Lithia Motors, Inc.

NYSE:LAD

344.08 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41995 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 359.5674.8404.6941.4256.2199.7299.4246.7233113.2161.4174.8137.8780.9170.3160.257.1120.356.68427.144.74531.631.43229.99168.98557.25338.57731.17731.4450.28224.11615.04421.55945.00832.70723.39421.02329.89821.66628.20322.3423.68616.09320.25715.00642.83919.75716.2478.96520.85115.93611.73813.1189.30615.30115.37911.42112.7764.38217.0099.10410.87417.62121.35227.85521.66515.74932.90321.02326.641.32923.43533.42548.56641.68729.84219.56229.26439.1299.97139.81374.40850.23155.0129.59315.93263.51864.33950.87759.85543.50840.64628.31538.78952.5229.43234.23330.426.34224.820.917.727.114.218.57.415.313.515.49.4
Kortetermijnbeleggingen 2.22.1000000000000000000000000000000000000000000000000000000002.20211.693124.845140.0210161.4230000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 359.5674.8404.6941.4256.2199.7299.4246.7233113.2161.4174.8137.8780.9170.3160.257.1120.356.68427.144.74531.631.43229.99168.98557.25338.57731.17731.4450.28224.11615.04421.55945.00832.70723.39421.02329.89821.66628.20322.3423.68616.09320.25715.00642.83919.75716.2478.96520.85115.93611.73813.1189.30615.30115.37913.62324.469129.227157.039.10410.87417.62121.35227.85521.66515.74932.90321.02326.641.32923.43533.42548.56641.68729.84219.56229.26439.1299.97139.81374.40850.23155.0129.59315.93263.51864.33950.87759.85543.50840.64628.31538.78952.5229.43234.23330.426.34224.820.917.727.114.218.57.415.313.515.49.4
Nettovorderingen 1,209.41,242.91,249.31,123.1999.3884.6843.1813.11,009.1978.4923.8910812.6799.7740.7614511.7446.4298.2505459.7489.2491529.4470.689483.995479.638521.938446.613359.01341.591417.714317.664305.293286.292308.462285.73287.808290.638295.379181.855191.228182.777170.519140.086143.833134.109133.149128.602117.747111.0499.40784.24788.79379.65975.01141.23536.18734.63530.15749.68733.18936.44241.81649.49155.598102.37460.913112.508131.278130.119118.52899.935113.91252.109106.44393.086106.2784.61584.48941.16984.35285.24442.40743.03243.33138.52840.84738.7340.86937.61434.55733.60233.89734.0134.20636.75833.79831.18428.529.630.519.720.415.212.4118.16.44.13.631.9
Voorraad 6,100.26,242.95,861.94,753.94,404.54,278.93,855.63,409.43,309.32,9852,697.32,385.52,012.62,238.82,329.72,492.92,128.71,812.82,512.82,433.72,386.42,431.92,4412,365.32,275.9652,333.1122,365.9242,132.7441,966.4561,878.781,812.2171,772.5871,657.6931,582.2741,541.0851,470.9871,386.961,367.3171,286.6141,249.659941.756981.223935.85859.019755.698783.84714.121723.326658.694617.568559.216506.484489.217497.53456.945415.228392.906361.063360.025328.726255.036300.13391.959422.812426.62623.162640.48601.759559.267684.926599.942603.306659.047881.99651.938606.047516.068659.06563.995536.653500.273604.449482.212445.281448.019468.201468.478445.908399.281410.909337.426275.398309.461315.078318.33314.29261.899325.722305.93268.3212.3233.6153.3157.4117.1138.1120.789.850.742.639.128.217.7
Overige vlottende activa 224194.8217.4136.8158.2130.8149.6161.7135.485.2102.163112.551.448.270.552.950.658.247.856.765.750.965.147.64846.23156.89370.84759.62254.80148.24846.61133.22538.19250.47354.40832.6432.02832.49832.0111.08812.02812.56415.2519.4779.85611.72917.48411.2410.58810.61816.7195.2985.4738.886.06236.90233.31333.68429.3248.94829.639170.604197.53269.29180.02132.22581.77933.1178.60622.11323.1836.9957.02877.47133.7075.4795.49220.55.62969.26921.50520.59970.86448.13954.5550.65846.8345.3656.9736.285.5545.5975.6265.0659.2375.1145.3538.3567.486.33.55.53.55.23.43.53.62.42.42.53.8
