KVH Industries, Inc.
NASDAQ:KVHI
4.57 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -2.376 | -3.163 | -12.193 | -4.246 | 0.925 | -0.012 | 0.591 | 29.646 | -1.444 | -4.692 | -4.08 | 4.018 | -5.673 | -4.028 | -11.637 | -0.537 | -3.552 | -6.214 | -3.483 | -4.259 | 47.176 | -6.179 | -1.822 | -1.174 | -1.343 | -3.893 | -1.685 | -2.438 | -2.026 | -4.885 | -6.783 | 2.863 | -0.806 | -2.791 | 4.101 | -0.463 | 0.037 | -1.422 | 0.958 | 0.151 | 0.055 | -1.123 | -0.365 | 1.386 | 1.549 | 1.963 | 2.758 | 1.745 | 0.453 | -1.375 | 1.604 | 0.6 | 0.19 | -1.534 | 0.245 | 0.638 | 5.324 | 2.066 | 1.847 | 0.386 | 0.191 | -2.557 | 0.306 | -0.813 | 1.984 | 1.581 | 0.961 | -0.02 | 1.501 | 0.057 | 0.109 | 0.626 | 1.686 | 1.254 | 1.004 | 0.674 | 0.952 | 0.301 | 0.269 | -1.597 | -4.948 | 0.128 | -1.625 | -0.466 | 0.438 | 0.183 | 0.332 | 0.15 | -0.812 | -1.146 | -1.163 | -1.567 | -1.994 | -1.537 | 0.077 | 0.018 | -0.17 | -0.866 | -1.197 | -1 | -0.4 | -0.1 | -1.4 | 0.2 | -0.2 | -0.9 | 0.2 | 1 | 0.4 | 0.6 | 1.1 | 0.9 | 0.3 | 0.2 |
Afschrijvingen & Amortisatie
| 3.738 | 3.247 | 3.319 | 3.199 | 3.459 | 3.461 | 3.274 | 3.598 | 3.591 | 3.567 | 3.829 | 3.809 | 3.613 | 3.35 | 3.386 | 2.875 | 2.752 | 2.65 | 2.594 | 2.481 | 2.885 | 3.527 | 3.376 | 3.193 | 3.238 | 3.05 | 2.815 | 2.745 | 2.716 | 2.761 | 3.474 | 2.835 | 3.066 | 3.189 | 3.292 | 3.195 | 3.103 | 3.129 | 3.313 | 3.264 | 1.717 | 1.693 | 1.693 | 1.632 | 1.445 | 1.224 | 1.233 | 1.171 | 1.091 | 1.115 | 1.09 | 1.075 | 1.099 | 1.11 | 1.099 | 1 | 0.92 | 0.826 | 0.782 | 0.657 | 0.624 | 0.591 | 0.556 | 0.528 | 0.56 | 0.571 | 0.546 | 0.513 | 0.559 | 0.521 | 0.516 | 0.476 | 0.533 | 0.48 | 0.486 | 0.45 | 0.484 | 0.538 | 0.522 | 0.52 | 0.512 | 0.489 | 0.528 | 0.395 | 0.426 | 0.375 | 0.462 | 0.404 | 0.385 | 0.373 | 0.427 | 0.33 | 0.312 | 0.298 | 0.33 | 0.275 | 0.322 | 0.262 | 0.362 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.1 | 0.2 | 0.2 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0.036 | -0.052 | -0.002 | 0.002 | 0.001 | -0.332 | -0.016 | -0.01 | -0.005 | -0.186 | 0 | 0 | 0 | -0.283 | 0 | 0 | 0 | 0.195 | 0.03 | -0.038 | 0.016 | -0.803 | -0.002 | 0.015 | 0.009 | -0.756 | -0.534 | -0.763 | -0.871 | 3.294 | 0.172 | -1.073 | 0.013 | -0.366 | 0.291 | 0.09 | -0.426 | -0.564 | -1.022 | 0.062 | -0.289 | -1.636 | 0.82 | -0.58 | 0.683 | 0.349 | 1.233 | 0.362 | 0.102 | -0.571 | 0.009 | 0.362 | -0.537 | 0.187 | 0.661 | 0.011 | 0 | 14.773 | 0 | 0 | 0 | -14.864 | 0.001 | 0 | 0.14 | 89.178 | 0 | 0 | -0.213 | 0.001 | 0 | 0 | 0.039 | -0.126 | 0.013 | 0.076 | 0.157 | -0.844 | -0.064 | 0.05 | 0.087 | -0.097 | 0.013 | 0.041 | 0.01 | -0.065 | 0 | 0.052 | 0.035 | 0 | 0 | 0 | 0 | -0.343 | 0.013 | -0.115 | -0.484 | -0.289 | -0.6 | -0.3 | -0.1 | 0.5 | 0.1 | -0.2 | -0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 |
