Kennedy-Wilson Holdings, Inc.
NYSE:KW
9.25 (USD) • At close January 8, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 127.5 | 132 | 136.4 | 140.1 | 141.3 | 146.5 | 132.2 | 139.6 | 139.6 | 136.1 | 124.7 | 131.4 | 114.4 | 108.4 | 99.4 | 106.5 | 114.2 | 106.9 | 123.3 | 142.3 | 143 | 143.7 | 140.7 | 178.7 | 185.8 | 218.3 | 190.7 | 181.5 | 277.2 | 177.8 | 174.2 | 180.4 | 174.3 | 176.5 | 172.1 | 166.3 | 159.2 | 140.5 | 137.7 | 141.6 | 113.7 | 92 | 51.5 | 29.6 | 33.208 | 35.955 | 22.397 | 22.876 | 15.24 | 1.477 | 11.83 | 32.62 | 12.776 | 8.51 | 8.727 | 18.891 | 11.773 | 9.046 | 10.826 | 86.235 | 0 | 0.022 | 0.019 | -1.858 | 0.951 | 0.907 | 0 | 0 | 0 |
Kosten van de omzet
| 45.2 | 73.4 | 83.7 | 27.9 | 48.2 | 48.4 | 44.5 | 49.5 | 47.2 | 44 | 40 | 39.8 | 36.1 | 34.9 | 34.6 | 36.4 | 36.2 | 34.2 | 42.7 | 52.1 | 56.3 | 49 | 56.8 | 78.9 | 74.6 | 100.5 | 80.8 | 74.2 | 127.5 | 69 | 61.1 | 70.4 | 60.9 | 65.6 | 56.9 | 53.3 | 53.2 | 46.3 | 47.7 | 52.6 | 38.9 | 21.8 | 23.8 | 7 | 5.05 | 9.712 | 4.975 | 2.813 | 1.275 | 0 | 0 | 397 | 0 | 0 | 397 | 11.526 | 897 | 283 | 2,955 | 0 | 0.086 | 0.068 | 0.066 | 0.283 | 0.067 | 0.103 | 0.119 | 0 | 0 |
Brutowinst
| 82.3 | 58.6 | 52.7 | 112.2 | 93.1 | 98.1 | 87.7 | 90.1 | 92.4 | 92.1 | 84.7 | 91.6 | 78.3 | 73.5 | 64.8 | 70.1 | 78 | 72.7 | 80.6 | 90.2 | 86.7 | 94.7 | 83.9 | 99.8 | 111.2 | 117.8 | 109.9 | 107.3 | 149.7 | 108.8 | 113.1 | 110 | 113.4 | 110.9 | 115.2 | 113 | 106 | 94.2 | 90 | 89 | 74.8 | 70.2 | 27.7 | 22.6 | 28.158 | 26.243 | 17.422 | 20.063 | 13.965 | 1.477 | 11.83 | -364.38 | 12.776 | 8.51 | -388.273 | 7.365 | -885.227 | -273.954 | -2,944.174 | 86.235 | -0.086 | -0.046 | -0.046 | -2.141 | 0.884 | 0.804 | -0.119 | 0 | 0 |
Brutowinstmarge
| 0.645 | 0.444 | 0.386 | 0.801 | 0.659 | 0.67 | 0.663 | 0.645 | 0.662 | 0.677 | 0.679 | 0.697 | 0.684 | 0.678 | 0.652 | 0.658 | 0.683 | 0.68 | 0.654 | 0.634 | 0.606 | 0.659 | 0.596 | 0.558 | 0.598 | 0.54 | 0.576 | 0.591 | 0.54 | 0.612 | 0.649 | 0.61 | 0.651 | 0.628 | 0.669 | 0.679 | 0.666 | 0.67 | 0.654 | 0.629 | 0.658 | 0.763 | 0.538 | 0.764 | 0.848 | 0.73 | 0.778 | 0.877 | 0.916 | 1 | 1 | -11.17 | 1 | 1 | -44.491 | 0.39 | -75.191 | -30.285 | -271.954 | 1 | 0 | -2.14 | -2.388 | 1.152 | 0.929 | 0.887 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 10.2 | 