 | 2.043 | 3.534 | 5.093 | 5.773 | 8.134 | 9.001 | 9.7 | 8.48 | 5.532 | 3.753 | 2.863 | 1.545 | 0.79 | 0.754 | 1.252 | 0.077 | 0.636 | 0.063 | 0.235 | 1.408 | 0.55 | 2.525 | 0.191 | 2.036 | 0.466 | 0.126 | 1.145 | 0.592 | 4.713 | 4.752 | 3.189 | 2.572 | 3.987 | 6.327 | 5.396 | 4.114 | 4.316 | 4.681 | 5.1 | 4.801 | 4.076 | 4.16 | 4.389 | 7.008 | 2.844 | 0.339 | 0.856 | 2.533 | 2.01 | 3.643 | 5.932 | 8.196 | 7.397 | 9.001 | 3.194 | 12.337 | 11.186 | 9.37 | 10.507 | 4.541 | 5.543 | 11.463 | 10.046 | 5.372 | 18.97 | 26.728 | 23.541 | 23.922 | 8.731 | 11.974 | 13.73 | 10.857 | 10.633 | 0.051 | 0.099 | 0.173 | 0.404 | 0.008 | 0.039 | 0.003 | 0.007 | 0.004 | 0.005 | 0.011 | 0.001 | 0.023 | 0.004 | 0.003 | 0.003 | 0.001 | 0.014 | 0.001 | 0.015 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0.1 | 0.2 |
Nettovorderingen
| 0.278 | 0.144 | 0.146 | 0.239 | 0.095 | 0.11 | 0.134 | 0.068 | 0.104 | 0.112 | 0.106 | 0.028 | 0.09 | 0.092 | 0.066 | 0.069 | 0.109 | 0.105 | 0.052 | 0.069 | 0.048 | 0.124 | 0.177 | 0.08 | 0.053 | 0.066 | 0.032 | 0.035 | 0.036 | 0.079 | 0.034 | 0.024 | 0.056 | 0.106 | 0.045 | 0.045 | 0.054 | 0.197 | 0.058 | 0.029 | 0.044 | 0.714 | 0.418 | 0.083 | 0.108 | 0.239 | 1.363 | 0.303 | 0.476 | 1.062 | 0.658 | 0.604 | 0.475 | 0.717 | 0.674 | 0.818 | 0.586 | 0.534 | 0.384 | 0.495 | 0.476 | 0.455 | 0.655 | 0.552 | 1.051 | 1.026 | 0.831 | 1.839 | 1.058 | 0.964 | 0.803 | 0.986 | 0.442 | 0.275 | 0.195 | 0.121 | 0.082 | 0.052 | 0.055 | 0.131 | 0.1 | 0.084 | 0.086 | 0.028 | 0.099 | 0.1 | 0.09 | 0.104 | 0.114 | 0.079 | 0.049 | 0.17 | 0.056 | 0.039 | 0.019 | 0.056 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0 |
Voorraad
| 0 | 0 | 0 | 0.04 | 0.04 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.013 | 3.198 | 3.146 | 3.154 | 3.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.418 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 1.538 | 0.366 | 0.266 | 0.291 | 0.458 | 0.522 | 0.358 | 0.294 | 0.286 | 0.267 | 0.179 | 0.256 | 0.271 | 0.3 | 0.239 | 0.257 | 0.275 | 0.246 | 0.215 | 0.206 | 0.25 | 0.252 | 0.252 | 0.305 | 0.313 | 0.298 | 0.278 | 0.232 | 0.271 | 0.263 | 0.19 | 0.68 | 0.706 | 0.628 | 0.365 | 0.217 | 0.214 | 0.166 | 0.174 | 0.227 | 0.246 | 0.298 | 0.601 | 0.214 | 0.224 | 1.178 | 0.002 | 0.839 | 0.677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.914 | 0 | 0 | 0 | 0 | 0 | 4.944 | 8.097 | 0 | 4.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0.1 | 0 | 0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.1 |
Totaal vlottende activa