Totaal vlottende activa 7,893.18,355.47,733.26,955.25,818.25,4945,147.74,630.94,686.84,161.83,884.63,533.33,075.53,870.83,288.93,337.62,750.42,430.12,925.83,070.52,929.93,031.53,027.92,991.42,825.7342,893.3292,971.442,782.7822,511.2682,323.7682,233.4962,287.1942,032.6981,940.8031,899.4091,878.8651,738.0371,710.5471,634.7991,615.5091,165.7851,212.9041,167.551,081.549935.198971.343891.04933.209837.496766.126694.266648.191604.164607.175561.417508.544489.403449.385444.634418.063442.898522.013611.028696.552779.533895.633819.456778.538727.993934.046780.117779.64807.3061,032.394822.275804.248667.943807.031697.504662.875657.031728.142632.374636.937596.774628.6593.68555.778513.913529.382434.883380.409395.115397.808388.229396.522356.291394.305379.703334.6276.2312.4201.3204.2153.5182.8149.3119.968.164.458.649.132.8
Niet-vlottende activa:
Materiële vaste activa, netto 5,386.55,339.35,255.23,981.43,947.73,907.53,719.73,574.63,4733,390.93,244.53,052.62,352.92,299.32,2212,197.51,798.31,6631,631.51,611.71,482.61,4631,454.41,4481,248.6921,232.0541,220.8821,185.1691,087.921,067.1041,010.4961,006.13991.721898.239882.405876.66854.077836.889828.707816.745536.519528.254493.171481.212452.367443.516427.935425.086397.754387.652379.351373.779379.515366.414357.303362.43349.7363.257380.169386.054323.271326.405344.113346.276321.995398.181468.26461.746445.122429.053436.613417.103380.039366.04343.378333.177333.691319.403308.208299.631278.628266.865243.7227.313206.017192.336180.441176.911168.603152.333131.046121.977104.02797.10496.58890.2474.43368.15559.25452.444.442.733.232.929.229.723.316.311.98.88.34.63.2
Goodwill 2,126.22,118.12,081.71,930.61,725.61,610.21,516.21,460.71,463.11,237.61,019.3977.3740.3617.3617.5593592.2592.2457.7454.6456.8457.3456.8434.9356.968280.954256.283256.32257.185259.399259.399259.399219.021214.444213.934213.22210.627199.129199.286199.37565.74565.00456.78749.51140.31340.31332.04732.04725.83822.60818.72718.95818.19118.2886.1866.1866.186000000000311.954311.527311.467309.065314.877307.424277.717276.731261.442260.899252.325251.377249.905244.532238.611233.5212.829207.027206.442199.269191.799185.212182.152176.428157.672149.742151.117137.77600000110.67783.04878.63300000000000
Immateriële activa 2,575.32,568.12,5382,402.22,147.72,016.23,445.21,856.21,866.81,443.8956.7799.1608.4369.7368350.2355.5355.5306306.7309.1309.1308.1288.7256.004197.111186.977186.977186.977184.763184.268184.268163.22162.296161.668157.699155.187150.856150.856150.89277.48277.72873.50271.19966.46566.46562.42962.42961.97259.31959.09559.09558.459.01545.193045.29942.93542.63942.49640.81140.81741.98642.00841.56345.53269.10768.94671.00369.96672.03669.05457.50757.2150.238260.899299.74251.377295.388289.181280.794273.404244.049235.973234.27925.97215.086206.197202.671194.817170.924156.8490137.776138.264133.871119.262120.334118.699110.78378.643.44335.532.829.624.114.86.84.24.10
