Kinaxis Inc.
TSX:KXS.TO
157.35 (CAD) • At close October 30, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 118.278 | 119.37 | 111.99 | 108.079 | 105.772 | 101.13 | 98.483 | 89.498 | 80.8 | 98.108 | 68.506 | 64.436 | 60.056 | 57.728 | 54.945 | 55.116 | 61.373 | 52.755 | 56.312 | 47.131 | 42.352 | 45.754 | 38.299 | 36.585 | 38.994 | 36.849 | 34.423 | 33.486 | 32.866 | 32.542 | 30.264 | 29.921 | 28.734 | 27.032 | 24.191 | 23.665 | 23.704 | 19.711 | 18.82 | 17.681 | 17.93 | 15.623 | 16.319 | 15.451 | 15.72 | 13.326 |
Kosten van de omzet
| 48.092 | 46.44 | 43.1 | 42.743 | 42.102 | 40.129 | 37.217 | 34.395 | 31.024 | 28.466 | 24.619 | 21.847 | 19.783 | 20.506 | 20.104 | 18.557 | 15.634 | 15.836 | 14.872 | 13.803 | 12.984 | 12.191 | 12.39 | 12.014 | 12.493 | 10.135 | 9.737 | 9.681 | 9.985 | 10.377 | 9.493 | 9.466 | 8.713 | 8.105 | 6.789 | 6.862 | 6.287 | 5.805 | 5.433 | 4.855 | 5.628 | 4.829 | 4.603 | 4.556 | 4.568 | 4.289 |
Brutowinst
| 70.186 | 72.93 | 68.89 | 65.336 | 63.67 | 61.001 | 61.266 | 55.103 | 49.776 | 69.642 | 43.887 | 42.589 | 40.273 | 37.222 | 34.841 | 36.559 | 45.739 | 36.919 | 41.44 | 33.328 | 29.368 | 33.563 | 25.909 | 24.571 | 26.501 | 26.714 | 24.686 | 23.805 | 22.881 | 22.165 | 20.771 | 20.455 | 20.021 | 18.927 | 17.402 | 16.803 | 17.417 | 13.906 | 13.387 | 12.826 | 12.302 | 10.794 | 11.716 | 10.895 | 11.152 | 9.037 |
Brutowinstmarge
| 0.593 | 0.611 | 0.615 | 0.605 | 0.602 | 0.603 | 0.622 | 0.616 | 0.616 | 0.71 | 0.641 | 0.661 | 0.671 | 0.645 | 0.634 | 0.663 | 0.745 | 0.7 | 0.736 | 0.707 | 0.693 | 0.734 | 0.676 | 0.672 | 0.68 | 0.725 | 0.717 | 0.711 | 0.696 | 0.681 | 0.686 | 0.684 | 0.697 | 0.7 | 0.719 | 0.71 | 0.735 | 0.705 | 0.711 | 0.725 | 0.686 | 0.691 | 0.718 | 0.705 | 0.709 | 0.678 |
Onderzoek- en ontwikkelingskosten
| 22.221 | 22.985 | 20.665 | 20.111 | 21.002 | 19.929 | 19.494 | 18.42 | 18.076 | 18.157 | 16.465 | 16.054 | 11.223 | 13.682 | 13.822 | 13.664 | 10.257 | 9.677 | 9.443 | 8.587 | 8.101 | 7.994 | 7.105 | 6.415 | 7.357 | 6.749 | 5.608 | 5.986 | 6.422 | 6.223 | 5.495 | 5.684 | 4.736 | 4.737 | 3.695 | 3.876 | 3.955 | 3.671 | 3.362 | 3.545 | 3.563 | 2.959 | 2.447 | 1.732 | 1.957 | 2.581 |
Algemene en administratieve kosten
