KVH Industries, Inc.
NASDAQ:KVHI
4.51 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 28.971 | 28.673 | 29.267 | 31.455 | 33.549 | 34.171 | 33.689 | 36.005 | 35.169 | 41.837 | 41.094 | 43.128 | 42.984 | 43.363 | 42.292 | 44.127 | 41.112 | 36.926 | 36.568 | 42.476 | 39.311 | 39.235 | 39.972 | 43.751 | 43.517 | 43.392 | 40.101 | 38.978 | 40.45 | 40.449 | 40.211 | 43.93 | 45.846 | 45.966 | 40.38 | 54.019 | 44.455 | 44.855 | 41.305 | 50.434 | 44.25 | 40.922 | 36.985 | 38.948 | 40.216 | 43.197 | 39.927 | 39.543 | 38.822 | 32.019 | 26.728 | 31.933 | 25.621 | 30.572 | 24.409 | 27.002 | 27.763 | 29.497 | 27.982 | 26.285 | 22.643 | 21.856 | 18.275 | 21.216 | 15.74 | 22.315 | 23.133 | 19.704 | 17.566 | 23.247 | 20.397 | 17.425 | 19.291 | 21.968 | 20.289 | 17.816 | 16.742 | 18.807 | 17.893 | 16.011 | 13.762 | 14.532 | 17.997 | 15.655 | 13.515 | 14.384 | 13.119 | 12.976 | 12.435 | 12.641 | 9.642 | 8.806 | 7.939 | 7.829 | 8.133 | 8.844 | 7.461 | 7.951 | 5.697 | 5.522 | 4.8 | 6.5 | 6 | 4.7 | 5.3 | 6.5 | 4.1 | 6.9 | 7 | 5.8 | 5.9 | 8.7 | 7.1 | 5.1 | 4.8 | 5.1 | 3.3 | 3.1 | 2.8 |
Kosten van de omzet
| 0 | 19.869 | 19.452 | 30.688 | 20.967 | 22.167 | 21.31 | 23.41 | 22.126 | 26.537 | 25.721 | 29.528 | 27.783 | 28.018 | 26.643 | 27.065 | 25.297 | 23.932 | 24.831 | 26.606 | 25.852 | 27.687 | 24.55 | 26.626 | 25.143 | 25.592 | 22.739 | 21.018 | 22.952 | 22.389 | 23.807 | 24.814 | 24.577 | 26.248 | 23.661 | 28.036 | 24.729 | 25.71 | 23.745 | 27.867 | 25.448 | 23.437 | 22.392 | 23.558 | 23.689 | 25.17 | 24.158 | 22.453 | 23.332 | 19.568 | 16.785 | 18.452 | 15.209 | 18.577 | 15.331 | 17.029 | 16.225 | 18.002 | 16.178 | 16.189 | 13.707 | 14.077 | 12.777 | 13.035 | 9.264 | 12.99 | 13.392 | 11.684 | 10.579 | 13.382 | 12.804 | 10.609 | 11.717 | 13.373 | 11.469 | 10.133 | 9.642 | 11.029 | 10.782 | 9.89 | 9.072 | 9.947 | 11.024 | 11.115 | 7.712 | 7.808 | 7.16 | 6.989 | 6.837 | 7.321 | 5.357 | 5.112 | 5.127 | 5.007 | 5.009 | 4.967 | 3.694 | 4.729 | 3.556 | 3.372 | 3.1 | 4 | 3.6 | 3.7 | 2.9 | 3.9 | 2.8 | 3.9 | 3.3 | 3.2 | 3 | 4.6 | 4.1 | 2.8 | 2.7 | 0 | 0 | 0 | 0 |
Brutowinst
| 28.971 | 8.804 | 9.815 | 0.767 | 12.582 | 12.004 | 12.379 | 12.595 | 13.043 | 15.3 | 15.373 | 13.6 | 15.201 | 15.345 | 15.649 | 17.062 | 15.815 | 12.994 | 11.737 | 15.87 | 13.459 | 11.548 | 15.422 | 17.125 | 18.374 | 17.8 | 17.362 | 17.96 | 17.498 | 18.06 | 16.404 | 19.116 | 21.269 | 19.718 | 16.719 | 25.983 | 19.726 | 19.145 | 17.56 | 22.567 | 18.802 | 17.485 | 14.593 | 15.39 | 16.527 | 18.027 | 15.769 | 17.09 | 15.49 | 12.451 | 9.943 | 13.48 | 10.412 | 11.995 | 9.078 | 9.973 | 11.538 | 11.495 | 11.804 | 10.096 | 8.936 | 