Goodwill en immateriële activa 4,701.54,686.24,619.74,332.83,873.33,626.43,445.23,316.93,329.92,681.41,9761,776.41,348.7987985.5943.2947.7947.7763.7761.3765.9766.4764.9723.6612.972478.065443.26443.297444.162444.162443.667443.667382.241376.74375.602370.919365.814349.985350.142350.267143.227142.732130.289120.71106.778106.77894.47694.47687.8181.92777.82278.05376.59177.3036.1866.18651.48542.93542.63942.49640.81140.81741.98642.00841.56345.532381.061380.473382.47379.031386.913376.478335.224333.941311.68260.899299.74251.377295.388289.181280.794273.404244.049235.973234.279225.239215.086206.197202.671194.817170.924156.849151.117137.776138.264133.871119.262120.334118.699110.78378.643.44335.532.829.624.114.86.84.24.10
Langetermijnbeleggingen 3,765.53,623.93,412.53,242.3-323.6-3082,584.82,212.41,5291,187.1-203.7606.3-172.9-178.8-157.40-135.7-123.8-137.50-130-98.5-96.40-77.684-58.583-58.9650-66.474-57.919-58.658-59.075-58.721-54.647-59.134-53.129-3.792-3.494-3.1433.28200000000000000000000-86.45500000-1.9670-1.517-0.071-0.610-0.951-0.481-0.8090-1.945-0.363-1.0710-1.734-0.994-0.8180-3.696-3.228-1.2870-4-3.01-0.10800-0.32200000-0.724-3.118-3.2900000000000
Belastingvorderingen -3,765.5409.7378.9329.7323.6308290.6282.7254.5207.6203.7249.9172.9178.8157.40135.7123.8137.5013098.596.4077.68458.58358.965066.47457.91958.65859.07558.72154.64759.13453.1293.7923.4943.14-33.28212.4514.62414.37410.25615.82622.1920.70417.12323.00529.84930.53629.2734.77636.50139.47939.52442.39445.23145.47440.73545.64444.90346.98444.00746.7947.6721.96701.5170.0710.6100.9510.4810.80901.9450.3631.07101.7340.9940.81803.6963.2281.287043.010.108000.322000000.7243.1183.2900000000000
Overige niet-vlottende activa 5,280.4790.7780.5791.14,630.64,654.81,233.4989.1801.31,378.92,975.71,928.43,427.52,935.41,756.21,423.8899.3498.2693.1640.4559.1513.7444.8221487.171560.714451.401271.818328.243141.461114.305107.159156.946106.288110.202100.855101.901107.434110.73798.41146.92241.61338.89231.39429.00928.68925.54822.80820.47218.02116.75216.8420.16913.80856.40554.989322.1078.4848.5847.75291.0524.0744.1744.6164.9814.6015.6755.9785.9434.9725.3436.1366.317.6147.70554.394.41751.5444.4675.2174.3154.7352.5622.5592.5662.6593.3143.1634.5644.2283.9593.7097.127.0417.3527.378.82710.8178.38.71213.213.614.36.76.55.86.26.57.26.563.2
Totaal niet-vlottende activa 15,368.414,849.814,446.812,677.312,451.612,188.711,273.710,375.79,387.78,845.98,196.27,613.67,129.16,221.74,962.74,564.53,645.33,108.93,088.33,013.42,807.62,743.12,664.12,392.62,348.8352,270.8332,115.5431,900.2841,860.3251,652.7271,568.4681,556.9561,530.9081,381.2671,368.2091,348.4341,321.7921,294.3081,289.5861,265.423739.118727.223676.726643.572603.98601.173568.663559.493529.041517.449504.461497.942511.051494.026459.373463.132465.686459.907476.866477.037414.323416.199437.257436.907415.329495.986854.996848.197833.535813.056828.869799.717721.573707.595662.763648.466637.848622.324608.063594.029563.737545.004490.311465.845442.862420.234398.841386.271375.838351.378305.929282.535262.264241.921242.204231.481202.522199.306186.253171.8139.4134.590.290.271.46958.746.633.222.81914.76.4
Totaal activa 23,261.523,205.222,18019,632.518,269.817,682.716,421.415,006.614,074.513,007.712,080.811,146.910,204.610,092.58,251.67,902.16,395.75,5396,014.16,083.95,737.55,774.65,6925,3845,174.5695,164.1625,086.9834,683.0664,371.5933,976.4953,801.9643,844.153,563.6063,322.073,267.6183,227.2993,059.8293,004.8552,924.3852,880.9321,904.9031,940.1271,844.2761,725.1211,539.1781,572.5161,459.7031,492.7021,366.5371,283.5751,198.7271,146.1331,115.2151,101.2011,020.79971.676955.089909.292921.5895.1857.221938.2121,048.2851,133.4591,194.8621,391.6191,674.4521,626.7351,561.5281,747.1021,608.9861,579.3571,528.8791,739.9891,485.0381,452.7141,305.7911,429.3551,305.5671,256.9041,220.7681,273.1461,122.6851,102.7821,039.6361,048.834992.521942.049889.751880.76740.812662.944657.379639.729630.433628.003558.813593.611565.956506.4415.6446.9291.5294.4224.9251.8208166.5101.387.277.663.839.2
