Lithium Americas Corp.
NYSE:LAC
3.09 (USD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 341.163 | 375.83 | 147.242 | 195.516 | 200.499 | 445.039 | 383.537 | 0.636 | 185.558 | 440.821 | 492.347 | 510.607 | 482.142 | 505.241 | 514.205 | 148.07 | 71.888 | 49.719 | 82.122 | 83.614 | 108.152 | 31.476 | 36.235 | 41.604 | 25.95 | 31.462 | 43.519 | 55.394 | 73.208 | 49.162 | 7.365 | 10.009 | 12.237 | 2.706 | 2.646 | 5.552 | 7.504 | 0.613 | 2.787 | 7.16 | 12.314 | 6.064 | 8.34 | 11.364 | 9.523 | 11.165 | 2.316 | 3.357 | 4.664 | 6.09 | 7.999 | 10.841 | 13.891 | 10.62 | 11.462 | 14.273 | 16.734 | 18.666 | 19.985 | 6.136 | 6.3 | 3.196 | 4.075 | 4.829 | 0.006 | 0.613 | 2.002 |
Kortetermijnbeleggingen
| 0 | 0 | 0.278 | 0 | 0 | 56.955 | 82.067 | 157.631 | 206.655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 341.163 | 375.83 | 147.242 | 195.516 | 200.499 | 501.994 | 383.537 | 0.636 | 392.213 | 440.821 | 492.347 | 510.607 | 482.142 | 505.241 | 514.205 | 148.07 | 71.888 | 49.719 | 82.122 | 83.614 | 108.152 | 31.476 | 36.235 | 41.604 | 25.95 | 31.462 | 43.519 | 55.394 | 73.208 | 49.162 | 7.365 | 10.009 | 12.237 | 2.706 | 2.646 | 5.552 | 7.504 | 0.613 | 2.787 | 7.16 | 12.314 | 6.064 | 8.34 | 11.364 | 9.523 | 11.165 | 2.316 | 3.357 | 4.664 | 6.09 | 7.999 | 10.841 | 13.891 | 10.62 | 11.462 | 14.273 | 16.734 | 18.666 | 19.985 | 6.136 | 6.3 | 3.196 | 4.075 | 4.829 | 0.006 | 0.613 | 2.002 |
Nettovorderingen
| 2.147 | 0 | 0 | 0 | 0.042 | 0.012 | 0.038 | 0.003 | 4.02 | 4.698 | 6.068 | 1.968 | 1.821 | 2.312 | 2.85 | 1.25 | 1.571 | 2.71 | 3.251 | 2.595 | 2.674 | 2.195 | 2.638 | 1.947 | 1.75 | 1.43 | 1.955 | 1.017 | 1.298 | 2.252 | 1.83 | 0.916 | 0.616 | 14.268 | 0.798 | 0.823 | 0.232 | 0.249 | 0.238 | 0.158 | 0.108 | 0.02 | 0.016 | 0.016 | 0.019 | 0.031 | 0.034 | 0.026 | 0.028 | 0.024 | 0.038 | 0.248 | 0.032 | 0.048 | 0.107 | 0.034 | 0.012 | 0.016 | 0.015 | 0.006 | 0 | 0.006 | 0.004 | 0.004 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.552 | 1.035 | 1.236 | 2.16 | 1.514 | 1.787 | 1.617 | 1.394 | 1.642 | 1.727 | 2.086 | 1.177 | 0.868 | 0.481 | 0.826 | 0.797 | 0.536 | 0.489 | 0.426 | 0.41 | 0.401 | 0.25 | 0.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 5.711 | 5.601 | 5.06 | 5.872 | 18.026 | 1.575 | 2.152 | 1.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 2.248 | 0 | 0 |
Totaal vlottende activa
| 349.021 | 384.565 | 153.33 | 205.883 | 218.567 | 529.367 | 385.727 | 1.937 | 396.233 | 445.519 | 498.415 | 532.575 | 484.554 | 508.388 | 518.027 | 154.34 | 78.429 | 57.961 | 91.465 | 92.914 | 114.153 | 36.366 | 42.091 | 46.935 | 32.649 | 37.191 | 49.889 | 61.218 | 78.264 | 53.115 | 11.343 | 12.584 | 14.483 | 17.51 | 7.433 | 7.055 | 8.468 | 1.672 | 3.77 | 7.965 | 12.97 | 6.329 | 8.514 | 11.547 | 9.785 | 11.385 | 2.54 | 