Kratos Defense & Security Solutions, Inc.

NASDAQ:KTOS

29.37 (USD) • At close January 10, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 301.5308.2338.972.842.248.246.781.3125.2142.4254.4349.4369.9369.3383.6380.8374.7397.2158.6172.6181176.2178.4182.7187.2182.8127.8129.6239.263.373.469.120.517.620.128.535.822.234.434.716.226.953.655.749.849.751.64937.6145.774.869.8109.4100.445.510.851.343.46.39.910.943.23.22.517.4118.66.212.385.412.911.61012.916.124.336.154.453.944.953.789.687.7104.2102.399.18376.162.361.1128.217.718.524.31537.12924.90734.3224.44.027
Kortetermijnbeleggingen 00003.21.800000000000000000000000000000000000000000000000000000000000000000000000027.622224.628.41300000000003.1911.9829.55137.96500
Liquide middelen en kortetermijnbeleggingen 301.5308.2338.972.842.248.246.781.3125.2142.4254.4349.4369.9369.3383.6380.8374.7397.2158.6172.6181176.2178.4182.7187.2182.8127.8129.6239.263.373.469.120.517.620.128.535.822.234.434.716.226.953.655.749.849.751.64937.6145.774.869.8109.4100.445.510.851.343.46.39.910.943.23.22.517.4118.66.212.385.412.911.61012.916.124.338.16255.946.955.7114.2116.1117.2102.399.18376.162.361.1128.217.718.527.50549.10954.45872.2874.44.027
Nettovorderingen 319.1338.4325.8329.2351.9337.7353.8328.3302.2315280.7284.7274.7265264.6272.3276.6246.2259.3264.4241.8236.9239.3237.4226.2226.8208.9268.4244.2226.6227.9229.4208211208.8206.8194.7204.5238.6217.5255.1265.9248267.9269253.6281.8271.9281.4256.8259.6248.2248.7162.9161.8128.594.994.894.379.681.490.393101.290.789.98080.652.170.656.461.9117.4119124.5100154.3131.6126.5133.4132138.9112.794.280.563.865.266.474.673.876.797.9105.2114.2129.7152.6124.76180.73669.9246.6264737.249
Voorraad 0154.8159.8156.2150.1145.9134125.5120.3118.2107.191.790.990.785.781.278.366.962.761.168.275.469.246.848.64948.250.462.861.564.855.458.549.952.655.654.649.572.16880.478.581.174.683.485.388.294.399.986.487.480.679.86472.425.925.723.96.52.62.62.94.146.59.17.77.42.82.42.63.633.22.92.34.95.24.133.13.93.91.91.71.51.71.61.31.31.44.57.88.27.7002.4680000
Overige vlottende activa 217.849.847.23660.25653.647.553.648.745.732.337.143.734.730.541.234.729.724.124.627.530.227.834.626.272.220.121.622.421.219.223.423.623.829.525.37721.174.82527.230.634.227.129.233.536.537.732.226.826.616.520.61341923.723.912.99.37.67.49.511.316.118.713.717.711.143.158.573.511.710.610.168.813.212.19.8105.86.599.66.95.84.75.37.89.57.215.313.5221514.35.5898.3193.953.22.61.619
Totaal vlottende activa 838.4851.2871.7594.2604.4587.8588.1582.6601.3624.3687.9758.1772.6768.7768.6764.8770.8745510.3522.2515.6516517.1494.7496.6484.8457.1471.3567.8373.8387.3373.1310.4302.1305.3320.4310.4353.2366.2374.9376.7398.5413.3430.3429.3417.8455.1455.4456.6521.1448.6421454.4347.9413.7184.2195.6186113.598.899.9101.7105.7116.2109.3126104.7106.969.4126122.9140142141.2144.6176.5183.6168175205.4193.7192.3177.4218203.5186.8172.2170.8165.4159.4146.2174.3138.5152.6170.1185.4157.855140.632128.328122.1135442.895