7.779 | 5.498 | 8.18 | 6.476 | 9.325 | 9.741 | 8.02 | 6.987 | 9.865 | 7.593 | 6.816 | 7.574 | 8.595 | 8.82 | 7.683 | 7.1 | 7.778 | 7.111 | 6.121 | 4.69 | 4.585 | 6.973 | 4.54 | 5.803 | 6.576 | 5.958 | 5.987 | 5.598 | 5.32 | 4.284 | 3.694 | 2.813 | 2.822 | 3.123 | 3.878 | 3.767 | 3.223 | 2.14 | 2.15 | 1.7 | 2.5 | 2.4 | 1 | 2.4 | 2.6 | 1.3 | 3 | 3.7 | 2.6 | 2.9 | 4.1 | 3 | 2.3 | 2.1 | 5.1 | 3.3 | 3.1 | 2.8 |
Brutowinstmarge
| 1 | 0.307 | 0.335 | 0.024 | 0.375 | 0.351 | 0.367 | 0.35 | 0.371 | 0.366 | 0.374 | 0.315 | 0.354 | 0.354 | 0.37 | 0.387 | 0.385 | 0.352 | 0.321 | 0.374 | 0.342 | 0.294 | 0.386 | 0.391 | 0.422 | 0.41 | 0.433 | 0.461 | 0.433 | 0.446 | 0.408 | 0.435 | 0.464 | 0.429 | 0.414 | 0.481 | 0.444 | 0.427 | 0.425 | 0.447 | 0.425 | 0.427 | 0.395 | 0.395 | 0.411 | 0.417 | 0.395 | 0.432 | 0.399 | 0.389 | 0.372 | 0.422 | 0.406 | 0.392 | 0.372 | 0.369 | 0.416 | 0.39 | 0.422 | 0.384 | 0.395 | 0.356 | 0.301 | 0.386 | 0.411 | 0.418 | 0.421 | 0.407 | 0.398 | 0.424 | 0.372 | 0.391 | 0.393 | 0.391 | 0.435 | 0.431 | 0.424 | 0.414 | 0.397 | 0.382 | 0.341 | 0.316 | 0.387 | 0.29 | 0.429 | 0.457 | 0.454 | 0.461 | 0.45 | 0.421 | 0.444 | 0.419 | 0.354 | 0.36 | 0.384 | 0.438 | 0.505 | 0.405 | 0.376 | 0.389 | 0.354 | 0.385 | 0.4 | 0.213 | 0.453 | 0.4 | 0.317 | 0.435 | 0.529 | 0.448 | 0.492 | 0.471 | 0.423 | 0.451 | 0.438 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 1.407 | 2.326 | 3.038 | 2.02 | 2.398 | 2.416 | 2.565 | 1.989 | 2.745 | 3.759 | 4.649 | 4.359 | 4.335 | 4.505 | 4.567 | 4.098 | 3.548 | 3.866 | 4.287 | 3.933 | 4.327 | 3.798 | 3.868 | 3.663 | 3.789 | 3.565 | 3.934 | 4.16 | 3.99 | 3.761 | 3.947 | 4.27 | 3.94 | 4.037 | 3.783 | 3.335 | 3.472 | 3.482 | 3.75 | 3.269 | 3.283 | 3.882 | 3.667 | 3.453 | 3.334 | 3.25 | 2.95 | 2.999 | 2.949 | 3.059 | 3.141 | 2.903 | 2.792 | 2.878 | 2.974 | 2.698 | 2.934 | 2.5 | 2.583 | 2.54 | 2.292 | 1.858 | 2.115 | 1.851 | 1.813 | 1.657 | 2.335 | 2.279 | 2.258 | 2.53 | 2.198 | 1.95 | 1.627 | 1.973 | 2.17 | 2.033 | 1.783 | 1.978 | 1.898 | 1.361 | 1.356 | 1.81 | 1.809 | 2.013 | 2.14 | 2.311 | 2.115 | 1.858 | 2.23 | 2.433 | 2.334 | 2.158 | 1.722 | 2.261 | 1.744 | 0.93 | 0.882 | 1.016 | 1.074 | 1.099 | 1.2 | 1 | 0.9 | 1.1 | 0.9 | 1.2 | 0.9 | 1.1 | 0.8 | 0.6 | 0.6 | 0.7 | 0.4 | 0.7 | 0.6 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 3.789 | 4.134 | 5.291 | 5.76 | 4.367 | 4.122 | 4.65 | 5.124 | 5.559 | 6.898 | 7.075 | 6.28 | 6.666 | 8.705 | 7.143 | 6.439 | 5.839 | 5.769 | 6.398 | 6.528 | 6.273 | 5.73 | 8.08 | 6.285 | 7.084 | 6.928 | 7.667 | 6.127 | 7.075 | 7.543 | 8.187 | 7.042 | 6.338 | 7.14 | 7.652 | 6.017 | 8.159 | 7.639 | 7.638 | 7.148 | 6.898 | 5.252 | 5.15 | 4.68 | 4.774 | 4.936 | 3.374 | 3.282 | 3.04 | 2.918 | 2.947 | 2.766 | 2.312 | 2.55 | 2.927 | 2.449 | 2.955 | 2.316 | 2.364 | 2.109 | 1.943 | 1.853 | 1.927 | 7,034.964 | 1.992 | 1.541 | 1.746 | 7.538 | 1.977 | 2.339 | 1.784 | 7,841.602 | 2.447 | 1.79 | 1.895 | 5.845 | 1.556 | 1.493 | 1.273 | 5.166 | -3,952.089 | -3,822.747 | 1,113.978 | 3.594 | -2,913.044 | -2,596.398 | -2,629.069 | 2.221 | -2,313.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 4.932 | 5.334 | 5.384 | 5.217 | 4.854 | 5.142 | 5.712 | 4.874 | 5.71 | 6.975 | 8.357 | 8.269 | 7.429 | 7.937 | 7.546 | 7.385 | 6.931 | 6.795 | 8.7 | 8.734 | 7.717 | 8.853 | 9.303 | 9.054 | 8.421 | 8.494 | 8.941 | 8.798 | 8.234 | 8.124 | 8.74 | 8.072 | 7.978 | 9.234 | 8.658 | 11.463 | 7.889 | 8.282 | 8.08 | 9.724 | 8.105 | 7.677 | 7.47 | 7.964 | 6.344 | 7.541 | 6.943 | 6.83 | 6.36 | 5.547 | 5.332 | 6.683 | 5.614 | 5.976 | 5.2 | 18.469 | 4.38 | 4.738 | 4.498 | 16.316 | 4.241 | 3.971 | 4.159 | 16,161.515 | 3.573 | 4.173 | 4.084 | 15.402 | 3.534 | 3.779 | 4.012 | 14,387.075 | 3.441 | 3.428 | 3.845 | 13.845 | 3.377 | 3.347 | 3.623 | 15.907 | 3,957.268 | 3,828.088 | 3,834.269 | 9.951 | 2,917.349 | 2,600.1 | 2,632.68 | 6.322 | 2,316.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 8.721 | 9.367 | 10.311 | 10.945 | 9.221 | 9.264 | 10.362 | 9.998 | 11.269 | 13.873 | 15.432 | 14.549 | 14.095 | 16.642 | 14.689 | 13.824 | 12.77 | 12.564 | 15.098 | 15.262 | 13.99 | 14.583 | 17.383 | 15.339 | 15.505 | 15.422 | 16.608 | 14.925 | 15.309 | 15.667 | 16.927 | 15.114 | 14.316 | 16.374 | 16.31 | 17.48 | 16.048 | 15.921 | 15.718 | 16.872 | 15.003 | 12.929 | 12.62 | 12.644 | 11.118 | 12.477 | 10.317 | 10.112 | 9.4 | 8.465 | 8.279 | 9.449 | 7.926 | 8.526 | 8.127 | 7.304 | 7.335 | 7.054 | 6.862 | 6.054 | 6.184 | 5.824 | 6.086 | 6.086 | 5.565 | 5.714 | 5.83 | 5.516 | 5.511 | 6.118 | 5.796 | 5.383 | 5.888 | 5.218 | 5.74 | 5.021 | 4.933 | 4.84 | 4.896 | 5.604 | 5.179 | 5.341 | 4.948 | 4.18 | 4.305 | 3.702 | 3.611 | 3.751 | 3.167 | 3.589 | 3.038 | 2.692 | 2.729 | 2.619 | 2.887 | 2.371 | 2.039 | 2.187 | 1.946 | 2.183 | 1.9 | 1.7 | 1.7 | 1.9 | 1.3 | 1.8 | 1.7 | 1.7 | 1.4 | 1.3 | 1.3 | 1.2 | 1 | 1.2 | 1.2 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | -0.366 | -0.264 | -0.821 | -0.121 | -0.238 | -0.224 | -0.789 | 0.569 | 0.923 | 0.138 | 0.97 | 7.065 | -0.001 | -0.789 | -0.778 | -0.37 | -0.161 | 1.502 | -0.821 | 0.68 | 0.338 | -0.106 | 0.284 | 0.199 | 0.446 | -0.274 | -0.045 | -0.141 | -0.112 | -0.068 | 0.264 | -0.056 | 0.144 | -0.077 | -0.282 | -0.382 | 0.623 | 0.413 | 0.031 | -0.156 | -0.021 | 0.107 | 0.204 | 0.212 | 0.054 | 0.024 | -0.013 | 0 | 0 | 0 | 20.97 | 0 | 0 | 0 | 16.086 | 0 | 0 | 0 | 10.198 | 0 | 0 | 0 | 6,130.049 | 7.693 | 11.614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.33 | 0.76 | 0.322 | 0.262 | 0.362 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.1 | 0.2 | 0.2 | 0.1 | 0 | 0 | -13.2 | 0 | 0 | 0 |