| 6.598 | 8.48 | 10.046 | 2.612 | 4.127 | 5.765 | 6.265 | 8.496 | 9.391 | 10.08 | 8.764 | 5.816 | 4.113 | 3.256 | 1.85 | 1.116 | 1.139 | 1.604 | 0.344 | 0.911 | 0.362 | 0.611 | 1.836 | 0.935 | 2.892 | 0.555 | 2.345 | 0.733 | 0.433 | 1.487 | 2.829 | 8.615 | 8.66 | 7.076 | 6.319 | 4.249 | 6.595 | 5.76 | 4.347 | 4.572 | 4.972 | 6.111 | 5.402 | 4.372 | 4.493 | 5.805 | 8.371 | 3.986 | 1.492 | 1.917 | 3.19 | 2.614 | 4.119 | 6.649 | 8.871 | 8.215 | 9.587 | 10.641 | 12.722 | 11.681 | 9.846 | 10.962 | 5.197 | 11.039 | 20.611 | 11.072 | 10.228 | 20.809 | 27.785 | 24.505 | 24.725 | 9.717 | 12.416 | 14.004 | 11.052 | 12.357 | 0.134 | 0.151 | 0.228 | 0.535 | 0.108 | 0.123 | 0.089 | 0.035 | 0.103 | 0.105 | 0.101 | 0.105 | 0.136 | 0.083 | 0.052 | 0.173 | 0.057 | 0.053 | 0.021 | 0.071 | 0.1 | 0.1 | 0.1 | 0.3 | 0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 102.934 | 101.028 | 98.9 | 96.36 | 94.211 | 95.111 | 93.136 | 87.245 | 86.255 | 87.711 | 86.797 | 85.802 | 85.87 | 87.302 | 88.896 | 87.955 | 87.074 | 83.144 | 84.624 | 83.829 | 84.669 | 86.381 | 87.287 | 83.793 | 85.212 | 85.729 | 84.565 | 85.602 | 86.557 | 87.409 | 74.026 | 72.649 | 69.97 | 71.459 | 72.854 | 71.372 | 71.774 | 71.612 | 69.235 | 78.529 | 78.956 | 80.166 | 75.364 | 75.782 | 75.584 | 80.092 | 77.811 | 75.09 | 75.586 | 73.286 | 73.289 | 78.753 | 77.544 | 74.728 | 70.51 | 68.602 | 66.117 | 64.377 | 63.151 | 60.782 | 59.367 | 57.16 | 56.094 | 53.663 | 83.362 | 79.355 | 75.156 | 42.201 | 0.92 | 34.352 | 32.113 | 25.875 | 24.586 | 22.42 | 19.494 | 14.406 | 5.379 | 5.11 | 4.963 | 4.608 | 4.567 | 4.51 | 4.496 | 4.639 | 4.631 | 4.62 | 4.61 | 4.473 | 4.472 | 4.446 | 4.441 | 7.737 | 7.734 | 7.735 | 7.712 | 12.309 | 12.3 | 12.3 | 12.3 | 12.3 | 12.3 | 12.2 | 12.2 | 12.2 | 12.3 | 11.9 | 11.8 | 11.4 | 11.1 | 10.4 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0.175 | 0.16 | 0.265 | 0.302 | 0 | 0 | 0.262 | 0.476 | 0.548 | 0.519 | 0.643 | 0.665 | 0.964 | 1.023 | 1.074 | 0.428 | 1.017 | 1.104 | 1.235 | 1.331 | 1.194 | 1.261 | 1.756 | 2 | 2 | 2 | 2.288 | 2.83 | 1.808 | 0 | 0 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.464 | 5.488 | 7.989 | 8.726 | 8.006 | 10.517 | 12.823 | 13.172 | 8.445 | 5.434 | 12.884 | 10.517 | 9.138 | 7.227 | 8.844 | 5.375 | 0 | 0 | 0 | 17.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.5 | 0.495 | 0.484 | 0.494 | 0.484 | 0.495 | 0.495 | 0.501 | 0.471 | 0.457 | 0.464 | 0.466 | 0.453 | 0.46 | 0.466 | 0.488 | 0.498 | 0.519 | 0.475 | 0.484 | 0.479 | 0.489 | 1.305 | 1.213 | 0.726 | 0.471 | 0.459 | 0.456 | 0.475 | 0.487 | 0.683 | 0.48 | 0.472 | 0.475 | 0.506 | 0.488 | 0.457 | 0.463 | 0.424 | 0.41 | 0.39 | 0.404 | 0.389 | 0.376 | 0.385 | 0.372 | 0.364 | 0.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.247 | 15.554 | 25.842 | 12.032 | 38.744 | 64.591 | 29.927 | 5.612 | 5.727 | 4.313 | 1.669 | 1.553 | 1.25 | 1.275 | 1.288 | 0.818 | 0.628 | 0.565 | 0.58 | 0.55 | 0.298 | 0.239 | 0.324 | 0.345 | 0.364 | 0.261 | 0.312 | 0.341 | 0.314 | 0.506 | 0.5 | 0.511 | 0.63 | 0.6 | 0.6 | 0.6 | 0.5 | 0.7 | 0.6 | 0.7 | 1 | 1 | 1 | 1.2 | 2.2 | 2.3 | 2.2 |
