Quaker Chemical Corporation
NYSE:KWR
140.33 (USD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 462.274 | 463.567 | 469.759 | 467.109 | 490.612 | 495.444 | 500.148 | 484.808 | 492.218 | 492.388 | 474.171 | 447.041 | 449.072 | 435.262 | 429.783 | 385.852 | 367.224 | 286.04 | 378.561 | 391.294 | 325.13 | 205.869 | 211.21 | 211.481 | 222.022 | 221.962 | 212.055 | 211.072 | 212.918 | 201.183 | 194.909 | 191.245 | 190.428 | 186.915 | 178.077 | 183.275 | 189.224 | 183.726 | 181.33 | 194.033 | 198.867 | 191.286 | 181.674 | 184.297 | 184.059 | 184.846 | 176.193 | 172.868 | 180.923 | 176.797 | 177.638 | 173.261 | 182.313 | 167.792 | 159.865 | 142.083 | 137.669 | 135.991 | 128.32 | 131.726 | 118.922 | 102.335 | 98.507 | 116.229 | 159.506 | 158.188 | 147.718 | 142.393 | 140.715 | 137.598 | 124.891 | 115.527 | 116.425 | 118.683 | 109.816 | 107.079 | 105.751 | 107.042 | 104.161 | 104.214 | 99.667 | 98.683 | 98.131 | 93.689 | 89.713 | 83.453 | 73.337 | 71.869 | 73.268 | 69.457 | 59.927 | 58.272 | 63.514 | 65.073 | 64.215 | 69.258 | 66.043 | 67.267 | 65.002 | 65.8 | 67.8 | 64 | 60.9 | 63.5 | 66 | 65.4 | 62.2 | 64 | 58.7 | 60.3 | 58.5 | 59.3 | 62.1 | 60.3 | 58.5 | 56.2 | 58.5 | 59.8 | 54.7 | 52.1 | 50.1 | 47.3 | 45.5 | 46.9 | 48.4 | 51.3 | 48.4 | 47.7 | 54.1 | 55.9 | 54.9 | 45.9 | 48.8 | 49.5 | 47 | 50.9 | 51.8 | 50.8 | 48 | 46.1 | 46.1 | 45.3 | 44.2 | 42.9 | 42.4 | 41.3 | 42 | 39.9 | 36 | 36.6 | 35.2 | 32.2 | 31.5 | 32 | 32.3 | 32.5 | 30.4 |
Kosten van de omzet
| 289.725 | 302.593 | 302.668 | 310.419 | 307.265 | 317.753 | 326.698 | 328.538 | 331.469 | 342.824 | 328.1 | 308.177 | 303.941 | 280.811 | 273.589 | 243.838 | 227.032 | 188.654 | 244.71 | 255.162 | 220.073 | 130.708 | 135.443 | 136.643 | 140.929 | 141.025 | 136.608 | 137.075 | 138.142 | 129.348 | 124.022 | 121.541 | 119.649 | 115.68 | 110.202 | 114.509 | 117.895 | 113.109 | 115.002 | 124.457 | 128.567 | 123.07 | 116.56 | 119.134 | 118.069 | 117.532 | 113.585 | 113.714 | 121.797 | 116.161 | 117.843 | 116.597 | 122.827 | 114.026 | 107.131 | 94.193 | 88.641 | 87.46 | 80.98 | 84.111 | 74.45 | 66.298 | 69.793 | 88.114 | 112.981 | 113.402 | 104.083 | 98.783 | 97.547 | 94.986 | 86.345 | 78.251 | 79.65 | 82.618 | 77.331 | 74.778 | 71.874 | 74.333 | 73.234 | 70.027 | 67.976 | 66.139 | 65.676 | 60.413 | 58.928 | 54.506 | 44.971 | 43.01 | 43.869 | 40.495 | 35.57 | 35.293 | 38.371 | 37.988 | 38.393 | 40.381 | 36.184 | 36.436 | 35.534 | 36.9 | 34.1 | 32.9 | 30.6 | 32.8 | 34.5 | 34.4 | 32.6 | 33.2 | 30.5 | 32.5 | 31.5 | 31.9 | 33.5 | 32.1 | 31.9 | 30.5 | 32.4 | 32.9 | 30.6 | 23 | 28.2 | 26.7 | 25.4 | 19.1 | 28 | 29.9 | 27.8 | 19.5 | 30.5 | 31.1 | 30.4 | 20.4 | 27.6 | 27.7 | 26.8 | 23.1 | 28.9 | 27.9 | 27 | 21.4 | 26.3 | 25.