| 15.838 | 16.82 | 16.703 | 14.098 | 14.777 | 12.325 | 13.804 | 14.468 | 12.817 | 13.184 | 13.183 | 10.502 | 10.323 | 11.542 | 8.983 | 9.209 | 8.108 | 6.932 | 6.505 | 8.461 | 5.821 | 6.065 | 5.028 | 5.758 | 4.144 | 5.237 | 3.474 | 3.116 | 3.255 | 4.01 | 3.033 | 2.617 | 2.623 | 3.005 | 2.114 | 2.158 | 1.8 | 2.188 | 2.126 | 2.138 | 2.417 | 1.633 | 1.812 | 1.723 | 1.437 | 1.411 |
Verkoop- en marketingkosten
| 27.337 | 24.924 | 26.606 | 23.532 | 28.417 | 24.162 | 21.213 | 19.969 | 21.138 | 17.126 | 16.96 | 15.001 | 14.279 | 12.838 | 15.521 | 12.881 | 12.253 | 11.975 | 13.747 | 10.762 | 10.446 | 9.315 | 10.285 | 8.487 | 8.897 | 7.386 | 7.882 | 7.1 | 7.367 | 6.931 | 8.503 | 8.085 | 7.783 | 5.979 | 6.175 | 4.368 | 3.922 | 3.799 | 5.275 | 3.014 | 3.954 | 3.053 | 3.543 | 3.413 | 4.295 | 3.82 |
Verkoop-, algemene en administratieve kosten
| 43.175 | 41.744 | 43.309 | 37.63 | 43.194 | 36.487 | 35.017 | 34.437 | 33.955 | 30.31 | 30.143 | 25.503 | 24.602 | 24.38 | 24.504 | 22.09 | 20.361 | 18.907 | 20.252 | 19.223 | 16.267 | 15.38 | 15.313 | 14.245 | 13.041 | 12.623 | 11.356 | 10.216 | 10.622 | 10.941 | 11.536 | 10.702 | 10.406 | 8.984 | 8.289 | 6.526 | 5.722 | 5.987 | 7.401 | 5.152 | 6.371 | 4.686 | 5.355 | 5.136 | 5.732 | 5.231 |
Overige kosten
| 2.429 | 0 | 0 | 0.705 | 0 | 2.468 | 0 | 2.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.548 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.581 | -0.179 | -2.665 | -5.683 | -5.972 | 0 |
Bedrijfskosten
| 67.825 | 67.161 | 63.974 | 57.741 | 64.196 | 58.884 | 54.511 | 52.857 | 52.031 | 48.467 | 46.608 | 41.557 | 35.825 | 38.062 | 38.326 | 35.754 | 30.618 | 28.584 | 29.695 | 27.81 | 24.368 | 23.374 | 22.418 | 20.66 | 20.398 | 19.372 | 16.964 | 16.202 | 16.496 | 17.164 | 17.031 | 16.386 | 15.142 | 13.721 | 11.984 | 10.402 | 9.677 | 9.658 | 10.763 | 8.697 | 9.934 | 7.645 | 7.802 | 6.868 | 7.689 | 11.019 |
Bedrijfsresultaat
| 2.361 | 5.643 | 6.07 | 7.519 | 2.31 | 4.046 | 4.281 | 1.853 | -2.878 | 22.34 | -2.987 | 1.032 | 4.448 | -0.84 | -3.485 | 0.805 | 15.121 | 8.335 | 11.745 | 5.518 | 5 | 10.189 | 3.491 | 3.911 | 6.103 | 7.342 | 7.722 | 7.603 | 6.385 | 5.001 | 3.74 | 4.069 | 4.879 | 5.206 | 5.418 | 6.401 | 7.74 | 4.248 | 2.624 | 4.129 | 2.368 | 3.149 | 3.914 | 4.027 | 3.463 | 1.771 |
