Kuros Biosciences AG
SIX:KURN.SW
29.2 (CHF) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CHF.
2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 14.277 | 14.208 | 14.208 | 16.861 | 16.861 | 24.065 | 24.065 | 21.557 | 21.557 | 28.623 | 28.623 | 27.221 | 27.221 | 28.388 | 28.388 | 15.212 | 15.212 | 20.802 | 20.802 | 12.615 | 12.615 | 18.334 | 18.334 | 9.65 | 9.65 | 16.673 | 16.673 | 21.417 | 21.417 | 12.369 | 12.369 | 17.446 | 17.446 | 2.093 | 15.94 | 2.163 | 16.935 | 18.382 | 39.847 | 13.888 | 17.813 | 23.427 | 28.585 | 33.891 | 35.851 | 7.141 | 24.542 | 29.606 | 29.081 | 33.393 | 33.782 | 18.464 | 21.944 | 10.916 | 20.969 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 | 8 | 8 | 8 | 28 | 28 | 37 | 37 |
Liquide middelen en kortetermijnbeleggingen
| 14.277 | 14.208 | 14.208 | 16.861 | 16.861 | 24.065 | 24.065 | 21.557 | 21.557 | 28.623 | 28.623 | 27.221 | 27.221 | 28.388 | 28.388 | 15.212 | 15.212 | 20.802 | 20.802 | 12.615 | 12.615 | 18.334 | 18.334 | 9.65 | 9.65 | 16.673 | 16.673 | 21.417 | 21.417 | 12.369 | 12.369 | 17.446 | 17.446 | 2.093 | 15.94 | 2.163 | 16.935 | 18.382 | 39.847 | 13.888 | 17.813 | 23.427 | 28.585 | 33.891 | 35.851 | 7.141 | 28.542 | 33.606 | 37.081 | 41.393 | 41.782 | 46.464 | 49.944 | 47.916 | 57.969 |
Nettovorderingen
| 10.98 | 7.617 | 6.411 | 0 | 4.162 | 3.618 | 2.817 | 0 | 7.329 | 1.691 | 1.691 | 0 | 1.78 | 1.036 | 1.036 | 0 | 0.522 | 0.759 | 0.759 | 0 | 0.631 | 0.214 | 0.214 | 0 | 0.071 | 0 | 0.154 | 0 | 0.553 | 0.308 | 0.308 | 0.134 | 0.134 | 0 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 6.853 | 4.856 | 4.856 | 4.389 | 4.389 | 3.17 | 3.17 | 2.342 | 2.342 | 1.757 | 1.757 | 1.379 | 1.379 | 1.46 | 1.46 | 1.23 | 1.23 | 0.954 | 0.954 | 0.665 | 0.665 | 0.547 | 0.547 | 0.417 | 0.417 | 0.22 | 0.22 | 0.146 | 0.146 | 0.684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 1.134 | 0.513 | 1.719 | 0.657 | 1.675 | 0.54 | 1.341 | 0.534 | 1.017 | 0.821 | 0.821 | 2.915 | 1.135 | 4.12 | 3.084 | 1.305 | 0.783 | 0.775 | 0.775 | 1.152 | 0.521 | 0.738 | 0.738 | 0.788 | 0.717 | 0.781 | 0.627 | 1.305 | 1.606 | 0.311 | 0.719 | 0.494 | 0.36 | 0.231 | 0.217 | 0.643 | 0.616 | 0.941 | 0.49 | 2.726 | 1.712 | 1.749 | 1.652 | 1.603 | 1.717 | 1.927 | 2.028 | 2.052 | 2.842 | 3.462 | 8.266 | 8.653 | 9.194 | 3.062 | 4.692 |
Totaal vlottende activa
| 33.244 | 27.194 | 27.194 | 27.087 | 27.087 | 31.393 | 31.393 | 32.245 | 32.245 | 32.892 | 32.892 | 31.515 | 31.515 | 33.968 | 33.968 | 17.747 | 17.747 | 23.29 | 23.29 | 14.432 | 14.432 | 19.833 | 19.833 | 10.855 | 10.855 | 17.674 | 17.674 | 23.722 | 23.722 | 13.396 | 13.396 | 17.94 | 17.94 | 3.179 | 16.171 | 2.806 | 17.551 | 19.323 | 40.337 | 16.614 | 19.525 | 25.176 | 30.237 | 35.494 | 37.568 | 9.068 | 30.57 | 35.658 | 