Totaal niet-vlottende activa
| 103.435 | 101.524 | 99.558 | 97.014 | 94.961 | 95.908 | 93.631 | 87.746 | 86.988 | 88.644 | 87.808 | 86.787 | 86.967 | 88.427 | 90.326 | 89.466 | 88.646 | 84.09 | 86.116 | 85.418 | 86.382 | 88.201 | 89.786 | 86.266 | 87.693 | 88.2 | 87.024 | 88.058 | 89.319 | 90.726 | 76.516 | 73.128 | 70.443 | 73.934 | 75.36 | 71.86 | 72.231 | 72.076 | 69.66 | 78.938 | 79.346 | 80.57 | 75.753 | 76.158 | 75.969 | 80.463 | 78.174 | 81.914 | 81.075 | 81.274 | 82.015 | 86.759 | 88.061 | 87.551 | 83.682 | 77.047 | 71.551 | 77.26 | 73.668 | 69.919 | 66.594 | 66.004 | 61.469 | 61.91 | 98.917 | 105.197 | 104.545 | 80.946 | 65.511 | 64.279 | 37.726 | 31.602 | 28.899 | 24.089 | 21.046 | 15.656 | 6.653 | 6.398 | 5.781 | 5.235 | 5.132 | 5.089 | 5.046 | 4.937 | 4.87 | 4.944 | 4.956 | 4.837 | 4.733 | 4.758 | 4.782 | 8.052 | 8.24 | 8.235 | 8.222 | 12.939 | 12.9 | 12.9 | 12.9 | 12.8 | 13 | 12.8 | 12.9 | 13.2 | 13.3 | 12.9 | 13 | 13.6 | 13.4 | 12.6 |
Totaal activa
| 110.033 | 110.003 | 109.604 | 99.627 | 99.088 | 101.673 | 99.896 | 96.242 | 96.379 | 98.724 | 96.573 | 92.603 | 91.08 | 91.683 | 92.176 | 90.582 | 89.785 | 85.694 | 86.46 | 86.329 | 86.744 | 88.812 | 91.622 | 87.2 | 90.585 | 88.755 | 89.369 | 88.791 | 89.753 | 92.213 | 79.346 | 81.743 | 79.103 | 81.01 | 81.679 | 76.109 | 78.826 | 77.835 | 74.006 | 83.51 | 84.317 | 86.682 | 81.154 | 80.53 | 80.462 | 86.269 | 86.545 | 85.899 | 82.566 | 83.191 | 85.205 | 89.373 | 92.18 | 94.2 | 92.552 | 85.262 | 81.138 | 87.901 | 86.39 | 81.6 | 76.441 | 76.966 | 66.666 | 72.949 | 119.527 | 116.269 | 114.773 | 101.755 | 93.296 | 88.785 | 62.451 | 41.319 | 41.316 | 38.094 | 32.098 | 28.013 | 6.787 | 6.549 | 6.01 | 5.77 | 5.241 | 5.212 | 5.135 | 4.972 | 4.973 | 5.049 | 5.057 | 4.942 | 4.87 | 4.841 | 4.834 | 8.225 | 8.297 | 8.288 | 8.243 | 13.009 | 13 | 13 | 13 | 13.1 | 13 | 12.9 | 13 | 13.3 | 13.5 | 13.1 | 13.2 | 13.8 | 13.6 | 12.9 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0.677 | 0.826 | 0.905 | 1.304 | 0.941 | 1.262 | 1.164 | 0.131 | 0.144 | 0.173 | 0.182 | 0.151 | 0.205 | 0.248 | 0.538 | 0.549 | 0.44 | 0.482 | 0.382 | 0.466 | 0.771 | 0.58 | 0.82 | 0.687 | 1.08 | 0.947 | 1.11 | 1.157 | 0.911 | 0.911 | 1.405 | 1.287 | 1.635 | 1.83 | 1.832 | 1.602 | 1.484 | 1.768 | 1.838 | 1.685 | 1.769 | 1.2 | 1.21 | 2.828 | 2.816 | 2.915 | 0.57 | 0.564 | 0.354 | 0.324 | 0 | 0.249 | 0.185 | 0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.626 | 1.637 | 1.19 | 1.533 | 0.713 | 0.493 | 0.164 | 0.491 | 0.151 | 0.424 | 0.252 | 0.187 | 0.592 | 0.238 | 0.296 | 0.233 | 0.07 | 0.134 | 0.171 | 0.183 | 0.281 | 0.351 | 0.383 | 0.355 | 0.256 | 0.231 | 0.242 | 0.231 | 0.185 | 0.189 | 0.171 | 0.243 | 1.342 | 1.3 | 1.6 | 1.5 | 1.5 | 1.3 | 1.2 | 1.2 | 1.2 | 1.1 | 1.1 | 1.1 | 1 | 1 | 0.5 |