41.3 | 30.4 | 10.2 | 33.5 | 44.6 | 40.6 | 39.8 | 36.4 | 41.2 | 55.8 | 89.7 | 49.1 | 57.6 | 41.5 | 67.8 | 34.9 | 35.4 | 40.9 | 56.1 | 44 | 47.9 | 46.2 | 60.2 | 50 | 58.4 | 51 | 75.2 | 46.2 | 55.5 | 42.7 | 71 | 52.7 | 52.3 | 55.8 | 61.9 | 45.2 | 55.8 | 35.7 | 48 | 38.6 | 40.6 | 28.7 | 30.8 | 26.716 | 24.651 | 19.047 | 30.973 | 17.225 | 16.103 | 13.539 | 22.899 | 12.997 | 11.939 | 12.091 | 8.58 | 17.647 | 12.509 | 14.871 | 92.245 | 1.128 | 0.147 | 0.229 | 0.125 | 0.098 | 0.168 | 0.215 | 0.072 | 0 |
Verkoop- en marketingkosten
| 0 | 27.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.7 | 0.1 | 0.3 | 0.3 | 0.3 | 0.9 | 0.9 | 0.7 | 0.9 | 1.2 | 0.7 | 1 | 1.3 | 1.1 | 2.1 | 1.4 | 1.3 | 2.1 | 1.7 | 2 | 2 | 2.5 | 1.8 | 1.8 | 2.9 | 1.2 | 1.8 | 1.4 | 1.8 | 2 | 0.9 | 1 | 0.8 | 1.011 | 1.336 | 0.498 | 0.874 | 1.371 | 1.34 | 0.965 | 0.95 | 1.641 | 0.736 | 638 | 3,186 | 12,677 | 8,882 | 9,873 | 2,827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 10.2 | 41.3 | 30.4 | 10.2 | 33.5 | 44.6 | 40.6 | 39.8 | 36.4 | 41.2 | 55.8 | 89.7 | 49.2 | 57.9 | 41.8 | 68.1 | 35.8 | 36.3 | 41.6 | 57 | 45.2 | 48.6 | 47.2 | 61.5 | 51.1 | 60.5 | 52.4 | 76.5 | 48.3 | 57.2 | 44.7 | 73 | 55.2 | 54.1 | 57.6 | 64.8 | 46.4 | 57.6 | 37.1 | 49.8 | 40.6 | 41.5 | 29.7 | 31.6 | 27.727 | 25.987 | 19.545 | 31.847 | 18.596 | 17.443 | 14.504 | 23.849 | 14.638 | 12.675 | 12.091 | 11.766 | 17.647 | 12.509 | 14.871 | 92.245 | 1.128 | 0.147 | 0.229 | 0.125 | 0.098 | 0.168 | 0.215 | 0.072 | 0 |
Overige kosten
| 0 | 0.3 | -30.4 | -41.3 | 3.2 | 24.3 | 39.4 | 40.2 | 36.7 | 43.3 | 43.3 | -1.3 | 0.4 | 41.7 | -3 | 2.8 | 1.6 | -0.1 | 0.2 | 1 | 46.4 | 1.9 | -2.5 | -1.5 | 3.4 | 10.6 | -0.5 | 3.7 | -0.3 | 4.4 | 0.5 | -1 | 1.9 | 5 | 0.7 | -1.8 | -4.3 | 2.8 | 0.8 | 4.1 | -1.9 | 2.1 | 0.8 | 5.397 | 4.531 | 4.415 | 3.057 | 2.034 | 0.989 | 0.977 | 0.937 | 0.97 | 0.931 | 0.463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 10.2 | 73.2 | 30.4 | 10.2 | 72.3 | 84.7 | 80 | 80 | 82.5 | 84.5 | 99.1 | 130.7 | 88.4 | 99.6 | 86.2 | 112.6 | 80.1 | 81.6 | 87.1 | 102.9 | 91.6 | 94.8 | 96.3 | 108.9 | 102.6 | 112 | 108.1 | 131.8 | 103.7 | 109.3 | 94.4 | 123.9 | 105.2 | 103 | 105.9 | 111.6 | 91.3 | 95.6 | 73.7 | 87 | 75.3 | 66.8 | 37 | 37 | 32.258 | 30.402 | 22.602 | 33.881 | 19.585 | 6.305 | 15.441 | 24.819 | 15.569 | 13.138 | 12.525 | 13.384 | 17.647 | 12.509 | 14.871 | 93.257 | 1.165 | 0.184 | 0.266 | 0.6 | 0.437 | 0.168 | 0.215 | 0.072 | 0 |