Aandelen Gebaseerde Vergoedingen
| 0.722 | 0.522 | 0.645 | 0.559 | 0.578 | 0.296 | 0.729 | 1.109 | 0.705 | 0.881 | 1.08 | 1.042 | 1.055 | 0.932 | 1.003 | 0.912 | 0.742 | 0.805 | 1.14 | 1.112 | 1.033 | 0.874 | 0.869 | 0.86 | 0.739 | 0.853 | 0.897 | 0.809 | 0.852 | 0.96 | 0.859 | 0.911 | 0.829 | 1.052 | 0.902 | 0.958 | 0.916 | 0.958 | 0.944 | 0.925 | 0.899 | 1.003 | 1.136 | 0.984 | 0.922 | 1.082 | 0.932 | 0.879 | 0.851 | 1.017 | 0.856 | 0.851 | 0.873 | 0.953 | 2,523.799 | 0 | 0 | 0.568 | 1,734.042 | 0 | 0 | 0.389 | 1,546.296 | 0 | 0 | 0.338 | 1,189.773 | 0 | 0 | 0.213 | 1,083.837 | 0 | 0 | 0.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.057 | 0 | 0.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -17.328 | -2.412 | 11.216 | -4.842 | -1.288 | -10.95 | 5.775 | -1.503 | -1.933 | -3.485 | 0.695 | -4.931 | 0.484 | 3.967 | -3.821 | -3.846 | -0.585 | 0.584 | -3.943 | -4.627 | -1.767 | 0.65 | 1.662 | -0.157 | -2.499 | -1.284 | 0.703 | 1.228 | 0.796 | 5.42 | -1.702 | 2.781 | -2.143 | 5.999 | -10.993 | 1.207 | -2.304 | 0.411 | -6.418 | 6.005 | -0.92 | -1.923 | -1.976 | 0.139 | 5.748 | -2.677 | 0.361 | -2.835 | -1.237 | 4.188 | -0.518 | -2.551 | -2.445 | -1.056 | -2.264 | -0.011 | 1.975 | -2.013 | -4.019 | -0.296 | 1.493 | -1.319 | -6.536 | -0.207 | 0.248 | -1.826 | -2.977 | 3.149 | -1.248 | -1.894 | -0.763 | -0.624 | 1.838 | -1.595 | 0.115 | 1.417 | 0.625 | -1.047 | -1.315 | 0.762 | 1.916 | -4.188 | -3.386 | 0.459 | 0.22 | -0.313 | -1.041 | 0.744 | -2.047 | -1.032 | -0.883 | -1.296 | -0.442 | 2.812 | 0.397 | -0.937 | -1.295 | 0.15 | 0.023 | 0.9 | 1.4 | -0.7 | 0.4 | -0.3 | -1.1 | 0.4 | -0.9 | -0.9 | 0.6 | 0.4 | -0.8 | -2.3 | -0.8 | 0.2 |
Vorderingen
| -1.446 | -0.355 | 2.312 | -1.074 | -0.295 | 0.776 | 0.623 | 0.523 | 0.152 | -0.792 | -1.7 | 0.768 | -3.111 | 3.537 | -1.975 | -2.887 | 0.162 | 3.577 | -2.707 | -0.451 | -2.13 | 0.944 | -0.966 | 0.502 | -1.628 | -0.091 | 0.726 | -2.076 | -0.109 | 4.16 | -0.11 | 0.648 | -1.345 | 11.516 | -6.447 | -1.15 | 1.06 | 0.734 | -8.716 | 3.732 | -2.553 | -0.698 | -2.344 | 0.987 | 4.411 | -1.825 | 0.966 | -6.69 | -4.121 | 7.614 | -6.803 | 1.058 | -2.48 | 0.787 | -1.087 | 0.963 | 0.121 | -2.657 | -3.68 | 0.222 | -0.983 | 1.767 | -1,393.459 | 0 | 0 | -2.027 | -2,356.197 | 0 | 0 | -2.031 | 1,588.451 | 0 | 0 | 0.601 | -2,775.081 | 0 | 0 | -1.441 | 1,062.313 | 0 | 0 | -3,029.103 | -1,689.695 | 0 | 0 | -254.