Kortlopende schulden
| 4.603 | 4.43 | 0.156 | 0.145 | 0 | 0.036 | 6.014 | 5.967 | 5.572 | 5.278 | 0.575 | 1.022 | 0.974 | 1.138 | 1.083 | 1.24 | 1.207 | 1.221 | 3.729 | 3.721 | 3.429 | 3.38 | 2.819 | 2.472 | 2.515 | 2.516 | 2.428 | 5.674 | 2.103 | 2.02 | 0 | 4.199 | 3.802 | 0 | 0 | 5.161 | 5.159 | 5.168 | 5.457 | 0.177 | 0.16 | 0.144 | 0.231 | 0.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.2 | 1.1 | 1.1 | 1.1 | 1.4 | 1.2 | 1.3 | 1.2 | 1.1 | 1.1 | 1 | 0.5 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| -0.677 | -0.826 | -0.001 | 0.426 | 0 | 0 | 0.192 | 0 | 0 | 0 | 0.211 | 0.443 | 0.424 | 0.582 | 0.55 | 0.445 | 0.378 | 0.278 | 0.503 | 0.454 | 0.531 | 0.417 | 0.498 | 0.475 | 0.837 | 0.895 | 1.081 | -0.197 | 0 | 0 | 0 | 1.264 | 0.794 | 0 | 0 | -0.183 | -0.203 | -0.233 | 0 | 0 | 0 | 1.259 | 1.518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.212 | 0 | 0.282 | 0 | 0.353 | 0.388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.1 | -1.4 | 0 | 0 | -1.2 | -1.1 | -1.1 | -1 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 5.271 | 4.633 | 4.15 | 4.222 | 2.371 | 2.904 | 1.529 | 2.918 | 2.882 | 6.446 | 6.972 | 8.157 | 4.843 | 4.072 | 2.798 | 1.912 | 1.39 | 1.649 | 0.285 | 0.73 | 1.504 | 1.822 | 3.023 | 2.547 | 1.062 | 1.133 | 2.555 | 1.102 | 0.75 | 0.821 | 1.299 | 0.027 | 0.05 | 0.87 | 1.046 | 0.916 | 0.83 | 0.785 | 0.69 | 0.614 | 0.729 | 0.144 | 0.231 | 0.847 | 0.743 | 1.025 | 2.483 | 1.861 | 5.534 | 1.302 | 5.045 | 1.112 | -0 | 0.558 | 1.019 | 9.629 | 9.379 | 0.838 | 0.845 | 1.06 | 1.081 | 1.075 | 1.206 | 0 | 10.799 | 16.937 | 12.272 | 0 | 2.406 | 3.348 | 2.406 | 0 | 0 | 0 | 0 | 0.241 | 0.15 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.1 | 0.1 | 1.1 | 1.4 | 0.2 | 0.1 | 1.2 | 1.1 | 1.1 | 1 | -0.1 | 0.1 | 0 |
Totaal kortlopende verplichtingen
| 9.874 | 9.063 | 5.211 | 6.097 | 3.312 | 4.202 | 8.898 | 9.017 | 8.598 | 11.897 | 7.941 | 9.773 | 6.446 | 6.039 | 4.969 | 4.146 | 3.415 | 3.629 | 4.899 | 5.372 | 6.235 | 6.2 | 7.16 | 6.181 | 5.494 | 5.49 | 7.173 | 7.736 | 3.765 | 3.752 | 2.703 | 6.777 | 6.281 | 2.699 | 2.878 | 7.497 | 7.271 | 7.487 | 7.986 | 2.476 | 2.658 | 2.746 | 3.191 | 3.892 | 3.559 | 3.939 | 3.053 | 2.425 | 5.888 | 1.626 | 5.257 | 1.361 | 9.34 | 0.621 | 1.372 | 10.017 | 9.379 | 0.838 | 0.845 | 1.06 | 1.081 | 1.075 | 1.206 | 1.626 | 12.436 | 18.127 | 13.805 | 0.713 | 2.899 | 3.513 | 2.897 | 0.151 | 0.424 | 0.252 | 0.187 | 0.832 | 0.388 | 0.395 | 0.333 | 0.07 | 0.134 | 0.171 | 0.198 | 0.281 | 0.351 | 0.383 | 0.355 | 0.256 | 0.231 | 0.242 | 0.231 | 0.185 | 0.189 | 0.171 | 0.243 | 1.342 | 2.7 | 2.8 | 2.7 | 2.6 | 2.7 | 2.6 | 2.6 | 2.4 | 2.2 | 2.2 | 2.1 | 1.4 | 1.1 | 0.5 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0.063 | 4.173 | 4.209 | 3.901 | 3.899 | 0 | 0.06 | 0 | 0.036 | 6.244 | 6.705 | 6.412 | 6.392 | 6.36 | 6.272 | 6.292 | 6.431 | 6.321 | 6.28 | 6.18 | 6.137 | 8.657 | 6.361 | 6.189 | 5.89 | 7.08 | 4.368 | 7.924 | 8.056 | 3.255 | 0 | 0 | 3.522 | 3.468 | 0 | 0 | 0 | 0 | 4.894 | 4.874 | 4.855 | 4.836 | 4.818 | 4.799 | 4.782 | 4.764 | 4.747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.196 | 0 | 0.178 | 0.293 | 0.047 | 0.047 | 0.047 | 0.042 | 0.33 | 0 | 0 | 1.199 | 0.931 | 2.074 | 1.132 | 1.132 | 1.432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -3.578 | -0.004 | -0.004 | 0.004 | 0.004 | 0 | 0 | 0 | -3.662 | -3.662 | -3.997 | -3.997 | -3.997 | -3.996 | -3.621 | -3.621 | -3.622 | -3.621 | -3.727 | -3.727 | -3.727 | -3.727 | -3.237 | -3.236 | -3.236 | -3.236 | -3.674 | -3.674 | -3.674 | -3.674 | 0 | 0 | -4.255 | -4.255 | 0 | 0 | 0 | 0 | -2.865 | -2.865 | -2.864 | -2.865 | -3.177 | -3.168 | 0.035 | 0 | 0 | 0 | 0.176 | 0 | 0.247 | 0 | 0.317 | 0.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3.578 | 3.578 | 3.578 | 3.842 | 3.842 | 3.841 | 3.841 | 3.662 | 3.662 | 3.662 | 3.662 | 3.997 | 3.997 | 3.997 | 3.996 | 3.621 | 3.621 | 3.622 | 3.621 | 3.727 | 3.727 | 3.727 | 3.727 | 3.237 | 3.236 | 3.236 | 3.236 | 3.674 | 3.674 | 3.674 | 3.674 | 4.255 | 4.255 | 4.255 | 4.255 | 0.558 | 0.558 | 0.558 | 0.558 | 2.865 | 2.865 | 2.864 | 2.865 | 3.177 | 3.168 | 3.167 | 3.167 | 2.746 | 0 | 2.746 | 2.746 | 7.975 | 0 | 7.975 | 7.975 | 0 | 0 | 8.446 | 8.446 | 7.828 | 7.829 | 7.829 | 7.829 | 7.266 | 8.432 | 8.433 | 7.272 | 2.406 | 0 | 0 | 0 | 2.406 | 2.406 | 2.406 | 2.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 3.578 | 0.004 | 0.004 | -0.004 | -0.004 | 0 | -0 | 0 | 3.662 | 3.662 | 3.997 | 3.997 | 3.997 | 3.996 | 3.621 | 3.621 | 3.622 | 3.621 | 3.727 | 3.727 | 3.727 | 3.727 | 3.237 | 3.236 | 3.236 | 3.236 | 3.674 | 3.674 | 3.674 | 3.674 | 0 | 0 | 4.255 | 4.255 | 0 | 0 | 0 | 0 | 2.865 | 2.865 | 2.864 | 2.865 | 3.177 | 3.168 | 0 | 0.071 | 0.106 | 0 | 0 | 0.