Loulis Food Ingredients S.A.

ASE:KYLO.AT

2.7 (EUR) • At close November 17, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.

2024 Q22024 Q12023 Q42023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 7.7877.7878.91516.38716.38711.01411.01422.18222.1829.6539.65315.30915.30914.88714.8877.7237.7239.1629.16212.01112.0115.2515.2513.3083.3084.2854.2858.0828.0826.0886.0886.0166.0165.7697.1266.9093.2652.0661.9221.1931.4611.0651.2671.9011.916
Kortetermijnbeleggingen 0.4690.4690000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 7.7878.2568.91516.38716.38711.01411.01422.18222.1829.6539.65315.30915.30914.88714.8877.7237.7239.1629.16212.01112.0115.2515.2513.3083.3084.2854.2858.0828.0826.0886.0886.0166.0165.7697.1266.9093.2652.0661.9221.1931.4611.0651.2671.9011.916
Nettovorderingen 50.16946.151.34246.72346.72352.03348.52343.73743.73740.14136.36931.24231.24231.84931.84933.11833.11833.01233.01238.17634.25233.29633.29630.56330.56337.23437.23431.22331.22333.66433.66431.80731.80733.45231.42331.83429.83131.9528.16627.4427.07226.92226.29828.90724.99
Voorraad 27.87427.87431.13230.23130.23146.03646.03635.94935.94935.96235.96221.62221.62222.49922.49920.420.421.71621.71618.73818.73821.91821.91815.86215.86219.06919.06916.32416.32420.17920.17918.51318.51321.62219.46220.00319.75622.14519.42913.99416.99418.93618.38916.28715.77
Overige vlottende activa 0.6484.2480.0223.3753.3754.9554.9555.6163.985.8095.8095.6894.8353.122.9653.9513.9514.54.3920.013.955.6615.66110.36710.49210.66510.848.5228.5228.3498.3497.2067.2066.3818.0827.9916.5166.5767.1326.3226.215.93512.995.385.177
Totaal vlottende activa 86.47886.47891.41196.71696.716110.527110.526105.848105.84887.79487.79473.00973.00972.19972.19965.19265.19268.28268.28268.93568.95166.12766.12760.22460.22471.42771.42764.1564.1568.28168.28163.54163.54167.22466.09366.73859.36862.73756.64948.9551.73652.85958.94452.47547.853
Niet-vlottende activa:
Materiële vaste activa, netto 105.649105.649107.27879.657107.62379.996107.975103.073103.073103.569103.569101.408101.408102.305102.305102.438102.438103.317103.317102.995102.995101.818101.81899.30499.30495.84395.84396.97396.97396.29396.29396.80496.80497.86499.26499.46499.966100.645101.051101.743102.608103.361104.907105.477106.308
Goodwill 111111111111111111111110000000000000000000000
Immateriële activa 1.3091.3091.4881.6231.6231.7421.7421.8431.8431.9731.9732.0922.0922.2792.2791.7521.7521.5341.5341.9520.9520.8930.8930.9250.9250.9170.9170.8340.8340.8450.8450.8280.8280.8610.960.9420.9360.2420.2440.2550.2640.2640.2140.2190.208
Goodwill en immateriële activa 2.3092.30912.6232.6232.7422.7422.8432.8432.9732.9733.0923.0923.2793.2792.7522.7522.5342.5342.9521.9521.8931.8930.9250.9250.9170.9170.8340.8340.8450.8450.8280.8280.8610.960.9420.9360.2420.2440.2550.2640.2640.2140.2190.208
Langetermijnbeleggingen 0.70.2030.5828.482028.58601.2400.59600.39600.43500.41900.39400.4190000000000000000000000000
Belastingvorderingen 0.17901.288-101.0320000.97700.00301.2080-0.41901.5360-10000000000000000000000000
Overige niet-vlottende activa 0.0350.7112.932.0791.5951.0181.6251.5712.8111.672.26600.39900.4350.4190.41900.3940.0160.4190.4170.4170.3060.3060.3050.3050.3120.3120.3210.3210.3520.3520.4820.4030.3880.5680.5020.3840.3780.3840.3810.3770.3770.377
Totaal niet-vlottende activa 108.873108.873113.076111.841111.841113.374112.342108.727108.727109.784108.807104.899104.899107.228106.02105.609105.609107.782106.245105.381105.365104.128104.128100.535100.53597.06597.06598.11998.11997.45997.45997.98597.98599.208100.627100.795101.469101.389101.679102.376103.256104.006105.498106.074106.893
Totaal activa 195.351195.351204.487208.558208.557223.9222.868214.575214.575197.578196.6177.908177.908179.427178.219170.801170.801176.064174.527174.316174.316170.255170.255160.759160.759168.493168.493162.269162.269165.74165.74161.526161.526166.431166.72167.533160.837164.126158.328151.326154.992156.865164.442158.549154.746
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 12.95212.95212.58513.87713.87716.91716.91714.45614.45618.81318.81310.1110.117.5127.51213.24213.24212.74212.74210.25310.25311.0111.015.7395.7399.4229.4225.9185.9189.4299.42912.80512.80513.33412.66111.82814.4088.1896.6457.7537.31210.82712.21112.88910.587
Kortlopende schulden 30.4330.4328.9324.82524.82518.80818.80816.67416.67414.56814.5689.5639.5636.3086.30810.94710.94710.38110.38110.90910.90911.35911.35911.11311.11311.06411.0648.3078.30733.73533.73531.16831.16829.63131.36524.3722.18925.77722.3915.46216.99213.90218.38217.52616.784
