LACROIX Group SA
EPA:LACR.PA
12 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 373.409 | 186.705 | 387.774 | 193.887 | 369.403 | 184.702 | 338.357 | 169.179 | 246.641 | 123.321 | 254.809 | 127.405 | 119.36 | 119.36 | 242.59 | 121.295 | 239.001 | 119.501 | 230.501 | 115.251 | 237.786 | 118.893 | 110.419 | 110.419 | 110.29 | 110.29 | 106.317 | 106.317 | 107.882 | 107.882 | 102.164 | 102.164 | 95.364 | 95.364 | 92.022 | 92.022 | 85.908 | 85.908 | 85.887 | 85.887 | 78.512 | 78.512 | 81.713 | 81.713 | 81.23 | 81.23 | 75.865 | 75.865 | 75.865 | 75.865 | 65.988 | 65.988 | 65.988 | 65.988 | 59.75 | 59.75 | 59.75 | 59.75 | 61.763 | 61.763 | 61.763 | 61.763 | 57.128 | 57.128 | 57.128 | 57.128 | 50.076 | 50.076 | 50.076 | 50.076 |
Kosten van de omzet
| 362.829 | 130.027 | 378.962 | 137.167 | 355.229 | 129.683 | 328.593 | 118.146 | 236.303 | 84.754 | 245.048 | 85.11 | 80.04 | 80.04 | 229.648 | 81.447 | 229.024 | 81.753 | 220.104 | 79.354 | 228.367 | 83.462 | 77.314 | 77.314 | 78.465 | 78.465 | 75.822 | 75.822 | 76.745 | 76.745 | 70.717 | 70.717 | 65.067 | 65.067 | 62.608 | 62.608 | 55.999 | 55.999 | 57.086 | 57.086 | 50.275 | 50.275 | 51.106 | 51.106 | 37.615 | 37.615 | 48.006 | 48.006 | 48.006 | 48.006 | 29.856 | 29.856 | 29.856 | 29.856 | 26.335 | 26.335 | 26.335 | 26.335 | 27.398 | 27.398 | 27.398 | 27.398 | 25.699 | 25.699 | 25.699 | 25.699 | 22.256 | 22.256 | 22.256 | 22.256 |
Brutowinst
| 10.58 | 56.678 | 8.812 | 56.72 | 14.174 | 55.019 | 9.764 | 51.033 | 10.338 | 38.567 | 9.761 | 42.295 | 39.32 | 39.32 | 12.942 | 39.848 | 9.977 | 37.748 | 10.397 | 35.897 | 9.419 | 35.432 | 33.105 | 33.105 | 31.825 | 31.825 | 30.496 | 30.496 | 31.137 | 31.137 | 31.447 | 31.447 | 30.297 | 30.297 | 29.414 | 29.414 | 29.909 | 29.909 | 28.801 | 28.801 | 28.237 | 28.237 | 30.607 | 30.607 | 43.615 | 43.615 | 27.86 | 27.86 | 27.86 | 27.86 | 36.132 | 36.132 | 36.132 | 36.132 | 33.415 | 33.415 | 33.415 | 33.415 | 34.365 | 34.365 | 34.365 | 34.365 | 31.429 | 31.429 | 31.429 | 31.429 | 27.82 | 27.82 | 27.82 | 27.82 |
Brutowinstmarge
| 0.028 | 0.304 | 0.023 | 0.293 | 0.038 | 0.298 | 0.029 | 0.302 | 0.042 | 0.313 | 0.038 | 0.332 | 0.329 | 0.329 | 0.053 | 0.329 | 0.042 | 0.316 | 0.045 | 0.311 | 0.04 | 0.298 | 0.3 | 0.3 | 0.289 | 0.289 | 0.287 | 0.287 | 0.289 | 0.289 | 0.308 | 0.308 | 0.318 | 0.318 | 0.32 | 0.32 | 0.348 | 0.348 | 0.335 | 0.335 | 0.36 | 0.36 | 0.375 | 0.375 | 0.537 | 0.537 | 0.367 | 0.367 | 0.367 | 0.367 | 0.548 | 0.548 | 0.548 | 0.548 | 0.559 | 0.559 | 0.559 | 0.559 | 0.556 | 0.556 | 0.556 | 0.556 | 0.55 | 0.55 | 0.55 | 0.55 | 0.556 | 0.556 | 0.556 | 0.556 |