Bedrijfsresultaat
| 72.1 | 24.9 | 22.3 | 102 | 64.1 | 10.1 | 10.4 | 30.1 | 58.9 | 41.9 | 96.8 | 120.8 | -10.1 | -26.1 | -21.4 | -42.5 | -2.1 | -8.9 | -6.5 | -12.7 | -4.9 | -0.1 | -12.4 | -9.1 | 32.6 | 16.7 | 27.8 | -4.3 | 58.9 | 12.9 | 41.2 | 53.4 | 39.9 | 16.3 | 28.5 | 54.7 | 30.6 | 15.6 | 27.5 | 10.3 | 11.6 | 34.4 | -6.5 | -2.3 | 9.262 | 11.042 | -2.579 | -2.633 | -0.06 | 3.674 | -3.611 | -5.263 | -2.391 | 0.164 | 4.004 | -6.019 | -5.874 | -3.463 | -4.045 | -7.022 | -1.165 | -0.162 | -0.247 | -0.6 | -0.437 | -0.168 | -0.215 | -0.072 | -0 |
Bedrijfsresultaat ratio
| 0.565 | 0.189 | 0.163 | 0.728 | 0.454 | 0.069 | 0.079 | 0.216 | 0.422 | 0.308 | 0.776 | 0.919 | -0.088 | -0.241 | -0.215 | -0.399 | -0.018 | -0.083 | -0.053 | -0.089 | -0.034 | -0.001 | -0.088 | -0.051 | 0.175 | 0.077 | 0.146 | -0.024 | 0.212 | 0.073 | 0.237 | 0.296 | 0.229 | 0.092 | 0.166 | 0.329 | 0.192 | 0.111 | 0.2 | 0.073 | 0.102 | 0.374 | -0.126 | -0.078 | 0.279 | 0.307 | -0.115 | -0.115 | -0.004 | 2.487 | -0.305 | -0.161 | -0.187 | 0.019 | 0.459 | -0.319 | -0.499 | -0.383 | -0.374 | -0.081 | 0 | -7.471 | -12.667 | 0.323 | -0.46 | -0.185 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -149.6 | -63.8 | 50.7 | -379.9 | -91.2 | 30.5 | -40.3 | 49.2 | 25.7 | -42.4 | 13.8 | 139.8 | 48.9 | 547.9 | 15.3 | 268.9 | -39.1 | -41.8 | 6.3 | 177.9 | 34.5 | 162.2 | 18 | 66.3 | -12.8 | 180 | -31.4 | 107.4 | -52.8 | 17.7 | -44.4 | 3.7 | -21.3 | -22.4 | -7.5 | -5.5 | -21 | 50.4 | -39.9 | -39.2 | -8 | 54.7 | 65.2 | 27.225 | -11.4 | -12.9 | -1.7 | 32.04 | -6.582 | -5.809 | 3.82 | 14.832 | -5.482 | 0.521 | 6.539 | 8.358 | 2.558 | 16.818 | -1.833 | -5.04 | -10.181 | -3.01 | -2.653 | -0.558 | 0.612 | 0.907 | 1.622 | 0.072 | 0 |
Inkomen voor belasting
| -77.5 | -60.1 | 64.4 | -277.9 | -83.8 | 57.6 | -32.6 | 52.9 | 37.5 | -0.5 | 48.2 | 72.3 | 103.1 | 286.1 | 1.1 | 226.4 | -32.5 | -42.3 | -0.2 | 165.2 | 29.6 | 162.1 | 5.6 | 57.2 | 19.8 | 196.7 | -3.6 | 88.2 | 6.1 | 30.6 | -3.2 | 57.1 | 18.6 | -6.1 | 21 | 49.2 | 9.6 | 66 | -12.4 | -28.9 | 3.6 | 89.1 | 58.7 | 24.9 | -2.006 | -1.8 | -4.512 | 15.409 | -6.642 | -2.135 | 0.209 | 9.569 | -7.873 | 0.685 | 2.741 | 2.339 | -3.316 | 15.759 | -4.57 | -12.063 | -1.147 | -0.162 | -0.247 | -0.271 | 0.514 | 0.739 | 1.406 | 0 | 0 |
