
Loulis Food Ingredients S.A.
ASE:KYLO.AT
2.7 (EUR) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 2.159 | 2.159 | 0.972 | 5.292 | 2.646 | -0.196 | -0.098 | 2.039 | 1.019 | -0.248 | -0.135 | 1.442 | 0.732 | -0.234 | -0.123 | 0.95 | 0.475 | 2.011 | 1.006 | 1.006 | 0.503 | 0.349 | 0.349 | 0.281 | 0.281 | 0.839 | 0.839 | 0.54 | 0.54 | 0.974 | 0.974 | 0.414 | 0.414 | 0.748 | -1.017 | 0.223 | 0.671 | 1.852 | 0.454 | 0.36 | 0.694 | -0.277 | 0.328 | 0.252 | -3.938 |
Afschrijvingen & Amortisatie
| 1.47 | 1.47 | 3.585 | 2.758 | 1.284 | 2.658 | 1.237 | 2.576 | 1.288 | 2.642 | 1.321 | 2.556 | 1.278 | 2.554 | 1.277 | 2.442 | 1.221 | 2.333 | 1.167 | 2.335 | 1.168 | 1.122 | 1.122 | 0.991 | 0.991 | 1.006 | 1.006 | 0.969 | 0.969 | 0.998 | 0.998 | 0.943 | 0.943 | 0.943 | 0.939 | 0.917 | 0.957 | 0.961 | 0.964 | 0.974 | 0.982 | 0.974 | 0.965 | 0.983 | 0.961 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 1.879 | 1.879 | -3.771 | 7.546 | 3.773 | -2.697 | -0.603 | -12.98 | -6.49 | -8.986 | -11.612 | 2.111 | 1.056 | -4.852 | -2.426 | -0.691 | -0.346 | -2.481 | -1.147 | 1.196 | 0.689 | 0.109 | 0.109 | 1.558 | 1.558 | -2.878 | -2.878 | -1.646 | -1.646 | -2.325 | -2.325 | 1.326 | 1.326 | -0.576 | 0.557 | 0.257 | 2.088 | -5.154 | -4.223 | 0.186 | -1.517 | -3.993 | 0.102 | -2.063 | 2.851 |
Vorderingen
| 1.243 | 1.243 | -2.737 | 5.063 | 2.532 | -3.689 | -1.844 | -1.174 | -0.587 | -7.564 | -3.782 | -0.099 | -0.05 | 0.761 | 0.381 | 3.888 | 1.944 | -0.244 | -0.122 | 5.116 | 2.558 | -1.171 | -1.171 | 2.397 | 2.397 | -3.231 | -3.231 | 1.503 | 1.503 | -2.16 | -2.16 | 0.565 | 0.565 | -1.03 | 0.489 | -3.291 | 1.984 | -3.882 | -0.843 | -0.569 | -0.333 | -0.683 | 2.778 | -4.12 | 1.449 |
Voorraden
| 1.674 | 1.674 | -1.005 | 15.804 | 7.902 | -9.337 | -4.668 | 0.013 | 0.007 | -14.34 | -7.17 | 0.89 | 0.445 | -1.953 | -0.976 | 1.316 | 0.658 | -3.52 | -1.76 | 3.162 | 1.581 | -2.376 | -2.376 | 1.604 | 1.604 | -1.373 | -1.373 | 1.933 | 1.933 | -0.958 | -0.958 | 1.555 | 1.555 | -2.163 | 0.538 | -0.25 | 2.388 | -2.716 | -5.435 | 3 | 1.942 | -0.747 | -2.102 | -0.518 | 5.382 |
Crediteuren
| 0 | 0 | -0.029 | -13.322 | 0 | 10.328 | 0 | -11.819 | 0 | 12.918 | 0 | 1.321 | 0 | -3.661 | 0 | -5.896 | 0 | 1.283 | 0 | -7.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -1.037 | -1.037 | 0 | -6.661 | -6.661 | 5.91 | 5.91 | -5.91 | -5.91 | -0.66 | -0.66 | 0.66 | 0.66 | -1.83 | -1.83 | -2.948 | -2.948 | 0.735 | 0.735 | -3.45 | -3.45 | 3.656 | 3.656 | -2.443 | -2.443 | 1.725 | 1.725 | -5.081 | -5.081 | 0.794 | 0.794 | -0.794 | -0.794 | 2.617 | -0.47 | 3.798 | -2.284 | 1.444 | 2.055 | -2.245 | -3.125 | -2.563 | -0.575 | 2.575 | -3.979 |