Niet-vlottende activa:
Materiële vaste activa, netto 320.4313294.2289.3277.9266.8260.2260.5259.6250.3213.1206.8197.6185.6187.7186.7176.2160.3159.4159160.5159.3151.667.165.262.161.561.256.75550.849.847.351.253.856.260.760.981.582.682.684.28484.884.583.58485.684.672.472.77381.661.558.128.424.223.444.34.85.36.57.277.66.66.94.86.16.213.916.115.514.814.615.61513.913.413.411.812.411.312.412.612.11314.315.515.91920.120.720.42018.22510.8968.9835.0692.61.755
Goodwill 568.9568.9568.9569.1558.2558.2558.2558.2551.8551.9522.9493.9483.7483.7483.7483.9475.3465.5463.3455.6458.1459.4459.4425.7425.7425.7425.7461.2485.3485.4485.4485.4483.4483.4483.4483.4483.4483.4596.4596.4596.4596.4596.4596.4596.4596.4596.4596.5678.5575.6577573.5547.5370.3368.7226.4187.2185.6110.2110.2110.2110.2110.2152.2237.3238196.7194.5130.4130.4130.2155.4119.9119.9119.9119.9117.2116.4115.982.680.475.375.63100041.641.641.641.6483.956.8000000000
Immateriële activa 55.958.160.262.450.752.253.655.261.964.951.543.239.340.441.6434239.24139.537.832.434.416.117.518.820.32224.527.329.932.626.929.533.836.539.442.247.752.357.862.664.369.978.887.896.8106.1132.2107.2116.1124.6133.4113.5122.889.17069.425.226.527.829.330.732.2252518.719.911.31212.713.46.16.57127.3125124.7124.76.487.180.910051.648.147.743.641.641.641.641.8639.772.284.581.866.11647.35337.1857.0987.57.799
Goodwill en immateriële activa 624.8627629.1631.5608.9610.4611.8613.4613.7616.8574.4537.1523524.1525.3526.9517.3504.7504.3495.1495.9491.8493.8441.8443.2444.5446483.2509.8512.7515.3518510.3512.9517.2519.9522.8525.6644.1648.7654.2659660.7666.3675.2684.2693.2702.6810.7682.8693.1698.1680.9483.8491.5315.5257.2255135.4136.7138139.5140.9184.4262.3263215.4214.4141.7142.4142.9168.8126126.4126.9127.3125124.7124.78987.180.910051.648.147.743.641.641.641.641.86366.572.284.581.866.11647.35337.1857.0987.57.799
Langetermijnbeleggingen 00000000000000000000000000000000000-10.5-30.2-30.2-30.2-30.3-28.4-28.4-28.40-29-29-29-28.90000000000000000000.302.12.12.12.12.12.12.12.12.12.12.12.12.125.2408.18.18.28.38.38.300000000000
Belastingvorderingen 0000000000000000000000000000000000010.530.230.230.230.328.428.428.4029292928.9000000000000.4000000-0.306.26.56.56.212.912.913.213.216.417.118.920.114.914.312.911.5444-8.2-8.3-8.3-8.3100000000000
Overige niet-vlottende activa 128.8123119.6117.599.697.8979593.591.990.187.584.683.983.684.48.99.29.39.76.36.56.46.56.97.246.68.38.48.58.27.77.988.16.827.6162.930.832.632.430.438.435.235.736.838.340.421232324.324.519.220.187.98.731.43.13.33.54.64.24.67.47.17.310.625.74.90.810.92.61.21.210.70.80.854.58.50.30.88.998.59.19.610.41010.19.911.2827.7462.6720.7110.80.752