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 172.549 | 160.974 | 167.091 | 156.69 | 183.347 | 177.691 | 173.45 | 156.27 | 160.749 | 149.564 | 146.071 | 138.864 | 145.131 | 154.451 | 156.194 | 142.014 | 140.192 | 97.386 | 133.851 | 136.132 | 105.057 | 75.161 | 75.767 | 74.838 | 81.093 | 80.937 | 75.447 | 73.997 | 74.776 | 71.835 | 70.887 | 69.704 | 70.779 | 71.235 | 67.875 | 68.766 | 71.329 | 70.617 | 66.328 | 69.576 | 70.3 | 68.216 | 65.114 | 65.163 | 65.99 | 67.314 | 62.608 | 59.154 | 59.126 | 60.636 | 59.795 | 56.664 | 59.486 | 53.766 | 52.734 | 47.89 | 49.028 | 48.531 | 47.34 | 47.615 | 44.472 | 36.037 | 28.714 | 28.115 | 46.525 | 44.786 | 43.635 | 43.61 | 43.168 | 42.612 | 38.546 | 37.276 | 36.775 | 36.065 | 32.485 | 32.301 | 33.877 | 32.709 | 30.927 | 34.187 | 31.691 | 32.544 | 32.455 | 33.276 | 30.785 | 28.947 | 28.366 | 28.859 | 29.399 | 28.962 | 24.357 | 22.979 | 25.143 | 27.085 | 25.822 | 28.877 | 29.859 | 30.831 | 29.468 | 28.9 | 33.7 | 31.1 | 30.3 | 30.7 | 31.5 | 31 | 29.6 | 30.8 | 28.2 | 27.8 | 27 | 27.4 | 28.6 | 28.2 | 26.6 | 25.7 | 26.1 | 26.9 | 24.1 | 29.1 | 21.9 | 20.6 | 20.1 | 27.8 | 20.4 | 21.4 | 20.6 | 28.2 | 23.6 | 24.8 | 24.5 | 25.5 | 21.2 | 21.8 | 20.2 | 27.8 | 22.9 | 22.9 | 21 | 24.7 | 19.8 | 19.7 | 44.2 | 42.9 | 42.4 | 41.3 | 42 | 39.9 | 36 | 36.6 | 35.2 | 32.2 | 31.5 | 32 | 32.3 | 32.5 | 30.4 |
Brutowinstmarge
| 0.373 | 0.347 | 0.356 | 0.335 | 0.374 | 0.359 | 0.347 | 0.322 | 0.327 | 0.304 | 0.308 | 0.311 | 0.323 | 0.355 | 0.363 | 0.368 | 0.382 | 0.34 | 0.354 | 0.348 | 0.323 | 0.365 | 0.359 | 0.354 | 0.365 | 0.365 | 0.356 | 0.351 | 0.351 | 0.357 | 0.364 | 0.364 | 0.372 | 0.381 | 0.381 | 0.375 | 0.377 | 0.384 | 0.366 | 0.359 | 0.354 | 0.357 | 0.358 | 0.354 | 0.359 | 0.364 | 0.355 | 0.342 | 0.327 | 0.343 | 0.337 | 0.327 | 0.326 | 0.32 | 0.33 | 0.337 | 0.356 | 0.357 | 0.369 | 0.361 | 0.374 | 0.352 | 0.291 | 0.242 | 0.292 | 0.283 | 0.295 | 0.306 | 0.307 | 0.31 | 0.309 | 0.323 | 0.316 | 0.304 | 0.296 | 0.302 | 0.32 | 0.306 | 0.297 | 0.328 | 0.318 | 0.33 | 0.331 | 0.355 | 0.343 | 0.347 | 0.387 | 0.402 | 0.401 | 0.417 | 0.406 | 0.394 | 0.396 | 0.416 | 0.402 | 0.417 | 0.452 | 0.458 | 0.453 | 0.439 | 0.497 | 0.486 | 0.498 | 0.483 | 0.477 | 0.474 | 0.476 | 0.481 | 0.48 | 0.461 | 0.462 | 0.462 | 0.461 | 0.468 | 0.455 | 0.457 | 0.446 | 0.45 | 0.441 | 0.559 | 0.437 | 0.436 | 0.442 | 0.593 | 0.421 | 0.417 | 0.426 | 0.591 | 0.436 | 0.444 | 0.446 | 0.556 | 0.434 | 0.44 | 0.43 | 0.546 | 0.442 | 0.451 | 0.438 | 0.536 | 0.43 | 0.435 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 50.3 | 0 | 0 | 0 | 46 | 0 | 0 | 0 | 44.9 | 0 | 0 | 0 | 40 | 0 | 0 | 0 | 32.1 | 0 | 0 | 0 | 24.5 | 0 | 0 | 0 | 23.9 | 0 | 0 | 0 | 22.5 | 0 | 0 | 0 | 22.1 | 0 | 0 | 0 | 22.134 | 0 | 0 | 0 | 21.578 | 0 | 0 | 0 | 19.993 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 117.413 | 124.645 | 121.708 | 123.359 | 120.426 | 120.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 98.701 | 101.535 | 80.812 | 50.026 | 51.455 | 50.513 | 53.27 | 54.083 | 50.007 | 50.073 | 51.092 | 49.594 | 48.054 | 49.758 | 49.44 | 49.142 | 48.641 | 48.753 | 52.601 | 49.172 | 48.464 | 53.091 | 49.747 | 47.271 | 45.741 | 49.931 | 47.183 | 47.521 | 45.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.581 | 4.898 | 0 | 0 | 2.443 | 1.25 | 1.