Bedrijfskosten
| 10.128 | 11.693 | 13.613 | 12.965 | 11.619 | 11.68 | 12.927 | 11.987 | 14.014 | 17.632 | 20.081 | 18.908 | 18.43 | 21.147 | 19.256 | 17.922 | 16.318 | 16.43 | 19.385 | 19.195 | 18.317 | 18.381 | 21.251 | 19.002 | 19.294 | 18.987 | 20.542 | 19.085 | 19.299 | 19.428 | 20.874 | 19.384 | 18.256 | 20.411 | 20.093 | 20.815 | 19.52 | 19.403 | 19.468 | 20.141 | 18.286 | 16.811 | 16.287 | 16.097 | 14.452 | 15.727 | 13.267 | 13.111 | 12.349 | 11.524 | 11.42 | 12.352 | 10.718 | 11.404 | 11.101 | 10.002 | 10.269 | 9.554 | 9.445 | 8.595 | 8.476 | 7.682 | 8.201 | 7.937 | 7.378 | 7.371 | 8.165 | 7.795 | 7.769 | 8.648 | 7.994 | 7.333 | 7.515 | 7.191 | 7.91 | 7.054 | 6.716 | 6.818 | 6.794 | 6.966 | 6.536 | 7.152 | 6.757 | 6.193 | 6.445 | 6.013 | 5.725 | 5.609 | 5.397 | 6.022 | 5.371 | 4.849 | 4.451 | 4.88 | 4.631 | 3.631 | 3.681 | 3.525 | 3.283 | 3.645 | 3.3 | 3 | 2.8 | 3.2 | 2.4 | 3.2 | 2.8 | 3.1 | 2.4 | 2 | 2.1 | 2.1 | 1.5 | 1.9 | 1.8 | -13.2 | 0 | 0 | 0 |
Bedrijfsresultaat
| -1.991 | -2.889 | -3.798 | -12.198 | -5.027 | 0.324 | -0.548 | -2.746 | -0.013 | -1.208 | -4.708 | -5.308 | -3.229 | -5.802 | -3.607 | -11.35 | -0.503 | -3.436 | -7.648 | -3.325 | -4.858 | -6.833 | -5.829 | -1.877 | -0.92 | -1.187 | -3.18 | -1.125 | -1.801 | -1.368 | -4.47 | -0.268 | 3.013 | -0.693 | -3.374 | 5.168 | 0.206 | -0.258 | -1.908 | 2.426 | 0.516 | 0.674 | -1.694 | -0.707 | 2.075 | 2.3 | 2.502 | 3.979 | 3.141 | 0.927 | -1.477 | 1.129 | -0.306 | 0.591 | -2.023 | -0.029 | 1.269 | 1.941 | 2.359 | 1.501 | 0.46 | 0.097 | -2.703 | 0.243 | -0.902 | 1.954 | 1.576 | 0.225 | -0.782 | 1.217 | -0.401 | -0.516 | 0.059 | 1.404 | 0.91 | 0.629 | 0.384 | 0.96 | 0.317 | -0.789 | -1.845 | -4.98 | 0.216 | -1.653 | -0.643 | 0.563 | 0.233 | 0.378 | 0.201 | -0.702 | -1.087 | -1.156 | -1.639 | -2.058 | -1.507 | 0.247 | 0.086 | -0.302 | -1.142 | -1.494 | -1.6 | -0.5 | -0.4 | -2.2 | 0 | -0.6 | -1.5 | -0.1 | 1.3 | 0.6 | 0.8 | 2 | 1.5 | 0.4 | 0.3 | -8.1 | 3.3 | 3.1 | 2.8 |
Bedrijfsresultaat ratio