Onderzoek- en ontwikkelingskosten
| 0.059 | 0.059 | 0.042 | 0.042 | 0.041 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.885 | 10.885 | 10.885 | 0 | 12.305 | 12.305 | 12.305 | 0 | 12.808 | 12.808 | 12.808 | 0 | 13.026 | 13.026 | 13.026 | 12.492 | 12.492 | 12.492 | 12.492 | 11.577 | 11.577 | 11.577 | 11.577 | 13.81 | 13.81 | 13.81 | 13.81 | 13.761 | 13.761 | 13.761 | 13.761 | 1.243 | 1.243 | 1.243 | 1.243 | 29.783 | 29.783 | 29.783 | 29.783 | 9.85 | 9.85 | 9.85 | 9.85 | 10.073 | 10.073 | 10.073 | 10.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.935 | -9.935 | -9.935 | 0 | -10.388 | -10.388 | -10.388 | 0 | -11.24 | -11.24 | -11.24 | 0 | -11.396 | -11.396 | -11.396 | -10.885 | -10.885 | -10.885 | -10.885 | -9.941 | -9.941 | -9.941 | -9.941 | -12.495 | -12.495 | -12.495 | -12.495 | -12.258 | -12.258 | -12.258 | -12.258 | 0 | 0 | 0 | 0 | -26.714 | -26.714 | -26.714 | -26.714 | -7.876 | -7.876 | -7.876 | -7.876 | -9.369 | -9.369 | -9.369 | -9.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 44.748 | 44.748 | 46.483 | 46.483 | 41.936 | 41.936 | 41.149 | 41.149 | 30.308 | 30.308 | 34.077 | 34.077 | 32.48 | 32.48 | 30.542 | 30.542 | 30.854 | 30.854 | 27.758 | 27.758 | 28.378 | 28.378 | 25.775 | 25.775 | 25.763 | 25.763 | 24.211 | 24.211 | 26.369 | 26.369 | 25.648 | 25.648 | 25.502 | 25.502 | 23.423 | 23.423 | 23.438 | 23.438 | 22.648 | 22.648 | 23.494 | 23.494 | 23.528 | 23.528 | 1.503 | 1.503 | -0.083 | -0.083 | -0.083 | -0.083 | 3.068 | 3.068 | 3.068 | 3.068 | 1.974 | 1.974 | 1.974 | 1.974 | 0.704 | 0.704 | 0.704 | 0.704 | 24.802 | 24.802 | 24.802 | 24.802 | 9.394 | 9.394 | 9.394 | 9.394 |
Overige kosten
| -1.511 | 0 | -0.032 | 0 | -0.746 | 0 | -1.478 | 0 | -0.818 | 0 | -1.154 | 0 | 0 | 0 | -0.251 | 0 | -1.907 | 0 | -2.272 | 0 | -2.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 1.511 | 59.068 | 0.032 | 52.451 | 0.746 | 48.962 | 1.478 | 47.975 | 0.818 | 30.89 | 1.154 | 38.079 | 36.317 | 36.317 | 0.251 | 35.615 | 1.907 | 33.98 | 2.272 | 32.117 | 2.52 | 33.2 | 29.538 | 29.538 | 29.162 | 29.162 | 32.737 | 32.737 | 32.459 | 32.459 | 29.934 | 29.934 | 29.946 | 29.946 | 26.496 | 26.496 | 27.002 | 27.002 | 26.173 | 26.173 | 26.706 | 26.706 | 27.553 | 27.553 | 1.503 | 1.503 | -0.083 | -0.083 | -0.083 | -0.083 | 3.068 | 3.068 | 3.068 | 3.068 | 1.974 | 1.974 | 1.974 | 1.974 | 0.704 | 0.704 | 0.704 | 0.704 | 24.802 | 24.802 | 24.802 | 24.802 | 9.394 | 9.394 | 9.394 | 9.394 |