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 301.3380.4327.6288-248.1-241.3320258.4241.3266.5260.5235.4248.1256199.4158.2150.2124.8108.9125.3127129.4119.3126.3113.662115.061116.928111.362103.10589.79580.02288.42378.44277.97978.2570.87177.72378.88576.51770.85359.48156.38454.05251.15948.64544.12141.33941.58938.97340.19634.93431.71228.57529.1127.04323.74724.95726.43726.34518.78221.99623.70222.25121.57130.54234.25137.57838.71536.83544.32940.36639.79433.20233.89830.44630.91725.59554.99426.98726.82127.62326.66125.10724.40223.78524.08823.00719.44521.26321.74820.28316.89416.94416.44416.59813.65113.2913.15611.42211.911.311.26.56.3563.43.92.21.72.22.41.5
Kortlopende schulden 5,243.15,441.85,086.83,635.53,124.62,816.72,664.22,116.61,662.91,4711,3911,190.11,018.31,2521,822.21,797.21,603.51,460.61,985.82,067.62,0022,123.72,126.22,057.71,955.8672,018.0681,977.9521,937.9021,712.9441,655.5481,618.2051,622.4621,452.3761,401.5671,386.3081,352.8461,253.6191,253.1441,196.111,210.591748.894834.86772.104720.938595.314593.888591.009589.766511.818503.851395.699352.161335.94347.472314.403263.338223.949258.126260.76248.791179.42307.014338.946416.334434.448605.778508.489464.917447.898583.026528.231516.236551.576770.668557.353537.32421.686.449474.518457.424416.115520.429423.687393.26381.503414.646401.102369.101316.325342.12274.405222.15252.057257.017258.583260.479206.907274.004250.48215.5164.9194.5134.9132.391.3123.998.185.438.233.126.92222.3
Belastingschulden 00028.900000004300000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Uitgestelde opbrengsten 1,796.718.215.8-288248.1241.31,146.444.6219.9210.3200.2191.2181.7172.1162.2155.7150.7145.4140.6137.9133.8129.3124.4121.7117.85112.601107.355103.11198.26592.33586.8481.92977.57773.5470.06666.73463.23859.89356.8492.60351.91348.91846.2381.54840.77438.55735.2523.83231.85730.1126.8225.14623.77422.44121.0642.93719.96319.04319.06740.73516.00815.86716.4652.54162.13163.70261.9551.77568.26567.03761.1131.1980064.2820.685057.13952.5460.410.7520.7260.8070.5850.9570.961.6670.551.1751.2771.3791.286-242.7051.49-253.29200002.2622.432.60700000000000
Overige kortlopende verplichtingen -6771,179.51,161.31,296.71,250.71,231.5-182.6758.6702.5666.6973.4786.1733.7915.7427.1368.6308295.6196.2238.3220.6222.9215.3187.8175.831166.481301.69148.606160.448119.974154.799129.18126.784110.62109.079100.374107.689101.18103.765158.55369.48263.82468.03498.86661.30758.11161.19786.11759.84349.64851.05447.56548.19445.68547.43855.84754.72831.61938.65112.869132.54116.292126.447156.582140.69679.28717.24379.68418.37348.5139.8872.71170.81265.91216.7879.47864.58229.8613.71952.04358.63352.83358.90158.62457.42151.73439.95440.37441.89540.45333.92935.245279.55426.167279.31423.47525.45723.39424.75429.93822.1719.19313.51211.38.98.66.74.72.834.51.2