3.6 | 4.847 | 6.34 | 8.306 | 11.314 | 14.149 | 10.825 | 11.727 | 14.478 | 16.913 | 18.789 | 20.102 | 6.254 | 6.4 | 3.221 | 4.092 | 4.85 | 2.253 | 0.613 | 0 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 338.384 | 297.395 | 273.068 | 222.167 | 132.752 | 432.584 | 28.819 | 13.45 | 357.507 | 356.234 | 352.632 | 10.008 | 9.125 | 6.412 | 6.564 | 6.277 | 6.082 | 218.325 | 192.551 | 162.776 | 141.007 | 10.095 | 10.375 | 8.963 | 20.256 | 20.006 | 20.103 | 20.174 | 19.979 | 19.333 | 19.523 | 20.062 | 19.872 | 20.174 | 50.293 | 61.336 | 18.891 | 18.4 | 17.706 | 16.389 | 12.679 | 9.052 | 5.732 | 3.711 | 0.794 | 0.041 | 9.674 | 9.609 | 9.237 | 9.238 | 9.2 | 24.931 | 24.971 | 22.922 | 13.347 | 10.458 | 8.238 | 7.509 | 6.164 | 5.035 | 4.1 | 2.889 | 2.588 | 2.322 | 0 | 1.562 | 0.848 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 5.274 | 6.977 | 9.838 | 11.162 | 12.172 | 11.314 | 11.637 | 12.451 | 66.054 | 68.058 | 133.705 | 169.314 | 148.285 | 135.476 | 139.475 | 0 | 0 | 0 | 0 | 0 | 0 | 73.059 | 57.867 | 35.282 | 29.811 | 29.795 | 26.026 | 19.637 | 7.981 | 7.507 | 11.649 | 16.074 | 17.673 | 18.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.288 | 3.254 | 0.288 | 0.288 | 0 | -348.61 | 0.581 | 0 | 204.127 | 173.686 | 151.463 | 105.445 | 74.203 | 58.356 | 43.822 | 166.106 | 148.046 | 43.354 | 42.076 | 38.109 | 36.974 | 45.356 | 29.415 | 12.759 | 25.389 | 16.876 | 11.848 | 12.462 | 12.238 | 6.062 | 6.002 | 1.817 | 1.817 | 1.817 | 0.15 | 0.15 | 0.213 | 0 | 0 | 0 | 0 | 0.31 | 0.31 | 0.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 343.946 | 307.626 | 283.194 | 233.617 | 144.924 | 95.288 | 41.037 | 25.901 | 627.688 | 597.978 | 637.8 | 284.767 | 231.613 | 200.244 | 189.861 | 172.383 | 154.128 | 261.679 | 234.627 | 200.885 | 177.981 | 128.51 | 97.657 | 57.004 | 75.456 | 66.677 | 57.977 | 52.273 | 40.198 | 32.902 | 37.174 | 37.953 | 39.362 | 40.154 | 50.443 | 61.486 | 19.104 | 18.4 | 17.706 | 16.389 | 12.679 | 9.362 | 6.042 | 4.021 | 0.794 | 0.041 | 9.674 | 9.609 | 9.237 | 9.238 | 9.2 | 24.931 | 24.971 | 22.922 | 13.347 | 10.458 | 8.238 | 7.509 | 6.164 | 5.059 | 4.2 | 2.889 | 2.588 | 2.322 | 0 | 1.562 | 0.848 |
Totaal activa
| 692.967 | 692.134 | 436.074 | 439.5 | 363.491 | 1,501.853 | 1,328.383 | 1,016.548 | 1,023.921 | 1,043.497 | 1,136.215 | 817.342 | 716.167 | 708.632 | 707.888 | 326.723 | 232.557 | 319.64 | 326.092 | 293.799 | 292.134 | 164.876 | 139.748 | 103.939 | 108.105 | 103.868 | 107.866 | 113.491 | 118.462 | 86.017 | 48.517 | 50.537 | 53.845 | 57.664 | 57.876 | 68.541 | 27.572 | 20.072 | 21.476 | 24.354 | 25.649 | 15.691 | 14.556 | 15.568 | 10.579 | 11.426 | 12.214 | 13.209 | 14.084 | 15.578 | 17.506 | 36.246 | 39.119 | 33.747 | 25.074 | 24.936 | 25.15 | 26.298 | 26.266 | 11.313 | 10.6 | 6.11 | 6.68 | 7.172 | 2.253 | 2.175 | 2.85 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 17.506 | 20.772 | 0.023 | 17.156 | 14.556 | 24.896 | 9.913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.822 | 3.572 | 4.439 | 1.933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0.136 | 0.198 | 0 |