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | -15.208 | -14.937 | -14.825 | -0.549 | -0.573 | -0.552 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.723 | 34.699 | 0 | 0 | 33.182 | 34.646 | 29.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 118.221 | 102.205 | 109.708 | 106.883 | 122.81 | 119.853 | 119.549 | 112.327 | 115.456 | 115.83 | 111.795 | 101.652 | 104.215 | 108.679 | 104.31 | 98.347 | 97.037 | 86.667 | 98.701 | 101.535 | 80.812 | 50.026 | 51.455 | 50.513 | 53.27 | 54.083 | 50.007 | 50.073 | 51.092 | 49.594 | 48.054 | 49.758 | 49.44 | 49.142 | 48.641 | 48.753 | 52.601 | 49.172 | 48.464 | 53.091 | 49.747 | 47.271 | 45.741 | 49.931 | 47.183 | 47.521 | 45.197 | 45.478 | 43.263 | 43.653 | 43.093 | 45.297 | 41.982 | 38.825 | 38.634 | 32.142 | 39.597 | 35.118 | 33.669 | 35.625 | 35.896 | 30.243 | 26.697 | 30.267 | 38.278 | 37.153 | 34.504 | 38.799 | 36.602 | 35.409 | 31.919 | 32.333 | 31.485 | 29.789 | 27.362 | 29.066 | 29.937 | 29.12 | 28.217 | 30.48 | 29.249 | 27.209 | 26.598 | 26.835 | 24.459 | 23.223 | 22.685 | 21.604 | 22.697 | 23.279 | 20.024 | 21.57 | 19.065 | 20.126 | 19.723 | 21.29 | 21.731 | 22.208 | 21.636 | 19 | 24.1 | 23.1 | 23.7 | 23.2 | 23.7 | 23.4 | 22.8 | 23.2 | 21.3 | 22.2 | 21.5 | 22.6 | 21.8 | 21.4 | 21.1 | 21.4 | 20 | 20.2 | 18.5 | 19.1 | 18.1 | 17.4 | 16.4 | 17.9 | 19.7 | 19.2 | 17.3 | 18.5 | 19.3 | 20.3 | 19.4 | 17.2 | 17.8 | 17.6 | 16.9 | 18.2 | 18 | 18 | 16.5 | 16.5 | 16.4 | 15.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0.235 | -1.034 | 0.097 | -2.713 | -0.456 | -2.239 | -2.087 | -0.122 | 0.845 | 1.322 | -0.493 | 0.813 | 14.01 | 0.658 | 16.789 | 1.682 | 0.262 | -23.297 | 0.135 | -0.327 | -0.656 | -0.559 | -0.011 | -0.446 | -0.298 | -0.228 | 0.709 | -0.448 | -2.157 | -0.2 | 0.319 | 0.29 | 0.23 | 0.368 | 0.028 | 0.185 | 0.214 | 0.279 | 0.375 | 0.198 | 0.242 | 0.326 | 1.557 | -0.685 | 2.301 | 0.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.505 | 1.625 | 1.88 | 0 | -3.3 | 3.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.354 | 0 | 0 | 0 | 2.082 | 1.73 | 1.603 | 1.58 | 2.2 | 1.6 | 1.6 | 1.6 | 1.6 | 1.9 | 1.7 | 1.9 | 2.2 | 1.9 | 1.5 | 1.7 | 2.4 | 2.1 | 2.1 | 2.1 | 2.7 | 2 | 2.2 | 2.1 | 7.3 | 0 | 0 | 0 | 7.6 | 0 | 0 | 0 | 7.8 | 0 | 0 | 0 | 6.7 | 0 | 0 | 0 | 5.9 | 0 | 0 | 0 | 4.8 | 0 | 0 | 0 | -152.8 | 0 | 0 | 0 | -133.6 | 0 | 0 | 0 | -117.1 | 0 | 0 | 0 | -112.9 | 0 |
Bedrijfskosten
| 118.221 | 102.205 | 109.708 | 106.883 | 122.81 | 119.853 | 119.549 | 112.327 | 115.334 | 116.247 | 113.117 | 101.652 | 104.212 | 108.679 | 104.213 | 98.347 | 97.037 | 85.835 | 97.402 | 101.535 | 80.73 | 49.213 | 51.303 | 50.513 | 53.143 | 53.578 | 49.971 | 50.073 | 50.962 | 49.27 | 47.76 | 49.758 | 49.368 | 49.102 | 48.62 | 48.753 | 52.601 | 49.172 | 48.395 | 53.04 | 49.216 | 47.271 | 45.741 | 49.931 | 47.183 | 47.521 | 45.197 | 45.478 | 43.263 | 43.653 | 43.093 | 45.297 | 41.982 | 38.825 | 38.634 | 36.274 | 39.597 | 35.118 | 33.669 | 35.625 | 35.896 | 30.243 | 26.697 | 26.762 | 39.903 | 39.033 | 34.504 | 35.499 | 39.902 | 35.409 | 31.919 | 32.333 | 31.485 | 29.789 | 27.362 | 29.066 | 29.937 | 29.12 | 28.217 | 30.48 | 29.249 | 27.209 | 26.598 | 26.835 | 24.459 | 23.223 | 22.685 | 21.604 | 22.697 | 23.279 | 20.024 | 27.924 | 19.065 | 20.126 | 19.723 | 23.372 | 23.461 | 23.811 | 23.216 | 21.2 | 25.7 | 24.7 | 25.3 | 24.8 | 25.6 | 25.1 | 24.7 | 25.4 | 23.2 | 23.7 | 23.2 | 25 | 23.9 | 23.5 | 23.2 | 24.1 | 22 | 22.4 | 20.6 | 26.4 | 18.1 | 17.4 | 16.4 | 25.5 | 19.7 | 19.2 | 17.3 | 26.3 | 19.3 | 20.3 | 19.4 | 23.9 | 17.8 | 17.6 | 16.9 | 24.1 | 18 | 18 | 16.5 | 21.3 | 16.4 | 15.5 | 0 | -152.8 | 0 | 0 | 0 | -133.6 | 0 | 0 | 0 | -117.1 | 0 | 0 | 0 | -112.9 | 0 |
Bedrijfsresultaat
| 51.718 | 58.769 | 57.383 | 49.807 | 59.518 | 56.795 | 49.929 | 22.081 | 44.609 | 31.903 | 29.403 | 30.746 | 36.01 | 38.816 | 44.894 | 34.707 | 34.859 | 2.238 | -12.444 | 20.276 | -14.502 | 20.531 | 19.829 | 20.068 | 24.919 | 22.563 | 20.231 | 17.074 | 14.009 | 17.903 | 13.758 | 20.385 | 21.339 | 22.093 | 19.234 | 13.223 | 18.728 | 21.445 | 17.864 | 16.485 | 20.553 | 20.945 | 19.373 | 15.232 | 18.807 | 19.793 | 17.411 | 13.676 | 15.863 | 16.983 | 16.702 | 11.367 | 17.504 | 14.941 | 14.1 | 11.616 | 9.431 | 13.413 | 13.671 | 11.99 | 8.576 | 5.794 | -0.272 | -1.563 | 6.622 | 5.753 | 9.131 | 8.111 | 3.266 | 7.203 | 6.627 | 4.943 | 5.29 | 6.276 | 5.123 | -5.853 | 3.94 | 3.589 | 1.478 | 3.257 | 2.442 | 5.335 | 5.857 | 6.384 | 6.326 | 5.724 | 5.681 | 7.255 | 6.702 | 5.683 | 4.333 | -1.72 | 2.853 | 6.959 | 6.099 | 5.505 | 6.398 | 7.02 | 6.252 | 7.7 | 8 | 6.4 | 5 | 5.9 | 5.9 | 5.9 | 4.9 | 5.4 | 5 | 4.1 | 3.8 | 2.4 | 4.7 | 4.7 | 3.4 | 1.6 | 4.1 | 4.5 | 3.5 | 2.7 | 3.8 | 3.2 | 3.7 | 2.3 | 0.7 | 2.2 | 3.3 | 1.9 | 4.3 | 4.5 | 5.1 | 1.6 | 3.4 | 4.2 | 3.3 | 3.7 | 4.9 | 4.9 | 4.5 | 3.4 | 3.4 | 4.2 | 44.2 | -109.9 | 42.4 | 41.3 | 42 | -93.7 | 36 | 36.6 | 35.2 | -84.9 | 31.5 | 32 | 32.3 | -80.4 | 30.4 |
Bedrijfsresultaat ratio
| 0.112 | 0.127 | 0.122 | 0.107 | 0.121 | 0.115 | 0.1 | 0.046 | 0.091 | 0.065 | 0.062 | 0.069 | 0.08 | 0.089 | 0.104 | 0.09 | 0.095 | 0.008 | -0.033 | 0.052 | -0.045 | 0.1 | 0.094 | 0.095 | 0.112 | 0.102 | 0.095 | 0.081 | 0.066 | 0.089 | 0.071 | 0.107 | 0.112 | 0.118 | 0.108 | 0.072 | 0.099 | 0.117 | 0.099 | 0.085 | 0.103 | 0.109 | 0.107 | 0.083 | 0.102 | 0.107 | 0.099 | 0.079 | 0.088 | 0.096 | 0.094 | 0.066 | 0.096 | 0.089 | 0.088 | 0.082 | 0.069 | 0.099 | 0.107 | 0.091 | 0.072 | 0.057 | -0.003 | -0.013 | 0.042 | 0.036 | 0.062 | 0.057 | 0.023 | 0.052 | 0.053 | 0.043 | 0.045 | 0.053 | 0.047 | -0.055 | 0.037 | 0.034 | 0.014 | 0.031 | 0.025 | 0.054 | 0.06 | 0.068 | 0.071 | 0.069 | 0.077 | 0.101 | 0.091 | 0.082 | 0.072 | -0.03 | 0.045 | 0.107 | 0.095 | 0.079 | 0.097 | 0.104 | 0.096 | 0.117 | 0.118 | 0.1 | 0.082 | 0.093 | 0.089 | 0.09 | 0.079 | 0.084 | 0.085 | 0.068 | 0.065 | 0.04 | 0.076 | 0.078 | 0.058 | 0.028 | 0.07 | 0.075 | 0.064 | 0.052 | 0.076 | 0.068 | 0.081 | 0.049 | 0.014 | 0.043 | 0.068 | 0.04 | 0.079 | 0.081 | 0.093 | 0.035 | 0.07 | 0.085 | 0.07 | 0.073 | 0.095 | 0.096 | 0.094 | 0.074 | 0.074 | 0.093 | 1 | -2.562 | 1 | 1 | 1 | -2.348 | 1 | 1 | 1 | -2.637 | 1 | 1 | 1 | -2.474 | 1 |