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 0 | 0 | 0.174 | 0.172 | 0.17 | 0.168 | 0 | 0.271 | 0.279 | 1.123 | 1.167 | 0 | 0.92 | 0.896 | 0 | 0 | -0.1 | -0.1 | -0.1 | 0 | 0 | 0 | 0.1 | 0.2 | 0 | 0 | 0.1 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 3.578 | 3.641 | 7.75 | 8.05 | 7.743 | 7.741 | 3.841 | 3.722 | 3.662 | 3.699 | 9.906 | 10.702 | 10.409 | 10.389 | 10.356 | 9.893 | 9.913 | 10.053 | 9.942 | 10.008 | 9.907 | 9.864 | 12.384 | 9.597 | 9.426 | 9.127 | 10.316 | 8.042 | 11.598 | 11.73 | 6.929 | 4.255 | 4.255 | 7.777 | 7.723 | 0.558 | 0.558 | 0.558 | 0.558 | 7.759 | 7.739 | 7.719 | 7.701 | 7.994 | 7.967 | 7.984 | 8.002 | 7.599 | 0 | 2.922 | 2.957 | 8.222 | 0 | 8.293 | 8.328 | 0 | 0 | 8.446 | 8.446 | 7.828 | 7.829 | 7.829 | 7.829 | 7.266 | 8.432 | 8.433 | 7.272 | 2.406 | 0 | 0 | 0 | 2.406 | 2.406 | 2.406 | 2.406 | 0 | 0 | 0 | 0 | 0.196 | 0.17 | 0.178 | 0.293 | 0.221 | 0.219 | 0.217 | 0.21 | 0.33 | 0.271 | 0.279 | 2.322 | 2.097 | 2.074 | 2.052 | 2.028 | 1.432 | 0 | -0.1 | -0.1 | -0.1 | 0 | 0 | 0 | 0.1 | 0.2 | 0 | 0 | 0.1 | 0 | 0 |
Totaal passiva
| 13.452 | 12.703 | 12.961 | 14.147 | 11.054 | 11.943 | 12.739 | 12.74 | 12.26 | 15.595 | 17.848 | 20.475 | 16.855 | 16.428 | 15.326 | 14.04 | 13.328 | 13.682 | 14.84 | 15.38 | 16.142 | 16.064 | 19.545 | 15.778 | 14.92 | 14.617 | 17.489 | 15.778 | 15.362 | 15.482 | 9.632 | 11.032 | 10.536 | 10.477 | 10.601 | 8.055 | 7.829 | 8.045 | 8.544 | 10.235 | 10.397 | 10.465 | 10.892 | 11.886 | 11.526 | 11.923 | 11.056 | 10.024 | 5.888 | 4.548 | 5.257 | 9.583 | 9.34 | 8.913 | 9.699 | 10.017 | 9.379 | 9.284 | 9.292 | 8.889 | 8.91 | 8.904 | 9.035 | 8.892 | 20.868 | 26.559 | 21.076 | 3.119 | 2.899 | 3.513 | 2.897 | 2.557 | 2.83 | 2.658 | 2.593 | 0.832 | 0.388 | 0.395 | 0.333 | 0.266 | 0.304 | 0.348 | 0.491 | 0.502 | 0.57 | 0.6 | 0.564 | 0.586 | 0.502 | 0.521 | 2.553 | 2.283 | 2.263 | 2.223 | 2.271 | 2.774 | 2.7 | 2.7 | 2.6 | 2.5 | 2.7 | 2.6 | 2.6 | 2.5 | 2.4 | 2.2 | 2.1 | 1.5 | 1.1 | 0.5 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.232 | 0 | 0 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 184.601 | 184.487 | 184.474 | 174.528 | 173.366 | 173.242 | 168.028 | 167.027 | 166.903 | 165.533 | 159.22 | 152.184 | 148.181 | 145.038 | 143.213 | 142.9 | 142.827 | 142.827 | 139.737 | 139.737 | 138.281 | 138.079 | 137.076 | 137.074 | 136.182 | 133.486 | 132.499 | 130.842 | 130.842 | 130.842 | 126.629 | 126.629 | 126.629 | 126.629 | 126.644 | 124.545 | 124.545 | 124.549 | 123.067 | 122.973 | 122.805 | 122.805 | 122.581 | 120.776 | 120.714 | 119.877 | 119.767 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -123.488 | -121.501 | -119.875 | -119.396 | -116.353 | -116.33 | -115.195 | -115.798 | -113.923 | -116.468 | -114.579 | -113.489 | -108.74 | -107.464 | -105.707 | -104.043 | -102.667 | -102.597 | -100.305 | -100.339 | -100.018 | -99.31 | -99.883 | -98.273 | -95.974 | -94.845 | -95.229 | -93.343 | -92.885 | -92.22 | -91.422 | -91.469 | -90.955 | -90.69 | -90.565 | -86.525 | -85.866 | -85.518 | -85.157 | -76.988 | -76.334 | -75.772 | -75.262 | -68.911 | -68.251 | -67.627 | -67.011 | -65.636 | -65.159 | -64.17 | -63.295 | -60.168 | -59.493 | -57.672 | -56.387 | -57.466 | -57.203 | -57.583 | -56.659 | -43.193 | -42.433 | -41.628 | -41.087 | -38.461 | -22.166 | -18.633 | -18.659 | -18.221 | -17.086 | -20.128 | -18.965 | -16.859 | -16.66 | -16.35 | -16.11 | -15.896 | -14.839 | -14.655 | -14.713 | -14.807 | -14.545 | -14.557 | -14.629 | -14.737 | -14.788 | -14.742 | -14.699 | -14.639 | -14.627 | -14.535 | -15.374 | -11.683 | -11.591 | -11.559 | -11.533 | -7.27 | -7.2 | -7.2 | -7.1 | -6.9 | -6.8 | -6.8 | -6.7 | -6.3 | -5.7 | -5.4 | -5.2 | -4 | -3.8 | -3.6 |
Overige gereserveerde algehele resultaten
| 3.117 | 2.414 | 1.487 | 0.107 | 0.389 | 2.144 | 2.891 | 1.507 | 0.379 | 2.906 | 2.479 | 2.076 | 2.477 | 4.88 | 6.102 | 4.406 | 3.603 | -0.911 | 0.864 | 0.282 | 1.486 | 3.584 | 4.491 | 2.227 | 4.843 | 5.837 | 5.049 | 4.739 | 6.024 | 8.081 | 5.034 | 8.7 | 6.13 | 7.876 | 8.4 | 4.137 | 6.439 | 4.88 | 2.177 | 2.059 | 2.483 | 4.547 | -1.593 | -7.646 | -7.957 | -2.336 | -1.657 | -2.565 | -1.925 | -0.714 | 0.448 | -1.213 | 1.161 | 1.971 | -0.972 | -7.136 | -10.427 | -2.981 | -5.17 | -22.73 | -27.855 | -27.2 | -29.843 | -21.517 | -2.603 | 3.418 | 6.986 | 16.99 | 25.18 | 29.09 | 6.446 | 2.731 | 2.975 | 3.507 | 4.524 | 3.774 | 0.335 | 0.238 | 0.358 | 0.358 | 0.044 | 0.044 | 0.044 | -0.032 | -0.032 | 0 | -0.032 | 1.2 | 1.2 | 1.2 | -0.03 | -0.028 | -0.028 | -0.028 | -0.028 | -0.1 | -0.1 | -0.1 | -0.1 | 0.3 | -0.1 | 0.3 | 0.3 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 32.35 | 31.9 | 30.557 | 30.241 | 30.632 | 30.674 | 31.433 | 30.767 | 30.76 | 31.157 | 31.606 | 31.357 | 32.305 | 32.801 | 33.242 | 33.279 | 32.693 | 32.693 | 31.323 | 31.269 | 30.853 | 30.395 | 30.395 | 30.395 | 30.614 | 29.66 | 29.56 | 30.775 | 30.409 | 30.029 | 29.473 | 26.851 | 26.762 | 26.718 | 26.6 | 25.897 | 25.88 | 25.88 | 25.375 | 25.231 | 24.966 | 24.637 | 24.535 | 24.424 | 24.431 | 24.431 | 24.39 | 143.957 | 143.763 | 143.528 | 142.795 | 141.172 | 141.172 | 140.987 | 140.212 | 139.847 | 139.389 | 139.181 | 138.928 | 138.634 | 137.819 | 136.89 | 128.56 | 124.034 | 123.427 | 104.924 | 105.368 | 99.867 | 82.303 | 76.31 | 72.073 | 52.891 | 52.171 | 48.279 | 38.859 | 39.303 | 20.902 | 19.371 | 18.833 | 18.753 | 18.237 | 18.177 | 18.029 | 19.239 | 19.224 | 19.192 | 19.224 | 17.795 | 17.795 | 17.655 | 17.684 | 17.653 | 17.653 | 17.653 | 17.533 | 17.605 | 17.6 | 17.6 | 17.6 | 17.2 | 17.2 | 16.8 | 16.8 | 17.2 | 16.9 | 16.4 | 16.4 | 16.4 | 16.3 | 16 |
Totaal eigen vermogen van aandeelhouders