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -3.625 | -0.044 | 7.379 | -2.246 | -0.292 | -1.155 | 1.15 | -3.272 | -5.345 | -1.026 | -0.001 | -2.341 | 0.474 | 1.901 | -0.007 | -0.205 | 1.101 | -2.094 | 1.859 | -1.104 | 1.809 | -3.117 | 1.733 | -1.77 | 0.421 | -0.558 | -1.082 | 1.765 | -1.652 | -1.009 | 0.385 | 0.555 | 1.438 | -1.572 | 0.052 | -1.725 | -0.868 | -1.214 | 3.194 | -0.462 | -1.406 | -0.459 | -0.136 | -0.667 | -0.443 | -0.721 | 1.642 | -0.676 | 0.356 | 1.098 | 0.966 | -2.298 | -0.184 | -2.335 | 0.591 | -0.997 | 0.98 | -1.789 | 1.375 | -2.191 | 1.837 | 1.076 | -0.269 | -3.438 | -1.663 | -0.801 | 0.748 | -1.358 | 0.234 | 0.106 | -0.909 | -0.7 | 0.168 | -1.039 | 1.229 | 0.228 | 0.276 | -1.046 | 1.228 | 2.535 | -3.593 | -1.959 | 0.103 | -2.227 | -0.052 | -0.179 | 0.379 | 0.807 | -0.006 | -1.003 | -0.555 | 0.033 | 0.489 | -0.491 | 0.033 | 0.134 | -0.509 | 0.415 | 0.019 | 0.1 | -0.2 | -0.2 | 1.5 | 0.2 | -0.2 | -0.6 | -0.8 | 0.3 | 0 | -0.1 | -0.1 | -0.5 | -0.3 | -0.6 |
Crediteuren
| 2.657 | 2.184 | 1.11 | -8.498 | 6.817 | -15.077 | 10.752 | 0.668 | -0.049 | -0.007 | 2.156 | -2.7 | 3.512 | -3.219 | 0.117 | -0.996 | -1.221 | -1.174 | 0.415 | -2.309 | -2.649 | 2.627 | 3.033 | -1.9 | -0.159 | 1.067 | 3.801 | 0.565 | 0.621 | 1.724 | 0.378 | -1.771 | 1.726 | -1.123 | -1.245 | 1.252 | -2.584 | -0.813 | -1.639 | 4.61 | -0.874 | -0.421 | 0.918 | 0.759 | -0.149 | -0.332 | 0.476 | 0.8 | 0.711 | -1.044 | 3.299 | -2.339 | 0.416 | 0.847 | -1.549 | 0.078 | -0.946 | 2.596 | -0.102 | 0.566 | 0.392 | -2.733 | 1,903.662 | 0 | 0 | 1.5 | 214.59 | 0 | 0 | 0.813 | -840.429 | 0 | 0 | -0.928 | 1,875.647 | 0 | 0 | 2.089 | -1,986.488 | 0 | 0 | 221.027 | 1,269.39 | 0 | 0 | -35.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -14.914 | -4.197 | 0.415 | 6.976 | -7.518 | 4.506 | -6.75 | 0.578 | 3.309 | -1.66 | 0.24 | -0.658 | -0.391 | 1.748 | -1.956 | 0.242 | -0.627 | 0.275 | -3.51 | -0.763 | 1.203 | 0.196 | -2.138 | 3.011 | -1.133 | -1.702 | -2.742 | 0.974 | 1.936 | 0.545 | -2.355 | 3.349 | -3.962 | -2.822 | -3.353 | 2.83 | 0.088 | 1.704 | 0.743 | -1.875 | 3.913 | -0.345 | -0.414 | -0.94 | 1.929 | 0.201 | -2.723 | 3.731 | 1.817 | -3.48 | 2.02 | 1.028 | -0.197 | -0.355 | -0.219 | -0.055 | 1.82 | -0.163 | -1.612 | 1.107 | 0.247 | -1.429 | -516.47 | 3.231 | 1.911 | -0.498 | 2,137.883 | 4.507 | -1.482 | -0.782 | -747.876 | 0.076 | 1.67 | -0.229 | 898.32 | 1.189 | 0.349 | -0.649 | 921.632 | -1.773 | 5.509 | 2,805.847 | 416.816 | 2.686 | 0.272 | 289.292 | -1.42 | -0.062 | -2.041 | -0.03 | -0.329 | -1.329 | -0.931 | 3.303 | 0.364 | -1.071 | -0.786 | -0.264 | 0.004 | 0.8 | 1.6 | -0.5 | -1.1 | -0.5 | -0.9 | 1 | -0.1 | -1.2 | 0 | 0.5 | -0.7 | -1.8 | -0.5 | 0.8 |
