Kratos Defense & Security Solutions, Inc.
NASDAQ:KTOS
25.99 (USD) • At close December 23, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 275.9 | 300.1 | 277.2 | 273.8 | 274.6 | 256.9 | 231.8 | 249.3 | 228.6 | 224.2 | 196.2 | 211.6 | 200.6 | 205.1 | 194.2 | 206.4 | 202 | 170.4 | 168.9 | 185.1 | 184.1 | 187.9 | 160.4 | 164.4 | 159.4 | 151.2 | 143 | 202.2 | 196.2 | 185.7 | 167.8 | 182.1 | 165.4 | 168.2 | 153 | 177.5 | 161.7 | 160.5 | 182.5 | 221.5 | 217.1 | 229.3 | 200.1 | 235.7 | 226.4 | 235.2 | 252.8 | 263.6 | 276.3 | 219.8 | 215 | 218.2 | 211 | 171.1 | 122.8 | 120.8 | 119.9 | 99.1 | 68.7 | 75.2 | 86.1 | 90.6 | 83.9 | 75.3 | 81.5 | 72.3 | 68.2 | 49.3 | 47.5 | 47.8 | 49 | 73.4 | 84.3 | 86.2 | 83.9 | 54.4 | 108.9 | 110.8 | 101.2 | 101.4 | 95.8 | 102.7 | 98 | 82.9 | 68.6 | 56.8 | 53.9 | 51 | 49.1 | 46.8 | 40.1 | 45 | 54.8 | 54.7 | 52.7 | 80.059 | 73.073 | 59.435 | 43.333 | 35.789 | 23.8 | 16.553 | 16.553 |
Kosten van de omzet
| 206.7 | 225.1 | 208.3 | 208.6 | 201.2 | 193 | 172.4 | 187.9 | 176.7 | 168 | 144.3 | 150.1 | 140 | 153.1 | 143.2 | 152.1 | 144.9 | 124.4 | 123.1 | 136.7 | 135.5 | 139.8 | 115.5 | 118.9 | 115.3 | 111.9 | 102.2 | 145.5 | 148.1 | 138.3 | 122.7 | 135.5 | 139.5 | 123 | 117.1 | 135.3 | 121.3 | 119.6 | 135.6 | 165.3 | 164.1 | 172.9 | 147.5 | 174.2 | 174.1 | 174.8 | 187.1 | 195.6 | 202.2 | 162.1 | 157.1 | 159 | 150.8 | 125.7 | 95.4 | 94.5 | 94.1 | 77.7 | 52.2 | 58.2 | 68.4 | 73.2 | 66.8 | 59.2 | 63.6 | 59.4 | 55.6 | 40.7 | 39.3 | 40.3 | 41.7 | 65 | 69 | 70.6 | 69.7 | 41.7 | 85.8 | 85.1 | 78.4 | 76.4 | 82.4 | 78.8 | 76.4 | 62.2 | 49.9 | 39.8 | 39 | 37.3 | 37.2 | 35 | 29.2 | 32.4 | 37 | 32.5 | 39.1 | 40.514 | 40.8 | 33.056 | 25.33 | 15.658 | 13.7 | 9.85 | 0 |
Brutowinst
| 69.2 | 75 | 68.9 | 65.2 | 73.4 | 63.9 | 59.4 | 61.4 | 51.9 | 56.2 | 51.9 | 61.5 | 60.6 | 52 | 51 | 54.3 | 57.1 | 46 | 45.8 | 48.4 | 48.6 | 48.1 | 44.9 | 45.5 | 44.1 | 39.3 | 40.8 | 56.7 | 48.1 | 47.4 | 45.1 | 46.6 | 25.9 | 45.2 | 35.9 | 42.2 | 40.4 | 40.9 | 46.9 | 56.2 | 53 | 56.4 | 52.6 | 61.5 | 52.3 | 60.4 | 65.7 | 68 | 74.1 | 57.7 | 57.9 | 59.2 | 60.2 | 45.4 | 27.4 | 26.3 | 25.8 | 21.4 | 16.5 | 17 | 17.7 | 17.4 | 17.1 | 16.1 | 17.9 | 12.9 | 12.6 | 8.6 | 8.2 | 7.5 | 7.3 | 8.4 | 15.3 | 15.6 | 14.2 | 12.7 | 23.1 | 25.7 | 22.8 | 25 | 13.4 | 23.9 | 21.6 | 20.7 | 18.7 | 17 | 14.9 | 13.7 | 11.9 | 11.8 | 10.9 | 12.6 | 17.8 | 22.2 | 13.6 | 39.545 | 32.273 | 26.379 | 18.003 | 20.131 | 10.1 | 6.703 | 16.553 |