Kortlopende schulden
| 1.241 | 1.224 | 0 | 0 | 46.259 | 46.104 | 0 | 44.296 | 1.94 | 3.461 | 2.121 | 0.909 | 2.259 | 3.729 | 1.51 | 3.55 | 1.525 | 3.44 | 1.49 | 3.111 | 1.453 | 2.255 | 0.949 | 0.539 | 0.242 | 0.18 | 0.183 | 0.178 | 0.175 | 0.173 | 0.171 | 0.166 | 0.165 | 1.675 | 2.032 | 2.93 | 2.638 | 0.154 | 0.145 | 0.134 | 0.11 | 0.108 | 0.107 | 0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 15.445 | -24.913 | -9.913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 23.913 | 0.36 | 1.293 | 24.54 | 1.178 | -25.792 | 35.913 | -34.564 | 5.671 | 6.633 | 7.616 | 7.347 | 6.178 | 5.232 | 3.727 | 5.204 | 3.587 | 10.745 | 15.256 | 11.879 | 9.862 | 2.363 | 3.108 | 0 | 0.001 | 0 | 0 | 3.546 | 4.285 | 2.019 | 1.552 | 1.158 | 0.934 | 2.168 | 2.869 | 3.285 | 1.235 | 1.091 | 1.054 | 1.781 | 1.544 | 1.508 | 0.701 | 0.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0.018 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 25.154 | 19.09 | 22.064 | 24.563 | 64.593 | 52.247 | 60.809 | 19.645 | 7.611 | 10.094 | 9.737 | 8.256 | 8.437 | 8.961 | 5.237 | 8.754 | 5.112 | 14.185 | 16.746 | 14.99 | 11.315 | 4.618 | 4.057 | 3.361 | 3.815 | 4.619 | 2.116 | 3.724 | 4.46 | 2.192 | 1.723 | 1.324 | 1.099 | 3.843 | 4.901 | 6.215 | 3.873 | 1.245 | 1.199 | 1.915 | 1.654 | 1.616 | 0.808 | 0.614 | 0.375 | 0.226 | 0.217 | 0.297 | 0.21 | 0.382 | 0.446 | 0.66 | 0.394 | 0.32 | 0.674 | 0.569 | 0.433 | 0.476 | 0.467 | 0.715 | 0.3 | 0.176 | 0.293 | 0.128 | 0.136 | 0.198 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 3.066 | 3.378 | 2.973 | 3.113 | 1.117 | 0 | 4.974 | 1.618 | 237.363 | 215.116 | 290.22 | 264.071 | 172.372 | 150 | 134.961 | 121.221 | 120.769 | 151.371 | 156.056 | 117.11 | 111.005 | 84.903 | 55.918 | 18.027 | 10.554 | 0.684 | 0.728 | 0.751 | 0.769 | 0.814 | 0.857 | 0.945 | 0.987 | 1.028 | 1.07 | 1.111 | 1.151 | 1.191 | 1.192 | 1.186 | 1.133 | 1.161 | 1.189 | 1.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.942 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 3.5 | 0 | 3.496 | 3.5 | 3.5 | 3.494 | 3.549 | 5.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | -0.003 | 0 | 0 | -3.494 | -3.549 | -5.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2.567 | 5.188 | 4.964 | 4.362 | 4.101 | 203.508 | 208.751 | 211.283 | 6.282 | 6.267 | 8.499 | 8.7 | 7.938 | 6.04 | 5.835 | 6.045 | 5.37 | 10.022 | 2.586 | 2.078 | 5.073 | 0.269 | 0.269 | 0.269 | 0.248 | 0.249 | 0.249 | 0.249 | 0.179 | 0.179 | 0.179 | 0.17 | 0.17 | 0.17 | 0.3 | 0.3 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0 |