Bedrijfsresultaat ratio
| 0.02 | 0.047 | 0.054 | 0.07 | 0.022 | 0.04 | 0.043 | 0.021 | -0.036 | 0.228 | -0.044 | 0.016 | 0.074 | -0.015 | -0.063 | 0.015 | 0.246 | 0.158 | 0.209 | 0.117 | 0.118 | 0.223 | 0.091 | 0.107 | 0.157 | 0.199 | 0.224 | 0.227 | 0.194 | 0.154 | 0.124 | 0.136 | 0.17 | 0.193 | 0.224 | 0.27 | 0.327 | 0.216 | 0.139 | 0.234 | 0.132 | 0.202 | 0.24 | 0.261 | 0.22 | 0.133 |
Totaal overige inkomsten en kosten netto
| 0.04 | 0.126 | 0.797 | 0.781 | -2.836 | -2.553 | 3.646 | 3.702 | 1.232 | -2.69 | -0.194 | 0.547 | -0.443 | -0.468 | -0.364 | 0.124 | -0.005 | 0.049 | -0.04 | -0.101 | 0.085 | -0.17 | 0.022 | -0.177 | -0.222 | 0.196 | -0.031 | -0.03 | -0.012 | -0.011 | -0.223 | -0.053 | -0.188 | 0.266 | -0.018 | -0.497 | -0.047 | -0.479 | -0.465 | -0.262 | -6.5 | -0.132 | -2.673 | -5.58 | -6.046 | -3.74 |
Inkomen voor belasting
| 5.516 | 8.796 | 8.812 | 10.974 | -1.543 | 1.493 | 7.927 | 5.555 | -1.646 | 19.65 | -2.951 | 1.51 | 4.004 | -1.466 | -3.94 | 1.085 | 15.268 | 9.057 | 12.315 | 6.258 | 5.906 | 10.784 | 4.721 | 3.998 | 6.074 | 7.683 | 8.069 | 7.849 | 6.683 | 5.157 | 3.595 | 4.112 | 4.75 | 5.546 | 5.432 | 5.934 | 7.735 | 3.793 | 2.176 | 3.87 | -4.385 | 2.76 | 1.228 | -1.537 | -2.568 | -1.969 |
Inkomen voor belasting ratio
| 0.047 | 0.074 | 0.079 | 0.102 | -0.015 | 0.015 | 0.08 | 0.062 | -0.02 | 0.2 | -0.043 | 0.023 | 0.067 | -0.025 | -0.072 | 0.02 | 0.249 | 0.172 | 0.219 | 0.133 | 0.139 | 0.236 | 0.123 | 0.109 | 0.156 | 0.208 | 0.234 | 0.234 | 0.203 | 0.158 | 0.119 | 0.137 | 0.165 | 0.205 | 0.225 | 0.251 | 0.326 | 0.192 | 0.116 | 0.219 | -0.245 | 0.177 | 0.075 | -0.099 | -0.163 | -0.148 |
Belastingkosten
| 2.082 | 2.609 | 4.791 | 3.584 | 0.997 | 0.304 | -0.635 | 3.927 | 0.986 | 7.128 | -0.032 | 1.31 | 0.916 | 0.068 | -2.354 | 0.354 | 6.264 | 3.476 | 4.484 | 1.725 | 1.905 | 3.818 | 1.796 | 1.333 | 1.809 | 3.13 | 2.584 | 1.817 | 1.043 | 1.931 | 1.884 | 1.687 | 1.51 | 2.177 | 4.146 | 2.128 | 2.537 | 1.405 | 1.592 | 1.358 | 0.889 | 0.803 | 2.068 | 1.244 | 0.964 | 0.598 |
Nettowinst