Bedrijfsresultaat
| 9.069 | 5.529 | 8.78 | 3.397 | 13.428 | 6.634 | 8.286 | 4.104 | 9.52 | 4.785 | 8.607 | 4.279 | 3.063 | 3.063 | 12.691 | 6.377 | 8.07 | 3.692 | 8.125 | 3.95 | 6.899 | 3.449 | 3.521 | 3.521 | 2.683 | 2.683 | 2.896 | 2.896 | 1.07 | 1.07 | 2.31 | 2.31 | 1.736 | 1.736 | 3.609 | 3.609 | 2.965 | 2.965 | 3.667 | 3.667 | 1.814 | 1.814 | 3.485 | 3.485 | 2.884 | 2.884 | 3.015 | 3.015 | 3.015 | 3.015 | 1.366 | 1.366 | 1.366 | 1.366 | 1.417 | 1.417 | 1.417 | 1.417 | 4.855 | 4.855 | 4.855 | 4.855 | 5.318 | 5.318 | 5.318 | 5.318 | 3.726 | 3.726 | 3.726 | 3.726 |
Bedrijfsresultaat ratio
| 0.024 | 0.03 | 0.023 | 0.018 | 0.036 | 0.036 | 0.024 | 0.024 | 0.039 | 0.039 | 0.034 | 0.034 | 0.026 | 0.026 | 0.052 | 0.053 | 0.034 | 0.031 | 0.035 | 0.034 | 0.029 | 0.029 | 0.032 | 0.032 | 0.024 | 0.024 | 0.027 | 0.027 | 0.01 | 0.01 | 0.023 | 0.023 | 0.018 | 0.018 | 0.039 | 0.039 | 0.035 | 0.035 | 0.043 | 0.043 | 0.023 | 0.023 | 0.043 | 0.043 | 0.036 | 0.036 | 0.04 | 0.04 | 0.04 | 0.04 | 0.021 | 0.021 | 0.021 | 0.021 | 0.024 | 0.024 | 0.024 | 0.024 | 0.079 | 0.079 | 0.079 | 0.079 | 0.093 | 0.093 | 0.093 | 0.093 | 0.074 | 0.074 | 0.074 | 0.074 |
Totaal overige inkomsten en kosten netto
| -18.247 | -10.118 | -4.38 | -1.197 | -3.925 | -1.883 | -4.03 | -1.976 | 5.336 | 2.643 | -0.482 | -0.216 | -0.239 | -0.239 | -4.457 | -2.261 | -0.998 | -0.157 | -1.105 | -0.44 | -2.959 | -1.427 | -0.279 | -0.279 | -0.26 | -0.26 | -5.448 | -5.448 | -2.679 | -2.679 | -1.003 | -1.003 | -1.673 | -1.673 | -0.858 | -0.858 | -0.316 | -0.316 | -1.225 | -1.225 | -0.511 | -0.511 | -0.82 | -0.82 | -0.733 | -0.733 | -0.413 | -0.413 | -0.413 | -0.413 | -0.373 | -0.373 | -0.373 | -0.373 | -0.627 | -0.627 | -0.627 | -0.627 | -0.323 | -0.323 | -0.323 | -0.323 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | -0.1 | -0.1 |
Inkomen voor belasting