Brutowinstmarge
| 0.251 | 0.25 | 0.249 | 0.238 | 0.267 | 0.249 | 0.256 | 0.246 | 0.227 | 0.251 | 0.265 | 0.291 | 0.302 | 0.254 | 0.263 | 0.263 | 0.283 | 0.27 | 0.271 | 0.261 | 0.264 | 0.256 | 0.28 | 0.277 | 0.277 | 0.26 | 0.285 | 0.28 | 0.245 | 0.255 | 0.269 | 0.256 | 0.157 | 0.269 | 0.235 | 0.238 | 0.25 | 0.255 | 0.257 | 0.254 | 0.244 | 0.246 | 0.263 | 0.261 | 0.231 | 0.257 | 0.26 | 0.258 | 0.268 | 0.263 | 0.269 | 0.271 | 0.285 | 0.265 | 0.223 | 0.218 | 0.215 | 0.216 | 0.24 | 0.226 | 0.206 | 0.192 | 0.204 | 0.214 | 0.22 | 0.178 | 0.185 | 0.174 | 0.173 | 0.157 | 0.149 | 0.114 | 0.181 | 0.181 | 0.169 | 0.233 | 0.212 | 0.232 | 0.225 | 0.247 | 0.14 | 0.233 | 0.22 | 0.25 | 0.273 | 0.299 | 0.276 | 0.269 | 0.242 | 0.252 | 0.272 | 0.28 | 0.325 | 0.406 | 0.258 | 0.494 | 0.442 | 0.444 | 0.415 | 0.562 | 0.424 | 0.405 | 1 |
Onderzoek- en ontwikkelingskosten
| 9.9 | 10.2 | 9.6 | 8 | 10.3 | 9.9 | 10.2 | 10.6 | 9.6 | 9.2 | 9.2 | 9 | 8 | 10.2 | 8 | 7.6 | 7.7 | 6 | 5.7 | 5 | 4.6 | 4.5 | 3.9 | 4 | 4.4 | 3.6 | 3.6 | 5.1 | 4.2 | 4.1 | 4.4 | 3.8 | 3.2 | 4 | 2.9 | 4.5 | 3.5 | 4.3 | 4.8 | 6 | 5.9 | 5.9 | 5.2 | 6.9 | 4.8 | 4.8 | 4.9 | 4.9 | 4.5 | 4.8 | 3.8 | 3.9 | 3.3 | 1.2 | 0.6 | 0.6 | 0.5 | 0.5 | 0.6 | 0.5 | 0.4 | 0.5 | 0.4 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 52.6 | 52.3 | 52.3 | 45.1 | 47.5 | 47.3 | 44.8 | 43.5 | 45.5 | 42.9 | 43.3 | 40 | 41.8 | 38.2 | 37.9 | 35.2 | 36.3 | 36 | 34.9 | 29.4 | 32.5 | 33.7 | 31.5 | 28.4 | 29.5 | 30.1 | 29.8 | 37.3 | 40.7 | 40.6 | 38.7 | 33.4 | 35.5 | 36.4 | 37.7 | 34.6 | 34.9 | 40.3 | 42.6 | 32.3 | 45.8 | 44.9 | 43.4 | 38.5 | 47.8 | 48 | 49.2 | 50.1 | 55.2 | 44.1 | 45.9 | 46 | 43.2 | 35.5 | 25.4 | 17.5 | 17.9 | 15.3 | 10.6 | 13.1 | 13.3 | 13.1 | 15 | 15.6 | 13.6 | 11.2 | 11.9 | 11.7 | 15.4 | 15.8 | 10.6 | 15.8 | 16.1 | 15.5 | 15.6 | 15.4 | 17.8 | 18.9 | 17.2 | 35.7 | 14.4 | 13.4 | 13.8 | 11 | 11 | 10.3 | 10 | 9.4 | 8.6 | 9 | 47.1 | 16.7 | 15.9 | 40.3 | 30.3 | 18.752 | 15.425 | 11.69 | 7.633 | 9.986 | 4.8 | 3.319 | 0 |