Overige Niet-Contante Posten
| 11.191 | 6.209 | 2.272 | 5.842 | -0.084 | 0.425 | 0.324 | -31.067 | -0.63 | 0.221 | -0.343 | -6.839 | 0.338 | 0.777 | 11.201 | 0.554 | 0.705 | -0.773 | 0.782 | 0.396 | -54.798 | 0.038 | 0.141 | 0.239 | -0.151 | 0.068 | 0.162 | 0.809 | 0.852 | 0.96 | 0.588 | 0.555 | 0.341 | 1.176 | 0.81 | 0.559 | -0.142 | 0.554 | 1.478 | 0.071 | 0.023 | 0.068 | 0.43 | 0.242 | 0.308 | 0.103 | 0.013 | 0.442 | 0.177 | 0.032 | 0.142 | 0.117 | 0.197 | -0.048 | -2,522.955 | 0.146 | 0.003 | 0.073 | -1,748.095 | 0.644 | 0.506 | 0.311 | -1,531.007 | 0.44 | 0.483 | 0.354 | -1,278.493 | 0.367 | 0.397 | 0.289 | -1,083.325 | 0.356 | 0.217 | -0.01 | -0.136 | 0.138 | -0.011 | -0.044 | 0.386 | 0.234 | 2.57 | 0.101 | -11.992 | 0 | -0.164 | 0 | 0.078 | 0.002 | 0 | 0 | -0.016 | 0 | 0 | 0 | -0.017 | 0 | 0 | 0 | -0.19 | 0.3 | 0 | -0.1 | 0.3 | 0 | -0.1 | 0.1 | -0.4 | 0.1 | 0 | 0 | 0.3 | -0.2 | 0 | 0.2 |
Kasstroom uit Operationele Activiteiten
| -14.665 | -0.792 | 5.207 | 0.51 | 3.592 | -6.779 | 10.361 | 1.767 | 0.279 | -3.513 | 0.995 | -2.901 | -0.183 | 4.998 | -0.151 | -0.042 | 0.062 | -2.948 | -2.715 | -4.867 | -5.509 | -1.074 | 3.423 | 2.959 | -0.001 | -1.197 | 2.136 | 2.619 | 2.427 | 4.345 | -0.27 | 10.117 | 0.214 | 8.638 | -2.254 | 5.747 | 1.7 | 3.204 | -0.289 | 9.394 | 1.836 | -0.571 | -0.718 | 5.203 | 9.392 | 2.378 | 5.646 | 2.635 | 1.697 | 5.079 | 2.602 | 0.101 | 0.276 | -1.112 | 0.111 | 3.154 | 4.793 | 1.52 | -0.67 | 1.391 | 2.814 | -2.585 | -5.248 | -0.212 | 3.275 | 1.158 | -1.011 | 4.105 | 1.209 | -1.027 | 0.374 | 0.834 | 4.274 | 0.401 | 1.343 | 2.692 | 2.126 | -0.095 | -0.982 | -0.145 | 0.101 | -3.383 | -4.516 | 0.401 | 1.125 | 0.255 | -0.234 | 1.299 | -2.422 | -1.771 | -1.635 | -2.534 | -2.124 | 1.572 | 0.443 | -0.63 | -1.257 | -0.938 | -1.291 | -0.2 | 1 | -0.8 | 0 | 0.2 | -1.4 | -0.8 | -0.8 | 0.4 | 1.1 | 1.2 | 0.8 | -1.6 | -0.5 | 0.7 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2.717 | -2.409 | -4.724 | -2.438 | -2.652 | -2.115 | -3.402 | -3.002 | -3.654 | -4.386 | -3.516 | -4.733 | -5.373 | -5.18 | -3.877 | -3.175 | -3.79 | -3.299 | -3.214 | -2.649 | -3.705 | -3.052 | -4.456 | -4.024 | -4.272 | -3.189 | -2.582 | -3.43 | -4.762 | -2.097 | -0.84 | -2.263 | -1.252 | -1.276 | -0.813 | -1.389 | -2.222 | -1.27 | -1.583 | -1.684 | -1.08 | -0.771 | -1.689 | -1.587 | -0.654 | -0.79 | -1.264 | -0.704 | -2.33 | -2.206 | -5.952 | -4.148 | -3.165 | -0.799 | -0.822 | -6.46 | -2.165 | -1.564 | -0.995 | -2.111 | -1.797 | -0.26 | -1.15 | -0.987 | -0.52 | -0.563 | -0.784 | -0.856 | -1.74 | -0.54 | -0.428 | -0.506 | -0.944 | -0.974 | -0.834 | -0.587 | -0.478 | -0.377 | -0.302 | -0.216 | -0.34 | -0.664 | -0.48 | -1.348 | -0.86 | -0.247 | -0.272 | -0.396 | -0.301 | -0.475 | -0.691 | -0.495 | -0.532 | -0.367 | -0.072 | -0.162 | -0.111 | -0.065 | -0.07 | -0.3 | -0.2 | -0.4 | 0.1 | -0.7 | -0.8 | -0.2 | -2.5 | -0.9 | -0.6 | -0.3 | -0.8 | -0.3 | -2.1 | -0.5 |
Netto Overnames
| 0 | 0 | -0.012 | 0 | 0 | 0.012 | -55 | 55 | 2.378 | 0.014 | 3.516 | 4.733 | 0 | 0.1 | 0 | 0 | 3.79 | 3.277 | 3.214 | 2.649 | 0 | 0 | 0 | 0 | 4.272 | 3.189 | 2.582 | 3.43 | 4.762 | 2.047 | 0.84 | 2.263 | 1.252 | 1.276 | 0.813 | 1.389 | 2.222 | 1.27 | 1.717 | -45.165 | 0 | 0.771 | -0.001 | -0.169 | 0.654 | 0.79 | 1.264 | 0.704 | 2.33 | 2.206 | 5.952 | 4.148 | 3.165 | 0.799 | 0.822 | 6.46 | 2.165 | 1.564 | 0.995 | 2.111 | 1.797 | 0.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -0.706 | -0.72 | -0.766 | -0.744 | -0.687 | -16.01 | -0.52 | -55.193 | -0.009 | -0.001 | -0.001 | -0.001 | -0.002 | -0.002 | -2.639 | -0.004 | -6.012 | -0.079 | 8.418 | -0.268 | -50.032 | 0 | 0 | 0 | -1.01 | -1.026 | -1.764 | -2.003 | -5.963 | -1.385 | -2.544 | -6.849 | -1.474 | -2.306 | 2.484 | -3.158 | -1.024 | -9.625 | -1.652 | -1.331 | 0 | -9.287 | -6.729 | -8.166 | -14.35 | -12.705 | -8.838 | -4.401 | 10.735 | -19.44 | -9.752 | -18.232 | -12.482 | -9.075 | -63.783 | -10.299 | -2.091 | -11.714 | -2.813 | -18.394 | -9.005 | -4.815 | -7.752 | -7.496 | -14.58 | -0.362 | 0 | -10.414 | -26.079 | -17.713 | -18.285 | -17.452 | -15.403 | -0.358 | -0.366 | -1.779 | -0.274 | -0.233 | -0.199 | -0.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 17 | 4 | 0 | 0 | 0 | 15.422 | 8 | 5.164 | 3.5 | 4.5 | 4 | 8 | 0 | 0 | 0 | 0 | 6 | 7.5 | 8 | 4 | 0 | 0 | 0.311 | -0.001 | 4.007 | 6.013 | 1.742 | 7.48 | 8.932 | 10.354 | 5.517 | 0.823 | 1.454 | 2.286 | 1.498 | 4.132 | 4.492 | 3.095 | 1.621 | 17.808 | 0.465 | 14.256 | 8.701 | 4.077 | 8.388 | 3.701 | 3.829 | 2.888 | -7.748 | 17.221 | 13.832 | 15.217 | 17.96 | 9.045 | 63.76 | 18.763 | 0.033 | 10.651 | 4.747 | 18.328 | 4.914 | 9.205 | 12.076 | 7.258 | 0 | 0 | -0.49 | 9.891 | 25.563 | 17.214 | 17.803 | 17.