| -0.069 | -0.101 | -0.13 | -0.388 | -0.15 | 0.009 | -0.016 | -0.076 | -0 | -0.029 | -0.115 | -0.123 | -0.075 | -0.134 | -0.085 | -0.257 | -0.012 | -0.093 | -0.209 | -0.078 | -0.124 | -0.174 | -0.146 | -0.043 | -0.021 | -0.027 | -0.079 | -0.029 | -0.045 | -0.034 | -0.111 | -0.006 | 0.066 | -0.015 | -0.084 | 0.096 | 0.005 | -0.006 | -0.046 | 0.048 | 0.012 | 0.016 | -0.046 | -0.018 | 0.052 | 0.053 | 0.063 | 0.101 | 0.081 | 0.029 | -0.055 | 0.035 | -0.012 | 0.019 | -0.083 | -0.001 | 0.046 | 0.066 | 0.084 | 0.057 | 0.02 | 0.004 | -0.148 | 0.011 | -0.057 | 0.088 | 0.068 | 0.011 | -0.045 | 0.052 | -0.02 | -0.03 | 0.003 | 0.064 | 0.045 | 0.035 | 0.023 | 0.051 | 0.018 | -0.049 | -0.134 | -0.343 | 0.012 | -0.106 | -0.048 | 0.039 | 0.018 | 0.029 | 0.016 | -0.056 | -0.113 | -0.131 | -0.206 | -0.263 | -0.185 | 0.028 | 0.012 | -0.038 | -0.201 | -0.271 | -0.333 | -0.077 | -0.067 | -0.468 | 0 | -0.092 | -0.366 | -0.014 | 0.186 | 0.103 | 0.136 | 0.23 | 0.211 | 0.078 | 0.063 | -1.588 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| 0.843 | 0.51 | 0.713 | 0.164 | -6.111 | -0.238 | 0.554 | 3.274 | -0.001 | -0.001 | 0.345 | 0.97 | 7.065 | -0.001 | -0.789 | -11.268 | -0.37 | -0.161 | 1.502 | -0.821 | 0.68 | 0.338 | -0.106 | 0.284 | 0.199 | 0.446 | -0.274 | -0.045 | -0.141 | -0.112 | -0.068 | 0.264 | -0.056 | 0.144 | -0.077 | -0.282 | -0.382 | 0.623 | 0.413 | 0.031 | -0.156 | -0.021 | 0.107 | 0.204 | 0.212 | 0.054 | 0.024 | -0.013 | 0.023 | 0.039 | 0.037 | 0.023 | 0.872 | 0.001 | 0.014 | -0.025 | -0.015 | 0.032 | 0.03 | -0.041 | 0.029 | 0.01 | 0.002 | 0.005 | -0.042 | 0.012 | -0.206 | -0.062 | 0.027 | -0.028 | -0.013 | -0.009 | 0.008 | -0.004 | -0.021 | 0.022 | -0.04 | -0.226 | -0.094 | 0.101 | 0.01 | -2.282 | -0.017 | -0.01 | -0.022 | -0.045 | -0.002 | -0.015 | -0.016 | -0.029 | -0.002 | -0.013 | 0.008 | -0.014 | -0.022 | -0.059 | 0.012 | 0.055 | -0.205 | -0.017 | 0.1 | 0 | 0.1 | 0.1 | 0 | 0.2 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | -0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -1.148 | -2.379 | -3.085 | -12.034 | -4.151 | 0.971 | 0.006 | 0.528 | -0.014 | -1.209 | -4.363 | -4.129 | 4.034 | -5.595 | -4.181 | -11.9 | -0.646 | -3.383 | -5.837 | -3.773 | -3.8 | -6.053 | -6.145 | -1.925 | -1.013 | -1.014 | -3.715 | -1.388 | -2.155 | -1.67 | -4.725 | -0.199 | 2.734 | -0.784 | -3.721 | 4.648 | -0.41 | 0.143 | -1.715 | 2.188 | 0.033 | 0.672 | -1.568 | -0.605 | 2.297 | 2.372 | 2.618 | 4.037 | 3.235 | 0.99 | -1.419 | 1.204 | 0.567 | 0.602 | -1.999 | -0.066 | 1.263 | 2.006 | 2.457 | 1.556 | 0.479 | 0.175 | -2.605 | 0.396 | -0.702 | 2.239 | 1.774 | 0.767 | -0.093 | 1.833 | 0.235 | 0.109 | 0.658 | 1.915 | 1.343 | 1.047 | 0.687 | 1.028 | 0.458 | -0.55 | -1.66 | -4.897 | 0.215 | -1.713 | -0.701 | -0.479 | 0.193 | 0.332 | 0.15 | -0.761 | -1.112 | -1.163 | 1.567 | -1.994 | -1.53 | 0.107 | 0.031 | -0.289 | -1.35 | -1.551 | -1.5 | -0.5 | -0.3 | -2 | 0 | -0.4 | -1.4 | 0.1 | 1.6 | 0.7 | 