Overige kosten
| 0.2 | 0.1 | -0.2 | -2.9 | -0.3 | 0.2 | 3 | 2.7 | -1.1 | 0 | 0.1 | -0.3 | 0 | 0 | 0.2 | -0.3 | 0.8 | 0.3 | -0.5 | 0.4 | -0.7 | 0.1 | -0.5 | -0.4 | -0.3 | -0.6 | 0.3 | -0.1 | 0.6 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.3 | -0.1 | 0.3 | -1 | -0.4 | 0.6 | -0.4 | 0.2 | 0.2 | -0.2 | 0.8 | 0.2 | -0.7 | 0 | 0.4 | 1.4 | 0.4 | 0 | 0 | 0 | 0 | 1.4 | -1.4 | 0 | 0 | 0.5 | -0.5 | 0 | 0 | 101.9 | 0.3 | -1.2 | 0 | 1.5 | 1.2 | 0 | 0 | 21.8 | 0 | 0 | 0 | 0.4 | -2.5 | 0 | 0 | -17.5 | 15.1 | 1.2 | 1.2 | 1.8 | 1.6 | 1.7 | 1.7 | 1.8 | 1.7 | 1.6 | 23.8 | 5.1 | 5.6 | 18.4 | 5.4 | 4.866 | 2.829 | 1.893 | 1.113 | 2.612 | 0 | 0.662 | 0 |
Bedrijfskosten
| 62.7 | 62.5 | 61.9 | 53.1 | 61.2 | 57.2 | 58 | 56.8 | 55.1 | 52.1 | 52.5 | 51.3 | 49.8 | 48.4 | 45.9 | 44.9 | 44 | 42 | 40.6 | 38.1 | 37.1 | 38.2 | 35.4 | 34.4 | 33.9 | 33.7 | 33.4 | 45.7 | 44.9 | 44.7 | 43.1 | 40.5 | 38.7 | 40.4 | 40.6 | 42.6 | 38.4 | 44.6 | 47.4 | 45.3 | 51.7 | 50.8 | 48.6 | 55 | 52.6 | 52.8 | 54.1 | 55 | 59.7 | 50.3 | 49.7 | 49.9 | 46.5 | 36.7 | 26 | 18.1 | 17 | 15.8 | 12.9 | 13.6 | 13.2 | 13.6 | 15.4 | 117.5 | 14.9 | 10 | 11.9 | 13.2 | 16.6 | 15.8 | 10.6 | 37.6 | 16.1 | 15.5 | 15.6 | 15.8 | 15.3 | 18.9 | 17.2 | 18.2 | 29.5 | 14.6 | 15 | 12.8 | 12.6 | 12 | 11.7 | 11.2 | 10.3 | 10.6 | 70.9 | 21.8 | 21.5 | 58.7 | 35.7 | 23.618 | 18.254 | 13.583 | 8.746 | 12.598 | 4.8 | 3.981 | 0 |
Bedrijfsresultaat
| 6.5 | 12.5 | 7 | 12.1 | 12.2 | 6.7 | 1.1 | 6.2 | -3.2 | 4.1 | -0.5 | 9.2 | 10.5 | 3.3 | 4.9 | 9 | 13.1 | 2.9 | 4.7 | 9.3 | 11.5 | 9 | 8.2 | 10.8 | 10.1 | 2.6 | 7 | -13.2 | 3.1 | 2.6 | 1.7 | 4.6 | -13 | 4.8 | -10.2 | 1.5 | 1.6 | -3.7 | -1.5 | 10.7 | 1.2 | 4.7 | 3.3 | 5.4 | 6.1 | 8.9 | 11.5 | -80.3 | 14.1 | 7.4 | 8.2 | 8.1 | 10 | 8.7 | 1.4 | 6.6 | 8.4 | 4.5 | 3.6 | 3.4 | 4.5 | 3.8 | -39.6 | -101.4 | 3 | 2.9 | 0.7 | -4.6 | -8.4 | -8.3 | -3.3 | -29.2 | -0.8 | 0.1 | -1.5 | -3.1 | 7.8 | 6.8 | 5.6 | 6.8 | -16.1 | 9.3 | 6.6 | 7.9 | 6.1 | 5 | 3.2 | 2.5 | 1.6 | 1.2 | -60 | -9.2 | -3.7 | -36.5 | -22.1 | 15.927 | 14.019 | 12.796 | 9.257 | 7.533 | 5.3 | 2.722 | 16.553 |
Bedrijfsresultaat ratio