Belastingschulden 002.6713.19500.86901.57500.49801.02600.60701.79701.18802.1710000000000000000000000000
Uitgestelde opbrengsten 04.3580.9441.00601.02801.41801.01901.11801.11700.83200.00100.8090000000000000000000000000
Overige kortlopende verplichtingen 10.2510.254.7124.7788.97911.88413.7813.536.5227.6798.1772.6823.7082.913.5171.8244.4535.8157.0047.0810.0610.81810.8186.2176.2176.5056.5057.8427.84212.97512.9759.0949.0949.7627.87310.3874.47613.07513.0439.38511.29110.82911.73911.75410.36
Totaal kortlopende verplichtingen 53.63253.63249.84147.6847.6849.50649.50637.65137.65141.55941.55923.38123.38117.33617.33628.64328.64330.12730.12731.22231.22233.18733.18723.06923.06926.99226.99222.06722.06756.13956.13953.06753.06752.72751.89846.58541.07347.04142.07832.60135.59535.55842.33242.16937.73
Langlopende verplichtingen:
Langetermijnschulden 22.26622.26635.88845.39345.39360.64360.64369.16369.16347.78447.78449.0349.0354.64354.64336.65436.65438.42238.42237.51337.51331.95431.95430.04530.04530.69430.69431.3431.340.5330.533006.553613139.510.51313.2515.751618.518.75
Uitgestelde opbrengsten niet-vlottend 000.8860.92800.56500.47300.31100.37400.32302.0502.21802.3240000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0012.50511.35012.609010.542011.789010.24012.485011.19012.714011.4830000000000000000000000000
Overige niet-vlottende verplichtingen 14.46314.463-0.42214.89614.8960.37415.17213.76513.7650.40314.0763.83514.0750.8714.77515.13615.1360.8515.16915.55915.55915.91415.9144.23617.83418.59518.59518.13118.13118.18818.1880018.41919.14917.29417.35317.29317.4717.89518.55518.65818.58918.46519.084
Totaal niet-vlottende verplichtingen 36.72936.72948.85760.28960.28973.62675.81582.92982.92959.97661.8663.10563.10567.99869.41751.7951.7951.98753.59253.07253.07247.86847.86847.87947.87949.28849.28849.4749.4718.72118.7210024.97225.14930.29430.35326.79327.9730.89531.80534.40834.58936.96537.834
Totaal passiva 90.36190.36198.697107.969107.969123.132125.321120.58120.58101.535103.41986.48686.48685.33486.75480.43280.43282.11483.71984.29484.29481.05581.05570.94870.94876.2876.2871.53771.53774.8674.8653.06753.06777.69977.04776.87971.42673.83470.04863.49667.469.96676.92179.13475.565
Eigen vermogen:
Preferente aandelen 029.5480000000000000000000000000000000000000000000
Gewone aandelen 16.09316.09316.09316.09316.09316.09316.09316.09316.09316.09316.09316.09316.09316.09316.09316.09316.09316.09316.09316.09316.09316.09316.09316.09316.09316.09316.09316.09816.09816.09816.09816.09816.09816.09816.09816.09816.09816.09810.9610.9610.9610.9610.969.7429.742
Ingehouden winsten 39.69939.699039.09239.09231.33331.33331.58331.58330.7730.7730.63830.63830.77930.77925.15130.65131.09131.09121.20426.50525.70325.70325.20625.20626.57826.57824.94624.94624.12424.12422.16922.16921.46720.33121.34721.220.52923.17122.71622.47921.78522.40722.07921.845
Overige gereserveerde algehele resultaten 19.62819.62846.1545.11915.83237.89918.51940.29714.71637.40714.71639.35113.08839.11912.9914.21412.02239.80512.02216.62815.12815.12815.12815.40815.40815.40815.40815.56315.56315.56315.56315.07815.07815.07815.61315.61315.61315.61315.63315.63315.63315.63315.63315.63315.633
Overige totale aandeelhoudersvermogen 29.54829.54840.46229.54829.54831.60231.60231.60231.60231.60231.60231.60231.60231.22931.60234.9131.60231.60231.60237.93132.6332.6332.6332.6332.6333.65733.65738.61433.65239.34534.59435.62235.62235.62235.62235.62236.51238.06138.5238.5238.5238.5238.5231.9631.96
Totaal eigen vermogen van aandeelhouders 104.968104.968102.705100.565100.56597.54797.54793.99493.99493.18193.18191.42191.42191.09191.46590.36890.36890.80890.80890.35690.35689.55489.55489.33689.33691.73691.73690.25990.25990.37990.37988.96688.96688.26487.66488.6889.42390.30188.28587.8387.59286.89987.52179.41579.181
Totaal eigen vermogen 104.99104.99102.728100.588100.58897.54797.54793.99593.99593.18193.18191.42291.42291.09291.46690.36990.36990.80890.80890.02290.02289.20189.20189.81289.81292.21292.21290.73290.73290.8890.8889.41789.41788.73289.67390.65489.41190.29288.28187.8387.59286.89987.52179.41579.181
Totaal passiva en aandeelhoudersvermogen 195.351195.351204.487208.558208.557223.9222.868214.575214.575197.578196.6177.908177.908179.427178.219170.801170.801176.064174.527174.316174.316170.255170.255160.759160.759168.493168.493162.269162.269165.74165.74142.484142.484166.431166.72167.533160.837164.126158.328151.326154.992156.865164.442158.549154.746