Totaal niet-vlottende verplichtingen
| 9.133 | 8.566 | 7.937 | 7.475 | 5.218 | 203.508 | 213.725 | 212.901 | 243.645 | 221.383 | 298.719 | 272.771 | 180.31 | 156.04 | 140.796 | 127.266 | 126.139 | 161.393 | 158.642 | 119.188 | 116.078 | 85.172 | 56.187 | 18.296 | 10.802 | 0.933 | 0.977 | 1 | 0.948 | 0.993 | 1.036 | 1.115 | 1.157 | 1.198 | 1.37 | 1.411 | 1.321 | 1.361 | 1.362 | 1.356 | 1.303 | 1.331 | 1.359 | 1.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.26 | 1.977 | 0 |
Totaal passiva
| 34.287 | 27.656 | 30.001 | 32.038 | 69.811 | 255.755 | 274.534 | 232.546 | 251.256 | 231.477 | 308.456 | 281.027 | 188.747 | 165.001 | 146.033 | 136.02 | 131.251 | 175.578 | 175.388 | 134.178 | 127.393 | 89.79 | 60.244 | 21.657 | 14.617 | 5.552 | 3.093 | 4.724 | 5.408 | 3.185 | 2.759 | 2.439 | 2.256 | 5.041 | 6.271 | 7.626 | 5.194 | 2.606 | 2.561 | 3.271 | 2.957 | 2.947 | 2.167 | 2 | 0.375 | 0.226 | 0.217 | 0.297 | 0.21 | 0.382 | 0.446 | 0.66 | 0.394 | 0.32 | 0.674 | 0.569 | 0.433 | 0.476 | 0.467 | 0.715 | 0.3 | 0.176 | 0.293 | 0.128 | 2.395 | 2.175 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 927.65 | 925.453 | 658.997 | 656.802 | 545.139 | 1,471.599 | 1,305.558 | 1,029.485 | 1,028.994 | 1,026.935 | 1,026.188 | 689.993 | 686.876 | 686.348 | 686.333 | 307.152 | 207.696 | 204.267 | 201.157 | 200.913 | 199.247 | 198.582 | 198.021 | 197.991 | 197.918 | 197.768 | 197.509 | 197.39 | 195.643 | 160.964 | 117.154 | 108.496 | 107.619 | 104.61 | 104.069 | 99.318 | 59.137 | 53.124 | 53.088 | 53.036 | 52.449 | 45.287 | 45.085 | 45.085 | 45.085 | 45.085 | 44.837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.76 | 0 | 11 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -284.708 | -276.645 | -270.089 | -264.36 | -251.459 | -252.812 | -278.621 | -272.222 | -282.34 | -241.342 | -224.785 | -178.654 | -186.631 | -169.418 | -150.095 | -140.166 | -130.425 | -85.837 | -79.845 | -65.829 | -59.648 | -148.71 | -142.056 | -137.588 | -127.97 | -120.537 | -113.888 | -109.321 | -103.516 | -90.757 | -81.031 | -70.474 | -66.751 | -62.985 | -51.619 | -48.347 | -46.145 | -44.726 | -43.157 | -40.792 | -38.619 | -40.685 | -40.901 | -39.492 | -42.736 | -41.811 | -40.942 | -39.958 | -38.69 | -37.329 | -35.097 | -15.858 | -15.918 | -14.477 | -12.174 | -10.548 | -8.981 | -8.461 | -6.638 | -5.272 | -3.7 | -2.591 | -2.082 | -2.09 | -0.833 | -0.519 | -0.243 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 17.165 | 0 | 0 | -3.487 | -3.487 | -3.487 | -3.487 | -3.487 | -3.487 | -3.487 | -3.487 | -3.487 | -3.487 | -3.487 | -3.618 | -3.166 | -1.687 | -3.867 | -3.527 | -3.598 | -3.346 | -4.293 | -1.852 | -2.625 | -1.68 | -0.114 | 1.585 | -0.627 | -1.866 | -1.527 | -0.948 | -0.479 | -12.048 | -0.903 | -0.529 | -0.493 | -0.424 | -0.337 | -0.072 | -0.305 | -0.16 | -0.029 | -0.127 | -0.021 | 0.224 | 0.254 | 0.127 | 0.238 | 0.