| -9.178 | -4.59 | 4.4 | 2.2 | 9.503 | 4.752 | 4.256 | 2.128 | 14.856 | 7.428 | 8.125 | 4.063 | 2.824 | 2.824 | 8.234 | 4.116 | 7.072 | 3.536 | 7.02 | 3.51 | 4.048 | 2.023 | 3.243 | 3.243 | 2.424 | 2.424 | -2.552 | -2.552 | -1.609 | -1.609 | 1.307 | 1.307 | 0.064 | 0.064 | 2.751 | 2.751 | 2.649 | 2.649 | 2.442 | 2.442 | 1.303 | 1.303 | 2.665 | 2.665 | 2.152 | 2.152 | 2.602 | 2.602 | 2.602 | 2.602 | 0.993 | 0.993 | 0.993 | 0.993 | 0.79 | 0.79 | 0.79 | 0.79 | 4.532 | 4.532 | 4.532 | 4.532 | 0 | 0 | 0 | 0 | 3.627 | 3.627 | 3.627 | 3.627 |
Inkomen voor belasting ratio
| -0.025 | -0.025 | 0.011 | 0.011 | 0.026 | 0.026 | 0.013 | 0.013 | 0.06 | 0.06 | 0.032 | 0.032 | 0.024 | 0.024 | 0.034 | 0.034 | 0.03 | 0.03 | 0.03 | 0.03 | 0.017 | 0.017 | 0.029 | 0.029 | 0.022 | 0.022 | -0.024 | -0.024 | -0.015 | -0.015 | 0.013 | 0.013 | 0.001 | 0.001 | 0.03 | 0.03 | 0.031 | 0.031 | 0.028 | 0.028 | 0.017 | 0.017 | 0.033 | 0.033 | 0.026 | 0.026 | 0.034 | 0.034 | 0.034 | 0.034 | 0.015 | 0.015 | 0.015 | 0.015 | 0.013 | 0.013 | 0.013 | 0.013 | 0.073 | 0.073 | 0.073 | 0.073 | 0 | 0 | 0 | 0 | 0.072 | 0.072 | 0.072 | 0.072 |
Belastingkosten
| -1.756 | 0.878 | -0.181 | 0.091 | 1.32 | 0.66 | 0.71 | 0.355 | -1.307 | 0.654 | 1.902 | 0.951 | 1.222 | 1.222 | 2.413 | 1.207 | 1.762 | 0.881 | 1.255 | 0.628 | 1.31 | 0.655 | 0.637 | 0.637 | 0.892 | 0.892 | 0.906 | 0.906 | 0.755 | 0.755 | 0.86 | 0.86 | 0.084 | 0.084 | 0.423 | 0.423 | 0.424 | 0.424 | 0.522 | 0.522 | 0.73 | 0.73 | 0.777 | 0.777 | 0.648 | 0.648 | 0.461 | 0.461 | 0.461 | 0.461 | 0.776 | 0.776 | 0.776 | 0.776 | 0.726 | 0.726 | 0.726 | 0.726 | 1.482 | 1.482 | 1.482 | 1.482 | 0 | 0 | 0 | 0 | 1.129 | 1.129 | 1.129 | 1.129 |
Nettowinst
| -1.332 | -0.667 | 5.601 | 2.801 | 7.988 | 3.994 | 3.888 | 1.944 | 15.859 | 7.93 | 5.751 | 2.876 | 1.459 | 1.459 | 5.465 | 2.733 | 5.152 | 2.576 | 5.607 | 2.804 | 2.626 | 1.313 | 2.526 | 2.526 | 1.487 | 1.487 | -3.518 | -3.518 | -0.894 | -0.894 | 0.388 | 0.388 | 0.107 | 0.107 | 2.272 | 2.272 | 2.171 | 2.171 | 1.868 | 1.868 | 0.536 | 0.536 | 1.83 | 1.83 | 1.463 | 1.463 | 2.139 | 2.139 | 2.139 | 2.139 | 0.207 | 0.207 | 0.207 | 0.207 | 0.073 | 0.073 | 0.073 | 0.073 | 3.063 | 3.063 | 3.063 | 3.063 | 3.277 | 3.277 | 3.277 | 3.277 | 2.452 | 2.452 | 2.452 | 2.452 |
Nettowinstmarge
| -0.004 | -0.004 | 0.014 | 0.014 | 0.022 | 0.022 | 0.011 | 0.011 | 0.064 | 0.064 | 0.023 | 0.023 | 0.012 | 0.012 | 0.023 | 0.023 | 0.022 | 0.022 | 0.024 | 0.024 | 0.011 | 0.011 | 0.023 | 0.023 | 0.013 | 0.013 | -0.033 | -0.033 | -0.008 | -0.008 | 0.004 | 0.004 | 0.001 | 0.001 | 0.025 | 0.025 | 0.025 | 0.025 | 0.022 | 0.022 | 0.007 | 0.007 | 0.022 | 0.022 | 0.018 | 0.018 | 0.028 | 0.028 | 0.028 | 0.028 | 0.003 | 0.003 | 0.003 | 0.003 | 0.001 | 0.001 | 0.001 | 0.001 | 0.05 | 0.05 | 0.05 | 0.05 | 0.057 | 0.057 | 0.057 | 0.057 | 0.049 | 0.049 | 0.049 | 0.049 |