Overige Niet-Contante Posten
| 0.639 | 0.639 | 12.087 | -0.423 | -2.915 | 8.015 | -0.688 | 18.666 | 0.235 | 14.51 | 7.235 | 2.348 | -0.338 | 8.162 | -0.899 | 6.363 | 0.389 | 6.025 | -0.567 | 4.488 | 0.499 | 0.688 | 0.688 | 0.239 | 0.239 | -0.076 | -0.076 | -0.165 | -0.165 | 0.011 | 0.011 | 0.094 | 0.094 | -0.333 | 0.533 | 0.328 | 0.117 | 0.493 | -0.213 | 0.117 | -0.116 | 0.179 | -0.017 | 0.481 | -0.738 |
Kasstroom uit Operationele Activiteiten
| 6.147 | 6.147 | 1.931 | 17.204 | 4.788 | -0.233 | -0.152 | -7.831 | -3.948 | -6.352 | -3.191 | 5.456 | 2.728 | -4.331 | -2.171 | 3.488 | 1.74 | 0.741 | 0.458 | 5.551 | 2.859 | 2.268 | 2.268 | 3.069 | 3.069 | -1.109 | -1.109 | -0.301 | -0.301 | -0.341 | -0.341 | 2.777 | 2.777 | 0.782 | 1.012 | 1.725 | 3.833 | -1.848 | -3.017 | 1.637 | 0.044 | -3.117 | 1.377 | -0.348 | -0.864 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.712 | -0.712 | -1.623 | -1.692 | -0.846 | -2.35 | -1.175 | -1.657 | -1.282 | -2.745 | -1.372 | -1.279 | -0.64 | -1.66 | -0.83 | -2.303 | -1.152 | -1.876 | -0.938 | -2.865 | -1.432 | -0.974 | -0.974 | -2.735 | -2.735 | -1.36 | -1.36 | -1.303 | -1.303 | -0.526 | -0.526 | -0.427 | -0.427 | -0.36 | -0.757 | -0.427 | -0.972 | -0.573 | -0.262 | -0.113 | -0.229 | -0.165 | -0.39 | -0.194 | -0.109 |
Netto Overnames
| 0.449 | 0 | 0.029 | 0.079 | 0 | 0.479 | 0 | 0.034 | 0 | 0.006 | 0 | 0.009 | 0 | 0.016 | 0 | 0.008 | 0 | -1.092 | -0.584 | 0.004 | 0 | -0.029 | -0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 1.242 | -1.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | -0.1 | -0.1 | 0 | -1.455 | 0 | -0.906 | 0 | -0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0.1 | 0 | 0 | -3.803 | 0 | 0.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.712 | 0.288 | 0 | 3.803 | 3.803 | -0.453 | -0.453 | 0.022 | 0.022 | -0.107 | -0.107 | 0.005 | 0.005 | 0.014 | 0.014 | 0.009 | 0.009 | 0.044 | 0.044 | 0.01 | 0.01 | 0.017 | 0.017 | 0.009 | 0.009 | 0.004 | 0.004 | 0.001 | 0.001 | -0.023 | -0.023 | -0.015 | -0.015 | -0.033 | 0.014 | 0.002 | 0.001 | 0.203 | -0.391 | 0.025 | 0.021 | 0.037 | 0.035 | 0.035 | 0.035 |
Kasstroom uit Investeringsactiviteiten
| -0.875 | -0.424 | -1.694 | -1.713 | 2.957 | -3.326 | -1.628 | -2.529 | -1.26 | -2.989 | -1.48 | -1.27 | -0.635 | -1.644 | -0.816 | -2.296 | -1.143 | -2.968 | -1.478 | -2.861 | -1.423 | -0.986 | -0.986 | -2.726 | -2.726 | -1.356 | -1.356 | -1.303 | -1.303 | -0.55 | -0.55 | -0.443 | -0.443 | -0.393 | -0.743 | 0.818 | -2.212 | -0.37 | -0.653 | -0.088 | -0.208 | -0.128 | -0.355 | -0.159 | -0.074 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | -5.383 | -9.749 | 0 | -6.518 | 0 | 0 | 0 | 0 | 0 | -2.361 | 0 | 0 | 0 | -1.087 | 0 | 0 | 0 | 4.