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.665 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 15.738 | 15.772 | 16.764 | 15.02 | 0 | 30.798 | 0 | -0.016 | 29.498 | 29.914 | 29.843 | 28.463 | 30.662 | 30.188 | 29.104 | 27.204 | 27.653 | 28.798 | 31.079 | 28.404 | 28.669 | 28.812 | 26.885 | 26.172 | 25.392 | 23.71 | 22.832 | 20.812 | 19.342 | 13.252 | 11.501 | 11.603 | 11.669 | 11.477 | 11.203 | 10.847 | 9.915 | 9.561 | 9.408 | 9.176 | 8.934 | 8.447 | 8.365 | 8.004 | 7.982 | 7.947 | 7.878 | 52.616 | 52.437 | 52.287 | 52.05 | 51.444 | 54.643 | 47.905 | 36.574 | 34.915 | 33.698 | 34.283 | 4.678 | 15.87 | 3 | 8.525 | 8.469 | 8.469 | 0.691 | 0.519 | 0.226 |
Totaal eigen vermogen van aandeelhouders
| 658.68 | 664.58 | 406.073 | 407.462 | 293.68 | 1,246.098 | 1,053.849 | 784.002 | 772.665 | 812.02 | 827.759 | 536.315 | 527.42 | 543.631 | 561.855 | 190.703 | 101.306 | 144.062 | 150.704 | 159.621 | 164.741 | 75.086 | 79.504 | 82.282 | 93.488 | 98.316 | 104.773 | 108.767 | 113.054 | 82.832 | 45.758 | 48.098 | 51.589 | 52.623 | 51.605 | 60.915 | 22.378 | 17.466 | 18.915 | 21.083 | 22.692 | 12.744 | 12.389 | 13.568 | 10.204 | 11.2 | 11.997 | 12.912 | 13.874 | 15.196 | 17.06 | 35.585 | 38.725 | 33.428 | 24.4 | 24.367 | 24.717 | 25.822 | 25.799 | 10.598 | 10.3 | 5.934 | 6.387 | 7.044 | -0.142 | 0 | -0.017 |
Totaal eigen vermogen
| 658.68 | 664.58 | 406.073 | 407.462 | 293.68 | 1,246.098 | 1,053.849 | 784.002 | 772.665 | 812.02 | 827.759 | 536.315 | 527.42 | 543.631 | 561.855 | 190.703 | 101.306 | 144.062 | 150.704 | 159.621 | 164.741 | 75.086 | 79.504 | 82.282 | 93.488 | 98.316 | 104.773 | 108.767 | 113.054 | 82.832 | 45.758 | 48.098 | 51.589 | 52.623 | 51.605 | 60.915 | 22.378 | 17.466 | 18.915 | 21.083 | 22.692 | 12.744 | 12.389 | 13.568 | 10.204 | 11.2 | 11.997 | 12.912 | 13.874 | 15.196 | 17.06 | 35.585 | 38.725 | 33.428 | 24.4 | 24.367 | 24.717 | 25.822 | 25.799 | 10.598 | 10.3 | 5.934 | 6.387 | 7.044 | -0.142 | 0 | -0.017 |
Totaal passiva en aandeelhoudersvermogen
| 692.967 | 692.134 | 436.074 | 439.5 | 363.491 | 1,501.853 | 1,328.383 | 1,016.548 | 1,023.921 | 1,043.497 | 1,136.215 | 817.342 | 716.167 | 708.632 | 707.888 | 326.723 | 232.557 | 319.64 | 326.092 | 293.799 | 292.134 | 164.876 | 139.748 | 103.939 | 108.105 | 103.868 | 107.866 | 113.491 | 118.462 | 86.017 | 48.517 | 50.537 | 53.845 | 57.664 | 57.876 | 68.541 | 27.572 | 20.072 | 21.476 | 24.354 | 25.649 | 15.691 | 14.556 | 15.568 | 10.579 | 11.426 | 12.214 | 13.209 | 14.084 | 15.578 | 17.506 | 36.246 | 39.119 | 33.747 | 25.074 | 24.936 | 25.15 | 26.298 | 26.266 | 11.313 | 10.6 | 6.11 | 6.68 | 7.172 | 2.253 | 2.175 | 2.85 |