| 0.024 | 0.042 | 0.025 | 0.044 | 0.044 | 0.026 | 0.005 | 0.025 | -0.014 | 0.018 | -0.003 | 0.043 | 0.052 | 0.016 | 0.025 | 0.044 | 0.065 | 0.017 | 0.028 | 0.05 | 0.062 | 0.048 | 0.051 | 0.066 | 0.063 | 0.017 | 0.049 | -0.065 | 0.016 | 0.014 | 0.01 | 0.025 | -0.079 | 0.029 | -0.067 | 0.008 | 0.01 | -0.023 | -0.008 | 0.048 | 0.006 | 0.02 | 0.016 | 0.023 | 0.027 | 0.038 | 0.045 | -0.305 | 0.051 | 0.034 | 0.038 | 0.037 | 0.047 | 0.051 | 0.011 | 0.055 | 0.07 | 0.045 | 0.052 | 0.045 | 0.052 | 0.042 | -0.472 | -1.347 | 0.037 | 0.04 | 0.01 | -0.093 | -0.177 | -0.174 | -0.067 | -0.398 | -0.009 | 0.001 | -0.018 | -0.057 | 0.072 | 0.061 | 0.055 | 0.067 | -0.168 | 0.091 | 0.067 | 0.095 | 0.089 | 0.088 | 0.059 | 0.049 | 0.033 | 0.026 | -1.496 | -0.204 | -0.068 | -0.667 | -0.419 | 0.199 | 0.192 | 0.215 | 0.214 | 0.21 | 0.223 | 0.164 | 1 |
Totaal overige inkomsten en kosten netto
| -0.7 | 0.2 | -3 | -4.1 | -5.4 | -4.9 | -5.6 | -3.2 | -5.2 | -2.9 | -18.8 | -6.2 | -5.9 | -5.7 | -5.7 | -6.6 | -5.1 | -5.3 | -5.9 | -5 | -6.1 | -5.2 | -6 | -5.4 | -5.3 | -6.3 | -4.8 | -19 | -7.1 | -7 | -10.1 | -8.2 | -8.6 | -13.3 | -8.4 | -8.8 | -12.6 | -9.9 | -8.7 | -12.7 | -8.5 | -49.6 | -15.9 | -15.2 | -15.4 | -16.1 | -16.9 | -16.8 | -17.2 | -15.7 | -14.8 | -16.2 | -15.6 | -13.1 | -6.4 | -6.2 | -6.2 | -5.1 | -3.7 | -2.4 | -2.2 | -3.2 | -1.6 | -4.8 | -2.9 | -0.9 | -2.7 | -3.1 | 0.1 | 0.2 | 0.5 | -1.1 | 0 | -0.2 | 0.1 | -0.2 | 2.1 | 0.1 | 0 | 0.3 | 0.3 | -3.4 | 0.7 | 0.2 | -5.3 | -0.2 | 0.8 | 0.7 | 0.9 | 1 | -1.6 | 1.2 | -0.2 | -2.4 | -2.2 | -1.126 | 0.348 | 0.392 | 0.487 | -0.424 | -0.4 | -0.314 | -16.553 |
Inkomen voor belasting
| 5.8 | 12.7 | 4 | 7.6 | 6.8 | 1.8 | -5.1 | 0.9 | -8.8 | -4.8 | -20 | 3 | 4.6 | -2.4 | -0.8 | 2.8 | 7.6 | -2.4 | -1.2 | 4.3 | 5.4 | 3.8 | 2.2 | 5.4 | 4.8 | -3.7 | 2.2 | -34 | -4 | -4.4 | -8.4 | -3.6 | -21.6 | -8.5 | -18.6 | -7.3 | -11 | -13.6 | -14.1 | -0.8 | -11.3 | -48.2 | -12.6 | -9.8 | -9.3 | -7.2 | -5.4 | -96.5 | -3.1 | -8.3 | -7.4 | -8.1 | -5.3 | -4.4 | -5 | 0.4 | 2.2 | -0.6 | -0.1 | 1 | 2.3 | 0.6 | -42.1 | -106.2 | 0.1 | 1.8 | -2 | -7.7 | -8.3 | -8.1 | -2.8 | -30.3 | -0.7 | 0.2 | -1.4 | -3.3 | 7.6 | 6.9 | 5.6 | 7.1 | -15.8 | 5.9 | 7.3 | 8.1 | 6.6 | 4.8 | 4 | 3.2 | 0.025 | 2.2 | -61.6 | -8 | -3.9 | -38.9 | -24.3 | 14.801 | 14.367 | 13.188 | 9.744 | 7.108 | 4.9 | 2.408 | 0 |