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 16.283 | -0.01 | -2.027 | -0.756 | -0.698 | -0.012 | 47 | 4.957 | 5.855 | -0.014 | -3.516 | -4.733 | -0.018 | 0.1 | 0.074 | -0.022 | -3.784 | -3.277 | -3.214 | -2.649 | 88.55 | -0.025 | 0.289 | -0.023 | -4.272 | -3.189 | -2.582 | -3.43 | -4.762 | -2.047 | -0.84 | -2.263 | -1.252 | -1.276 | -0.813 | -1.389 | -2.222 | -1.27 | -0.031 | 16.477 | 0.465 | -0.771 | 1.972 | -4.089 | -23.428 | -0.79 | -1.264 | -0.704 | -2.33 | -2.206 | -5.952 | -4.148 | -3.165 | -0.799 | -0.736 | -12.911 | -2.165 | -1.564 | -0.995 | -2.1 | -1.779 | -0.26 | 0.027 | 0 | 14.326 | 0 | -0.091 | 0.027 | 0.204 | -0.128 | -0.064 | 0 | 13.828 | 0.008 | 0.046 | 0.002 | 1.981 | -0.007 | -0.012 | 0 | -35.096 | 0.005 | -2,935.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| 13.577 | 0.871 | -5.49 | -3.182 | -3.339 | -2.703 | -3.922 | 1.969 | 2.215 | 0.113 | 0.483 | 3.266 | -5.375 | -5.082 | -6.442 | -3.179 | -3.796 | 4.122 | 13.204 | 1.083 | 34.813 | -3.052 | -4.145 | -4.025 | -1.275 | 1.798 | -2.604 | 2.047 | -1.793 | 6.872 | 2.133 | -8.289 | -1.272 | -1.296 | 3.169 | -0.415 | 1.246 | -7.8 | 0.103 | -30.372 | -0.615 | 4.198 | 0.282 | -5.845 | -29.39 | -9.794 | -6.274 | -2.217 | 0.657 | -4.425 | -1.873 | -7.163 | 2.313 | -0.829 | -0.759 | -4.447 | -4.223 | -2.627 | 0.939 | -2.166 | -5.87 | 4.13 | 3.201 | -1.225 | -0.774 | -0.925 | -1.365 | -1.352 | -2.052 | -1.167 | -0.974 | -0.957 | -2.519 | -1.324 | -1.154 | -2.364 | 1.229 | -0.617 | -0.513 | -0.41 | -35.435 | -0.659 | -0.48 | -1.348 | -0.86 | -0.247 | -0.272 | -0.396 | -0.301 | -0.475 | -0.691 | -0.495 | -0.532 | -0.367 | -0.072 | -0.162 | -0.111 | -0.065 | -0.07 | -0.3 | -0.2 | -0.4 | 0.3 | -0.9 | -0.8 | -0.2 | -2.5 | -0.9 | -0.6 | -0.3 | -0.8 | -0.3 | -2.1 | -0.5 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | -0.022 | -0.066 | -0.066 | -0.066 | -0.066 | -0.066 | -0.066 | -0.066 | -0.096 | -0.156 | -0.156 | -0.156 | -0.156 | -0.167 | -2.153 | -37.656 | -0.183 | -18.729 | -0.774 | -0.771 | -2.976 | -0.618 | -0.62 | -0.618 | -9.143 | -1.969 | -1.559 | -1.558 | -1.553 | -1.547 | -1.548 | -1.545 | -1.543 | -0.321 | -31.539 | -0.317 | -0.314 | -0.258 | -0.329 | -0.327 | -0.116 | -2.033 | -0.033 | -1.967 | -2.032 | -0.032 | -0.031 | -0.031 | -0.03 | -0.029 | -0.031 | -0.029 | -0.028 | -0.028 | -0.028 | -0.019 | -2.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0.096 | -2.604 | 0.237 | 1.345 | 1.022 | 0.176 | 0.463 | 0.15 | 0.183 | 0.093 | 0.373 | 0.907 | 1.566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.5 | 0 | 0 | 4.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.015 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0 | 0.068 | 0.079 | 0.066 | 0.062 | 0.057 | 0.132 | 0.408 | 0.809 | 0.177 | 0.344 | 0.344 | 0.761 | 0.178 | 0.339 | 0.175 | 0.127 | 0.175 | 0.159 | 0.419 | 48.223 | 0.286 | 0.146 | 0.628 | 0.305 | 0.217 | 0.152 | 0.19 | 0.099 | 0.336 | -0.015 | 12.984 | 0.01 | 5.001 | 0.019 | 0.12 | 0.491 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.2 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0.239 | 0 | 0 | -0.