| 96.58 | 97.3 | 96.643 | 85.48 | 88.033 | 89.73 | 87.157 | 83.503 | 84.119 | 83.128 | 78.725 | 72.128 | 74.225 | 75.255 | 76.85 | 76.542 | 76.457 | 72.012 | 71.619 | 70.949 | 70.602 | 72.748 | 72.078 | 71.422 | 75.665 | 74.138 | 71.88 | 73.013 | 74.39 | 76.731 | 69.714 | 70.711 | 68.566 | 70.533 | 71.078 | 68.054 | 70.997 | 69.79 | 65.462 | 73.275 | 73.921 | 76.217 | 70.262 | 68.644 | 68.936 | 74.345 | 75.489 | 75.876 | 76.679 | 78.644 | 79.948 | 79.79 | 82.84 | 85.287 | 82.853 | 75.245 | 71.759 | 78.617 | 77.098 | 72.712 | 67.531 | 68.062 | 57.631 | 64.057 | 98.659 | 89.709 | 93.696 | 98.636 | 90.397 | 85.272 | 59.553 | 38.762 | 38.486 | 35.435 | 29.505 | 27.18 | 6.399 | 6.153 | 5.677 | 5.504 | 4.936 | 4.864 | 4.644 | 4.47 | 4.404 | 4.45 | 4.492 | 4.356 | 4.368 | 4.32 | 2.281 | 5.942 | 6.034 | 6.066 | 5.972 | 10.235 | 10.3 | 10.3 | 10.4 | 10.6 | 10.3 | 10.3 | 10.4 | 10.8 | 11.1 | 10.9 | 11.1 | 12.3 | 12.5 | 12.4 |
Totaal eigen vermogen
| 96.58 | 97.3 | 96.643 | 85.48 | 88.033 | 89.73 | 87.157 | 83.503 | 84.119 | 83.128 | 78.725 | 72.128 | 74.225 | 75.255 | 76.85 | 76.542 | 76.457 | 72.012 | 71.619 | 70.949 | 70.602 | 72.748 | 72.078 | 71.422 | 75.665 | 74.138 | 71.88 | 73.013 | 74.39 | 76.731 | 69.714 | 70.711 | 68.566 | 70.533 | 71.078 | 68.054 | 70.997 | 69.79 | 65.462 | 73.275 | 73.921 | 76.217 | 70.262 | 68.644 | 68.936 | 74.345 | 75.489 | 75.876 | 76.679 | 78.644 | 79.948 | 79.79 | 82.84 | 85.287 | 82.853 | 75.245 | 71.759 | 78.617 | 77.098 | 72.712 | 67.531 | 68.062 | 57.631 | 64.057 | 98.659 | 89.709 | 93.696 | 98.636 | 90.397 | 85.272 | 59.553 | 38.762 | 38.486 | 35.435 | 29.505 | 27.18 | 6.399 | 6.153 | 5.677 | 5.504 | 4.936 | 4.864 | 4.644 | 4.47 | 4.404 | 4.45 | 4.492 | 4.356 | 4.368 | 4.32 | 2.281 | 5.942 | 6.034 | 6.066 | 5.972 | 10.235 | 10.3 | 10.3 | 10.4 | 10.6 | 10.3 | 10.3 | 10.4 | 10.8 | 11.1 | 10.9 | 11.1 | 12.3 | 12.5 | 12.5 |
Totaal passiva en aandeelhoudersvermogen
| 110.033 | 110.003 | 109.604 | 99.627 | 99.088 | 101.673 | 99.896 | 96.242 | 96.379 | 98.724 | 96.573 | 92.603 | 91.08 | 91.683 | 92.176 | 90.582 | 89.785 | 85.694 | 86.46 | 86.329 | 86.744 | 88.812 | 91.622 | 87.2 | 90.585 | 88.755 | 89.369 | 88.791 | 89.753 | 92.213 | 79.346 | 81.743 | 79.103 | 81.01 | 81.679 | 76.109 | 78.826 | 77.835 | 74.006 | 83.51 | 84.317 | 86.682 | 81.154 | 80.53 | 80.462 | 86.269 | 86.545 | 85.899 | 82.566 | 83.191 | 85.205 | 89.373 | 92.18 | 94.2 | 92.552 | 85.262 | 81.138 | 87.901 | 86.39 | 81.6 | 76.441 | 76.966 | 66.666 | 72.949 | 119.527 | 116.269 | 114.773 | 101.755 | 93.296 | 88.785 | 62.451 | 41.319 | 41.316 | 38.094 | 32.098 | 28.013 | 6.787 | 6.549 | 6.01 | 5.77 | 5.241 | 5.212 | 5.135 | 4.972 | 4.973 | 5.049 | 5.057 | 4.942 | 4.87 | 4.841 | 4.834 | 8.225 | 8.297 | 8.288 | 8.243 | 13.009 | 13 | 13 | 13 | 13.1 | 13 | 12.9 | 13 | 13.3 | 13.5 | 13.1 | 13.2 | 13.8 | 13.6 | 12.9 |