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.181 | -0.089 | 2.388 | 4.427 | -1.78 | 0.591 | -1.06 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | -0.024 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | -2.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.027 | -0.514 | 0 | 0 | 0 | 0 | -0.514 | -0.514 | -0.471 | -0.471 | 0 | 0 | -0.514 | -0.514 | 0 | 0 | 0 | -0 | -1.044 | -0.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.102 | -0.051 | -0.032 | -0.188 | -0.094 | -1.005 | -0.503 | -0.218 | -0.109 | -0.03 | -0.015 | -1.18 | -0.59 | -0.038 | -0.019 | -1.352 | -0.676 | -0.165 | -0.1 | -0.036 | 0 | -0.107 | -0.107 | 0 | 0 | -0.019 | -0.019 | -0.089 | -0.089 | -0.046 | -0.046 | -0.021 | -0.021 | -0.013 | -0.047 | -0.036 | -0.027 | -0.025 | -0.03 | -0.037 | -0.031 | -0.004 | -0.012 | 0 | 0 |
Overige Financieringsactiviteiten
| -6.185 | -6.236 | -0.24 | -0.181 | -4.965 | -0.141 | -3.329 | 23.053 | 11.581 | 1.858 | 1.858 | -0.223 | -1.292 | 13.157 | 6.588 | -0.192 | -0.64 | 0.57 | 0.209 | -0.036 | 1.944 | -0.219 | -0.219 | -1.149 | -0.318 | 1.622 | 1.056 | 2.689 | 2.689 | 1.487 | 1.487 | -2.189 | -2.189 | -1.733 | -0.005 | 0 | 0 | 0 | 0.002 | 0 | 0 | 4.107 | -1.644 | 0.492 | -0.677 |
Kasstroom uit Financieringsactiviteiten
| -6.287 | -6.287 | -7.71 | -10.117 | -5.058 | -7.664 | -3.832 | 22.944 | 11.472 | 3.685 | 1.843 | -3.763 | -1.882 | 13.138 | 6.569 | -2.632 | -1.316 | -0.622 | -0.405 | 4.071 | 1.944 | -0.327 | -0.327 | -0.831 | -0.831 | 0.566 | 0.566 | 2.6 | 2.6 | 0.927 | 0.927 | -2.211 | -2.211 | -1.746 | -0.052 | 1.101 | -0.422 | 2.363 | 4.399 | -1.817 | 0.56 | 3.043 | -1.656 | 0.492 | -0.677 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0.055 | -16.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -1.128 | -0.564 | -7.472 | 5.373 | 2.687 | -11.168 | -22.182 | 12.528 | 6.264 | -5.656 | -2.828 | 0.422 | 0.211 | 7.164 | 3.582 | -1.439 | -0.719 | -2.849 | -1.425 | 6.761 | 3.38 | 0.955 | 0.955 | -0.488 | -0.488 | -1.898 | -1.898 | 0.997 | 0.997 | 0.036 | 0.036 | 0.123 | 0.123 | -1.357 | 0.217 | 3.644 | 1.199 | 0.145 | 0.729 | -0.267 | 0.395 | -0.202 | -0.633 | -0.015 | -1.616 |
Kaspositie aan het Einde van de Periode
| 7.787 | -0.564 | 8.915 | 16.387 | 2.687 | 11.014 | 0 | 22.182 | 6.264 | 9.653 | 12.481 | 15.309 | 0.211 | 14.887 | 11.305 | 7.723 | -0.719 | 9.162 | 10.587 | 12.011 | 3.38 | 0.955 | 4.263 | 3.308 | -0.488 | -1.898 | 6.183 | 8.082 | 0.997 | 0.036 | 6.052 | 6.016 | 5.892 | 5.769 | 7.126 | 6.909 | 3.265 | 2.066 | 1.922 | 1.193 | 1.461 | 1.065 | 1.267 | 1.901 | 1.916 |