Kayne Anderson Energy Infrastructure Fund, Inc.
NYSE:KYN
12.2 (USD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 22.846 | -25.557 | 108.489 | 72.278 | -49.603 | 17.104 | 25.976 | 123.735 | 142.19 | 2.943 | 121.148 | 94.963 | 185.999 | -11.07 | 5.511 | 5.317 | -587.147 | 10.93 | 7.828 | 16.782 | 16.613 | 10.832 | 11.604 | 7.164 | 182.387 | 6.369 | 7.457 | -3.59 | 7.795 | 9.188 | 7.258 | -16.416 | 11.22 | 9.348 | 15.622 | 18.76 | 18.644 | 19.52 | 12.003 | 526.996 | 12.055 | 11.457 | 10.924 | 10.035 | 10.045 | 8.999 | 9.791 | 6.42 | 9.12 | 7.41 | 8.04 | 2.67 | 6.35 | 6.47 | 4.69 | 5.12 | 4.74 | 4.55 | 4.41 | 3.46 | 3.42 | 3.1 | 0.24 | 10.58 | 3.11 | 3.79 | 9.19 | 3.23 | 3.24 | 2.61 | 3.29 | 2.94 | 2.86 | 2.75 | 1.82 | 2.93 | 2.44 | 3.38 |
| Kosten van de omzet
| 8.965 | 8.355 | 7.008 | 6.658 | 6.597 | 6.805 | 7.147 | 7.485 | 7.012 | 5.996 | 5.612 | 5.599 | 5.179 | 4.411 | 0 | 0 | 0 | 16.38 | 17.892 | 19.554 | 0 | 19.364 | 20.788 | 20.24 | 0 | 18.84 | 19.24 | 20.24 | 21.74 | 21.44 | 20.76 | 20.62 | 18.93 | 26.89 | 32.47 | 32.79 | 35.86 | 36.87 | 39.51 | 0 | 35.44 | 32.49 | 31.31 | 30.24 | 28.73 | 25.55 | 25.31 | 24.33 | 24.35 | 22.51 | 20.83 | 21.02 | 20.46 | 18.73 | 16.09 | 14.39 | 12.89 | 11.49 | 10.08 | 9.07 | 8.35 | 8.26 | -9.87 | 51.34 | 14.67 | 15.8 | 9.12 | 7.96 | 6.14 | 5.48 | 4.53 | 4.26 | 3.79 | 3.58 | 3.06 | 2.31 | 1.81 | 0.47 |
| Brutowinst
| 13.881 | -33.912 | 101.481 | 65.62 | -56.2 | 10.299 | 18.829 | 116.25 | 135.178 | -3.053 | 115.536 | 89.364 | 180.82 | -15.481 | 5.511 | 5.317 | -587.147 | -5.45 | -10.064 | -2.772 | 16.613 | -8.532 | -9.184 | -13.076 | 182.387 | -12.471 | -11.783 | -23.83 | -13.945 | -12.252 | -13.502 | -37.036 | -7.71 | -17.542 | -16.848 | -14.03 | -17.216 | -17.35 | -27.507 | 526.996 | -23.385 | -21.033 | -20.386 | -20.205 | -18.685 | -16.551 | -15.519 | -17.91 | -15.23 | -15.1 | -12.79 | -18.35 | -14.11 | -12.26 | -11.4 | -9.27 | -8.15 | -6.94 | -5.67 | -5.61 | -4.93 | -5.16 | 10.11 | -40.76 | -11.56 | -12.01 | 0.07 | -4.73 | -2.9 | -2.87 | -1.24 | -1.32 | -0.93 | -0.83 | -1.24 | 0.62 | 0.63 | 2.91 |
| Brutowinstmarge