39.923 | 44.855 | 50.048 | 55.117 | 59.138 | 50.978 | 62.661 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2.941 | 2.642 | 2.642 | 3.213 | 3.213 | 2.323 | 2.323 | 2.176 | 2.175 | 2.447 | 2.447 | 2.719 | 2.719 | 2.588 | 2.588 | 2.758 | 2.758 | 2.782 | 2.782 | 3.043 | 3.043 | 0.634 | 0.634 | 0.648 | 0.648 | 0.63 | 0.63 | 0.325 | 0.325 | 0.045 | 0.045 | 0.048 | 0.048 | 0.003 | 0.003 | 0 | 0 | 0 | 0.093 | 0.089 | 0.091 | 0.079 | 0.086 | 0.101 | 0.104 | 0.118 | 0.137 | 2.68 | 3.152 | 3.637 | 3.968 | 4.452 | 4.944 | 5.454 | 5.993 |
Goodwill
| 24.741 | 24.469 | 24.469 | 29.245 | 29.245 | 29.314 | 29.314 | 33.037 | 33.037 | 33.39 | 33.39 | 33.964 | 33.964 | 33.847 | 33.847 | 33.716 | 33.716 | 33.86 | 33.86 | 34.083 | 34.083 | 34.241 | 34.241 | 34.503 | 34.503 | 34.546 | 34.546 | 33.825 | 33.825 | 23.717 | 23.717 | 23.717 | 23.717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 16.168 | 16.508 | 16.508 | 18.214 | 18.214 | 19.412 | 19.412 | 20.758 | 20.758 | 22.607 | 22.607 | 24.985 | 24.985 | 23.666 | 23.666 | 26.604 | 26.604 | 27.92 | 27.92 | 29.57 | 29.57 | 31.113 | 31.113 | 32.962 | 32.961 | 33.231 | 33.231 | 33.023 | 33.023 | 6.595 | 6.595 | 6.945 | 6.945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 24.741 | 40.977 | 40.977 | 47.459 | 47.459 | 48.726 | 48.726 | 53.795 | 53.795 | 55.997 | 55.997 | 58.949 | 58.949 | 57.513 | 57.513 | 60.32 | 60.32 | 61.78 | 61.78 | 63.653 | 63.653 | 65.354 | 65.354 | 67.465 | 67.464 | 67.777 | 67.777 | 66.848 | 66.848 | 30.312 | 30.312 | 30.662 | 30.662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 16.168 | 0 | 0 | 50.672 | 0 | 51.049 | 0 | -0.054 | 0 | 0 | 0 | -0.308 | 0 | -0.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.939 | -3.945 | -7.945 | -7.945 | -7.945 | -27.952 | -27.952 | -36.952 | -36.952 |
Belastingvorderingen
| 0.098 | 5.079 | 0 | 0.496 | 0 | 0.504 | 0 | 0.054 | 0 | 4.98 | 0 | 0.308 | 0 | 0.295 | 0 | 0 | 0 | 2.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.111 | 0.014 | 0.651 | -50.672 | 0.497 | -51.049 | 0.504 | 0.053 | 0.054 | -4.98 | 0 | 0.308 | 0.308 | 0.295 | 0.295 | 0 | 0 | -2.037 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0.015 | 0.015 | 0 | 0.077 | 0.015 | 0.08 | 0.08 | 0.072 | 0.072 | 0.067 | 0.067 | 0.067 | 0.068 | 0.202 | 0.182 | 0.106 | 4.045 | 4.381 | 8 | 8 | 8 | 28 | 28 | 37 | 37 |
Totaal niet-vlottende activa
| 44.059 | 48.712 | 44.27 | 51.168 | 51.169 | 51.553 | 51.553 | 56.024 | 56.024 | 58.444 | 58.444 | 61.976 | 61.976 | 60.396 | 60.396 | 63.078 | 63.078 | 64.562 | 64.562 | 66.696 | 66.696 | 65.988 | 65.988 | 68.112 | 68.112 | 68.407 | 68.407 | 67.173 | 67.173 | 30.372 | 30.372 | 30.725 | 30.725 | 0.08 | 0.018 | 0.08 | 0.08 | 0.072 | 0.165 | 0.156 | 0.158 | 0.146 | 0.154 | 0.303 | 0.286 | 0.224 | 0.243 | 3.116 | 3.207 | 3.692 | 4.023 | 4.5 | 4.992 | 5.502 | 6.041 |