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.39 | -1.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.392 | 0 | 0 | -0.392 | 0.313 | 0 | 0.012 | -0.325 | -0.233 | -0.001 | -0.007 | -0.344 | 0.482 | 0 | -0.001 | -0.481 | 0.828 | 0 | 0 | -0.828 | 0 | 0 | 0 | -0.333 | -1.652 | -2.037 | -0.001 | -0.624 | -0.006 | 0 | 0 | -0.482 | -0 | -0.004 | 0 | -0.648 | -0.549 | -2.05 | -1.54 | -2.558 | -1.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0.096 | -0.239 | 0.237 | 1.345 | 1.022 | 0.11 | 0.397 | 0.15 | 0.183 | 0.093 | 0.373 | 0.907 | 1.566 | 1.009 | 0 | 6.978 | 0.156 | 0.142 | 0.193 | 10.051 | 0.314 | 9.507 | 0.376 | 0.101 | 4.5 | 0.312 | 0.064 | 0.208 | 1.06 | 1.876 | 0.271 | -0.027 | 0.146 | 0.172 | 0.07 | -0.007 | 0.197 | -0.405 | 65.197 | 0.246 | 0.129 | 0.329 | 0.401 | 23.755 | 5.87 | 2.794 | 0.089 | 2.411 | 0.218 | 2.661 | 6.5 | 0.143 | 0.638 | 1.053 | 1.165 | 1.063 | 1.158 | 1.527 | 0.02 | 4.065 | 0.05 | -0.034 | -0.034 | -0.032 | -0.032 | 0.029 | -1.116 | -0.037 | -0.03 | -0.029 | -0.03 | -0.028 | -0.028 | -0.026 | -0.029 | -0.027 | -0.026 | -0.031 | -0.027 | -0.026 | -0.026 | -0.014 | -0.024 | -0.023 | -0.023 | -0.025 | -0.021 | -0.021 | -0.021 | -0.027 | -0.019 | 0.011 | -0.645 | -0.803 | 0.848 | 0.489 | -0.012 | 0.041 | 0 | 0 | 3 | 0.1 | -0.1 | 0.1 | 0 | 0.2 | -0.5 | 0.5 | 0 | -0.1 | 0 | 10.6 | -0.5 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0.096 | 0 | 0.237 | 1.345 | 0.761 | 0.11 | 0.397 | 0.084 | 0.117 | 0.027 | 0.307 | 0.841 | 1.47 | 0.853 | -0.156 | 6.822 | -0.39 | -1.322 | -1.96 | -27.605 | 0.131 | -13.722 | -0.398 | -0.67 | 1.524 | -0.306 | -0.556 | -0.41 | -8.475 | 0.22 | -1.288 | -1.573 | -1.732 | -1.608 | -1.479 | -1.552 | -1.69 | -0.244 | 33.658 | -0.072 | -0.666 | 0.899 | 0.072 | 23.428 | 4.926 | 0.762 | 0.056 | 0.444 | -2.147 | 0.977 | 4.432 | 0.111 | -0.016 | 0.988 | 1.134 | 1.034 | 0.663 | 1.498 | -0.012 | 4.046 | -2.624 | -0.516 | -2.005 | -1.506 | -2.528 | -1.003 | -0.984 | 0.371 | 0.779 | 0.148 | 0.314 | 0.316 | 0.733 | 0.152 | 0.31 | 0.148 | 0.101 | 0.144 | 0.132 | 0.393 | 48.197 | 0.272 | 0.122 | 0.605 | 0.282 | 0.192 | 0.132 | 0.169 | 0.079 | 0.309 | -0.034 | 12.995 | -0.635 | 4.199 | 0.868 | 0.609 | 0.479 | 0.07 | 0 | 0 | 3 | 0.1 | -0.1 | 0.1 | 0 | 0.2 | -0.5 | 0.5 | 0 | 0.1 | 0.2 | 10.6 | -0.5 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.004 | -0.028 | 0.093 | -0.089 | 0.035 | 0.04 | 0.105 | -0.126 | -0.219 | -0.057 | -0.009 | -0.015 | -0.029 | 0.005 | 0.169 | 0.083 | -0.187 | -0.607 | -0.045 | -0.319 | -0.652 | 0.204 | -0.406 | -0.173 | -1.285 | 1.047 | -0.005 | 0.834 | 0.822 | 0.221 | -0.76 | -0.227 | -0.781 | -0.131 | -0.211 | -0.696 | 0.693 | -0.624 | -0.204 | -0.118 | -0.071 | -0.036 | -0.318 | -0.133 | -0.043 | 0.041 | 0.223 | -0.095 | -0.106 | 0.026 | 0.047 | -0.031 | -0.087 | 0.027 | -0.307 | 0.336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.039 | 0 | 0 | 1.2 | 0 | 0.7 | 2.2 | 0 | 3.3 | 0.5 | -0.5 | 0 | 0 | 1.9 | 2.6 | -0.2 |
Netto Kasstroomverandering
| -1.084 | 0.147 | -0.19 | -2.524 | 1.633 | -8.681 | 6.654 | 4.007 | 2.359 | -3.34 | 1.496 | 0.657 | -4.746 | 1.391 | -5.571 | -3.294 | 2.901 | 0.177 | 9.122 | -6.063 | 1.047 | -3.791 | -14.85 | -1.637 | -3.231 | 3.172 | -0.779 | 4.944 | 1.046 | 2.963 | 1.323 | 0.313 | -3.412 | 5.479 | -0.904 | 3.157 | 2.087 | -6.91 | -0.634 | 12.562 | 1.078 | 2.925 | 0.145 | -0.703 | 3.387 | -2.449 | 0.357 | 0.379 | 2.692 | -1.467 | 1.754 | -2.661 | 2.613 | -1.93 | 0.033 | 0.177 | 1.604 | -0.444 | 1.768 | -0.787 | 0.99 | -1.079 | -2.563 | -3.442 | 0.995 | -2.295 | -3.379 | 1.769 | -0.472 | -1.415 | -0.451 | 0.191 | 2.071 | -0.19 | 0.341 | 0.638 | 3.503 | -0.611 | -1.351 | -0.422 | -34.942 | 44.155 | -4.724 | -0.826 | 0.87 | 0.29 | -0.315 | 1.035 | -2.555 | -2.167 | -2.017 | -3.063 | 10.339 | 0.571 | 4.57 | 0.076 | -0.759 | -0.524 | -1.252 | -0.5 | 0.8 | 3 | 0.4 | -0.1 | 0.1 | -1 | 0.2 | -0.5 | 0.5 | 0.9 | 0.1 | 0.2 | 10.6 | -0.5 |
Kaspositie aan het Einde van de Periode
| 10.357 | 11.441 | 11.294 | 11.484 | 14.008 | 12.375 | 21.056 | 14.402 | 10.395 | 8.036 | 11.376 | 9.88 | 9.223 | 13.969 | 12.578 | 18.149 | 21.443 | 18.542 | 18.365 | 9.243 | 15.306 | 14.259 | 18.05 | 32.9 | 34.537 | 37.768 | 34.596 | 35.375 | 30.431 | 29.385 | 26.422 | 25.099 | 24.786 | 28.198 | 22.719 | 23.623 | 20.466 | 18.379 | 25.289 | 25.923 | 13.361 | 12.283 | 9.358 | 9.213 | 9.916 | 6.529 | 8.978 | 8.621 | 8.242 | 5.55 | 7.017 | 5.263 | 7.924 | 5.311 | 7.241 | 7.208 | 7.031 | 5.427 | 5.871 | 4.103 | 4.89 | 3.9 | 4.979 | 7.542 | 10.984 | 9.989 | 12.284 | 15.663 | 13.894 | 14.366 | 15.781 | 16.232 | 16.041 | 13.97 | 14.16 | 13.819 | 13.181 | 9.678 | 10.289 | 11.64 | 12.062 | 47.004 | 2.849 | 7.573 | 8.399 | 7.529 | 7.239 | 7.554 | 6.519 | 9.074 | 11.241 | 13.258 | 16.321 | 5.982 | 5.411 | 0.841 | 0.765 | 1.524 | 2.048 | 3.3 | 0.8 | 4.2 | 0.4 | -0.1 | 0.1 | 3.8 | 0.2 | -0.5 | 0.5 | 7.9 | 0.1 | 0.2 | 10.6 | 0.4 |