| 0.608 | 1.327 | 0.935 | 0.908 | 1.133 | 0.602 | 0.725 | 0.94 | 0.951 | -1.037 | 0.954 | 0.941 | 0.972 | 1.398 | 1 | 1 | 1 | -0.499 | -1.286 | -0.165 | 1 | -0.788 | -0.791 | -1.825 | 1 | -1.958 | -1.58 | 6.638 | -1.789 | -1.333 | -1.86 | 2.256 | -0.687 | -1.877 | -1.078 | -0.748 | -0.923 | -0.889 | -2.292 | 1 | -1.94 | -1.836 | -1.866 | -2.013 | -1.86 | -1.839 | -1.585 | -2.79 | -1.67 | -2.038 | -1.591 | -6.873 | -2.222 | -1.895 | -2.431 | -1.811 | -1.719 | -1.525 | -1.286 | -1.621 | -1.442 | -1.665 | 42.125 | -3.853 | -3.717 | -3.169 | 0.008 | -1.464 | -0.895 | -1.1 | -0.377 | -0.449 | -0.325 | -0.302 | -0.681 | 0.212 | 0.258 | 0.861 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 9.884 | 9.284 | 7.787 | 7.184 | 0.878 | 7.206 | 7.566 | 7.933 | 0.678 | 6.347 | 6.067 | 5.951 | 0.656 | 4.763 | 4.664 | 4.915 | 0.731 | 10.348 | 11.498 | 12.44 | 0.876 | 12.549 | 13.494 | 13.827 | 0.812 | 12.299 | 12.786 | 13.682 | 14.739 | 14.509 | 14.207 | 14.065 | 12.413 | 12.919 | 17.433 | 21.074 | 23.475 | 24.25 | 26.702 | 1.146 | 24.229 | 22.044 | 21.27 | 20.319 | 18.61 | 16.57 | 15.967 | 5.32 | 5.51 | 4.01 | 4.13 | 4.12 | 3.05 | 2.73 | 2.63 | 2.08 | 0.37 | 0.34 | 0.37 | 1.03 | 0.32 | 0.31 | -1.12 | 2.07 | 0.81 | 0.82 | 8.57 | 8.79 | 7.97 | 7.44 | 11.04 | 9.6 | 10.41 | 2.77 | 4.12 | 3.07 | 2.64 | 2.02 |
| Verkoop- en marketingkosten
| 0.079 | 0.086 | 0.049 | 0.046 | 0 | 0.044 | 0.052 | 0.057 | 0 | 0.056 | 0.052 | 0.049 | 0 | 0.048 | 0.047 | 0.047 | 0 | 0.09 | 0.023 | -0.035 | 0 | 0.1 | 0.084 | 0.26 | 0 | 0.18 | 0.24 | 0.2 | 0.11 | 0.09 | 0.31 | 0.15 | 0.15 | 0.18 | 0.32 | -0.89 | -0.53 | -0.72 | -0.84 | 0 | -0.57 | -0.38 | -0.15 | -0.16 | 0.03 | 0.21 | 0.1 | 0.27 | -0.1 | 0.28 | 0.3 | 0.26 | 0.36 | 0.42 | -0.25 | 0.15 | 0.65 | 0.2 | 0.19 | 0.15 | 0.19 | 0.49 | 0 | 0.26 | 0.09 | 0.17 | 0.15 | 0.13 | 0.16 | 0.12 | 0 | 0.15 | 0.12 | 0.07 | 0.2 | 0.22 | 0.11 | 0.16 |
| Verkoop-, algemene en administratieve kosten
| 9.963 | 9.37 | 7.836 | 7.23 | 0.878 | 7.25 | 7.618 | 7.99 | 0.678 | 6.403 | 6.119 | 6 | 0.656 | 4.811 | 4.711 | 4.962 | 0.731 | 10.394 | 11.543 | 12.485 | 0.876 | 12.593 | 13.531 | 13.862 | 0.812 | 12.336 | 12.765 | 13.73 | 14.787 | 14.556 | 14.255 | 14.118 | 12.465 | 12.971 | 17.256 | 21.128 | 23.529 | 24.319 | 26.737 | 1.146 | 24.279 | 22.109 | 21.307 | 20.378 | 18.668 | 16.628 | 16.021 | 5.59 | 5.41 | 4.29 | 4.43 | 4.38 | 3.41 | 3.15 | 2.38 | 2.23 | 1.02 | 0.54 | 0.56 | 1.18 | 0.51 | 0.8 | -8.25 | 2.33 | 0.9 | 0.99 | 8.72 | 8.92 | 8.13 | 7.56 | 11.04 | 9.75 | 10.53 | 2.84 | 4.32 | 3.29 | 2.75 | 2.18 |
| Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 14.26 | -142.734 | 0.921 | 0 | 0 | 0 | 1.199 | 154.387 | 0 | 0 | 6.273 | 0 | 0 | 0 | 3.161 | 0 | 0 | 0 | 2.996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bedrijfskosten
| 9.963 | 55.641 | 66.284 | 118.189 | 1.988 | 58.374 | 18.58 | 39.586 | 1.599 | 224.244 | 74.25 | 11.038 | 1.855 | -154.387 | 107.067 | 92.682 | 7.004 | 214.648 | 179.779 | 67.982 | 4.037 | 94.447 | 333.113 | 130.41 | 3.808 | 243.655 | 107.658 | 77.193 | 218.693 | 239.959 | 47.21 | 159.019 | 531.381 | 468.791 | 569.299 | 737.96 | 36.219 | 336.394 | 1,020.546 | 6.008 | 526 | 89.522 | 299.99 | 88.915 | 382.076 | 424.042 | 60.333 | 5.59 | 5.41 | 4.29 | 4.43 | 4.38 | 3.41 | 3.15 | 2.38 | 2.23 | 1.02 | 0.54 | 0.56 | 1.18 | 0.51 | 0.8 | -8.25 | 2.33 | 0.9 | 0.99 | 8.72 | 8.92 | 8.13 | 7.56 | 11.04 | 9.75 | 10.53 | 2.84 | 4.32 | 3.29 | 2.75 | 2.18 |
| Bedrijfsresultaat
| 12.883 | 92.833 | 110.904 | 172.755 | -51.591 | -61.168 | 33.089 | -26.484 | 143.377 | 233.024 | 31.375 | -6.781 | 186.38 | 138.906 | 0.8 | 0.355 | -581.502 | 0.536 | -3.715 | 4.297 | 19.969 | -1.761 | -1.927 | -6.698 | 185.542 | -5.967 | -5.308 | -17.32 | -6.992 | -5.368 | -6.997 | -30.534 | -1.245 | -3.623 | -1.134 | -1.868 | -4.885 | -4.799 | -14.734 | 533.151 | -12.224 | -10.652 | -10.383 | -10.343 | -8.623 | -7.629 | -6.23 | -23.5 | -20.64 | -19.39 | -17.22 | -22.73 | -17.52 | -15.41 | -13.78 | -11.5 | -9.17 | -7.48 | -6.23 | -6.8 | -5.44 | -5.96 | 18.36 | -43.09 | -12.47 | -13 | -8.65 | -13.64 | -11.02 | -10.44 | -12.28 | -11.07 | -11.46 | -3.67 | -5.56 | -2.67 | -2.12 | 0.73 |
| Bedrijfsresultaat ratio
| 0.564 | -3.632 | 1.022 | 2.39 | 1.04 | -3.576 | 1.274 | -0.214 | 1.008 | 79.179 | 0.259 | -0.071 | 1.002 | -12.548 | 0.145 | 0.067 | 0.99 | 0.049 | -0.475 | 0.256 | 1.202 | -0.163 | -0.166 | -0.935 | 1.017 | -0.937 | -0.712 | 4.825 | -0.897 | -0.584 | -0.964 | 1.86 | -0.111 | -0.388 | -0.073 | -0.1 | -0.262 | -0.246 | -1.228 | 1.012 | -1.014 | -0.93 | -0.95 | -1.031 | -0.858 | -0.848 | -0.636 | -3.66 | -2.263 | -2.617 | -2.142 | -8.513 | -2.759 | -2.382 | -2.938 | -2.246 | -1.935 | -1.644 | -1.413 | -1.965 | -1.591 | -1.923 | 76.5 | -4.073 | -4.01 | -3.43 | -0.941 | -4.223 | -3.401 | -4 | -3.733 | -3.765 | -4.007 | -1.335 | -3.055 | -0.911 | -0.869 | 0.216 |
| Totaal overige inkomsten en kosten netto