Totaal activa
| 77.303 | 75.906 | 71.464 | 78.256 | 78.256 | 82.946 | 82.946 | 88.269 | 88.269 | 91.336 | 91.336 | 93.491 | 93.491 | 94.364 | 94.364 | 80.825 | 80.825 | 87.852 | 87.852 | 81.128 | 81.128 | 85.821 | 85.821 | 78.967 | 78.967 | 86.081 | 86.081 | 90.895 | 90.895 | 43.768 | 43.768 | 48.665 | 48.665 | 3.259 | 16.189 | 2.886 | 17.631 | 19.395 | 40.502 | 16.77 | 19.683 | 25.322 | 30.391 | 35.797 | 37.854 | 9.292 | 30.813 | 38.774 | 43.13 | 48.547 | 54.071 | 59.617 | 64.13 | 56.48 | 68.702 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 2.828 | 1.301 | 1.301 | 1.186 | 1.186 | 1.302 | 1.302 | 0.92 | 0.92 | 0.846 | 0.846 | 0.601 | 0.601 | 0.936 | 0.936 | 0.49 | 0.49 | 1.059 | 1.059 | 0.673 | 0.673 | 1.611 | 1.611 | 0.911 | 0.911 | 1.32 | 1.32 | 1.582 | 1.582 | 1.273 | 1.273 | 1.176 | 1.176 | 1.019 | 1.019 | 0.107 | 0.152 | 0.058 | 1.492 | 0.927 | 0.368 | 0.457 | 0.362 | 0.654 | 0.269 | 0.436 | 0.328 | 0.512 | 0.554 | 0.895 | 0.541 | 0.714 | 0.994 | 0.546 | 0.253 |
Kortlopende schulden
| 0.605 | 0.578 | 0 | 0.578 | 0 | 0.416 | 0 | 0.308 | 0 | 0.317 | 0 | 0.31 | 0 | 0.278 | 0 | 0.376 | 0.104 | 0.246 | 0 | 0.66 | 0.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.695 | 3.695 | 0 | 37.592 | 31.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.715 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.695 | 0 | 0 | 5.997 | 5.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 8.732 | 11.308 | 11.886 | 10.243 | 10.821 | 10.871 | 11.287 | 12.043 | 12.351 | 10.125 | 10.442 | 2.829 | 3.139 | 2.662 | 2.94 | 2.229 | 2.501 | 2.335 | 2.581 | 1.784 | 2.032 | 2.429 | 2.429 | 2.048 | 2.048 | 3.336 | 3.336 | 3.288 | 3.288 | 1.992 | 1.992 | 1.128 | 1.128 | -3.018 | 0.429 | 1.455 | 6.107 | 5.572 | 4.318 | 4.025 | 2.209 | 1.963 | 3.128 | 3.415 | 1.217 | 2.297 | 0.039 | 5.857 | 1.804 | 2.764 | 3.928 | 3.581 | 2.481 | 3.406 | 4.606 |
Totaal kortlopende verplichtingen
| 12.165 | 13.187 | 13.187 | 12.007 | 12.007 | 12.589 | 12.589 | 13.271 | 13.271 | 11.288 | 11.288 | 3.74 | 3.74 | 3.876 | 3.876 | 3.095 | 3.095 | 3.64 | 3.64 | 3.117 | 3.117 | 4.04 | 4.04 | 2.959 | 2.959 | 4.656 | 4.656 | 4.87 | 4.87 | 3.265 | 3.265 | 2.304 | 2.304 | 1.696 | 5.143 | 1.562 | 43.851 | 36.959 | 5.81 | 4.952 | 2.577 | 2.42 | 3.49 | 4.069 | 1.486 | 2.733 | 39.56 | 6.369 | 2.358 | 3.659 | 4.469 | 4.295 | 3.475 | 3.952 | 4.859 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 4.963 | 3.13 | 1.565 | 2.289 | 2.289 | 1.497 | 1.497 | 1.632 | 1.632 | 1.829 | 1.829 | 2.094 | 2.094 | 2.062 | 2.062 | 2.173 | 2.173 | 2.142 | 2.142 | 2.313 | 2.