Totaal kortlopende verplichtingen 6,664.17,019.96,591.54,932.24,375.34,048.23,9483,178.22,826.62,614.42,825.12,402.82,181.82,595.82,610.92,479.72,212.42,026.42,431.52,569.12,483.42,605.32,585.22,493.52,363.212,412.2112,503.9252,300.9812,074.7621,957.6521,939.8661,921.9941,735.1791,663.7061,643.7031,590.8251,502.2691,493.1021,433.2411,442.6929.771,003.986940.428872.511746.04734.677728.797721.304642.491623.805508.507456.584436.483444.708409.948345.869323.597335.225344.823321.177349.964462.875504.109597.028667.817783.018625.265585.091571.371742.905639.59629.939655.59870.478668.861648.4511.852648.443557.77536.698503.123600.649508.502476.871463.666491.428465.73429.47380.658405.598329.996275.575305.85301.118301.203297.605245.654310.554286.656259.6200.8227.5154.9150.6107.6138.8110.19645.137.632.128.925
Langlopende verplichtingen:
Langetermijnschulden 8,172.58,033.97,466.37,155.46,588.76,612.75,845.25,510.55,222.34,721.73,395.23,185.72,586.12,521.92,1242,064.71,7991,357.91,489.81,430.61,287.81,324.11,295.71,358.21,287.0521,295.0771,181.231,028.476991.333777.814666.135769.916727.191626.543595.663606.463591.231599.402621.89609.066263.117260.835269.76245.471218.172294.073222.249286.876261.419224.746262.934278.653285.954275.183245.864268.693279.789232.672234.048233.065213.914187.202258.922265.184254.226164.294463.127455.495400.971425.796401.707296.769324.668311.117290.651290.551281.18279.767279.497267.31136.522248.971155.00498.308197.55953.857176.83830.914171.829153.28577.147164.83133.32672.336126.4131.58664.88797.37997.72773.962.374.83141.42322.552.626.614.79.66.66.210.7
Uitgestelde opbrengsten niet-vlottend 400.5388.7389.2264.1248.1241.31,146.4226.7219.9210.3200.2191.2181.7172.1162.2155.7150.7145.4140.6137.9133.8129.3124.4121.7117.85112.601107.355103.11198.26592.33586.8481.92977.57773.5470.06666.73463.23859.89356.84954.40351.91348.91846.23844.00540.77438.55735.25233.58931.85730.1126.8225.14623.77422.44121.06420.15819.96319.04319.06717.98116.00815.86716.4654.44200063.2900050.13300043.6900036.3390000.8750001.6170001.481000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 455.8409.7378.9349.3323.6308290.6286.3254.5207.6203.7191172.9178.8157.4146.3135.7123.8137.5131.113098.596.491.277.68458.58358.96556.27766.47457.91958.65859.07558.72154.64759.13453.12929.01336.07741.47442.795000000000000000000.1220.5461.0360.9631.8052.22-4.4420066.24463.2962.15459.19656.79350.13347.15946.47145.01243.6941.70838.9138.53236.33931.98730.05825.72624.14121.38317.79515.91613.67613.90412.12611.2229.388.6568.3697.2858.1448.0679.18411.7719.58.79.26.92.1332.93.12.82.82.70.70
Overige niet-vlottende verplichtingen 940.4914.4932.5648.6667.3669.8-290.6553.8523515.9514513504.3395.5389.5394.2403.5353.3358.2347.5343.3342.7339.8122.2123.631124.822108.403111.003109.383102.948100.299100.4698.84886.17384.37581.98486.36564.07963.09458.96336.1934.53731.01328.41227.06329.05825.60222.83221.28619.92118.78718.62920.62115.03315.04716.73917.25716.75714.53814.80312.61712.8414.97922.90416.832185.95316.767-48.64312.02312.38413.11758.9910.64329.27210.19-33.2521.12730.910.38-25.728154.24811.3766.758143.6618.82151.539.114146.37912.0579.89433.638.18113.02368.50312.2248.89364.4678.4838.2927.85.45.63.98.83.43.132.92.82.93.23.31.9