| 180.186 | -6.594 | -5.393 | -5.143 | -37.278 | -5.115 | -4.886 | -4.723 | -42.584 | -3.438 | -3.363 | -3.448 | -56.65 | -3.841 | 108.147 | -92.589 | -12.649 | -214.168 | -178.364 | -66.264 | 0.865 | -31.778 | -330.66 | -48.572 | -55.832 | 245.776 | -105.004 | -73.735 | -214.612 | 243.87 | 49.003 | 161.135 | 531.883 | -476.323 | -575.767 | -735.28 | -31.119 | -330.638 | -1,014.587 | 0 | 531.513 | 95.709 | 305.68 | 94.314 | 382.644 | 426.236 | 61.65 | 250.16 | -249.86 | 281.56 | 125.27 | -59.7 | -47.77 | 184.02 | 224.97 | 147.49 | 13.96 | 135.12 | 137.05 | 60.83 | 122.74 | 29.96 | -399.22 | -122.17 | 12.78 | -41.14 | -28.45 | -86 | 142.55 | 101.36 | 87.08 | 58.04 | 61.66 | 34.1 | -36.54 | 64.74 | 13.84 | 53.48 |
| Inkomen voor belasting
| 193.069 | 86.239 | 105.511 | 167.612 | -51.591 | -66.283 | 28.203 | -31.207 | 140.591 | 229.586 | 28.012 | -10.229 | 184.144 | 135.065 | 107.632 | -92.234 | -594.151 | -213.632 | -182.079 | -61.967 | 12.576 | 94.667 | -332.587 | 127.522 | 178.579 | 239.809 | -110.312 | -91.055 | -221.604 | 238.502 | 42.006 | 130.601 | 530.638 | -479.946 | -576.901 | -737.148 | -36.004 | -335.437 | -1,029.321 | 520.988 | 519.289 | 85.057 | 295.297 | 83.971 | 374.021 | 418.607 | 55.42 | 226.66 | -270.5 | 262.17 | 108.05 | -82.43 | -65.29 | 168.61 | 211.19 | 135.99 | 4.79 | 127.64 | 130.82 | 54.03 | 117.3 | 24 | -380.86 | -165.26 | 0.31 | -54.14 | -37.1 | -99.64 | 131.53 | 90.92 | 74.8 | 46.97 | 50.2 | 30.43 | -42.1 | 62.07 | 11.72 | 54.21 |
| Inkomen voor belasting ratio
| 8.451 | -3.374 | 0.973 | 2.319 | 1.04 | -3.875 | 1.086 | -0.252 | 0.989 | 78.011 | 0.231 | -0.108 | 0.99 | -12.201 | 19.53 | -17.347 | 1.012 | -19.545 | -23.26 | -3.692 | 0.757 | 8.74 | -28.661 | 17.8 | 0.979 | 37.653 | -14.793 | 25.364 | -28.429 | 25.958 | 5.788 | -7.956 | 47.294 | -51.342 | -36.929 | -39.294 | -1.931 | -17.184 | -85.755 | 0.989 | 43.077 | 7.424 | 27.032 | 8.368 | 37.235 | 46.517 | 5.66 | 35.305 | -29.66 | 35.381 | 13.439 | -30.873 | -10.282 | 26.06 | 45.03 | 26.561 | 1.011 | 28.053 | 29.664 | 15.616 | 34.298 | 7.742 | -1,586.917 | -15.62 | 0.1 | -14.285 | -4.037 | -30.848 | 40.596 | 34.835 | 22.736 | 15.976 | 17.552 | 11.065 | -23.132 | 21.184 | 4.803 | 16.038 |
| Belastingkosten