Totaal niet-vlottende activa 1,0741,0631,042.91,038.3986.4975969968.9966.8959877.6831.4805.2793.6796.6798702.4674.2673663.8662.7657.6651.8515.4515.3513.8554.1552.7574.9576.2574.3575.5565.5572.1579.1582.9611.1749.4756.4763.9769.2773.6783.1786.3795.4804.5815.5828.6916.3778.2788.8795.4787564.5569.7351.9289.3287.1142.4142.8145.9148.1150.9196.2273.5275.2229.4228.4162.1167.7183.4195.9157.9157.9157.9159.8160.3160.1160.6125.3118.3109.8135.582.97372.768.663.564.965.666.8101.697102.9115111.795.62365.99548.8412.87910.910.306
Totaal activa 1,912.41,914.21,914.61,632.51,590.81,562.81,557.11,551.51,568.11,583.31,565.51,589.51,577.81,562.31,565.21,562.81,473.21,419.21,183.31,1861,178.31,173.61,168.91,010.11,011.9998.61,011.21,0241,142.7950961.6948.6875.9874.2884.4903.3921.51,102.61,122.61,138.81,145.91,172.11,196.41,216.61,224.71,222.31,270.61,2841,372.91,299.31,237.41,216.41,241.4912.4983.4536.1484.9473.1255.9241.6245.8249.8256.6312.4382.8401.2334.1335.3231.5293.7306.3335.9299.9299.1302.5336.3343.9328.1335.6330.7312302.1312.9300.9276.5259.5240.8234.3230.3225213275.9235.5255.5285.1297.1253.478206.627177.168134.99264.953.201
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 6158.861.963.157.458.454.957.353.558.251.750.443.659.951.955.454.744.944.353.842.452.747.446.641.839.831.348.850.655.851.852.747.247.939.848.328.146.242.544.649.270.148.261.957.764.971.683.68161.980.348.868.544.557.545.630.927.819.218.820.619.221.217.624.138.423.422.720.318.514.916.422.824.92425.831.526.531.232.724.923.515.113.51110.68.712.412.49.18.815.410.42316.415.18.9446.2136.1525.4280.60.899
Kortlopende schulden 11.613.413.113.413.71312.810.812.312.311.711.310.410.29.89.89.799.410.52312.713.800000.8000100010001.10001.30001.50001.60000.6016.24.77.35.13.86.16.36.42.72.7140.251.351.48.38.37.30.3000.20.20.30.30.40.50.71.21.82.32.834.837.727.627.432.830.128.64414.88915.6120.1379.58.54
Belastingschulden 000000000000000000000000000000000000000000000000000000000000.2000000000000.12.52.11.823.12.86.25.64.83.31.91.102.73000000000000000
Uitgestelde opbrengsten 080.997.5101.879.473.165.262.148.959.249.758.157.743.541.13436.334.438.334.33438.839.734.940.532.938.247.251.140.341.841.842.543.24942.349.249.856.552.147.249.254.552.551.245.648.4129.4000101.100043.1040.52725.324.523.324.132.926.82726.228.332.123.327.845.228.826.131.639.74743.150.145.663.44332.932.924.119.818.61916.114.915.315.3127.97.50000000
Overige kortlopende verplichtingen 187.9120.9117.2114.2112.5106.4112.110498.898.1100.2102.5100.189.4108.399.399.882.488.184.182.184.794.483.289.895.3105.592.197.191102.410197.7119.7130.5123.1159.2169.7180.5180.4178176.8195.9187.8198.5128.1155.6150.2193.1161158.5163.414879.3113.672.272.272.752.6383945.742.957.546.750.754.158.145.256.566.37631.428.734.574.76964.770.268.272.251.438.94035.628.928.825.425.82353.616.925.616.920.736.521.00234.4320.81225.0318.310.522
Totaal kortlopende verplichtingen 260.5272.3288.2292.5263250.9245234.2213.5227.8213.3221.1210.6202.1210.2197.6199.7170180.1182.7181.5188.9195.3164.7172.1168175188.9198.8187.1196196.5187.4167.6170.3172.4187.3215.9223226.1227.2246.9244.1251256.2238.6275.6279274.1222.9238.8213.8216.5123.8171.1118.4103.1101.57861.766.97067.981.277.195.580.283.566.5115.2132.5143.9656467.6102.8103.694107.8106.7102.278.556.355.147.343.442.340.14135.167.27063.667.369.981.758.5955.53242.57630.59528.419.961