Inkomen voor belasting ratio
| 0.021 | 0.042 | 0.014 | 0.028 | 0.025 | 0.007 | -0.022 | 0.004 | -0.038 | -0.021 | -0.102 | 0.014 | 0.023 | -0.012 | -0.004 | 0.014 | 0.038 | -0.014 | -0.007 | 0.023 | 0.029 | 0.02 | 0.014 | 0.033 | 0.03 | -0.024 | 0.015 | -0.168 | -0.02 | -0.024 | -0.05 | -0.02 | -0.131 | -0.051 | -0.122 | -0.041 | -0.068 | -0.085 | -0.077 | -0.004 | -0.052 | -0.21 | -0.063 | -0.042 | -0.041 | -0.031 | -0.021 | -0.366 | -0.011 | -0.038 | -0.034 | -0.037 | -0.025 | -0.026 | -0.041 | 0.003 | 0.018 | -0.006 | -0.001 | 0.013 | 0.027 | 0.007 | -0.502 | -1.41 | 0.001 | 0.025 | -0.029 | -0.156 | -0.175 | -0.169 | -0.057 | -0.413 | -0.008 | 0.002 | -0.017 | -0.061 | 0.07 | 0.062 | 0.055 | 0.07 | -0.165 | 0.057 | 0.074 | 0.098 | 0.096 | 0.085 | 0.074 | 0.063 | 0.001 | 0.047 | -1.536 | -0.178 | -0.071 | -0.711 | -0.461 | 0.185 | 0.197 | 0.222 | 0.225 | 0.199 | 0.206 | 0.145 | 0 |
Belastingkosten
| 2.6 | 4.8 | 2.7 | 2 | 3.8 | 2.4 | 0.7 | 6 | -0.8 | 0.5 | -4.3 | 4.5 | 5.7 | -3.6 | -2.7 | -75.3 | 5 | -1.8 | -1.4 | 1 | 2.8 | 2.5 | -1.5 | 0.2 | 3.4 | 0.1 | 0.9 | -11.7 | 0.2 | 1.8 | 1.5 | 0.8 | 1.9 | 1.8 | 3.6 | -0.3 | -15.3 | 2.3 | 2.4 | 1.4 | -0.2 | 1.6 | 2.3 | -2.9 | 0.2 | -0.1 | 2.8 | -5.4 | 1.3 | 6.6 | -4.2 | 0.6 | 1.6 | 0.9 | -1.2 | -0.2 | -1.1 | -11.7 | 0.3 | 0.5 | -0.1 | 0.3 | 0.3 | -2.1 | 0.5 | 0.4 | 0.5 | 0.4 | 0.4 | 0.3 | 0.2 | 13.9 | 0.4 | 0.6 | -0.4 | -1.2 | 1.9 | 2.6 | 2.1 | -5.1 | -0.8 | 1.7 | 1.4 | -0.2 | -0.5 | 0.2 | -0.8 | -10.1 | -1 | -0.6 | 10.1 | 2.4 | -1 | -0.6 | -15.8 | 5.751 | 5.324 | 5.302 | 3.923 | 2.902 | 2.1 | 1.09 | -1.318 |
Nettowinst
| 3.2 | 7.9 | 1.3 | 2.4 | -1.6 | -2.7 | -5.8 | -5.1 | -8 | -4.7 | -15.7 | -2.6 | -2.4 | 1.1 | 1.9 | 78.1 | 2.4 | -0.7 | -0.2 | 3 | 2.5 | 3.9 | 3.1 | 4.7 | 1.7 | -7.7 | -2.2 | -22.2 | -4.3 | -6.2 | -10 | -4.3 | -23.6 | -10.4 | -22.2 | -4 | 55.1 | -15 | -16.3 | -2.2 | -10.9 | -49.9 | -15 | -7.4 | -9.9 | -9.6 | -10.3 | -90 | -4.2 | -17.2 | -3 | -8.6 | -6.9 | -5.2 | -3.5 | 0.4 | 3.2 | 10.7 | 0.2 | 0.4 | 2.7 | -2.5 | -42.1 | -109.8 | -0.2 | 0.8 | -1.9 | -11.5 | -13.4 | 4.2 | -20.1 | -55.6 | -0.9 | -0.6 | -0.8 | -9.9 | 5.2 | 3.3 | 3.6 | 12.4 | -14.9 | 1.7 | 5.9 | 8.1 | 6.6 | 4.8 | 4 | 3.1 | 2.5 | 2.2 | -71.7 | -10.4 | -2.9 | -38.3 | -8.5 | 9.05 | 9.043 | 7.886 | 5.8 | 4.206 | 2.8 | 1.318 | 1.318 |