| 0.771 | 17.898 | 20.689 | 37.128 | -0.024 | -15.131 | -0.556 | -6.537 | -0.056 | 50.979 | 3.68 | -2.081 | -0.931 | 0.569 | 1.082 | 0.13 | -4.85 | 1.699 | 2.746 | 1.718 | -2.611 | 2.683 | 3.848 | 4.028 | -4.479 | 3.121 | 5.849 | 9.329 | 5.314 | 4.852 | 5.715 | 13.761 | 3.943 | 6.862 | 7.872 | 7.435 | 8.42 | 8.661 | 601.967 | -9.798 | 193.148 | 8.349 | 107.59 | 30.821 | 140.748 | 156.266 | 21.98 | -7.55 | -6.22 | -5.86 | -5.43 | -5 | -6.75 | -5.75 | -5.92 | -3.67 | -3.23 | -2.77 | -2.31 | -2.52 | -2.01 | -2.21 | 6.84 | -15.95 | -4.61 | -4.81 | -2.13 | -4.19 | -3.62 | -3.86 | -5.04 | -4.26 | -4.41 | -1.41 | -2.13 | -1.03 | -0.83 | 0.29 |
| Nettowinst
| 192.298 | 68.341 | 84.822 | 130.484 | -51.567 | -51.152 | 28.759 | -24.67 | 140.647 | 178.607 | 24.332 | -8.148 | 185.075 | 134.496 | 108.714 | -92.364 | -589.301 | -211.933 | -179.333 | -60.249 | 15.187 | 97.35 | -328.739 | 131.55 | 183.058 | 242.93 | -104.463 | -81.726 | -216.29 | 243.354 | 47.721 | 144.362 | 534.581 | -473.084 | -569.029 | -729.713 | -27.584 | -326.776 | -427.354 | 530.786 | 326.141 | 93.406 | 187.707 | 53.15 | 233.273 | 262.341 | 33.44 | 234.21 | -264.28 | 268.03 | 113.48 | -77.43 | -58.54 | 174.36 | 217.11 | 139.66 | 8.02 | 130.41 | 133.13 | 56.55 | 119.31 | 26.21 | -387.7 | -149.31 | 4.92 | -49.33 | -34.97 | -95.45 | 135.15 | 94.78 | 79.84 | 51.23 | 54.61 | 31.84 | -39.97 | 63.1 | 12.55 | 53.92 |
| Nettowinstmarge
| 8.417 | -2.674 | 0.782 | 1.805 | 1.04 | -2.991 | 1.107 | -0.199 | 0.989 | 60.689 | 0.201 | -0.086 | 0.995 | -12.15 | 19.727 | -17.371 | 1.004 | -19.39 | -22.909 | -3.59 | 0.914 | 8.987 | -28.33 | 18.363 | 1.004 | 38.143 | -14.009 | 22.765 | -27.747 | 26.486 | 6.575 | -8.794 | 47.645 | -50.608 | -36.425 | -38.897 | -1.48 | -16.741 | -35.604 | 1.007 | 27.054 | 8.153 | 17.183 | 5.296 | 23.223 | 29.152 | 3.415 | 36.481 | -28.978 | 36.171 | 14.114 | -29 | -9.219 | 26.949 | 46.292 | 27.277 | 1.692 | 28.662 | 30.188 | 16.344 | 34.886 | 8.455 | -1,615.417 | -14.112 | 1.582 | -13.016 | -3.805 | -29.551 | 41.713 | 36.314 | 24.267 | 17.425 | 19.094 | 11.578 | -21.962 | 21.536 | 5.143 | 15.953 |
| WPA (Winst Per Aandeel)
| 1.14 | 0.4 | 0.61 | 0.96 | -0.38 | -0.38 | 0.21 | -0.18 | 1.07 | 1.41 | 0.19 | -0.064 | 1.46 | 1.06 | 0.86 | -0.73 | -4.66 | -1.68 | -1.42 | -0.48 | 0.12 | 0.77 | -2.61 | 1.11 | 1.59 | 2.11 | -0.91 | -0.71 | -1.9 | 2.14 | 0.42 | 1.28 | 4.74 | -4.21 | -5.11 | -6.57 | -0.25 | -2.97 | -3.9 | 4.86 | 3.1 | 0.92 | 1.88 | 0.55 | 2.51 | 2.96 | 0.38 | 2.65 | -2.79 | 3.23 | 1.38 | -1.03 | -0.78 | 2.54 | 2.41 | 2.07 | 0.14 | 2.24 | 2.54 | 0.88 | 2.65 | 0.59 | -8.51 | -3.4 | 0.11 | -1.14 | -0.8 | -1.88 | 3.36 | 2.48 | 2.01 | 1.36 | 1.46 | 0.85 | -1.16 | 1.83 | 0.37 | 1.61 |