Totaal overige inkomsten en kosten netto
| -9.564 | -10.332 | -11.601 | -14.069 | -15.494 | -16.327 | -15.481 | -14.438 | -8.304 | -14.893 | -7.551 | -6.094 | -4.99 | 8.392 | -0.783 | 12.295 | -7.076 | -7.804 | -29.636 | -9.23 | -5.899 | -0.69 | -1.411 | -0.829 | -1.512 | -0.77 | -1.572 | 0.991 | 0.218 | -1.338 | -0.238 | 0.249 | 0.307 | -0.519 | -0.291 | -0.159 | -0.09 | -0.309 | -0.461 | 0.136 | 0.915 | 0.431 | -0.545 | 1.179 | -1.135 | 1.768 | -0.229 | 2.145 | -0.563 | -1.148 | -0.71 | 0.174 | 1.836 | -0.138 | -0.407 | -0.282 | -1.352 | 0.08 | -0.364 | -0.838 | -0.961 | -0.962 | 0.365 | -1.861 | -1.14 | 0.708 | -1.021 | 0.131 | -0.988 | -0.592 | -1.023 | -0.811 | -0.679 | -0.865 | -0.837 | -0.564 | -0.317 | -0.092 | 4.434 | 0.343 | 0.12 | -0.141 | 0.244 | -0.213 | 0.055 | 0.212 | -0.051 | -2.341 | 0.473 | -0.14 | 0.114 | 0.268 | -0.674 | 0.086 | 0.559 | -0.368 | 0.457 | -0.056 | 0.193 | 0.2 | -0.6 | 0 | -0.1 | -5 | 0 | -0.1 | 0 | -1.7 | 0.4 | 3.3 | 0.3 | -8.1 | -13.3 | -0.4 | -0.5 | -0.9 | -0.6 | -0.3 | -0.3 | 1.5 | 0.1 | 0.4 | -0.1 | -9 | 0.6 | -2.5 | 0.9 | 0.9 | 0.8 | 0.7 | 0.8 | 0.8 | 1.2 | 1.1 | 1.3 | 1.5 | 0.8 | 1.1 | 1.2 | 1.2 | 1.2 | 0.9 | -44.2 | 109.9 | -42.4 | -41.3 | -42 | 93.7 | -36 | -36.6 | -35.2 | 84.9 | -31.5 | -32 | -32.3 | 80.4 | -30.4 |
Inkomen voor belasting
| 42.154 | 48.117 | 45.782 | 34.184 | 44.024 | 40.468 | 34.448 | -68.049 | 36.305 | 17.01 | 21.852 | 24.652 | 31.02 | 47.208 | 44.111 | 47.002 | 27.783 | -5.566 | -42.08 | 11.046 | -20.401 | 19.841 | 18.418 | 19.24 | 23.407 | 21.793 | 18.659 | 16.828 | 14.227 | 16.092 | 13.52 | 20.634 | 21.646 | 22.182 | 19.547 | 13.064 | 18.638 | 21.125 | 17.403 | 16.621 | 21.468 | 21.376 | 18.828 | 16.411 | 17.672 | 21.561 | 17.182 | 15.821 | 15.3 | 15.835 | 15.992 | 11.541 | 19.34 | 14.803 | 13.693 | 11.334 | 8.079 | 13.493 | 13.307 | 11.152 | 7.615 | 4.832 | 0.093 | -3.424 | 5.482 | 6.461 | 8.11 | 8.242 | 2.278 | 6.611 | 5.604 | 4.132 | 4.611 | 5.411 | 4.286 | -6.417 | 3.623 | 3.497 | 5.912 | 3.6 | 2.562 | 5.194 | 6.101 | 6.171 | 6.381 | 5.936 | 5.63 | 4.914 | 7.175 | 5.543 | 4.447 | -1.452 | 2.179 | 7.045 | 6.658 | 5.137 | 6.855 | 6.937 | 6.445 | 7.9 | 7.4 | 6.4 | 4.9 | 0.9 | 5.9 | 5.8 | 4.9 | 3.7 | 5.4 | 7.4 | 4.1 | -5.7 | -8.6 | 4.3 | 2.9 | 0.7 | 3.5 | 4.2 | 3.2 | 4.2 | 3.9 | 3.6 | 3.6 | -6.7 | 1.3 | -0.3 | 4.2 | 2.8 | 5.1 | 5.2 | 5.9 | 2.4 | 4.6 | 5.3 | 4.6 | 5.2 | 5.7 | 6 | 5.7 | 4.6 | 4.6 | 5.