| 3.434 | 6.187 | 4.021 | 7.39 | -2.54 | 1.189 | 8.562 | 1.628 | -2.632 | 12.522 | -2.919 | 0.2 | 3.088 | -1.534 | -1.586 | 0.731 | 9.004 | 5.581 | 7.831 | 4.533 | 4.001 | 6.966 | 2.925 | 2.665 | 4.265 | 4.553 | 5.485 | 6.032 | 5.64 | 3.226 | 1.711 | 2.425 | 3.24 | 3.369 | 1.286 | 3.806 | 5.198 | 2.388 | 0.584 | 2.512 | -5.274 | 1.957 | -0.84 | -2.781 | -3.532 | -2.567 |
Nettowinstmarge
| 0.029 | 0.052 | 0.036 | 0.068 | -0.024 | 0.012 | 0.087 | 0.018 | -0.033 | 0.128 | -0.043 | 0.003 | 0.051 | -0.027 | -0.029 | 0.013 | 0.147 | 0.106 | 0.139 | 0.096 | 0.094 | 0.152 | 0.076 | 0.073 | 0.109 | 0.124 | 0.159 | 0.18 | 0.172 | 0.099 | 0.057 | 0.081 | 0.113 | 0.125 | 0.053 | 0.161 | 0.219 | 0.121 | 0.031 | 0.142 | -0.294 | 0.125 | -0.051 | -0.18 | -0.225 | -0.193 |
WPA (Winst Per Aandeel)
| 0.12 | 0.22 | 0.14 | 0.26 | -0.09 | 0.042 | 0.31 | 0.059 | -0.1 | 0.46 | -0.11 | 0.01 | 0.11 | -0.057 | -0.059 | 0.03 | 0.34 | 0.21 | 0.3 | 0.17 | 0.15 | 0.27 | 0.11 | 0.1 | 0.17 | 0.18 | 0.21 | 0.24 | 0.22 | 0.13 | 0.068 | 0.1 | 0.13 | 0.14 | 0.053 | 0.16 | 0.22 | 0.1 | 0.025 | 0.11 | -0.34 | 0.083 | -0.036 | -0.12 | -0.15 | -0.15 |
Verwaterde WPA
| 0.12 | 0.21 | 0.14 | 0.25 | -0.09 | 0.041 | 0.3 | 0.057 | -0.095 | 0.44 | -0.1 | 0.01 | 0.11 | -0.057 | -0.059 | 0.03 | 0.32 | 0.2 | 0.28 | 0.17 | 0.15 | 0.26 | 0.11 | 0.1 | 0.16 | 0.17 | 0.21 | 0.23 | 0.21 | 0.12 | 0.065 | 0.09 | 0.13 | 0.13 | 0.05 | 0.15 | 0.2 | 0.1 | 0.023 | 0.1 | -0.34 | 0.083 | -0.036 | -0.12 | -0.15 | -0.15 |
EBITDA
| 8.589 | 12.048 | 12.494 | 13.975 | 8.827 | 10.933 | 11.042 | 8.177 | 3.183 | 28.254 | 4.03 | 5.269 | 9.489 | 4.098 | 1.373 | 5.181 | 18.753 | 11.227 | 14.997 | 8.664 | 7.889 | 13.036 | 5.542 | 6.737 | 8.889 | 9.132 | 8.854 | 8.544 | 7.215 | 5.8 | 4.711 | 4.805 | 5.61 | 5.46 | 5.935 | 7.359 | 8.199 | 5.081 | -3.896 | 4.708 | 2.547 | 3.342 | -13.743 | 4.133 | 3.537 | 1.971 |
EBITDA ratio
| 0.073 | 0.101 | 0.112 | 0.129 | 0.083 | 0.108 | 0.112 | 0.091 | 0.039 | 0.288 | 0.059 | 0.082 | 0.158 | 0.071 | 0.025 | 0.094 | 0.306 | 0.213 | 0.266 | 0.184 | 0.186 | 0.285 | 0.145 | 0.184 | 0.228 | 0.248 | 0.257 | 0.255 | 0.22 | 0.178 | 0.156 | 0.161 | 0.195 | 0.202 | 0.245 | 0.311 | 0.346 | 0.258 | -0.207 | 0.266 | 0.142 | 0.214 | -0.842 | 0.267 | 0.225 | 0.148 |