| Verwaterde WPA
| 1.14 | 0.4 | 0.61 | 0.96 | -0.38 | -0.38 | 0.21 | -0.18 | 1.03 | 1.41 | 0.19 | -0.064 | 1.46 | 1.06 | 0.86 | -0.73 | -4.66 | -1.68 | -1.42 | -0.48 | 0.12 | 0.77 | -2.61 | 1.11 | 1.59 | 2.11 | -0.91 | -0.71 | -1.9 | 2.14 | 0.42 | 1.28 | 4.74 | -4.21 | -5.11 | -6.57 | -0.25 | -2.97 | -3.9 | 4.86 | 3.1 | 0.92 | 1.88 | 0.55 | 2.51 | 2.96 | 0.38 | 2.65 | -2.79 | 3.23 | 1.38 | -1.03 | -0.78 | 2.54 | 2.41 | 2.07 | 0.14 | 2.24 | 2.54 | 0.88 | 2.65 | 0.59 | -8.51 | -3.4 | 0.11 | -1.14 | -0.8 | -1.88 | 3.36 | 2.48 | 2.01 | 1.36 | 1.46 | 0.85 | -1.16 | 1.83 | 0.37 | 1.61 |
| EBITDA
| 0 | 92.833 | 110.904 | 172.755 | -68.339 | -61.168 | 33.089 | -26.484 | 177.647 | 233.024 | 31.375 | -6.562 | 242.052 | 138.906 | 108.996 | -92.589 | -682.764 | -210.77 | -223.393 | -78.733 | 18.609 | 128.206 | -424.997 | 182.792 | 246.927 | 75.567 | -159.394 | -109.559 | -333.339 | 391.409 | 87.25 | 263.547 | 539.769 | -462.599 | 0 | 0 | -14.279 | -313.316 | 189.347 | 1,403.052 | 531.513 | 112.407 | 305.68 | 94.314 | 382.644 | 426.236 | 61.65 | 476.82 | -520.36 | 543.71 | 233.3 | -142.12 | -113.06 | 352.63 | 436.15 | 283.47 | 18.75 | 262.76 | 267.89 | 114.86 | 240.06 | 53.96 | -780.09 | -287.43 | 13.09 | -95.28 | -65.55 | -185.63 | 274.09 | 192.28 | 161.63 | 105.24 | 111.84 | 64.4 | -80.22 | 127.11 | 24.88 | 107.91 |
| EBITDA ratio
| 0 | -3.632 | 1.022 | 2.39 | 1.04 | -3.576 | 1.274 | -0.214 | 1.008 | 79.179 | 0.259 | -0.071 | 1.002 | -12.548 | 19.778 | -17.414 | 0.99 | -19.284 | -22.084 | -3.744 | 1.202 | 9.398 | -27.832 | 19.86 | 1.017 | 39.569 | -12.513 | 15.342 | -26.169 | 27.598 | 8.326 | -11.492 | 48.108 | -49.486 | -35.848 | -38.401 | -0.766 | -16.051 | 15.775 | 1.012 | 44.091 | 9.811 | 27.982 | 9.399 | 38.093 | 47.365 | 6.297 | 74.271 | -57.057 | 73.375 | 29.017 | -53.228 | -17.805 | 54.502 | 92.996 | 55.365 | 3.956 | 57.749 | 60.746 | 33.197 | 70.193 | 17.406 | -3,250.375 | -27.167 | 4.209 | -25.14 | -7.133 | -57.471 | 84.596 | 73.67 | 49.128 | 35.796 | 39.105 | 23.418 | -44.077 | 43.382 | 10.197 | 31.926 |