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.168 | 17.496 | 15.98 | 14.481 | 13.918 | 12.616 | 11.698 | 8.596 | 0 | 38.092 | 39.95 | 39.494 | 39.039 | 38.614 | 38.191 | 44.829 | 51.864 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 4.442 | 0 | 0 | 0 | 5.073 | 0 | 0.163 | 0 | 0.89 | 0 | 2.292 | 0 | 3.238 | 0 | 2.743 | 0 | 3.488 | 0 | 3.83 | 0 | 4.337 | 0 | 6.09 | 0 | 6.597 | 0 | 6.134 | 0 | 0 | 0 | 0.699 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.296 | 2.396 | 1.897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | -1.565 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0.163 | 0.353 | 1.243 | 0.41 | 2.702 | 0.587 | 3.825 | 0.714 | 3.457 | 0.727 | 4.215 | 0.685 | 4.515 | 0.961 | 0 | 1.219 | 0 | 1.688 | 0 | 2.243 | 0 | 2.181 | 0 | 2.714 | 0 | 0.894 | 0 | 0.001 | 0 | 0.6 | 5.294 | 4.685 | 4.289 | 3.9 | 2.954 | 2.988 | 2.97 | 3.29 | 2.933 | 3.361 | 4.007 | 3.989 | 3.968 | 3.719 | 3.728 | 3.628 | 3.738 |
Totaal niet-vlottende verplichtingen
| 4.963 | 6.007 | 1.565 | 2.288 | 2.289 | 1.497 | 1.497 | 1.795 | 1.795 | 3.072 | 3.072 | 4.796 | 4.796 | 5.887 | 5.887 | 5.63 | 5.63 | 6.357 | 6.357 | 6.828 | 6.828 | 5.298 | 0 | 7.309 | 0 | 8.285 | 0 | 8.377 | 0 | 2.181 | 0 | 3.413 | 0 | 0.894 | 0 | 0.001 | 0 | 0.6 | 30.462 | 22.181 | 20.269 | 18.381 | 16.872 | 17.9 | 17.064 | 13.783 | 2.933 | 41.453 | 43.957 | 43.483 | 43.007 | 42.333 | 41.919 | 48.457 | 55.602 |
Totaal passiva
| 17.128 | 19.194 | 14.752 | 14.295 | 14.296 | 14.086 | 14.086 | 15.066 | 15.066 | 14.36 | 14.36 | 8.536 | 8.536 | 9.763 | 9.763 | 8.725 | 8.725 | 9.997 | 9.997 | 9.945 | 9.945 | 9.338 | 4.04 | 10.268 | 2.959 | 12.941 | 4.656 | 13.247 | 4.87 | 5.446 | 3.265 | 5.717 | 2.304 | 2.59 | 5.143 | 1.563 | 43.851 | 37.559 | 36.272 | 27.133 | 22.846 | 20.801 | 20.362 | 21.969 | 18.55 | 16.516 | 42.493 | 47.822 | 46.315 | 47.142 | 47.476 | 46.628 | 45.394 | 52.409 | 60.461 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3.714 | 3.678 | 3.678 | 3.656 | 3.656 | 3.656 | 3.656 | 3.281 | 3.281 | 3.281 | 3.281 | 32.811 | 32.811 | 32.811 | 32.811 | 22.47 | 22.47 | 22.47 | 22.47 | 15.204 | 15.204 | 15.059 | 15.059 | 8.233 | 8.233 | 8.171 | 8.171 | 7.601 | 7.601 | 5.084 | 5.084 | 5.084 | 5.084 | 3.24 | 1.305 | 3.24 | 3.053 | 3.053 | 3.053 | 2.241 | 2.241 | 2.241 | 2.241 | 2.241 | 2.241 | 0.576 | 0.527 | 0.527 | 0.527 | 0.527 | 0.527 | 0.527 | 0.527 | 0.527 | 0.527 |
Ingehouden winsten
| -42.792 | -42.151 | -42.151 | -121.269 | -120.872 | -116.253 | -115.834 | -105.019 | -104.866 | -101.166 | -101.588 | -93.034 | -93.034 | -93.152 | -94.272 | -88.054 | -88.054 | -81.904 | -81.904 | -75.324 | -75.324 | -69.433 | -69.433 | -62.231 | -62.231 | -57.157 | -57.157 | -49.806 | -49.806 | -43.338 | -43.338 | -37.355 | -37.355 | -299.99 | -23.114 | -297.552 | -305.255 | -294.336 | -270.867 | -260.97 | -253.394 | -245.249 | -239.542 | -235.583 | -230.367 | -227.753 | -230.326 | -227.677 | -221.583 | -216.857 | -211.543 | -204.9 | -198.89 | -213.893 | -210.079 |