Nettowinstmarge
| 0.012 | 0.026 | 0.005 | 0.009 | -0.006 | -0.011 | -0.025 | -0.02 | -0.035 | -0.021 | -0.08 | -0.012 | -0.012 | 0.005 | 0.01 | 0.378 | 0.012 | -0.004 | -0.001 | 0.016 | 0.014 | 0.021 | 0.019 | 0.029 | 0.011 | -0.051 | -0.015 | -0.11 | -0.022 | -0.033 | -0.06 | -0.024 | -0.143 | -0.062 | -0.145 | -0.023 | 0.341 | -0.093 | -0.089 | -0.01 | -0.05 | -0.218 | -0.075 | -0.031 | -0.044 | -0.041 | -0.041 | -0.341 | -0.015 | -0.078 | -0.014 | -0.039 | -0.033 | -0.03 | -0.029 | 0.003 | 0.027 | 0.108 | 0.003 | 0.005 | 0.031 | -0.028 | -0.502 | -1.458 | -0.002 | 0.011 | -0.028 | -0.233 | -0.282 | 0.088 | -0.41 | -0.757 | -0.011 | -0.007 | -0.01 | -0.182 | 0.048 | 0.03 | 0.036 | 0.122 | -0.156 | 0.017 | 0.06 | 0.098 | 0.096 | 0.085 | 0.074 | 0.061 | 0.051 | 0.047 | -1.788 | -0.231 | -0.053 | -0.7 | -0.161 | 0.113 | 0.124 | 0.133 | 0.134 | 0.118 | 0.118 | 0.08 | 0.08 |
WPA (Winst Per Aandeel)
| 0.021 | 0.052 | 0.009 | 0.018 | -0.012 | -0.021 | -0.045 | -0.04 | -0.063 | -0.037 | -0.12 | -0.021 | -0.019 | 0.01 | 0.02 | 0.63 | 0.02 | -0.007 | -0.002 | 0.03 | 0.02 | 0.04 | 0.03 | 0.05 | 0.02 | -0.074 | -0.021 | -0.21 | -0.048 | -0.072 | -0.13 | -0.066 | -0.39 | -0.17 | -0.37 | -0.068 | 0.93 | -0.26 | -0.28 | -0.038 | -0.19 | -0.87 | -0.26 | -0.13 | -0.17 | -0.17 | -0.18 | -1.6 | -0.074 | -0.41 | -0.092 | -0.26 | -0.22 | -0.22 | -0.16 | 0.022 | 0.2 | 0.67 | 0.02 | 0.025 | 0.19 | -0.19 | -3.29 | -10.46 | -0.019 | 0.1 | -0.24 | -1.46 | -1.81 | 0.6 | -2.72 | -7.52 | -0.12 | -0.081 | -0.11 | -1.38 | 0.7 | 0.4 | 0.5 | 1.8 | -2.16 | 0.2 | 0.9 | 0.34 | 1.23 | 0.94 | 0.8 | 0.64 | 0.5 | 0.5 | -15.16 | -2.2 | -0.62 | -8.68 | -1.95 | 2.07 | 2.1 | 1.9 | 1.4 | 1.04 | 1 | 0.4 | 0.4 |
Verwaterde WPA