Langlopende verplichtingen:
Langetermijnschulden 209.2213.6214.7308277.2273.1339.8291378.3376.6328.3329.4330.5335.6336.7339.6336330.2331.3371.1334.3332.4325.7294.2294293.8293.6293.5369.7369.5369.3431445444.7444.4444.1448.5663663663662.9662.9642643.4644.6645.9647.2648.8630630.2630.5655631516.3516.5226.122522548.351.650.271.176.776.976.476.676.17400000.20.30.40.40.50.50000.10.20.20.30.50.50.60.91.53.24.45.66.76.67.67.4454.0913.2742.5610.90.867
Uitgestelde opbrengsten niet-vlottend 000000000000000000000000000-3.2000-13.6000-6.4000-0.9000-0.700000000.50000000000000000000000-0.4-0.900000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 000000000000000000000000000700017.300010.50000.90000.700000002.700011.7000000003.22.82.2281.51.47.6000.40.9000000000001.61.61.61.600000000000
Overige niet-vlottende verplichtingen 99.89983.133.577.978.528.778.833.13376.478.779.874.174.585.587.379.676.743.180.377.48031.933.930.330.130.142.346.444.944.739.436.33532.628.12525.125.424.825.226.226.422.229.732.232.156.254.757.431.862.545.347.91014.59.13.43.44.95.86.97.46.16.78.48.66.25.25.44.92.42.52.11.92.62.72.833.43.53.73.37.68.18.78.89.311.5123.5414.56.79.10.0590.0590.0590.05900
Totaal niet-vlottende verplichtingen 309312.6297.8341.5355.1351.6368.5369.8411.4409.6404.7408.1410.3409.7411.2425.1423.3409.8408414.2414.6409.8405.7326.1327.9324.1323.7323.6412415.9414.2475.7484.4481479.4476.7476.6688688.1688.4687.7688.1668.2669.8666.8675.6679.4680.9686.2684.9687.9690693.5561.6564.4247.8239.5234.151.75555.176.983.684.385.786.186.784.66.26.76.84.92.62.82.93.23.13.22.833.43.63.93.57.98.69.21111.814.616.87.99.621.213.316.77.5044.153.3332.620.90.867
Totaal passiva 569.5584.9586634618.1602.5613.5604624.9637.4618629.2620.9611.8621.4622.7623579.8588.1596.9596.1598.7601490.8500492.1498.7512.5610.8603610.2672.2671.8648.6649.7649.1663.9903.9911.1914.5914.9935912.3920.8923914.2955959.9960.3907.8926.7903.8910685.4735.5366.2342.6335.6129.7116.7122146.9151.5165.5162.8181.6166.9168.172.7121.9139.3148.867.666.870.5106106.797.2110.6109.7105.682.160.258.655.25251.551.152.849.78477.973.288.583.298.466.09459.68245.90933.21529.320.828
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 0.20.20.20000000000000000000000000000000000000000000000000000000000000000000000000000.10.10.100.10.100000263.90000000.0430.0420.0410.040.30.383
Ingehouden winsten -667.8-671-678.9-680.2-682.6-681-678.3-671.3-663-655-650.3-634.4-631.8-629.4-630.5-632.4-710.5-712.9-712.2-712-715-717.5-721.4-724.5-729.2-730.9-723.2-720.8-698.5-694.2-688-678.1-673.8-650.2-639.8-617.6-613.6-668.7-653.7-637.4-635.2-624.3-574.5-559.4-552-542.1-532.5-522.2-432.2-428-410.8-407.8-399.2-392.3-387.1-383.6-384-387.2-397.9-398.1-398.5-401.2-398.7-356.6-246.8-246.6-245.5-245.5-234-220.6-224.9-204.6-94-93.1-92.5-91.7-81.8-87.6-91.9-95.4-107.8-92.8-51.6-57.5-65.6-72.2-77-81-84.1-86.6-88.8-17.1-6.7-3.834.54333.92124.87816.99211.17174.2