Totaal niet-vlottende verplichtingen 9,969.29,746.79,166.98,417.47,827.77,831.86,991.66,577.36,219.75,655.54,313.14,080.93,4453,268.32,833.12,760.92,488.91,980.42,126.12,047.11,894.91,894.61,856.31,693.31,606.2171,591.0831,455.9531,298.8671,265.4551,031.016911.9321,011.38962.337840.903809.238808.31769.847759.451783.307765.227351.22344.29347.011317.888286.009361.688283.103343.297314.562274.777308.541322.428330.349312.657281.975305.59317.009268.594268.199266.885243.502217.714292.586288.088271.058350.247546.138533.432475.148497.376471.617456.025382.47386.86345.853344.681344.015349.577328.409314.26322.757290.399247.488266.985227.762223.182201.868192.586197.79175.305121.999183.872155.005149.208145.909148.623137.421115.046117.7991.276.489.641.852.329.428.658.532.620.315.312.510.212.6
Totaal passiva 16,633.316,766.615,758.413,349.612,20311,88010,939.69,755.59,046.38,269.97,138.26,483.75,626.85,864.15,4445,240.64,701.34,006.84,557.64,616.24,378.34,499.94,441.54,186.83,969.4274,003.2943,959.8783,599.8483,340.2172,988.6682,851.7982,933.3742,697.5162,504.6092,452.9412,399.1352,272.1162,252.5532,216.5482,207.8271,280.991,348.2761,287.4391,190.3991,032.0491,096.3651,011.91,064.601957.053898.582817.048779.012766.832757.365691.923651.459640.606603.819613.022588.062593.466680.589796.695885.116938.8751,133.2651,171.4031,118.5231,046.5191,240.2811,111.2071,085.9641,038.061,257.3381,014.714993.081855.867998.02886.179850.958825.88891.048755.99743.856691.428714.61667.598622.056578.448580.903451.995459.447460.855450.326447.112446.228383.075425.6404.446350.8277.2317.1196.7202.9137167.4168.6128.665.452.944.639.137.6
Eigen vermogen:
Preferente aandelen 0070.2070.447.10000036.835.100000000000000000000000000000000000000000000000000000000000000000000000000002.1652.6995.8065.8065.8068.9158.9158.9158.9158.9156.26.26.200000000000
Gewone aandelen 878.39241,117.81,100.61,126.51,116.11,105.51,082.11,107.11,1241,656.31,711.61,916.41,906.9789.9788.262.20.120.61713.19.80.150.22894.51143.141149.247149.004158.684164.029165.731167.815169.169213.918258.726263.85269.067272.944276.377266.394266.491267.39268.574267.323265.918263.588269.144266.466263.996279.419279.834278.271288.364286.763284.807283.743283.232282.545280.88237.456236.779235.918234.522233.963232.628231.124229.151227.954227.93225.788226.67228.066228.265226.227225.243223.43221.655220.013215.801214.233212.799211.274208.655207.308205.984204.87204.045202.858204.898195.634114.055113.522113.115109.455109.073108.693108.518108.231102.898.595.836071.4000000000
Ingehouden winsten 5,556.75,361.85,162.15,013.34,813.54,565.84,282.54,065.33,829.13,510.83,191.42,859.52,579.12,281.81,986.21,838.21,658.81,507.11,436.21,401.81,340.71,262.51,212.71,162.11,109.0171,022.888969.406922.662839.999794.863748.423703.82658.916611.062566.007530.893488.407450.273404.316367.879330.937300.574266.444245.088221.082193.427171.228149.173134.463113.76695.85980.87763.92749.20336.22828.83925.77217.28720.30619.03920.59314.8811.2179.88814.16617.586266.981271.918279.386270.91265.717260.681257.89245.937236.619229.647222.466207.146196.007187.545179.175166.21156.683150.508141.818130.22121.701117.536110.27599.54691.61185.2279.08871.39266.32163.46657.83450.31144.11739.233.427.623.12016.612.910.79.27.35.74.40.10.1
Overige gereserveerde algehele resultaten 75.42.63.720.1-14.711.2-4.9-18-21.5-5.14.9-3-3.6-4.3-4.5-6.3-6.8-7.2-5.8-0.7-1.9-0.9-250-240.5-228.992-219.271-209.3-197.802-190.962-184.283-175.231-0-157.940-0.114-0.277-0.461-0.622-0.787-0.926-1.075-1.259-1.389-1.538-1.677-1.771-2.109-2.615-3.234-3.718-4.082-4.508-4.986-4.363-4.307-4.869-5.676-5.404-4.328-3.85-4.437-3.819-4.979-5.81-0.981-0.634-3.45-1.437-0.0190.905-0.044-54.819-53.0824.2233.9582.1841.6790.3441.2540.789-0.1081.542-2.759-1.468-1.97-2.99-2.617-2.517-2.714-2.165-1.666-2.091-2.348-1.326-1.7310.015-7.551-6.713-5.962-5.7-5.5-4.8-4.2-3.9-3.5-3.5-3.1-2.8-3.9-3.8-3.5-2.1-1.8