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.091 | 0.104 | 0.097 | 0.073 | 0.09 | 0.082 | 0.069 | -0.14 | 0.074 | 0.035 | 0.046 | 0.055 | 0.069 | 0.108 | 0.103 | 0.122 | 0.076 | -0.019 | -0.111 | 0.028 | -0.063 | 0.096 | 0.087 | 0.091 | 0.105 | 0.098 | 0.088 | 0.08 | 0.067 | 0.08 | 0.069 | 0.108 | 0.114 | 0.119 | 0.11 | 0.071 | 0.098 | 0.115 | 0.096 | 0.086 | 0.108 | 0.112 | 0.104 | 0.089 | 0.096 | 0.117 | 0.098 | 0.092 | 0.085 | 0.09 | 0.09 | 0.067 | 0.106 | 0.088 | 0.086 | 0.08 | 0.059 | 0.099 | 0.104 | 0.085 | 0.064 | 0.047 | 0.001 | -0.029 | 0.034 | 0.041 | 0.055 | 0.058 | 0.016 | 0.048 | 0.045 | 0.036 | 0.04 | 0.046 | 0.039 | -0.06 | 0.034 | 0.033 | 0.057 | 0.035 | 0.026 | 0.053 | 0.062 | 0.066 | 0.071 | 0.071 | 0.077 | 0.068 | 0.098 | 0.08 | 0.074 | -0.025 | 0.034 | 0.108 | 0.104 | 0.074 | 0.104 | 0.103 | 0.099 | 0.12 | 0.109 | 0.1 | 0.08 | 0.014 | 0.089 | 0.089 | 0.079 | 0.058 | 0.092 | 0.123 | 0.07 | -0.096 | -0.138 | 0.071 | 0.05 | 0.012 | 0.06 | 0.07 | 0.059 | 0.081 | 0.078 | 0.076 | 0.079 | -0.143 | 0.027 | -0.006 | 0.087 | 0.059 | 0.094 | 0.093 | 0.107 | 0.052 | 0.094 | 0.107 | 0.098 | 0.102 | 0.11 | 0.118 | 0.119 | 0.1 | 0.1 | 0.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 12.167 | 15.778 | 12.508 | 18.629 | 10.354 | 11.122 | 9.533 | 10.5 | 10.185 | 1.374 | 2.866 | 8.237 | 0.795 | 15.218 | 10.689 | 2.307 | 2.245 | 3.222 | -13.07 | -2.012 | -5.633 | 4.8 | 4.929 | 11.496 | 4.33 | 3.668 | 5.556 | 27.424 | 3.14 | 4.224 | 6.865 | 3.562 | 6.121 | 7.238 | 6.305 | 2.161 | 4.541 | 5.724 | 5.359 | 4.731 | 5.724 | 6.538 | 6.546 | 3.556 | 5.972 | 6.828 | 4.133 | 2.883 | 4.373 | 4.874 | 3.445 | 1.295 | 5.64 | 4.499 | 2.822 | 3.631 | 1.661 | 4.143 | 3.181 | 3.002 | 2.747 | 1.567 | -0.251 | -0.871 | 0.967 | 2.116 | 2.765 | 3.592 | -1.066 | 2.298 | 1.844 | 1.166 | 1.378 | 2.127 | 1.553 | -0.899 | 1.178 | 1.136 | 1.921 | 1.134 | 0.807 | 1.636 | 1.922 | 2.104 | 1.683 | 1.843 | 1.858 | 2.289 | 2.296 | 1.774 | 1.423 | -0.45 | 0.675 | 2.184 | 2.064 | 1.699 | 2.172 | 2.266 | 2.074 | 3.3 | 3.1 | 2.6 | 1.9 | 0.1 | 2.3 | 2.3 | 2 | 1.6 | 2.1 | 2.7 | 1.5 | 0.3 | -2.7 | 1.7 | 1.2 | 0.5 | 1.4 | 1.7 | 1.3 | 1.6 | 1.5 | 1.4 | 1.4 | -1.9 | 0.6 | 0.1 | 1.5 | 0.9 | 1.9 | 1.9 | 2.2 | 0.7 | 1.8 | 2.1 | 1.5 | 2 | 2.2 | 2.2 | 2.1 | 1.5 | 1.5 | 1.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 32.346 | 34.885 | 35.227 | 20.198 | 33.67 | 29.346 | 29.534 | -78.549 | 25.867 | 14.343 | 19.816 | 18.126 | 31.058 | 33.57 | 38.615 | 48.47 | 27.304 | -7.735 | -28.381 | 15.24 | -13.053 | 15.591 | 13.844 | 7.805 | 19.69 | 19.246 | 12.732 | -9.762 | 11.142 | 11.906 | 6.992 | 17.434 | 16.008 | 15.015 | 12.946 | 11.393 | 14.371 | 15.038 | 10.378 | 12.639 | 15.696 | 15.427 | 12.73 | 14.086 | 12.551 | 16.083 | 13.619 | 14.433 | 10.486 | 10.54 | 11.946 | 9.77 | 13.358 | 9.841 | 10.6 | 6.895 | 6.34 | 9.153 | 9.419 | 7.932 | 5.052 | 3.234 | 0.002 | -2.722 | 4.44 | 4.321 | 5.093 | 4.623 | 3.16 | 4.151 | 3.537 | 2.994 | 3.139 | 2.992 | 2.542 | -5.445 | 2.212 | 1.795 | 3.126 | 1.664 | 1.154 | 2.847 | 3.309 | 4.115 | 4.136 | 3.475 | 3.107 | 4.414 | 4.289 | 3.236 | 2.358 | -1.578 | 1.116 | 4.114 | 4.013 | 3.438 | 4.683 | 4.671 | 4.371 | 4.6 | 4.3 | 3.8 | 3 | 0.8 | 3.6 | 3.5 | 2.9 | 2.1 | 3.3 | 4.7 | 2.6 | -6 | -5.9 | 2.6 | 1.7 | 0.2 | 2.1 | 2.5 | 1.9 | 2.6 | 2.4 | 2.2 | 2.2 | -4.8 | 0.7 | -0.4 | 2.7 | 1.9 | 3.2 | 3.3 | 3.7 | 1.7 | 2.8 | 3.2 | 3.1 | 3.2 | 3.5 | 3.8 | 3.6 | 3.1 | 3.1 | 3.