Overige gereserveerde algehele resultaten 0.31.52.11.72.52.9-0.5-0.8-3.700.60.61.32.21.61.40.4-0.5-0.2-0.4-1-0.8-0.7-0.7-1.3-1.4-1.5-1.4-1.8-1.5-1.6-1.7-1.6-1.5-1.4-1.4-1.5-1.6-1.9-1.7-1-0.9-0.9-0.8-0.8-0.7-0.7-0.8-0.6-0.4-0.2-0.20.100000000000000-8.6000-27-1.5-1.7-1.8-2.9-4.1-3.8-4-3.8-4.4-4.7-4.1-4-4.2-3.6-3.6-3-3.1-2.20.2-0.2-0.50.2-1.1-1.3-0.917-0.4670.135-0.017-1.90.014
Overige totale aandeelhoudersvermogen 2,010.21,998.61,982.71,654.51,633.51,623.71,6101,608.41,602.11,593.11,5821,578.91,572.31,563.11,557.91,556.31,545.41,537.91,292.61,286.51,282.71,277.81,2751,244.51,242.41,238.81,237.21,233.71,232.21,042.71,041956.2879.5877.3875.9873.2872.7869867.1863.4867.2862.3859.5856854.5850.9848.8847.1845.4819.9721.7720.6730.5619.3618.1553.5526.3524.7524.1523522.3504.1503.8503.5466.8466.2412.7412.7392.8392.4391.9391.7327.8327.1326.3379.3322.8322320.5319.8318.2317.2308309.6290.8283269.6266.9264.50217.4215.1169.4170.5168.4156.9154.33122.354114.0290.24527.927.776
Totaal eigen vermogen van aandeelhouders 1,342.91,329.31,306.1976953.4945.6931.2936.3935.4938.1932.3945.1941.8935.9929925.3835.3824.5580.2574.1566.7559.5552.9519.3511.9506.5512.5511.5531.9347351.4276.4204.1225.6234.7254.2257.6198.7211.5224.3231237.1284.1295.8301.7308.1315.6324.1412.6391.5310.7312.6331.4227231169.9142.3137.5126.2124.9123.8102.9105.1146.9220219.6167.2167.2158.8171.8167187.1232.3232.3232230.3236.9230.6224.7220.7206.1219.7252.4242221207.2189182.9177.3175.1128.8197.8162.2166.9201.8198.6187.377146.807131.188101.43935.232.373
Totaal eigen vermogen 1,342.91,329.31,328.6998.5972.7960.3943.6947.5943.2945.9947.5960.3956.9950.5943.8940.1850.2839.4595.2589.1582.2574.9567.9519.3511.9506.5512.5511.5531.9347351.4276.4204.1225.6234.7254.2257.6198.7211.5224.3231237.1284.1295.8301.7308.1315.6324.1412.6391.5310.7312.6331.4227247.9169.9142.3137.5126.2124.9123.8102.9105.1146.9220219.6167.2167.2158.8171.8167187.1232.3232.3232230.3237.2230.9225221206.4220252.7242.3221.3207.5189.3183.2177.5175.3129198162.3167201.9198.7187.384146.945131.259101.77635.632.373
Totaal passiva en aandeelhoudersvermogen 1,912.41,914.21,914.61,632.51,590.81,562.81,557.11,551.51,568.11,583.31,565.51,589.51,577.81,562.31,565.21,562.81,473.21,419.21,183.31,1861,178.31,173.61,168.91,010.11,011.9998.61,011.21,0241,142.7950961.6948.6875.9874.2884.4903.3921.51,102.61,122.61,138.81,145.91,172.11,196.41,216.61,224.71,222.31,270.61,2841,372.91,299.31,237.41,216.41,241.4912.4983.4536.1484.9473.1255.9241.6245.8249.8256.6312.4382.8401.2334.1335.3231.5293.7306.3335.9299.9299.1302.5336.3343.9328.1335.6330.7312302.1312.9300.9276.5259.5240.8234.3230.3225213275.9235.5255.5285.1297.1253.478206.627177.168134.99264.953.201