WPA (Winst Per Aandeel)
| -0.28 | -0.14 | 1.2 | 0.6 | 1.71 | 0.85 | 0.83 | 0.42 | 3.39 | 1.76 | 1.56 | 0.79 | 0.4 | 0.4 | 1.5 | 0.75 | 1.42 | 0.72 | 1.54 | 0.78 | 0.72 | 0.36 | 0.69 | 0.69 | 0.41 | 0.41 | -0.99 | -0.99 | -0.25 | -0.25 | 0.1 | 0.1 | 0.03 | 0.03 | 0.63 | 0.63 | 0.6 | 0.6 | 0.51 | 0.51 | 0.15 | 0.15 | 0.5 | 0.5 | 0.41 | 0.41 | 0.6 | 0.6 | 0.6 | 0.6 | 0.055 | 0.055 | 0.055 | 0.055 | 0.019 | 0.019 | 0.019 | 0.019 | 0.84 | 0.84 | 0.84 | 0.84 | 0.89 | 0.89 | 0.89 | 0.89 | 0.65 | 0.65 | 0.65 | 0.65 |
Verwaterde WPA
| -0.28 | -0.14 | 1.19 | 0.6 | 1.7 | 0.85 | 0.83 | 0.41 | 3.39 | 1.76 | 1.55 | 0.79 | 0.4 | 0.4 | 1.48 | 0.75 | 1.41 | 0.72 | 1.52 | 0.78 | 0.71 | 0.36 | 0.69 | 0.69 | 0.41 | 0.41 | -0.99 | -0.99 | -0.25 | -0.25 | 0.1 | 0.1 | 0.03 | 0.03 | 0.63 | 0.63 | 0.6 | 0.6 | 0.51 | 0.51 | 0.15 | 0.15 | 0.5 | 0.5 | 0.4 | 0.4 | 0.58 | 0.58 | 0.58 | 0.58 | 0.055 | 0.055 | 0.055 | 0.055 | 0.019 | 0.019 | 0.019 | 0.019 | 0.82 | 0.82 | 0.82 | 0.82 | 0.89 | 0.89 | 0.89 | 0.89 | 0.65 | 0.65 | 0.65 | 0.65 |
EBITDA
| 22.162 | 15.041 | 20.63 | 7.91 | 25.34 | 10.084 | 18.371 | 9.32 | 15.651 | 6.739 | 15.33 | 7.253 | 5.649 | 5.649 | 18.249 | 8.432 | 11.993 | 5.686 | 14.006 | 5.893 | 11.587 | 5.351 | 5.4 | 5.4 | 4.429 | 4.429 | 4.442 | 4.442 | 2.866 | 2.866 | 4.059 | 4.059 | 3.344 | 3.344 | 5.14 | 5.14 | 4.479 | 4.479 | 5.245 | 5.245 | 3.327 | 3.327 | 5.121 | 5.121 | 3.291 | 3.291 | 3.472 | 3.472 | 3.472 | 3.472 | 4.447 | 4.447 | 4.447 | 4.447 | 3.438 | 3.438 | 3.438 | 3.438 | 7.009 | 7.009 | 7.009 | 7.009 | 4.358 | 4.358 | 4.358 | 4.358 | 4.274 | 4.274 | 4.274 | 4.274 |
EBITDA ratio
| 0.059 | 0.081 | 0.053 | 0.041 | 0.069 | 0.055 | 0.054 | 0.055 | 0.063 | 0.055 | 0.06 | 0.057 | 0.047 | 0.047 | 0.075 | 0.07 | 0.05 | 0.048 | 0.061 | 0.051 | 0.049 | 0.045 | 0.049 | 0.049 | 0.04 | 0.04 | 0.042 | 0.042 | 0.027 | 0.027 | 0.04 | 0.04 | 0.035 | 0.035 | 0.056 | 0.056 | 0.052 | 0.052 | 0.061 | 0.061 | 0.042 | 0.042 | 0.063 | 0.063 | 0.041 | 0.041 | 0.046 | 0.046 | 0.046 | 0.046 | 0.067 | 0.067 | 0.067 | 0.067 | 0.058 | 0.058 | 0.058 | 0.058 | 0.113 | 0.113 | 0.113 | 0.113 | 0.076 | 0.076 | 0.076 | 0.076 | 0.085 | 0.085 | 0.085 | 0.085 |