0.9 | 1.9 | 1.5 | 0.5 | 0.3 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -0.04 | -0.083 | -0.105 | -0.383 | -0.124 | 0.028 | 0 | 0.015 | -0 | -0.029 | -0.106 | -0.096 | 0.094 | -0.129 | -0.099 | -0.27 | -0.016 | -0.092 | -0.16 | -0.089 | -0.097 | -0.154 | -0.154 | -0.044 | -0.023 | -0.023 | -0.093 | -0.036 | -0.053 | -0.041 | -0.118 | -0.005 | 0.06 | -0.017 | -0.092 | 0.086 | -0.009 | 0.003 | -0.042 | 0.043 | 0.001 | 0.016 | -0.042 | -0.016 | 0.057 | 0.055 | 0.066 | 0.102 | 0.083 | 0.031 | -0.053 | 0.038 | 0.022 | 0.02 | -0.082 | -0.002 | 0.045 | 0.068 | 0.088 | 0.059 | 0.021 | 0.008 | -0.143 | 0.019 | -0.045 | 0.1 | 0.077 | 0.039 | -0.005 | 0.079 | 0.012 | 0.006 | 0.034 | 0.087 | 0.066 | 0.059 | 0.041 | 0.055 | 0.026 | -0.034 | -0.121 | -0.337 | 0.012 | -0.109 | -0.052 | -0.033 | 0.015 | 0.026 | 0.012 | -0.06 | -0.115 | -0.132 | 0.197 | -0.255 | -0.188 | 0.012 | 0.004 | -0.036 | -0.237 | -0.281 | -0.313 | -0.077 | -0.05 | -0.426 | 0 | -0.062 | -0.341 | 0.014 | 0.229 | 0.121 | 0.153 | 0.218 | 0.211 | 0.098 | 0.063 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0.051 | -0.003 | 0.078 | 0.159 | 0.095 | 0.046 | 0.018 | -0.099 | 0.081 | 0.235 | 0.329 | -0.049 | 0.016 | 0.078 | -0.153 | -0.263 | -0.109 | 0.169 | 0.377 | -0.863 | -0.492 | -2.599 | 0.034 | -0.103 | 0.161 | 0.329 | 0.178 | 0.297 | 0.283 | 0.356 | 0.16 | 6.584 | -0.129 | 0.022 | -0.93 | 0.547 | 0.053 | 0.106 | -0.293 | 1.23 | -0.118 | 0.617 | -0.445 | -0.24 | 0.911 | 0.824 | 0.655 | 1.28 | 1.49 | 0.537 | -0.044 | -0.399 | -0.033 | 0.412 | -0.465 | -0.311 | 0.626 | -3.318 | 0.391 | -0.291 | 0.094 | -0.016 | -0.048 | 0.09 | 0.11 | 0.255 | 0.193 | -0.194 | -0.073 | 0.332 | 0.178 | 0.001 | 0.032 | 0.229 | 0.089 | 0.043 | 0.013 | 0.076 | 0.157 | -0.819 | -0.064 | 0.051 | 0.087 | -0.088 | -0.235 | 0.041 | 0.01 | -0.646 | 0.051 | 0.052 | 0.035 | 0.007 | -0.071 | -0.064 | 0.03 | 0.031 | 0.013 | -0.12 | -0.484 | -0.354 | -0.5 | -0.2 | -0.2 | -0.6 | -0.3 | -0.2 | -0.5 | -0.2 | 0.6 | 0.3 | 0.3 | 0.8 | 0.6 | 0.2 | 0.1 | -0.5 | -0.2 | -0.2 | -0.4 |
Nettowinst
| -1.199 | -2.376 | -3.163 | -12.193 | -4.246 | 0.773 | -0.012 | 0.591 | -0.095 | -1.444 | -4.692 | -4.08 | 4.018 | -5.673 | -4.028 | -11.637 | -0.537 | -3.552 | -6.214 | -3.483 | -4.344 | 47.176 | -6.179 | -1.822 | -1.174 | -1.343 | -3.893 | -1.685 | -2.438 | -2.026 | -4.885 | -6.783 | 2.863 | -0.806 | -2.791 | 4.101 | -0.463 | 0.037 | -1.422 | 0.958 | 0.151 | 0.055 | -1.123 | -0.365 | 1.386 | 1.548 | 1.963 | 2.757 | 1.745 | 0.453 | -1.375 | 1.604 | 0.6 | 0.19 | -1.534 | 0.245 | 0.637 | 5.324 | 2.066 | 1.847 | 0.385 | 0.191 | -2.557 | 0.306 | -0.812 | 1.984 | 1.581 | 0.961 | -0.02 | 1.501 | 0.057 | 0.109 | 0.626 | 1.686 | 1.254 | 1.004 | 0.674 | 0.952 | 0.301 | 0.269 | -1.597 | -4.948 | 0.128 | -1.625 | -0.466 | 0.438 | 0.183 | 0.332 | 0.15 | -0.812 | -1.146 | -1.163 | -1.567 | -1.994 | -1.537 | 0.077 | 0.018 | -0.17 | -0.866 | -1.197 | -1 | -0.3 | -0.1 | -1.4 | 0.3 | -0.2 | -0.9 | 0.2 | 1 | 0.4 | 0.6 | 1.1 | 0.9 | 0.3 | 0.2 | 0.5 | 0.2 | 0.2 | 0.4 |
Nettowinstmarge
| -0.041 | -0.083 | -0.108 | -0.388 | -0.127 | 0.023 | -0 | 0.016 | -0.003 | -0.035 | -0.114 | -0.095 | 0.093 | -0.131 | -0.095 | -0.264 | -0.013 | -0.096 | -0.17 | -0.082 | -0.111 | 1.202 | -0.155 | -0.042 | -0.027 | -0.031 | -0.097 | -0.043 | -0.06 | -0.05 | -0.121 | -0.154 | 0.062 | -0.018 | -0.069 | 0.076 | -0.01 | 0.001 | -0.034 | 0.019 | 0.003 | 0.001 | -0.03 | -0.009 | 0.034 | 0.036 | 0.049 | 0.07 | 0.045 | 0.014 | -0.051 | 0.05 | 0.023 | 0.006 | -0.063 | 0.009 | 0.023 | 0.18 | 0.074 | 0.07 | 0.017 | 0.009 | -0.14 | 0.014 | -0.052 | 0.089 | 0.068 | 0.049 | -0.001 | 0.065 | 0.003 | 0.006 | 0.032 | 0.077 | 0.062 | 0.056 | 0.04 | 0.051 | 0.017 | 0.017 | -0.116 | -0.34 | 0.007 | -0.104 | -0.034 | 0.03 | 0.014 | 0.026 | 0.012 | -0.064 | -0.119 | -0.132 | -0.197 | -0.255 | -0.189 | 0.009 | 0.002 | -0.021 | -0.152 | -0.217 | -0.208 | -0.046 | -0.017 | -0.298 | 0.057 | -0.031 | -0.22 | 0.029 | 0.143 | 0.069 | 0.102 | 0.126 | 0.127 | 0.059 | 0.042 | 0.098 | 0.061 | 0.065 | 0.143 |
WPA (Winst Per Aandeel)
| -0.062 | -0.12 | -0.16 | -0.63 | -0.22 | 0.048 | -0.001 | 0.037 | -0.005 | -0.078 | -0.25 | -0.22 | 0.22 | -0.32 | -0.22 | -0.66 | -0.03 | -0.2 | -0.35 | -0.2 | -0.25 | 2.71 | -0.36 | -0.11 | -0.068 | -0.078 | -0.23 | -0.1 | -0.15 | -0.12 | -0.3 | -0.43 | 0.18 | -0.051 | -0.18 | 0.26 | -0.03 | 0.002 | -0.092 | 0.06 | 0.01 | 0.004 | -0.073 | -0.024 | 0.09 | 0.1 | 0.13 | 0.19 | 0.12 | 0.03 | -0.094 | 0.11 | 0.04 | 0.01 | -0.1 | 0.017 | 0.04 | 0.37 | 0.15 | 0.13 | 0.03 | 0.01 | -0.18 | 0.022 | -0.057 | 0.14 | 0.11 | 0.066 | -0.001 | 0.1 | 0.004 | 0.007 | 0.04 | 0.11 | 0.09 | 0.068 | 0.05 | 0.07 | 0.02 | 0.019 | -0.11 | -0.34 | 0.01 | -0.12 | -0.041 | 0.04 | 0.02 | 0.03 | 0.01 | -0.074 | -0.1 | -0.11 | -0.14 | -0.19 | -0.18 | 0.01 | 0.002 | -0.022 | -0.12 | -0.17 | -0.14 | -0.04 | -0.014 | -0.19 | 0.04 | -0.03 | -0.13 | 0.028 | 0.14 | 0.06 | 0.09 | 0.16 | 0.12 | 0.04 | 0.03 | 0.075 | 0.03 | 0.04 | 0.06 |
Verwaterde WPA