Overige totale aandeelhoudersvermogen 94.379.5-2.4148.971.162.598.7121.7113.5108.19058.350.8443641.436.430.126463.4-0278275.5274.889262.741223.858209.111233.335218.563212.94541.225197.29937.2334.86638.82235.91733.58431.36429.77527.65726.04524.39222.59820.40118.57715.09612.39911.78910.94910.48310.91811.17110.63210.18311.4410.64410.3589.95510.96910.1439.7839.4349.7438.8398.7748.3948.587.6887.0766.31860.86157.9454.2263.522.5592.3492.192.1141.8111.5881.5471.4971.2311.0521.010.9690.9290.884-4.5870.5390.5070.4560.4160.3610.3067.8476.986.20913.15.84.96475.9474.87531.831.532.532.432.126.72.6
Totaal eigen vermogen van aandeelhouders 6,604.76,367.96,351.46,282.96,066.85,802.75,481.85,251.15,028.24,737.84,942.64,663.24,577.84,228.42,807.62,661.51,694.41,532.21,456.51,467.71,359.21,274.71,250.51,197.21,205.1421,160.8681,127.1051,083.2181,031.376987.827950.166910.776866.09817.461814.677828.164787.713752.302707.837673.105623.913591.851556.837534.722507.129476.151447.803428.101409.484384.993381.679367.121348.383343.836328.867320.217314.483305.473308.478307.038263.755257.623251.59248.343255.987258.354503.049508.212515.009506.821497.779493.393490.819482.651470.324459.633449.924431.335419.388405.946394.888382.098366.695358.926348.208334.224324.923319.993311.303299.857288.817203.497196.524189.403183.321181.775175.738168.011161.51155.6138.4129.894.891.587.984.439.437.935.934.33324.70.9
Totaal eigen vermogen 6,628.26,438.66,421.66,351.96,111.15,845.75,522.75,2965,072.74,783.74,980.84,7004,579.74,228.42,807.62,661.51,694.41,532.21,456.51,467.71,359.21,274.71,250.51,197.21,205.1421,160.8681,127.1051,083.2181,031.376987.827950.166910.776866.09817.461814.677828.164787.713752.302707.837673.105623.913591.851556.837534.722507.129476.151447.803428.101409.484384.993381.679367.121348.383343.836328.867320.217314.483305.473308.478307.038263.755257.623251.59248.343255.987258.354503.049508.212515.009506.821497.779493.393490.819482.651470.324459.633449.924431.335419.388405.946394.888382.098366.695358.926348.208334.224324.923319.993311.303299.857288.817203.497196.524189.403183.321181.775175.738168.011161.51155.6138.4129.894.891.587.984.439.437.935.934.33324.71.6
Totaal passiva en aandeelhoudersvermogen 23,261.523,205.222,18019,632.518,269.817,682.716,421.415,006.614,074.513,007.712,080.811,146.910,204.610,092.58,251.67,902.16,395.75,5396,014.16,083.95,737.55,774.65,6925,3845,174.5695,164.1625,086.9834,683.0664,371.5933,976.4953,801.9643,844.153,563.6063,322.073,267.6183,227.2993,059.8293,004.8552,924.3852,880.9321,904.9031,940.1271,844.2761,725.1211,539.1781,572.5161,459.7031,492.7021,366.5371,283.5751,198.7271,146.1331,115.2151,101.2011,020.79971.676955.089909.292921.5895.1857.221938.2121,048.2851,133.4591,194.8621,391.6191,674.4521,626.7351,561.5281,747.1021,608.9861,579.3571,528.8791,739.9891,485.0381,452.7141,305.7911,429.3551,305.5671,256.9041,220.7681,273.1461,122.6851,102.7821,039.6361,048.834992.521942.049889.751880.76740.812662.944657.379639.729630.433628.003558.813593.611565.956506.4415.6446.9291.5294.4224.9251.8208166.5101.387.277.663.839.2