Inkomen voor belasting ratio
| -0.608 | -0.455 | 0.472 | -1.984 | -0.593 | 0.393 | -0.247 | 0.379 | 0.269 | -0.004 | 0.387 | 0.55 | 0.901 | 2.639 | 0.011 | 2.126 | -0.285 | -0.396 | -0.002 | 1.161 | 0.207 | 1.128 | 0.04 | 0.32 | 0.107 | 0.901 | -0.019 | 0.486 | 0.022 | 0.172 | -0.018 | 0.317 | 0.107 | -0.035 | 0.122 | 0.296 | 0.06 | 0.47 | -0.09 | -0.204 | 0.032 | 0.968 | 1.14 | 0.841 | -0.06 | -0.05 | -0.201 | 0.674 | -0.436 | -1.445 | 0.018 | 0.293 | -0.616 | 0.08 | 0.314 | 0.124 | -0.282 | 1.742 | -0.422 | -0.14 | 0 | -7.471 | -12.667 | 0.146 | 0.54 | 0.815 | 0 | 0 | 0 |
Belastingkosten
| -10.7 | -11.8 | 26.7 | 42 | -19.7 | 10.3 | -3.9 | 13.7 | 13.9 | 0.4 | 8.2 | 28 | 30.6 | 64.9 | 2.7 | 53.9 | -12.8 | -3.2 | 5.7 | 6.3 | 10.2 | 20.9 | 4 | 24.3 | 6.9 | 29.4 | -2.6 | -17.2 | -3.7 | 8.8 | -4.1 | 11.9 | 5.5 | -3.9 | 0.5 | 20.9 | 4.5 | 36.1 | -8.1 | -8.4 | 6.6 | 25.4 | 8.8 | 4.3 | 0.726 | -0.469 | -1.703 | 4.913 | -2.5 | -1.138 | -1.483 | 0.148 | -2.997 | 0.172 | 0.663 | -0.608 | 0.383 | 5.95 | -1.998 | -3.429 | -0.381 | -0.052 | -0.1 | -0.236 | 0.235 | 0.295 | 0.582 | -0.616 | 0 |
Nettowinst
| -66.6 | -48.2 | 37.8 | -247.8 | -81.4 | 47.4 | -28.7 | 30.5 | 24.3 | -0.9 | 40.1 | 41.8 | 70.2 | 219.7 | -1.3 | 174.3 | -20.8 | -37.8 | -5.6 | 160.5 | 20.7 | 50.8 | -5.3 | 30.7 | 12.1 | 109.6 | -2.4 | 99.2 | -8.9 | 9.4 | 0.8 | 15.6 | -2 | -1.1 | -6.9 | 29 | 15.4 | 31.8 | -1.5 | -28.8 | -0.2 | 38.4 | 12.5 | -2.3 | -2.033 | -0.432 | -1.596 | 10.897 | -4.206 | 4.217 | -1.316 | 9.927 | -4.834 | 0.214 | 1.04 | 2.342 | -4.914 | 9.218 | -3.14 | -14.313 | -0.765 | -0.11 | -0.147 | -0.035 | 0.278 | 0.444 | 0.824 | 0.616 | -0 |
Nettowinstmarge
| -0.522 | -0.365 | 0.277 | -1.769 | -0.576 | 0.324 | -0.217 | 0.218 | 0.174 | -0.007 | 0.322 | 0.318 | 0.614 | 2.027 | -0.013 | 1.637 | -0.182 | -0.354 | -0.045 | 1.128 | 0.145 | 0.354 | -0.038 | 0.172 | 0.065 | 0.502 | -0.013 | 0.547 | -0.032 | 0.053 | 0.005 | 0.086 | -0.011 | -0.006 | -0.04 | 0.174 | 0.097 | 0.226 | -0.011 | -0.203 | -0.002 | 0.417 | 0.243 | -0.078 | -0.061 | -0.012 | -0.071 | 0.476 | -0.276 | 2.855 | -0.111 | 0.304 | -0.378 | 0.025 | 0.119 | 0.124 | -0.417 | 1.019 | -0.29 | -0.166 | 0 | -5.091 | -7.552 | 0.019 | 0.293 | 0.489 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.56 | -0.35 | 0.19 | -1.78 | -0.58 | 0.28 | -0.21 | 0.16 | 0.12 | -0.007 | 0.28 | 0.27 | 0.48 | 1.55 | -0.009 | 1.23 | -0.15 | -0.27 | -0.04 | 1.13 | 0.15 | 0.36 | -0.038 | 0.21 | 0.09 | 0.77 | -0.016 | 0.69 | -0.08 | 0.08 | 0.005 | 0.13 | -0.018 | -0.011 | -0.063 | 0.25 | 0.13 | 0.29 | -0.016 | -0.32 | -0.002 | 0.39 | 0.12 | -0.029 | -0.028 | -0.006 | -0.026 | 0.15 | -0.073 | -0.06 | -0.026 | 0.19 | -0.11 | -0.06 | -0.02 | 0.059 | -0.13 | 0.22 | -0.081 | -0.37 | -0.029 | -0.004 | -0.006 | -0.001 | 0.01 | 0.01 | 0.03 | 0.02 | -0 |
Verwaterde WPA
| -0.56 | -0.35 | 0.19 | -1.78 | -0.58 | 0.28 | -0.21 | 0.16 | 0.12 | -0.007 | 0.27 | 0.27 | 0.47 | 1.53 | -0.009 | 1.21 | -0.15 | -0.27 | -0.04 | 1.12 | 0.15 | 0.36 | -0.038 | 0.21 | 0.09 | 0.77 | -0.016 | 0.69 | -0.08 | 0.08 | 0.005 | 0.13 | -0.018 | -0.01 | -0.063 | 0.25 | 0.13 | 0.27 | -0.016 | -0.32 | -0.002 | 0.38 | 0.12 | -0.029 | -0.028 | -0.006 | -0.026 | 0.14 | -0.073 | -0.06 | -0.026 | 0.19 | -0.11 | -0.06 | -0.02 | 0.059 | -0.13 | 0.2 | -0.081 | -0.37 | -0.029 | -0.004 | -0.006 | -0.001 | 0.01 | 0.01 | 0.03 | 0.02 | -0 |
EBITDA
| 26.3 | 61.3 | 61.2 | -218.2 | 59.6 | 53.5 | 49.8 | 70.3 | 105 | 85.2 | 140.1 | 1.9 | 29.1 | 15.6 | 23 | 2 | 42.2 | 36.4 | 39 | 33.2 | 41.5 | 46.1 | 36.7 | 38.3 | 60.1 | 57.3 | 57.5 | 30.8 | 101.4 | 51.6 | 68.4 | 37 | 119.9 | 88.7 | 113.9 | 138.3 | 71.2 | 142 | 64.9 | 40.4 | 68 | 140.2 | 81.8 | 3.3 | 15.6 | 15.1 | 10.2 | 26.059 | 1.102 | 5.896 | 7.316 | 17.199 | -0.825 | 7.376 | 4.704 | 3.481 | -0.502 | 18.238 | -2.171 | 1.171 | -1.165 | -0.162 | 0.455 | -0.6 | -0.437 | -0.168 | -0.215 | -0.072 | -0 |
EBITDA ratio
| 0.206 | 0.464 | 0.449 | -1.663 | -0.079 | 0.522 | 0.377 | 0.504 | 0.752 | 0.626 | 1.123 | 1.337 | 1.509 | 0.627 | 0.386 | 0.383 | 0.514 | 0.519 | 0.406 | 0.578 | 0.878 | 0.375 | 0.539 | 0.306 | 0.471 | 0.361 | 0.435 | 0.301 | 0.411 | 0.39 | 0.525 | 0.573 | 0.527 | 0.398 | 0.45 | 0.6 | 0.447 | 0.401 | 0.471 | 0.364 | 0.391 | 0.672 | 0.031 | 0.111 | 0.422 | 0.435 | 0.023 | -0.007 | -0.171 | -5.242 | 0.335 | 0.901 | -0.147 | 0.121 | 0.539 | -0.108 | 0.04 | -0.367 | -0.227 | 0.014 | 0 | -7.471 | -12.667 | 0.323 | -0.46 | -0.185 | 0 | 0 | 0 |