Overige gereserveerde algehele resultaten
| 25.163 | 21.886 | 21.886 | 21.036 | 21.036 | 20.898 | 20.898 | 20.214 | 20.214 | 20.709 | 20.709 | 21.308 | 20.134 | -0.526 | 21.018 | 20.107 | 19.541 | 20.059 | 19.146 | 20.397 | 18.929 | 18.648 | 18.648 | 18.381 | 18.381 | 17.973 | 17.973 | 17.359 | 17.359 | 15.934 | 15.934 | 14.521 | 14.521 | -19.282 | 7.464 | 0 | -19.282 | 0 | -19.169 | 0 | 0 | 0 | -22.594 | 0 | 0 | 0 | -26.262 | 0 | 0 | 0 | -22.247 | 0 | 0 | 0 | -20.723 |
Overige totale aandeelhoudersvermogen
| 74.09 | 73.299 | 73.299 | 181.574 | 160.14 | 160.14 | 160.14 | 154.574 | 154.574 | 154.574 | 154.574 | 125.044 | 125.044 | 125.044 | 125.044 | 118.143 | 118.143 | 118.143 | 118.143 | 112.374 | 112.374 | 112.209 | 112.209 | 122.697 | 104.316 | 122.126 | 104.153 | 119.853 | 102.494 | 60.642 | 60.642 | 75.219 | 60.698 | 22.478 | 24.785 | 295.635 | 275.982 | 273.119 | 272.044 | 248.366 | 247.99 | 247.529 | 247.33 | 247.17 | 247.43 | 219.953 | 218.673 | 218.102 | 217.871 | 217.735 | 217.611 | 217.362 | 217.099 | 217.437 | 217.793 |
Totaal eigen vermogen van aandeelhouders
| 60.175 | 56.712 | 56.712 | 63.961 | 63.96 | 68.86 | 68.86 | 73.203 | 73.203 | 76.976 | 76.976 | 84.955 | 84.955 | 84.601 | 84.601 | 72.1 | 72.1 | 77.855 | 77.855 | 71.183 | 71.183 | 76.483 | 76.483 | 68.699 | 68.699 | 73.14 | 73.14 | 77.648 | 77.648 | 38.322 | 38.322 | 42.948 | 42.948 | 0.669 | 10.44 | 1.323 | -26.22 | -18.164 | 4.23 | -10.363 | -3.163 | 4.521 | 10.029 | 13.828 | 19.304 | -7.224 | -11.68 | -9.048 | -3.185 | 1.405 | 6.595 | 12.989 | 18.736 | 4.071 | 8.241 |
Totaal eigen vermogen
| 60.175 | 56.712 | 56.712 | 63.961 | 63.96 | 68.86 | 68.86 | 73.203 | 73.203 | 76.976 | 76.976 | 84.955 | 84.955 | 84.601 | 84.601 | 72.1 | 72.1 | 77.855 | 77.855 | 71.183 | 71.183 | 76.483 | 76.483 | 68.699 | 68.699 | 73.14 | 73.14 | 77.648 | 77.648 | 38.322 | 38.322 | 42.948 | 42.948 | 0.669 | 10.44 | 1.323 | -26.22 | -18.164 | 4.23 | -10.363 | -3.163 | 4.521 | 10.029 | 13.828 | 19.304 | -7.224 | -11.68 | -9.048 | -3.185 | 1.405 | 6.595 | 12.989 | 18.736 | 4.071 | 8.241 |
Totaal passiva en aandeelhoudersvermogen
| 77.303 | 75.906 | 71.464 | 78.256 | 78.256 | 82.946 | 82.946 | 88.269 | 88.269 | 91.336 | 91.336 | 93.491 | 93.491 | 94.364 | 94.364 | 80.825 | 80.825 | 87.852 | 87.852 | 81.128 | 81.128 | 85.821 | 80.523 | 78.967 | 71.658 | 86.081 | 77.796 | 90.895 | 82.518 | 43.768 | 41.587 | 48.665 | 45.252 | 3.259 | 15.583 | 2.886 | 17.631 | 19.395 | 40.502 | 16.77 | 19.683 | 25.322 | 30.391 | 35.797 | 37.854 | 9.292 | 30.813 | 38.774 | 43.13 | 48.547 | 54.071 | 59.617 | 64.13 | 56.48 | 68.702 |