| -0.062 | -0.12 | -0.16 | -0.63 | -0.22 | 0.048 | -0.001 | 0.036 | -0.005 | -0.078 | -0.25 | -0.22 | 0.22 | -0.31 | -0.22 | -0.65 | -0.03 | -0.2 | -0.35 | -0.2 | -0.25 | 2.71 | -0.36 | -0.11 | -0.068 | -0.078 | -0.23 | -0.1 | -0.15 | -0.12 | -0.3 | -0.43 | 0.18 | -0.051 | -0.18 | 0.26 | -0.03 | 0.002 | -0.092 | 0.06 | 0.01 | 0.004 | -0.073 | -0.024 | 0.09 | 0.1 | 0.13 | 0.18 | 0.12 | 0.03 | -0.094 | 0.11 | 0.04 | 0.01 | -0.1 | 0.017 | 0.04 | 0.36 | 0.14 | 0.13 | 0.03 | 0.01 | -0.18 | 0.022 | -0.057 | 0.14 | 0.11 | 0.066 | -0.001 | 0.1 | 0.004 | 0.007 | 0.04 | 0.11 | 0.08 | 0.068 | 0.046 | 0.06 | 0.02 | 0.019 | -0.11 | -0.34 | 0.01 | -0.12 | -0.041 | 0.04 | 0.02 | 0.03 | 0.01 | -0.074 | -0.1 | -0.11 | -0.14 | -0.19 | -0.18 | 0.01 | 0.002 | -0.022 | -0.12 | -0.17 | -0.14 | -0.04 | -0.014 | -0.19 | 0.04 | -0.03 | -0.13 | 0.028 | 0.14 | 0.05 | 0.08 | 0.16 | 0.12 | 0.04 | 0.03 | 0.075 | 0.03 | 0.04 | 0.06 |
EBITDA
| -1.991 | 0.849 | -0.551 | -8.879 | 5.038 | 4.43 | 0.006 | 0.528 | 3.585 | 2.383 | -0.795 | -4.125 | 7.863 | -1.968 | -0.813 | -1.401 | 2.231 | -0.628 | -3.183 | -3.769 | -3.727 | -2.61 | -2.233 | -1.422 | 2.633 | 2.652 | -0.256 | 1.813 | 0.969 | -1.321 | -1.611 | 0.156 | 3.087 | 2.635 | -3.346 | 5.011 | -0.047 | 0.509 | -1.347 | 2.614 | 3.79 | 0.858 | -1.377 | -0.418 | 2.486 | 2.558 | 2.694 | 4.117 | 3.288 | 1.036 | -1.374 | 2.318 | -0.241 | 0.658 | -1.957 | 1.118 | 1.339 | 2.033 | 2.45 | 2.404 | 0.476 | 0.19 | -2.004 | 0.795 | -0.332 | 2.502 | 2.353 | 0.833 | -0.296 | 1.804 | 0.133 | 0.008 | 0.527 | 1.941 | 1.411 | 1.093 | 0.874 | 1.67 | 0.949 | -0.424 | -1.336 | 0.227 | 0.722 | -1.115 | -0.226 | 1.034 | 0.61 | 0.855 | 0.621 | -0.288 | -0.712 | -0.715 | -1.317 | -1.732 | -1.187 | 0.636 | 0.835 | -0.035 | -0.675 | -1.116 | -1.4 | -0.2 | -0.2 | -2.1 | 0.2 | -0.6 | -1.3 | 0.3 | 1.3 | 0.6 | 0.9 | 2.2 | 1.5 | 0.3 | 0.3 | -8.1 | 3.3 | 3.1 | 2.8 |
EBITDA ratio
| -0.069 | 0.03 | -0.019 | -0.282 | 0.15 | 0.13 | 0 | 0.015 | 0.102 | 0.057 | -0.019 | -0.096 | 0.183 | -0.045 | -0.019 | -0.032 | 0.054 | -0.017 | -0.087 | -0.089 | -0.095 | -0.067 | -0.056 | -0.033 | 0.061 | 0.061 | -0.006 | 0.047 | 0.024 | -0.033 | -0.04 | 0.004 | 0.067 | 0.057 | -0.083 | 0.093 | -0.001 | 0.011 | -0.033 | 0.052 | 0.086 | 0.021 | -0.037 | -0.011 | 0.062 | 0.059 | 0.067 | 0.104 | 0.085 | 0.032 | -0.051 | 0.073 | -0.009 | 0.022 | -0.08 | 0.041 | 0.048 | 0.069 | 0.088 | 0.091 | 0.021 | 0.009 | -0.11 | 0.037 | -0.021 | 0.112 | 0.102 | 0.042 | -0.017 | 0.078 | 0.007 | 0 | 0.027 | 0.088 | 0.07 | 0.061 | 0.052 | 0.089 | 0.053 | -0.026 | -0.097 | 0.016 | 0.04 | -0.071 | -0.017 | 0.072 | 0.046 | 0.066 | 0.05 | -0.023 | -0.074 | -0.081 | -0.166 | -0.221 | -0.146 | 0.072 | 0.112 | -0.004 | -0.119 | -0.202 | -0.292 | -0.031 | -0.033 | -0.447 | 0.038 | -0.092 | -0.317 | 0.043 | 0.186 | 0.103 | 0.153 | 0.253 | 0.211 | 0.059 | 0.063 | -1.588 | 1 | 1 | 1 |