| 0.021 | 0.052 | 0.009 | 0.018 | -0.012 | -0.021 | -0.045 | -0.04 | -0.063 | -0.037 | -0.12 | -0.021 | -0.019 | 0.01 | 0.01 | 0.62 | 0.02 | -0.007 | -0.002 | 0.03 | 0.02 | 0.04 | 0.03 | 0.04 | 0.02 | -0.074 | -0.021 | -0.21 | -0.048 | -0.072 | -0.13 | -0.066 | -0.39 | -0.17 | -0.37 | -0.068 | 0.92 | -0.26 | -0.28 | -0.038 | -0.19 | -0.87 | -0.26 | -0.13 | -0.17 | -0.17 | -0.18 | -1.58 | -0.074 | -0.41 | -0.092 | -0.26 | -0.22 | -0.22 | -0.16 | 0.022 | 0.19 | 0.65 | 0.02 | 0.025 | 0.19 | -0.19 | -3.29 | -10.36 | -0.018 | 0.1 | -0.24 | -1.46 | -1.81 | 0.6 | -2.72 | -7.52 | -0.12 | -0.081 | -0.11 | -1.38 | 0.7 | 0.4 | 0.5 | 1.8 | -2.16 | 0.2 | 0.8 | 0.34 | 0.87 | 0.66 | 0.6 | 0.64 | 0.4 | 0.4 | -15.16 | -2.2 | -0.62 | -8.68 | -1.95 | 2.07 | 1.7 | 1.6 | 1.2 | 1.04 | 0.8 | 0.4 | 0.4 |
EBITDA
| 18.9 | 25.9 | 19.3 | 24.3 | 23.1 | 17.6 | 10.8 | 16 | 6.7 | 7.7 | -4.5 | 16.5 | 19.1 | 12.9 | 13.6 | 16.9 | 21.7 | 11.6 | 13.4 | 19.3 | 19.8 | 15.9 | 16.5 | 15.4 | 14.6 | 10.3 | 11.9 | -23 | 9.7 | 6.9 | 5 | 11.6 | -7.3 | 10.4 | -3.8 | 5.6 | 4.4 | 2 | 3.1 | 18.5 | 5.6 | 15.5 | 10.7 | 18.1 | 12.6 | 22.7 | 25 | -64.5 | 31.1 | 20.2 | 23.1 | 24.9 | 24.6 | 8.7 | 6.5 | 11.2 | 12.5 | 7.8 | 5.3 | 6.4 | 4.5 | 5.8 | -36.6 | -99.4 | 5.5 | 2 | 2.9 | -3.9 | -7.3 | -7 | -2.1 | -28.3 | 0.1 | 0.1 | -0.6 | -1.2 | 7.6 | 8.9 | 6 | 8.7 | -14 | 11.1 | 8.7 | 9.6 | 7.7 | 6.7 | 4.9 | 5.9 | 3.3 | 2.8 | -60.1 | -3.2 | 1.9 | -31 | -16.7 | 20.793 | 16.848 | 14.689 | 10.4 | 7.533 | 5.3 | 3.384 | 16.553 |
EBITDA ratio
| 0.069 | 0.086 | 0.07 | 0.089 | 0.056 | 0.069 | 0.05 | 0.036 | 0.036 | 0.061 | 0.046 | 0.058 | 0.095 | 0.063 | 0.071 | 0.054 | 0.109 | 0.075 | 0.082 | 0.078 | 0.108 | 0.094 | 0.111 | 0.077 | 0.09 | 0.064 | 0.085 | 0.07 | 0.05 | 0.045 | 0.046 | 0.053 | -0.043 | 0.063 | 0.011 | 0.017 | 0.051 | 0.002 | 0.042 | 0.084 | 0.05 | 0.068 | 0.069 | 0.067 | 0.059 | 0.091 | 0.099 | 0.109 | 0.112 | 0.089 | 0.102 | 0.119 | 0.137 | 0.117 | 0.05 | 0.103 | 0.106 | 0.086 | 0.077 | 0.081 | 0.075 | 0.065 | 0.046 | 0.064 | 0.067 | 0.028 | 0.043 | -0.012 | -0.128 | -0.151 | -0.053 | -0.089 | 0.013 | 0.028 | 0.01 | -0.011 | 0.07 | 0.08 | 0.075 | -0.053 | -0.004 | 0.141 | 0.078 | 0.118 | 0.108 | 0.123 | 0.082 | 0.106 | 0.055 | 0.03 | -0.885 | -0.111 | 0.022 | -0.302 | -0.292 | 0.274 | 0.228 | 0.239 | 0.227 | 0.21 | 0.223 | 0.21 | 1 |