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.07 | 0.075 | 0.075 | 0.043 | 0.069 | 0.059 | 0.059 | -0.162 | 0.053 | 0.029 | 0.042 | 0.041 | 0.069 | 0.077 | 0.09 | 0.126 | 0.074 | -0.027 | -0.075 | 0.039 | -0.04 | 0.076 | 0.066 | 0.037 | 0.089 | 0.087 | 0.06 | -0.046 | 0.052 | 0.059 | 0.036 | 0.091 | 0.084 | 0.08 | 0.073 | 0.062 | 0.076 | 0.082 | 0.057 | 0.065 | 0.079 | 0.081 | 0.07 | 0.076 | 0.068 | 0.087 | 0.077 | 0.083 | 0.058 | 0.06 | 0.067 | 0.056 | 0.073 | 0.059 | 0.066 | 0.049 | 0.046 | 0.067 | 0.073 | 0.06 | 0.042 | 0.032 | 0 | -0.023 | 0.028 | 0.027 | 0.034 | 0.032 | 0.022 | 0.03 | 0.028 | 0.026 | 0.027 | 0.025 | 0.023 | -0.051 | 0.021 | 0.017 | 0.03 | 0.016 | 0.012 | 0.029 | 0.034 | 0.044 | 0.046 | 0.042 | 0.042 | 0.061 | 0.059 | 0.047 | 0.039 | -0.027 | 0.018 | 0.063 | 0.062 | 0.05 | 0.071 | 0.069 | 0.067 | 0.07 | 0.063 | 0.059 | 0.049 | 0.013 | 0.055 | 0.054 | 0.047 | 0.033 | 0.056 | 0.078 | 0.044 | -0.101 | -0.095 | 0.043 | 0.029 | 0.004 | 0.036 | 0.042 | 0.035 | 0.05 | 0.048 | 0.047 | 0.048 | -0.102 | 0.014 | -0.008 | 0.056 | 0.04 | 0.059 | 0.059 | 0.067 | 0.037 | 0.057 | 0.065 | 0.066 | 0.063 | 0.068 | 0.075 | 0.075 | 0.067 | 0.067 | 0.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 1.81 | 1.94 | 1.96 | 1.12 | 1.88 | 1.64 | 1.64 | -4.4 | 1.45 | 0.8 | 1.11 | 1.01 | 1.74 | 1.88 | 2.16 | 2.73 | 1.53 | -0.44 | -1.61 | 0.86 | -0.81 | 1.17 | 1.04 | 0.59 | 1.48 | 1.44 | 0.96 | -0.74 | 0.84 | 0.9 | 0.53 | 1.31 | 1.21 | 1.13 | 0.98 | 0.86 | 1.08 | 1.13 | 0.78 | 0.96 | 1.18 | 1.17 | 0.96 | 1.07 | 0.95 | 1.22 | 1.04 | 1.12 | 0.84 | 0.86 | 0.96 | 0.8 | 1.04 | 0.8 | 0.92 | 0.62 | 0.56 | 0.82 | 0.85 | 0.73 | 0.46 | 0.29 | 0 | -0.26 | 0.41 | 0.42 | 0.5 | 0.46 | 0.32 | 0.42 | 0.36 | 0.31 | 0.32 | 0.31 | 0.26 | -0.56 | 0.23 | 0.19 | 0.32 | 0.17 | 0.12 | 0.3 | 0.35 | 0.44 | 0.44 | 0.37 | 0.34 | 0.48 | 0.47 | 0.35 | 0.26 | -0.17 | 0.12 | 0.45 | 0.45 | 0.39 | 0.53 | 0.53 | 0.49 | 0.52 | 0.48 | 0.42 | 0.34 | 0.091 | 0.4 | 0.4 | 0.33 | 0.24 | 0.38 | 0.54 | 0.3 | -0.69 | -0.68 | 0.31 | 0.19 | 0.023 | 0.24 | 0.28 | 0.22 | 0.28 | 0.26 | 0.24 | 0.24 | -0.51 | 0.08 | -0.05 | 0.3 | 0.21 | 0.35 | 0.37 | 0.41 | 0.19 | 0.3 | 0.36 | 0.35 | 0.34 | 0.37 | 0.41 | 0.38 | 0.33 | 0.33 | 0.35 | 0.34 | 0.29 | 0.32 | 0.29 | 0.31 | 0.26 | 0.25 | 0.28 | 0.26 | 0.22 | 0.21 | 0.19 | 0.22 | 0.22 | 0.15 |
Verwaterde WPA
| 1.81 | 1.94 | 1.95 | 1.12 | 1.88 | 1.64 | 1.64 | -4.4 | 1.45 | 0.8 | 1.11 | 1.01 | 1.73 | 1.88 | 2.15 | 2.72 | 1.53 | -0.44 | -1.61 | 0.86 | -0.81 | 1.17 | 1.03 | 0.58 | 1.47 | 1.44 | 0.95 | -0.74 | 0.83 | 0.89 | 0.52 | 1.31 | 1.21 | 1.13 | 0.98 | 0.86 | 1.08 | 1.13 | 0.78 | 0.96 | 1.18 | 1.16 | 0.96 | 1.07 | 0.95 | 1.22 | 1.04 | 1.12 | 0.83 | 0.85 | 0.95 | 0.79 | 1.03 | 0.79 | 0.91 | 0.61 | 0.55 | 0.8 | 0.84 | 0.73 | 0.45 | 0.29 | 0 | -0.26 | 0.41 | 0.41 | 0.5 | 0.46 | 0.31 | 0.41 | 0.35 | 0.3 | 0.32 | 0.3 | 0.26 | -0.55 | 0.23 | 0.18 | 0.32 | 0.17 | 0.12 | 0.29 | 0.33 | 0.42 | 0.42 | 0.36 | 0.33 | 0.47 | 0.45 | 0.35 | 0.26 | -0.17 | 0.12 | 0.45 | 0.21 | 0.39 | 0.53 | 0.53 | 0.49 | 0.51 | 0.48 | 0.42 | 0.34 | 0.09 | 0.4 | 0.39 | 0.33 | 0.24 | 0.38 | 0.54 | 0.3 | -0.67 | -0.68 | 0.31 | 0.19 | 0.023 | 0.24 | 0.28 | 0.22 | 0.28 | 0.26 | 0.24 | 0.24 | -0.51 | 0.08 | -0.05 | 0.3 | 0.21 | 0.35 | 0.37 | 0.41 | 0.19 | 0.3 | 0.36 | 0.35 | 0.34 | 0.37 | 0.41 | 0.38 | 0.33 | 0.33 | 0.35 | 0.34 | 0.29 | 0.32 | 0.29 | 0.31 | 0.26 | 0.25 | 0.28 | 0.26 | 0.22 | 0.21 | 0.19 | 0.22 | 0.22 | 0.15 |
EBITDA
| 73.676 | 81.572 | 78.948 | 70.001 | 80.598 | 78.422 | 73.595 | -35.923 | 64.216 | 54.798 | 55.202 | 50.688 | 58.581 | 75.528 | 72.369 | 72.573 | 55.999 | 22.61 | -12.422 | 41.438 | 0.318 | 29.083 | 28.275 | 28.556 | 29.8 | 31.266 | 29.911 | 28.241 | 28.164 | 24.812 | 27.483 | 25.098 | 27.364 | 27.079 | 24.168 | 25.32 | 26.404 | 26.211 | 22.935 | 23.787 | 24.749 | 25.117 | 23.261 | 19.318 | 23.423 | 26.276 | 21.861 | 20.819 | 20.184 | 20.617 | 20.969 | 16.293 | 14.764 | 19.239 | 18.053 | 15.188 | 12.078 | 12.29 | 17.465 | 15.407 | 11.393 | 8.978 | 4.05 | 4.224 | 9.934 | 10.881 | 12.509 | 11.515 | 3.266 | 7.203 | 6.627 | 8.042 | 5.29 | 6.276 | 5.123 | 6.021 | 3.94 | 3.589 | 1.648 | 6.339 | 2.442 | 5.335 | 5.857 | 8.212 | 6.326 | 5.724 | 5.681 | 9.345 | 8.197 | 7.024 | 5.644 | -1.088 | 7.612 | 8.541 | 7.623 | 7.587 | 7.945 | 8.596 | 7.832 | 9.9 | 9.6 | 8 | 6.6 | 7.5 | 7.8 | 7.6 | 6.8 | 7.6 | 6.9 | 5.6 | 5.5 | 4.8 | 6.8 | 6.3 | 5.5 | 4.3 | 6 | 6.8 | 5.6 | 0.9 | 3.4 | 2.3 | 3.6 | 2.3 | 0.1 | 2.2 | 2.2 | 0.9 | 3.4 | 3.7 | 4.1 | 0.7 | 2.1 | 3 | 1.8 | 2 | 3.9 | 3.7 | 3.1 | 1.9 | 2.1 | 3.2 | 44.2 | -109.9 | 42.4 | 41.3 | 42 | -93.7 | 36 | 36.6 | 35.2 | -84.9 | 31.5 | 32 | 32.3 | -80.4 | 30.4 |
EBITDA ratio
| 0.159 | 0.173 | 0.167 | 0.151 | 0.121 | 0.115 | 0.144 | 0.086 | 0.134 | 0.111 | 0.115 | 0.082 | 0.14 | 0.137 | 0.174 | 0.157 | 0.179 | 0.114 | 0.091 | 0.089 | 0.117 | 0.149 | 0.138 | 0.118 | 0.148 | 0.147 | 0.145 | 0.12 | 0.137 | 0.129 | 0.146 | 0.109 | 0.142 | 0.149 | 0.14 | 0.139 | 0.102 | 0.145 | 0.128 | 0.114 | 0.131 | 0.135 | 0.132 | 0.093 | 0.121 | 0.142 | 0.124 | 0.123 | 0.11 | 0.097 | 0.116 | 0.088 | 0.081 | 0.11 | 0.104 | 0.103 | 0.09 | 0.09 | 0.136 | 0.114 | 0.094 | 0.053 | 0.05 | 0.037 | 0.072 | 0.057 | 0.081 | 0.051 | 0.068 | 0.068 | 0.075 | 0.068 | 0.065 | 0.073 | 0.071 | 0.139 | 0.058 | 0.052 | 0.016 | 0.059 | 0.045 | 0.076 | 0.077 | 0.089 | 0.09 | 0.087 | 0.102 | 0.131 | 0.099 | 0.102 | 0.09 | -0.019 | 0.178 | 0.125 | 0.107 | 0.101 | 0.104 | 0.113 | 0.105 | 0.134 | 0.131 | 0.113 | 0.099 | 0.195 | 0.105 | 0.106 | 0.098 | 0.139 | 0.104 | 0.033 | 0.082 | 0.211 | 0.316 | 0.109 | 0.092 | 0.078 | 0.103 | 0.11 | 0.099 | 0.017 | 0.068 | 0.049 | 0.079 | 0.205 | 0.002 | 0.092 | 0.045 | 0.019 | 0.063 | 0.066 | 0.075 | 0.015 | 0.043 | 0.061 | 0.038 | 0.039 | 0.075 | 0.073 | 0.065 | 0.041 | 0.046 | 0.071 | 1 | -2.562 | 1 | 1 | 1 | -2.348 | 1 | 1 | 1 | -2.637 | 1 | 1 | 1 | -2.474 | 1 |